Financhill
Sell
38

WLK Quote, Financials, Valuation and Earnings

Last price:
$83.25
Seasonality move :
6.17%
Day range:
$78.42 - $83.30
52-week range:
$56.33 - $119.86
Dividend yield:
2.65%
P/E ratio:
25.31x
P/S ratio:
0.89x
P/B ratio:
1.08x
Volume:
1.8M
Avg. volume:
1.5M
1-year change:
-24.73%
Market cap:
$10.2B
Revenue:
$12.1B
EPS (TTM):
-$7.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.5B $11.8B $15.8B $12.5B $12.1B
Revenue Growth (YoY) -7.56% 56.96% 34.1% -20.55% -3.24%
 
Cost of Revenues $6.6B $8.4B $11.9B $10.5B $10.3B
Gross Profit $914M $3.4B $3.9B $2.1B $1.8B
Gross Profit Margin 12.18% 28.63% 24.81% 16.71% 15.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $449M $551M $835M $865M $874M
Other Inc / (Exp) -$20M $2M -$10M -$471M -$22M
Operating Expenses $449M $551M $835M $865M $874M
Operating Income $465M $2.8B $3.1B $1.2B $966M
 
Net Interest Expenses $142M $176M $177M $165M $159M
EBT. Incl. Unusual Items $331M $2.7B $2.9B $700M $938M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$42M $607M $649M $178M $291M
Net Income to Company $373M $2.1B $2.3B $522M $647M
 
Minority Interest in Earnings $43M $55M $50M $43M $45M
Net Income to Common Excl Extra Items $372M $2.1B $2.3B $519M $644M
 
Basic EPS (Cont. Ops) $2.57 $15.66 $17.47 $3.72 $4.66
Diluted EPS (Cont. Ops) $2.57 $15.58 $17.35 $3.70 $4.64
Weighted Average Basic Share $127.9M $128M $128M $127.8M $128.5M
Weighted Average Diluted Share $128.1M $128.7M $128.8M $128.6M $129.2M
 
EBITDA $1.2B $3.7B $4.1B $2.3B $2.1B
EBIT $465M $2.8B $3.1B $1.2B $966M
 
Revenue (Reported) $7.5B $11.8B $15.8B $12.5B $12.1B
Operating Income (Reported) $465M $2.8B $3.1B $1.2B $966M
Operating Income (Adjusted) $465M $2.8B $3.1B $1.2B $966M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $4B $3.1B $3.1B $2.8B
Revenue Growth (YoY) 60.96% 29.49% -21.26% 0.06% -8.95%
 
Cost of Revenues $2.1B $3.2B $2.6B $2.6B $2.6B
Gross Profit $989M $737M $555M $470M $206M
Gross Profit Margin 32.37% 18.63% 17.82% 15.08% 7.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122M $215M $206M $215M $228M
Other Inc / (Exp) $7M $2M $28M -$70M --
Operating Expenses $122M $215M $206M $215M $228M
Operating Income $867M $522M $349M $255M -$22M
 
Net Interest Expenses $61M $44M $40M $39M $41M
EBT. Incl. Unusual Items $813M $496M $365M $185M -$775M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $193M $84M $70M $65M -$3M
Net Income to Company $620M $412M $295M $120M -$772M
 
Minority Interest in Earnings $13M $11M $10M $12M $10M
Net Income to Common Excl Extra Items $617M $410M $293M $119M -$768M
 
Basic EPS (Cont. Ops) $4.72 $3.12 $2.21 $0.83 -$6.07
Diluted EPS (Cont. Ops) $4.69 $3.10 $2.20 $0.83 -$6.07
Weighted Average Basic Share $128.1M $127.9M $127.9M $128.6M $128.3M
Weighted Average Diluted Share $128.8M $128.7M $128.6M $129.3M $128.3M
 
EBITDA $1.1B $786M $626M $536M $281M
EBIT $867M $522M $349M $255M -$22M
 
Revenue (Reported) $3.1B $4B $3.1B $3.1B $2.8B
Operating Income (Reported) $867M $522M $349M $255M -$22M
Operating Income (Adjusted) $867M $522M $349M $255M -$22M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.2B $16B $13B $12.1B $11.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6B $11.6B $10.6B $10.4B $10.5B
Gross Profit $2.6B $4.4B $2.5B $1.7B $935M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $500M $803M $841M $872M $902M
Other Inc / (Exp) $13M -$15M $23M -$548M --
Operating Expenses $500M $803M $841M $872M $902M
Operating Income $2.1B $3.6B $1.6B $837M $33M
 
Net Interest Expenses $164M $180M $167M $161M $159M
EBT. Incl. Unusual Items $2B $3.5B $1.6B $284M -$838M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $456M $776M $306M $143M $81M
Net Income to Company $1.5B $2.7B $1.3B $141M -$919M
 
Minority Interest in Earnings $48M $51M $49M $43M $38M
Net Income to Common Excl Extra Items $1.5B $2.7B $1.3B $139M -$914M
 
Basic EPS (Cont. Ops) $11.54 $20.65 $9.41 $0.74 -$7.42
Diluted EPS (Cont. Ops) $11.47 $20.51 $9.35 $0.71 -$7.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $4.7B $2.7B $2B $1.2B
EBIT $2.1B $3.6B $1.6B $837M $33M
 
Revenue (Reported) $10.2B $16B $13B $12.1B $11.5B
Operating Income (Reported) $2.1B $3.6B $1.6B $837M $33M
Operating Income (Adjusted) $2.1B $3.6B $1.6B $837M $33M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.3B $12.5B $9.7B $9.3B $8.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $9.1B $7.8B $7.8B $8B
Gross Profit $2.3B $3.4B $1.9B $1.5B $635M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $383M $635M $641M $648M $676M
Other Inc / (Exp) $29M $12M $29M -$48M $1M
Operating Expenses $383M $635M $641M $648M $676M
Operating Income $1.9B $2.7B $1.3B $892M -$41M
 
Net Interest Expenses $130M $134M $124M $120M $120M
EBT. Incl. Unusual Items $1.8B $2.6B $1.3B $842M -$934M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $423M $592M $249M $214M $4M
Net Income to Company $1.4B $2B $1B $628M -$938M
 
Minority Interest in Earnings $38M $34M $33M $33M $26M
Net Income to Common Excl Extra Items $1.4B $2B $1B $624M -$933M
 
Basic EPS (Cont. Ops) $10.66 $15.64 $7.61 $4.60 -$7.48
Diluted EPS (Cont. Ops) $10.60 $15.53 $7.56 $4.57 -$7.48
Weighted Average Basic Share $384.2M $384.4M $383.1M $385.6M $384.8M
Weighted Average Diluted Share $386.1M $387M $385.5M $387.7M $384.8M
 
EBITDA $2.5B $3.5B $2.1B $1.7B $840M
EBIT $1.9B $2.7B $1.3B $892M -$41M
 
Revenue (Reported) $8.3B $12.5B $9.7B $9.3B $8.6B
Operating Income (Reported) $1.9B $2.7B $1.3B $892M -$41M
Operating Income (Adjusted) $1.9B $2.7B $1.3B $892M -$41M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3B $1.9B $2.2B $3.3B $2.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.7B $1.7B $1.4B $1.3B
Inventory $918M $1.4B $1.9B $1.6B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $32M $80M $78M $82M $115M
Total Current Assets $3.5B $5.3B $6B $6.6B $6.2B
 
Property Plant And Equipment $7.4B $8.2B $9.1B $9.2B $9.4B
Long-Term Investments $1.1B $1B $1.2B $1.1B $1.1B
Goodwill $1.1B $2B $2.2B $2B $2B
Other Intangibles $612M $1.6B $1.6B $1.4B $1.3B
Other Long-Term Assets $223M $156M $617M $651M $708M
Total Assets $13.8B $18.5B $20.6B $21B $20.8B
 
Accounts Payable $529M $864M $886M $864M $822M
Accrued Expenses $821M $1.1B $1.4B $1.6B $1.4B
Current Portion Of Long-Term Debt -- $269M -- $299M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $2.3B $2.3B $2.8B $2.2B
 
Long-Term Debt $3.9B $5.4B $5.4B $5.2B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $7.3B $9.9B $10.1B $10.3B $9.7B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$64M -$36M -$89M -$98M -$144M
Common Equity $6B $8B $9.9B $10.2B $10.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $535M $573M $534M $523M $516M
Total Equity $6.6B $8.5B $10.5B $10.8B $11B
 
Total Liabilities and Equity $13.8B $18.5B $20.6B $21B $20.8B
Cash and Short Terms $1.3B $1.9B $2.2B $3.3B $2.9B
Total Debt $3.9B $5.6B $5.4B $5.5B $5.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.6B $1.8B $3.1B $2.9B $2.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $2B $1.6B $1.6B $1.4B
Inventory $1.1B $2B $1.7B $1.7B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $98M $118M $89M $133M --
Total Current Assets $6.4B $6.1B $6.8B $6.5B $5.8B
 
Property Plant And Equipment $7.5B $8.9B $9.2B $9.4B $9.6B
Long-Term Investments $1B $1.2B $1.1B $1.1B $1.1B
Goodwill $1.3B $2.1B $2.2B $2B --
Other Intangibles $668M $1.6B $1.5B $1.3B --
Other Long-Term Assets $271M $575M $669M $689M --
Total Assets $17.1B $20.4B $21.4B $21.1B $19.8B
 
Accounts Payable $704M $992M $808M $883M $783M
Accrued Expenses $912M $1.5B $1.5B $1.5B --
Current Portion Of Long-Term Debt -- $6M $299M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $2.5B $2.7B $2.4B $2.9B
 
Long-Term Debt $5.3B $5.3B $5.1B $5.3B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $10.2B $10.1B $9.9B $9.9B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$75M -$231M -$131M -$117M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $571M $567M $531M $524M $512M
Total Equity $7.9B $10.2B $11.3B $11.2B $9.9B
 
Total Liabilities and Equity $17.1B $20.4B $21.4B $21.1B $19.8B
Cash and Short Terms $3.6B $1.8B $3.1B $2.9B $2.1B
Total Debt $5.6B $5.3B $5.4B $5.3B $5.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $373M $2.1B $2.3B $522M $647M
Depreciation & Amoritzation $773M $840M $1.1B $1.1B $1.1B
Stock-Based Compensation $29M $31M $36M $43M $41M
Change in Accounts Receivable -$161M -$528M $325M $225M $87M
Change in Inventories $29M -$309M -$140M $250M -$97M
Cash From Operations $1.3B $2.4B $3.4B $2.3B $1.3B
 
Capital Expenditures $525M $658M $1.1B $1B $1B
Cash Acquisitions -- $2.6B $1.2B -- --
Cash From Investing -$509M -$3.2B -$2.5B -$1B -$1B
 
Dividends Paid (Ex Special Dividend) $137M $145M $169M $221M $264M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.7B -- -- --
Long-Term Debt Repaid -$1.3B -- -$250M -- -$300M
Repurchase of Common Stock $54M $30M $101M $23M $60M
Other Financing Activities -$53M -$72M -$85M -$45M -$39M
Cash From Financing -$216M $1.4B -$587M -$245M -$650M
 
Beginning Cash (CF) $1.3B $1.9B $2.2B $3.3B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $587M $604M $305M $1.1B -$384M
Ending Cash (CF) $1.9B $2.5B $2.5B $4.4B $2.5B
 
Levered Free Cash Flow $772M $1.7B $2.3B $1.3B $306M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $661M $248M -$487M $19M --
Depreciation & Amoritzation $240M $271M $282M $281M --
Stock-Based Compensation $8M $10M $12M $10M --
Change in Accounts Receivable -$114M $425M $355M $238M --
Change in Inventories -$129M $198M $56M $27M --
Cash From Operations $757M $835M $573M $434M --
 
Capital Expenditures $244M $297M $282M $285M --
Cash Acquisitions $2.1B $32M -- -- --
Cash From Investing -$2.4B -$331M -$287M -$265M --
 
Dividends Paid (Ex Special Dividend) $38M $46M $65M $67M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $33M -- $60M --
Other Financing Activities -$28M -$29M -$10M -$6M --
Cash From Financing -$50M -$107M -$70M -$133M --
 
Beginning Cash (CF) $1.9B $2.2B $3.3B $2.9B --
Foreign Exchange Rate Adjustment -$5M $43M $31M -$32M --
Additions / Reductions -$1.7B $440M $247M $4M --
Ending Cash (CF) $234M $2.7B $3.6B $2.9B --
 
Levered Free Cash Flow $513M $538M $291M $149M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $2.7B $1.3B $141M -$919M
Depreciation & Amoritzation $796M $1B $1.1B $1.1B $1.2B
Stock-Based Compensation $31M $34M $41M $43M $40M
Change in Accounts Receivable -$324M -$214M $295M $204M -$7M
Change in Inventories -$259M -$467M $392M -$68M $14M
Cash From Operations $2.1B $3.3B $2.6B $1.5B $674M
 
Capital Expenditures $536M $1.1B $1B $1B $1B
Cash Acquisitions $428M $3.3B $32M -$31M --
Cash From Investing -$985M -$4.5B -$1.1B -$1B -$1.2B
 
Dividends Paid (Ex Special Dividend) $142M $161M $202M $262M $271M
Special Dividend Paid
Long-Term Debt Issued $1.7B -- -- -- --
Long-Term Debt Repaid -$154M -- -- -- --
Repurchase of Common Stock $30M $68M $56M -- $90M
Other Financing Activities -$57M -$84M -$64M -$43M --
Cash From Financing $1.3B -$530M -$282M -$587M -$418M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4B -$1.8B $1.3B -$141M -$988M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $2.3B $1.5B $448M -$365M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.1B $2.3B $522M $647M -$938M
Depreciation & Amoritzation $840M $1.1B $1.1B $1.1B $881M
Stock-Based Compensation $31M $36M $43M $41M $30M
Change in Accounts Receivable -$528M $325M $225M $87M -$245M
Change in Inventories -$309M -$140M $250M -$97M -$13M
Cash From Operations $2.4B $3.4B $2.3B $1.3B $240M
 
Capital Expenditures $658M $1.1B $1B $1B $754M
Cash Acquisitions $2.6B $1.2B -- -- --
Cash From Investing -$3.2B -$2.5B -$1B -$1B -$968M
 
Dividends Paid (Ex Special Dividend) $145M $169M $221M $264M $204M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B -- -- -- --
Long-Term Debt Repaid -- -$250M -- -$300M --
Repurchase of Common Stock $30M $101M $23M $60M $30M
Other Financing Activities -$72M -$85M -$45M -$39M -$17M
Cash From Financing $1.4B -$587M -$245M -$650M -$285M
 
Beginning Cash (CF) $8.7B $6.4B $11.5B $12B $6.3B
Foreign Exchange Rate Adjustment -$14M -$24M $19M -$47M $21M
Additions / Reductions $604M $305M $1.1B -$384M -$992M
Ending Cash (CF) $9.3B $6.7B $12.5B $11.6B $5.3B
 
Levered Free Cash Flow $1.7B $2.3B $1.3B $306M -$514M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Why Did Planet Labs Stock Rally So Much?
Why Did Planet Labs Stock Rally So Much?

Satellite imaging startup Planet Labs (NYSE:PL), after years of disappointing…

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
65
RGC alert for Jan 10

Regencell Bioscience Holdings Ltd. [RGC] is up 10.55% over the past day.

Sell
50
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock