Financhill
Buy
57

WEX Quote, Financials, Valuation and Earnings

Last price:
$153.70
Seasonality move :
5.39%
Day range:
$150.55 - $155.14
52-week range:
$110.45 - $188.70
Dividend yield:
0%
P/E ratio:
19.98x
P/S ratio:
2.18x
P/B ratio:
4.72x
Volume:
267.8K
Avg. volume:
456.6K
1-year change:
-15.82%
Market cap:
$5.3B
Revenue:
$2.6B
EPS (TTM):
$7.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $2.4B $2.5B $2.6B
Revenue Growth (YoY) -9.5% 18.63% 27.02% 8.4% 3.15%
 
Cost of Revenues $752.1M $817.5M $908.6M $1.1B $1.2B
Gross Profit $807.8M $1B $1.4B $1.5B $1.5B
Gross Profit Margin 51.79% 55.83% 61.35% 58.58% 55.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $558.8M $646M $655.7M $755.8M $716.8M
Other Inc / (Exp) -$314.6M -$48.8M -$298.3M -$73.7M -$32.6M
Operating Expenses $636.7M $680.2M $817.7M $839M $779.3M
Operating Income $171.1M $352.9M $624.2M $653.7M $692M
 
Net Interest Expenses $172.9M $154.1M $125.5M $217.8M $235.9M
EBT. Incl. Unusual Items -$301.1M $203.9M $260.5M $368.8M $417.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.6M $67.8M $93.1M $102.2M $108.2M
Net Income to Company -$280.5M $136.1M $167.5M $266.6M $309.6M
 
Minority Interest in Earnings -$36.8M $136M -$34M -- --
Net Income to Common Excl Extra Items -$280.5M $136.1M $167.5M $266.6M $309.6M
 
Basic EPS (Cont. Ops) -$5.56 $0.00 $4.54 $6.23 $7.59
Diluted EPS (Cont. Ops) -$5.56 $0.00 $4.50 $6.16 $7.50
Weighted Average Basic Share $43.8M $44.7M $44.4M $42.8M $40.8M
Weighted Average Diluted Share $43.8M $45.3M $44.7M $43.3M $41.3M
 
EBITDA $433M $625.5M $888.1M $929.9M $1B
EBIT $171.1M $352.9M $624.2M $653.7M $692M
 
Revenue (Reported) $1.6B $1.9B $2.4B $2.5B $2.6B
Operating Income (Reported) $171.1M $352.9M $624.2M $653.7M $692M
Operating Income (Adjusted) $171.1M $352.9M $624.2M $653.7M $692M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $482.8M $616.1M $651.4M $665.5M $691.8M
Revenue Growth (YoY) 26.34% 27.63% 5.73% 2.17% 3.95%
 
Cost of Revenues $206.1M $236.9M $267.7M $286.4M $298.6M
Gross Profit $276.7M $379.2M $383.7M $379.1M $393.2M
Gross Profit Margin 57.31% 61.54% 58.9% 56.97% 56.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $161.7M $167.4M $199.4M $173M $189.3M
Other Inc / (Exp) $2.9M -$166.7M -$75.7M $3.1M --
Operating Expenses $174.5M $217.2M $203.7M $181.1M $205.9M
Operating Income $102.1M $162M $180M $198M $187.3M
 
Net Interest Expenses $25.5M $38.1M $53.9M $58.4M $63.8M
EBT. Incl. Unusual Items $71.2M -$43.3M $44.4M $141.1M $116.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.3M $809K $26M $38.2M $36.2M
Net Income to Company $51.9M -$44.1M $18.4M $103M $300M
 
Minority Interest in Earnings $3.6M -- -- -- --
Net Income to Common Excl Extra Items $51.9M -$44.1M $18.4M $102.9M $80.3M
 
Basic EPS (Cont. Ops) $1.08 -$1.00 $0.43 $2.55 $2.33
Diluted EPS (Cont. Ops) $1.07 -$1.00 $0.42 $2.52 $2.31
Weighted Average Basic Share $44.9M $44.2M $42.9M $40.3M $34.4M
Weighted Average Diluted Share $45.3M $44.2M $43.4M $40.8M $34.8M
 
EBITDA $170.6M $228.1M $247.5M $279.5M $271M
EBIT $102.1M $162M $180M $198M $187.3M
 
Revenue (Reported) $482.8M $616.1M $651.4M $665.5M $691.8M
Operating Income (Reported) $102.1M $162M $180M $198M $187.3M
Operating Income (Adjusted) $102.1M $162M $180M $198M $187.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $2.2B $2.5B $2.7B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $791M $896.8M $998.9M $1.2B $1.2B
Gross Profit $961M $1.3B $1.5B $1.5B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $664.9M $638.2M $725.1M $744M $713.2M
Other Inc / (Exp) -$237.3M -$234.8M -$159.5M -$17.8M --
Operating Expenses $699.5M $757.9M $850.3M $804.6M $781.3M
Operating Income $261.5M $574.7M $654.1M $691.9M $660.1M
 
Net Interest Expenses $161.1M $120.9M $193.1M $230.4M $239.2M
EBT. Incl. Unusual Items -$138.4M $237.8M $384.9M $445.6M $390.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $179K $108.2M $114.5M $115M $106.9M
Net Income to Company -$138.6M $129.6M $270.4M $330.6M $503.5M
 
Minority Interest in Earnings $83.7M $28.6M -- -- --
Net Income to Common Excl Extra Items -$138.6M $129.6M $270.4M $330.6M $283.8M
 
Basic EPS (Cont. Ops) -$5.03 $2.24 $6.26 $7.98 $7.78
Diluted EPS (Cont. Ops) -$5.04 $2.20 $6.20 $7.89 $7.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $530.7M $843.2M $921.2M $1B $991M
EBIT $261.5M $574.7M $654.1M $691.9M $660.1M
 
Revenue (Reported) $1.8B $2.2B $2.5B $2.7B $2.6B
Operating Income (Reported) $261.5M $574.7M $654.1M $691.9M $660.1M
Operating Income (Adjusted) $261.5M $574.7M $654.1M $691.9M $660.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.7B $1.9B $2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $595.6M $674.9M $765.3M $868.5M $894.7M
Gross Profit $757.4M $1.1B $1.1B $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $491.6M $483.9M $553.3M $541.5M $537.9M
Other Inc / (Exp) -$33.2M -$219.2M -$80.3M -$13.2M -$2.3M
Operating Expenses $514.6M $590.6M $623.2M $588.8M $590.7M
Operating Income $242.8M $466.4M $496.2M $534.4M $502.6M
 
Net Interest Expenses $79.7M $90.7M $158.4M $178.6M $181.8M
EBT. Incl. Unusual Items $102.2M $136.1M $260.4M $337.2M $310.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.9M $57.3M $78.7M $91.5M $90.3M
Net Income to Company $85.3M $78.8M $181.7M $245.7M $439.6M
 
Minority Interest in Earnings $73.4M -$34M -- -- --
Net Income to Common Excl Extra Items $85.3M $78.8M $181.7M $245.7M $219.9M
 
Basic EPS (Cont. Ops) $0.26 $2.50 $4.23 $5.97 $6.16
Diluted EPS (Cont. Ops) $0.25 $2.47 $4.18 $5.91 $6.10
Weighted Average Basic Share $134M $133.9M $128.9M $123.8M $107.6M
Weighted Average Diluted Share $134.4M $134.7M $130.4M $125.2M $108.6M
 
EBITDA $445M $664.5M $697.5M $774M $751.7M
EBIT $242.8M $466.4M $496.2M $534.4M $502.6M
 
Revenue (Reported) $1.4B $1.7B $1.9B $2B $2B
Operating Income (Reported) $242.8M $466.4M $496.2M $534.4M $502.6M
Operating Income (Adjusted) $242.8M $466.4M $496.2M $534.4M $502.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3B $2.2B $3.3B $5.3B $5.2B
Short Term Investments -- $948.7M $1.4B $3B $3.8B
Accounts Receivable, Net $2B $2.9B $3.3B $3.4B $3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $86.6M $77.6M $143.1M $125.3M $199M
Total Current Assets $3.5B $5.3B $6.8B $8.9B $8.5B
 
Property Plant And Equipment $273.4M $259M $269.1M $304.7M $315.8M
Long-Term Investments $57.2M $80.4M $131.2M $111.6M $174.7M
Goodwill $2.7B $2.9B $2.7B $3B $3B
Other Intangibles $1.6B $1.6B $1.5B $1.5B $1.3B
Other Long-Term Assets $197.2M $231.1M $246M $149M $202.8M
Total Assets $8.2B $10.3B $11.5B $13.9B $13.3B
 
Accounts Payable $647.1M $880.1M $1.2B $1.3B $952.7M
Accrued Expenses $362.5M $527.6M $643.9M $802.7M $653.6M
Current Portion Of Long-Term Debt -- -- -- $55.1M $52.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $969.8M $2B $3B $3.7B $4.3B
Total Current Liabilities $2.7B $4.4B $6.3B $8.5B $8.3B
 
Long-Term Debt $3B $2.8B $2.6B $2.9B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $8.2B $9.9B $12.1B $11.8B
 
Common Stock $485K $492K $495K $500K $500K
Other Common Equity Adj -$82.9M -$122.5M -$306.3M -$229.2M -$312.3M
Common Equity $1.9B $1.8B $1.6B $1.8B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $130.2M $254.1M -- -- --
Total Equity $2B $2.1B $1.6B $1.8B $1.5B
 
Total Liabilities and Equity $8.2B $10.3B $11.5B $13.9B $13.3B
Cash and Short Terms $1.3B $2.2B $3.3B $5.3B $5.2B
Total Debt $3.1B $2.9B $2.8B $3.9B $4.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $3.1B $4.7B $5B $5.6B
Short Term Investments -- $1.4B $2.6B $3.7B --
Accounts Receivable, Net $3.1B $3.8B $4.1B $3.8B $3.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $93.3M $144.4M $189M $171.3M --
Total Current Assets $4.4B $7.2B $9.1B $9.1B $9.7B
 
Property Plant And Equipment $178.8M $186.8M $228.9M $261.3M $258.5M
Long-Term Investments $77M $159.5M $104.4M $102M $117M
Goodwill $2.9B $2.7B $2.8B $3B --
Other Intangibles $1.7B $1.5B $1.4B $1.3B --
Other Long-Term Assets $229.9M $250.2M $241M $162.2M --
Total Assets $9.5B $11.9B $13.9B $14B $14.4B
 
Accounts Payable $1.3B $1.6B $1.7B $1.4B $1.5B
Accrued Expenses $432.9M $567M $745.1M $679.9M --
Current Portion Of Long-Term Debt -- -- -- $1.4B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $3B $4B $4.2B --
Total Current Liabilities $3.6B $6.4B $8.9B $8.7B $9.3B
 
Long-Term Debt $2.8B $2.6B $2.7B $3.1B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $7.5B $10.3B $12.2B $12.3B $13.3B
 
Common Stock $491K $495K $500K $500K $500K
Other Common Equity Adj -$114.8M -$356.8M -$385.5M -$145.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $191.5M -- -- -- --
Total Equity $2B $1.6B $1.7B $1.7B $1.1B
 
Total Liabilities and Equity $9.5B $11.9B $13.9B $14B $14.4B
Cash and Short Terms $1.2B $3.1B $4.7B $5B $5.6B
Total Debt $3B $2.8B $3.6B $4.6B $5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$280.5M $136.1M $167.5M $266.6M $309.6M
Depreciation & Amoritzation $261.9M $272.6M $263.9M $276.2M $321.3M
Stock-Based Compensation $63.9M $74.8M $97.9M $127M $112.2M
Change in Accounts Receivable $592.9M -$959.1M -$602.7M -$195.1M $325.2M
Change in Inventories -- -- -- -- --
Cash From Operations $857.9M $153.5M $679.4M $912M $481.4M
 
Capital Expenditures $80.5M $86M $116.2M $148.1M $152.4M
Cash Acquisitions $243.2M $558.8M -- $402M $900K
Cash From Investing -$329.9M -$1.6B -$716.7M -$2.1B -$960.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $599.2M $1.8B $2.4B $9.4B $13.5B
Long-Term Debt Repaid -$455M -$2B -$2.6B -$8.4B -$12.9B
Repurchase of Common Stock -- -- $282.8M $303.4M $652M
Other Financing Activities -$292.9M $1.8B $1.1B $815M -$107.3M
Cash From Financing -$179.3M $1.4B $681.3M $1.6B -$260.3M
 
Beginning Cash (CF) $1.3B $1.3B $1.9B $2.2B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $348.3M -$72.8M $602.9M $370.3M -$793M
Ending Cash (CF) $1.7B $1.2B $2.4B $2.6B $587.1M
 
Levered Free Cash Flow $777.4M $67.5M $563.2M $763.9M $329M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $51.9M -$44.1M $18.4M $103M $300M
Depreciation & Amoritzation $68.5M $66.1M $67.5M $81.5M $83.7M
Stock-Based Compensation $21.7M $28.2M $30.5M $28.6M $33.5M
Change in Accounts Receivable -$212.4M $553.5M -$429.8M -- --
Change in Inventories -- -- -- -- --
Cash From Operations $111.6M $594.8M $46.5M $3.3M $376.6M
 
Capital Expenditures $18.4M $33.2M $36.4M $35M $35M
Cash Acquisitions -$26K -- $155.7M $900K --
Cash From Investing -$15.3M -$53.2M -$249M -$321.3M $21.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $476.5M $527.8M $1.6B $3.3B --
Long-Term Debt Repaid -$503.9M -$660.3M -$1.2B -$3B --
Repurchase of Common Stock -- $69M $48.6M $370M $100K
Other Financing Activities $106.8M $316.2M -$31.8M -$185M --
Cash From Financing $79M -$40.1M $236.8M -$187.8M -$443.6M
 
Beginning Cash (CF) $1.2B $1.7B $2.1B $1.3B $1.5B
Foreign Exchange Rate Adjustment -$14.5M -$54.2M -$36.4M $39.2M -$4.6M
Additions / Reductions $160.7M $447.3M -$2.1M -$466.5M -$50M
Ending Cash (CF) $1.3B $2.1B $2.1B $884.5M $1.4B
 
Levered Free Cash Flow $93.2M $561.6M $10.1M -$31.7M $341.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$138.6M $129.6M $270.4M $330.6M $503.5M
Depreciation & Amoritzation $269.1M $268.5M $267.1M $314.4M $331M
Stock-Based Compensation $79.5M $91.3M $112.8M $125.4M $99.9M
Change in Accounts Receivable -$951.4M -$968.7M -$297M -- --
Change in Inventories -- -- -- -- --
Cash From Operations $72.2M $620.5M $368.8M $609M $798M
 
Capital Expenditures $76.3M $109.4M $143.6M $155.6M $155.4M
Cash Acquisitions $785.5M $537K $155.7M $247.2M --
Cash From Investing -$864.9M -$1.7B -$1.6B -$1.3B -$630.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3B $2.3B $4B $14.3B --
Long-Term Debt Repaid -$1.4B -$2.5B -$3.3B -$13.4B --
Repurchase of Common Stock -- $149.6M $285.8M $694.4M $908.2M
Other Financing Activities $431.1M $2.6B $857.1M -$441.2M --
Cash From Financing $256.2M $1.7B $1.6B -$173.1M -$2.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$553M $539.2M $415.3M -$805M $169.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1M $511.1M $225.2M $453.4M $642.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85.3M $78.8M $181.7M $245.7M $439.6M
Depreciation & Amoritzation $202.2M $198.1M $201.3M $239.5M $249.2M
Stock-Based Compensation $60.3M $76.8M $91.7M $90.1M $77.8M
Change in Accounts Receivable -$1.1B -$1.1B -$842M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.4M $456.6M $146M -$157M $159.6M
 
Capital Expenditures $55.5M $78.8M $106.2M $113.7M $116.7M
Cash Acquisitions $558.2M -- $155.7M $900K --
Cash From Investing -$610.7M -$663.9M -$1.6B -$724M -$394.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.9B $3.5B $8.4B $13.5B
Long-Term Debt Repaid -$1.4B -$1.9B -$2.7B -$7.7B -$12.5B
Repurchase of Common Stock -- $149.6M $152.6M $543.6M $799.8M
Other Financing Activities $549.1M $1.3B $1B -$208.8M $391.1M
Cash From Financing $477.7M $753.4M $1.7B -$41.1M $216.8M
 
Beginning Cash (CF) $3.1B $4.2B $6.1B $5.2B $4.3B
Foreign Exchange Rate Adjustment -$24M -$101.5M -$22.8M $3.9M $62.3M
Additions / Reductions -$167.4M $444.7M $257.1M -$918.2M $44.4M
Ending Cash (CF) $2.9B $4.5B $6.4B $4.3B $4.4B
 
Levered Free Cash Flow -$65.8M $377.8M $39.8M -$270.7M $42.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock