Financhill
Sell
43

WEX Quote, Financials, Valuation and Earnings

Last price:
$126.81
Seasonality move :
3.7%
Day range:
$120.03 - $124.08
52-week range:
$110.45 - $217.47
Dividend yield:
0%
P/E ratio:
15.62x
P/S ratio:
1.88x
P/B ratio:
5.12x
Volume:
528.1K
Avg. volume:
1M
1-year change:
-42.73%
Market cap:
$4.2B
Revenue:
$2.6B
EPS (TTM):
$7.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $2.4B $2.5B $2.6B
Revenue Growth (YoY) -9.5% 18.64% 27.02% 8.4% 3.15%
 
Cost of Revenues $673.2M $702.2M $930.5M $973.3M $1B
Gross Profit $886.7M $1.1B $1.4B $1.6B $1.6B
Gross Profit Margin 56.84% 62.06% 60.41% 61.8% 60.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $558.8M $646M $655.7M $755.8M $716.8M
Other Inc / (Exp) -$314.6M -$48.8M -$298.3M -$73.7M -$32.6M
Operating Expenses $716.1M $806.5M $813.7M $927.6M $904.1M
Operating Income $170.6M $341.9M $606.4M $647.1M $686.4M
 
Net Interest Expenses $157.1M $89.2M $47.5M $204.6M $235.9M
EBT. Incl. Unusual Items -$301.1M $203.9M $260.5M $368.8M $417.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.6M $67.8M $93.1M $102.2M $108.2M
Net Income to Company -$280.5M $136.1M $167.5M $266.6M $309.6M
 
Minority Interest in Earnings $36.8M -$136M $33.9M -- --
Net Income to Common Excl Extra Items -$243.6M $100K $201.4M $266.6M $309.6M
 
Basic EPS (Cont. Ops) -$5.56 $0.00 $4.54 $6.23 $7.59
Diluted EPS (Cont. Ops) -$5.56 $0.00 $4.50 $6.16 $7.50
Weighted Average Basic Share $43.8M $44.7M $44.4M $42.8M $40.8M
Weighted Average Diluted Share $43.8M $45.3M $44.7M $43.3M $41.3M
 
EBITDA $117.9M $565.7M $571.9M $849.6M $975M
EBIT -$144M $293.1M $308M $573.4M $653.7M
 
Revenue (Reported) $1.6B $1.9B $2.4B $2.5B $2.6B
Operating Income (Reported) $170.6M $341.9M $606.4M $647.1M $686.4M
Operating Income (Adjusted) -$144M $293.1M $308M $573.4M $653.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $410.8M $517.5M $612M $652.7M $636.6M
Revenue Growth (YoY) -4.85% 25.99% 18.26% 6.65% -2.47%
 
Cost of Revenues $157.8M $202.2M $247.3M $267.2M $270M
Gross Profit $253M $315.3M $364.7M $385.5M $366.6M
Gross Profit Margin 61.59% 60.93% 59.59% 59.06% 57.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $164.8M $152.6M $168.8M $173.8M $164.6M
Other Inc / (Exp) $4.3M $38.2M -$3.2M -$14.2M -$3.9M
Operating Expenses $202.4M $193.1M $210.4M $221M $209.3M
Operating Income $50.5M $122.2M $154.3M $164.5M $157.3M
 
Net Interest Expenses $33.3M $29.7M $52.9M $60.3M $53M
EBT. Incl. Unusual Items $21.5M $130.8M $98.2M $90M $100.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $42M $30.2M $24.2M $28.9M
Net Income to Company $23.2M $88.8M $68M $65.8M $71.5M
 
Minority Interest in Earnings -$25.8M $33.9M -- -- --
Net Income to Common Excl Extra Items -$2.6M $122.8M $68M $65.8M $71.5M
 
Basic EPS (Cont. Ops) -$0.06 $2.73 $1.58 $1.57 $1.84
Diluted EPS (Cont. Ops) -$0.06 $2.71 $1.56 $1.55 $1.81
Weighted Average Basic Share $44.3M $44.9M $43.1M $41.8M $38.9M
Weighted Average Diluted Share $44.3M $45.3M $43.6M $42.4M $39.4M
 
EBITDA $121.7M $227M $217.9M $228.7M $234.9M
EBIT $54.8M $160.5M $151.1M $150.3M $153.4M
 
Revenue (Reported) $410.8M $517.5M $612M $652.7M $636.6M
Operating Income (Reported) $50.5M $122.2M $154.3M $164.5M $157.3M
Operating Income (Adjusted) $54.8M $160.5M $151.1M $150.3M $153.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $2B $2.4B $2.6B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $645.1M $746.6M $975.5M $993.2M $1B
Gross Profit $893.8M $1.2B $1.5B $1.6B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $592.8M $633.8M $671.8M $760.8M $707.6M
Other Inc / (Exp) -$249.5M -$14.9M -$339.8M -$95.9M -$22.3M
Operating Expenses $747.5M $797.2M $831M $938.2M $892.5M
Operating Income $146.3M $413.6M $638.5M $657.3M $679.1M
 
Net Interest Expenses $158.3M $85.6M $70.7M $200.8M $228.7M
EBT. Incl. Unusual Items -$261.6M $313.2M $227.9M $360.6M $428.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$16.6M $111.5M $81.3M $96.2M $112.8M
Net Income to Company -$245M $201.7M $146.7M $264.4M $315.3M
 
Minority Interest in Earnings $15.1M -$76.3M -- -- --
Net Income to Common Excl Extra Items -$229.9M $125.5M $146.7M $264.4M $315.3M
 
Basic EPS (Cont. Ops) -$5.18 $2.79 $3.37 $6.22 $7.87
Diluted EPS (Cont. Ops) -$5.19 $2.76 $3.34 $6.15 $7.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $160.5M $671M $562.8M $849.2M $981.3M
EBIT -$103.2M $398.8M $298.6M $561.4M $656.9M
 
Revenue (Reported) $1.5B $2B $2.4B $2.6B $2.6B
Operating Income (Reported) $146.3M $413.6M $638.5M $657.3M $679.1M
Operating Income (Adjusted) -$103.2M $398.8M $298.6M $561.4M $656.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $410.8M $517.5M $612M $652.7M $636.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $157.8M $202.2M $247.3M $267.2M $270M
Gross Profit $253M $315.3M $364.7M $385.5M $366.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $164.8M $152.6M $168.8M $173.8M $164.6M
Other Inc / (Exp) $4.3M $38.2M -$3.2M -$14.2M -$3.9M
Operating Expenses $202.4M $193.1M $210.4M $221M $209.3M
Operating Income $50.5M $122.2M $154.3M $164.5M $157.3M
 
Net Interest Expenses $33.3M $29.7M $52.9M $60.3M $53M
EBT. Incl. Unusual Items $21.5M $130.8M $98.2M $90M $100.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $42M $30.2M $24.2M $28.9M
Net Income to Company $23.2M $88.8M $68M $65.8M $71.5M
 
Minority Interest in Earnings -$25.8M $33.9M -- -- --
Net Income to Common Excl Extra Items -$2.6M $122.8M $68M $65.8M $71.5M
 
Basic EPS (Cont. Ops) -$0.06 $2.73 $1.58 $1.57 $1.84
Diluted EPS (Cont. Ops) -$0.06 $2.71 $1.56 $1.55 $1.81
Weighted Average Basic Share $44.3M $44.9M $43.1M $41.8M $38.9M
Weighted Average Diluted Share $44.3M $45.3M $43.6M $42.4M $39.4M
 
EBITDA $121.7M $227M $217.9M $228.7M $234.9M
EBIT $54.8M $160.5M $151.1M $150.3M $153.4M
 
Revenue (Reported) $410.8M $517.5M $612M $652.7M $636.6M
Operating Income (Reported) $50.5M $122.2M $154.3M $164.5M $157.3M
Operating Income (Adjusted) $54.8M $160.5M $151.1M $150.3M $153.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $852M $588.9M $922M $975.8M $595.8M
Short Term Investments -- $948.7M $1.4B $3B $3.8B
Accounts Receivable, Net $2B $2.9B $3.3B $3.4B $3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $86.6M $77.6M $143.1M $125.3M $199M
Total Current Assets $3.5B $5.3B $6.8B $8.9B $8.5B
 
Property Plant And Equipment $188.3M $179.5M $202.3M $242.9M $261.2M
Long-Term Investments $37.3M $39.7M $48M $66.8M $80.5M
Goodwill $2.7B $2.9B $2.7B $3B $3B
Other Intangibles $1.6B $1.6B $1.5B $1.5B $1.3B
Other Long-Term Assets $197.2M $231.1M $246M $149M $202.8M
Total Assets $8.2B $10.3B $11.5B $13.9B $13.3B
 
Accounts Payable $647.1M $880.1M $1.2B $1.3B $952.7M
Accrued Expenses $362.5M $527.6M $643.9M $802.7M $653.6M
Current Portion Of Long-Term Debt -- -- -- $55.1M $52.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $969.8M $2B $3B $3.7B $4.3B
Total Current Liabilities $2.7B $4.4B $6.3B $8.5B $8.3B
 
Long-Term Debt $2.9B $2.7B $2.5B $2.8B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $8.2B $9.9B $12.1B $11.8B
 
Common Stock $485K $492K $500K $500K $500K
Other Common Equity Adj -$82.9M -$122.5M -$306.3M -$229.2M -$312.3M
Common Equity $1.9B $1.8B $1.6B $1.8B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $130.2M $254.1M -- -- --
Total Equity $2B $2.1B $1.6B $1.8B $1.5B
 
Total Liabilities and Equity $8.2B $10.3B $11.5B $13.9B $13.3B
Cash and Short Terms $852M $1.5B $2.3B $4B $4.4B
Total Debt $3B $2.9B $2.7B $3.9B $4.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $561.2M $577.5M $921.7M $779.6M $610.3M
Short Term Investments -- $977.8M $2.5B $3.3B $3.8B
Accounts Receivable, Net $2.5B $3.9B $3.4B $3.9B $3.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $95M $87.3M $144.9M $147.4M $173.4M
Total Current Assets $3.7B $6.3B $8.1B $9.5B $9.2B
 
Property Plant And Equipment $182.9M $177.8M $209.8M $249.5M $258.8M
Long-Term Investments $36.8M $38.2M $48.8M $66.1M $81.6M
Goodwill $2.8B $2.9B $2.7B $3B $3B
Other Intangibles $1.4B $1.6B $1.4B $1.4B $1.2B
Other Long-Term Assets $195.1M $257.1M $239.5M $146.8M $216.2M
Total Assets $8.3B $11.3B $12.7B $14.4B $14B
 
Accounts Payable $1.1B $1.7B $1.4B $1.8B $1.4B
Accrued Expenses $321.1M $434.4M $713.4M $671.2M $607.1M
Current Portion Of Long-Term Debt -- -- -- -- $54M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $2.3B $4B $3.9B $4.4B
Total Current Liabilities $3.3B $5.3B $7.5B $9B $8.8B
 
Long-Term Debt $2.5B $2.8B $2.6B $3.1B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $9.4B $11.1B $12.6B $13.2B
 
Common Stock $489K $494K $500K $500K $500K
Other Common Equity Adj -$89.5M -$169.9M -$283.3M -$276.5M -$245.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $155.7M -- -- -- --
Total Equity $2B $1.9B $1.7B $1.8B $810.4M
 
Total Liabilities and Equity $8.3B $11.3B $12.7B $14.4B $14B
Cash and Short Terms $561.2M $1.6B $3.4B $4.1B $4.4B
Total Debt $2.9B $2.9B $2.9B $4.2B $5.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$280.5M $136.1M $167.5M $266.6M $309.6M
Depreciation & Amoritzation $261.9M $272.6M $263.9M $276.2M $321.3M
Stock-Based Compensation $63.9M $74.8M $97.9M $127M $112.2M
Change in Accounts Receivable $592.9M -$959.1M -$602.7M -$195.1M $325.2M
Change in Inventories -- -- -- -- --
Cash From Operations $736.8M -$42.6M $679.4M $907.9M $481.4M
 
Capital Expenditures $80.5M $86M $116.2M $148.1M $152.4M
Cash Acquisitions -$243.2M -$558.8M -- -$402M -$900K
Cash From Investing -$329.1M -$1.6B -$716.7M -$2.1B -$960.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $599.2M $1.8B $2.4B $9.4B $13.5B
Long-Term Debt Repaid -$455M -$2B -$2.6B -$8.4B -$12.9B
Repurchase of Common Stock -- -- -$282.8M -$303.4M -$652M
Other Financing Activities -$292.9M $1.8B $1.1B $815M -$107.3M
Cash From Financing -$59M $1.6B $681.3M $1.6B -$260.3M
 
Beginning Cash (CF) $981.4M $1.3B $1.3B $1.9B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $348.7M -$47.5M $644M $342.9M -$739.5M
Ending Cash (CF) $1.3B $1.3B $1.9B $2.2B $1.4B
 
Levered Free Cash Flow $656.3M -$128.6M $563.2M $759.8M $329M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $23.2M $88.8M $68M $65.8M $71.5M
Depreciation & Amoritzation $66.8M $66.5M $66.8M $78.4M $81.5M
Stock-Based Compensation $17.9M $23.7M $25.3M $28.1M $12.6M
Change in Accounts Receivable -$565.4M -$1B -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$217.3M -$168.7M $27.1M -$153.3M -$481.6M
 
Capital Expenditures $18.3M $24.2M $35.1M $34M $47.1M
Cash Acquisitions $1.9M -- -- -- --
Cash From Investing -$16.4M -$106.6M -$1.1B -$317.8M -$23.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $197.1M $616.8M $804.4M $2.7B $6.9B
Long-Term Debt Repaid -$416.2M -$540.3M -$609.9M -$2.4B -$5.6B
Repurchase of Common Stock -- -- -$100.9M -$73.6M -$790M
Other Financing Activities $103M $205.1M $950.2M $100.4M -$111.9M
Cash From Financing -$114.6M $270.2M $1B $354.1M $318.4M
 
Beginning Cash (CF) $1.3B $1.3B $1.9B $2.2B $1.4B
Foreign Exchange Rate Adjustment -$7.7M -$2.4M $11.7M -$31.3M $27.2M
Additions / Reductions -$348.3M -$5.1M $8.9M -$117M -$186.6M
Ending Cash (CF) $973.7M $1.2B $1.9B $2.1B $1.3B
 
Levered Free Cash Flow -$235.6M -$192.9M -$8M -$187.3M -$528.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$245M $201.7M $146.7M $264.4M $315.3M
Depreciation & Amoritzation $263.8M $272.3M $264.2M $287.8M $324.4M
Stock-Based Compensation $69.2M $80.6M $99.5M $129.8M $96.7M
Change in Accounts Receivable -$461.1M -$1.4B -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $179.3M $6M $875.2M $727.5M $153.1M
 
Capital Expenditures $78.1M $91.9M $127.1M $147M $165.5M
Cash Acquisitions -$241.3M -$560.7M -- -$402M -$900K
Cash From Investing -$324.8M -$1.7B -$1.7B -$1.4B -$666.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $796.3M $2.2B $2.6B $11.3B $17.7B
Long-Term Debt Repaid -$763.2M -$2.1B -$2.6B -$10.2B -$16.2B
Repurchase of Common Stock -- -- -$383.7M -$276.1M -$1.4B
Other Financing Activities -$46.9M $1.9B $1.9B -$34.8M -$319.6M
Cash From Financing $84.3M $2B $1.5B $883.6M -$296M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61.2M $295.7M $658M $217M -$809.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $101.2M -$85.9M $748.1M $580.5M -$12.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $23.2M $88.8M $68M $65.8M $71.5M
Depreciation & Amoritzation $66.8M $66.5M $66.8M $78.4M $81.5M
Stock-Based Compensation $17.9M $23.7M $25.3M $28.1M $12.6M
Change in Accounts Receivable -$565.4M -$1B -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$217.3M -$168.7M $27.1M -$153.3M -$481.6M
 
Capital Expenditures $18.3M $24.2M $35.1M $34M $47.1M
Cash Acquisitions $1.9M -- -- -- --
Cash From Investing -$16.4M -$106.6M -$1.1B -$317.8M -$23.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $197.1M $616.8M $804.4M $2.7B $6.9B
Long-Term Debt Repaid -$416.2M -$540.3M -$609.9M -$2.4B -$5.6B
Repurchase of Common Stock -- -- -$100.9M -$73.6M -$790M
Other Financing Activities $103M $205.1M $950.2M $100.4M -$111.9M
Cash From Financing -$114.6M $270.2M $1B $354.1M $318.4M
 
Beginning Cash (CF) $1.3B $1.3B $1.9B $2.2B $1.4B
Foreign Exchange Rate Adjustment -$7.7M -$2.4M $11.7M -$31.3M $27.2M
Additions / Reductions -$348.3M -$5.1M $8.9M -$117M -$186.6M
Ending Cash (CF) $973.7M $1.2B $1.9B $2.1B $1.3B
 
Levered Free Cash Flow -$235.6M -$192.9M -$8M -$187.3M -$528.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock