Financhill
Sell
44

VLN Quote, Financials, Valuation and Earnings

Last price:
$1.42
Seasonality move :
-0.39%
Day range:
$1.46 - $1.53
52-week range:
$1.37 - $3.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.24x
P/B ratio:
1.37x
Volume:
894.6K
Avg. volume:
679.9K
1-year change:
-20.65%
Market cap:
$149.5M
Revenue:
$57.9M
EPS (TTM):
-$0.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $56.9M $70.7M $90.7M $84.2M $57.9M
Revenue Growth (YoY) -5.22% 24.2% 28.34% -7.23% -31.25%
 
Cost of Revenues $13.4M $20.1M $27.3M $31.6M $23.6M
Gross Profit $43.5M $50.6M $63.4M $52.6M $34.3M
Gross Profit Margin 76.4% 71.56% 69.88% 62.49% 59.24%
 
R&D Expenses $44.7M $46.9M $58.2M $48.2M $40.5M
Selling, General & Admin $21.5M $30.8M $33.6M $31.3M $34.8M
Other Inc / (Exp) $2.5M $1.1M -$1.5M $635K -$1.6M
Operating Expenses $66.3M $77.6M $91.8M $79.5M $75.2M
Operating Income -$22.8M -$27.1M -$28.4M -$26.9M -$41M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.5M -$26.1M -$27.2M -$19.6M -$36.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $164K $407K $451K $112K $96K
Net Income to Company -$19.6M -$26.5M -$27.7M -$19.7M -$36.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.6M -$26.5M -$27.7M -$19.7M -$36.6M
 
Basic EPS (Cont. Ops) -$2.36 -$1.15 -$0.28 -$0.19 -$0.35
Diluted EPS (Cont. Ops) -$2.36 -$1.15 -$0.28 -$0.19 -$0.35
Weighted Average Basic Share $14.4M $33M $97.8M $102M $105.5M
Weighted Average Diluted Share $14.4M $33M $97.8M $102M $105.5M
 
EBITDA -$21.7M -$26M -$27M -$25.3M -$38.4M
EBIT -$22.8M -$27.1M -$28.4M -$26.9M -$41M
 
Revenue (Reported) $56.9M $70.7M $90.7M $84.2M $57.9M
Operating Income (Reported) -$22.8M -$27.1M -$28.4M -$26.9M -$41M
Operating Income (Adjusted) -$22.8M -$27.1M -$28.4M -$26.9M -$41M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.1M $23.1M $14.2M $16M $17.3M
Revenue Growth (YoY) 48.82% 21.34% -38.78% 13.22% 8.09%
 
Cost of Revenues $5.3M $7M $5.8M $7M $6.4M
Gross Profit $13.8M $16.1M $8.3M $9M $10.9M
Gross Profit Margin 72.43% 69.73% 58.86% 56.4% 63.01%
 
R&D Expenses $10.6M $12.7M $13.4M $10.3M $10.8M
Selling, General & Admin $11.4M $8.6M $7.9M $10.7M $7.4M
Other Inc / (Exp) -- -$370K $89K -$261K --
Operating Expenses $22M $21.3M $21.3M $21M $18.2M
Operating Income -$8.2M -$5.1M -$12.9M -$12M -$7.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.4M -$5.3M -$12.5M -$10.3M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59K $21K $16K $14K $14K
Net Income to Company -$8.5M -$5.3M -$12.5M -$10.4M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$5.3M -$12.5M -$10.4M -$7.3M
 
Basic EPS (Cont. Ops) -$0.64 -$0.05 -$0.12 -$0.10 -$0.07
Diluted EPS (Cont. Ops) -$0.64 -$0.05 -$0.12 -$0.10 -$0.07
Weighted Average Basic Share $13.2M $98.1M $102.2M $106.1M $101.4M
Weighted Average Diluted Share $13.2M $98.1M $102.2M $106.1M $101.4M
 
EBITDA -$7.9M -$4.8M -$12.5M -$11.1M -$6.3M
EBIT -$8.2M -$5.1M -$12.9M -$12M -$7.3M
 
Revenue (Reported) $19.1M $23.1M $14.2M $16M $17.3M
Operating Income (Reported) -$8.2M -$5.1M -$12.9M -$12M -$7.3M
Operating Income (Adjusted) -$8.2M -$5.1M -$12.9M -$12M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.1M $88M $85.7M $63.1M $67.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18M $25.9M $30.6M $25.4M $25.5M
Gross Profit $46.1M $62.1M $55.1M $37.7M $42.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42.8M $56.6M $56M $39M $41.7M
Selling, General & Admin $28.1M $34.4M $32.4M $33.1M $33.9M
Other Inc / (Exp) $474K $218K -$4.6M -$2M --
Operating Expenses $71M $91M $88.4M $72.1M $75.5M
Operating Income -$24.9M -$28.9M -$33.3M -$34.4M -$33.1M
 
Net Interest Expenses $167K $115K -- -- --
EBT. Incl. Unusual Items -$24.3M -$27.8M -$29.7M -$26.4M -$30M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $275K $579K $102K $103K $172K
Net Income to Company -$24.6M -$28.3M -$29.8M -$26.5M -$30.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.6M -$28.3M -$29.8M -$26.5M -$30.1M
 
Basic EPS (Cont. Ops) -$1.98 -$0.29 -$0.29 -$0.25 -$0.29
Diluted EPS (Cont. Ops) -$1.98 -$0.29 -$0.29 -$0.25 -$0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$23.8M -$27.1M -$31.7M -$32.2M -$29.5M
EBIT -$24.9M -$28.9M -$33.3M -$34.4M -$33.1M
 
Revenue (Reported) $64.1M $88M $85.7M $63.1M $67.9M
Operating Income (Reported) -$24.9M -$28.9M -$33.3M -$34.4M -$33.1M
Operating Income (Adjusted) -$24.9M -$28.9M -$33.3M -$34.4M -$33.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.9M $67.2M $62.2M $41.2M $51.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.1M $19.9M $23.2M $17M $18.9M
Gross Profit $35.8M $47.4M $39.1M $24.2M $32.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32M $41.7M $39.5M $30.4M $31.6M
Selling, General & Admin $22.3M $25.9M $24.7M $26.4M $25.5M
Other Inc / (Exp) $474K $218K $597K -$999K -$174K
Operating Expenses $54.3M $67.6M $64.2M $56.8M $57.1M
Operating Income -$18.4M -$20.3M -$25.2M -$32.6M -$24.8M
 
Net Interest Expenses $167K $115K -- -- --
EBT. Incl. Unusual Items -$18.3M -$20M -$22.4M -$29.2M -$22.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $238K $410K $61K $52K $128K
Net Income to Company -$18.6M -$20.4M -$22.5M -$29.3M -$22.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.6M -$20.4M -$22.5M -$29.3M -$22.8M
 
Basic EPS (Cont. Ops) -$1.31 -$0.21 -$0.22 -$0.28 -$0.22
Diluted EPS (Cont. Ops) -$1.31 -$0.21 -$0.22 -$0.28 -$0.22
Weighted Average Basic Share $121.7M $292.7M $305M $315.2M $310.2M
Weighted Average Diluted Share $121.7M $292.7M $305M $315.2M $310.2M
 
EBITDA -$17.7M -$18.8M -$24M -$30.9M -$22M
EBIT -$18.4M -$20.3M -$25.2M -$32.6M -$24.8M
 
Revenue (Reported) $49.9M $67.2M $62.2M $41.2M $51.2M
Operating Income (Reported) -$18.4M -$20.3M -$25.2M -$32.6M -$24.8M
Operating Income (Adjusted) -$18.4M -$20.3M -$25.2M -$32.6M -$24.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $61.6M $174.4M $148.4M $142M $132.1M
Short Term Investments $35.3M $117.6M $128.4M $124.8M $95.5M
Accounts Receivable, Net $8.7M $7.1M $11.5M $14.6M $7.8M
Inventory $3.2M $9.3M $23.8M $13.8M $10.2M
Prepaid Expenses $2.3M $6.9M $4.8M $4.2M --
Other Current Assets $625K $8.3M $4.8M $4.2M $3.9M
Total Current Assets $76.4M $199M $188.5M $174.7M $153.9M
 
Property Plant And Equipment $2.4M $2.7M $6.6M $5.2M $11M
Long-Term Investments $35K $17K $17K $16K $33K
Goodwill -- -- -- -- $1.8M
Other Intangibles -- -- -- -- $4.7M
Other Long-Term Assets $435K $828K $535K $708K $687K
Total Assets $79.2M $202.6M $195.7M $180.6M $172.2M
 
Accounts Payable $1.8M $4.5M $10.7M $5M $6M
Accrued Expenses $2.4M $3.1M $2.4M $2.1M $3.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.8M $1.8M $975K
Other Current Liabilities -- -- -- -- $1.3M
Total Current Liabilities $11.2M $15.7M $24.8M $15.9M $20.3M
 
Long-Term Debt -- -- $1.6M $190K $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $11.8M $20.4M $28.2M $16.3M $29.5M
 
Common Stock $40K $49K $49K $49K $49K
Other Common Equity Adj -- -- -- -- $601K
Common Equity -$82.2M $182.2M $167.4M $164.3M $142.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $67.4M $182.2M $167.4M $164.3M $142.7M
 
Total Liabilities and Equity $79.2M $202.6M $195.7M $180.6M $172.2M
Cash and Short Terms $61.6M $174.4M $148.4M $142M $132.1M
Total Debt -- -- $1.6M $190K $6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $205.6M $152.9M $142.7M $133.1M $94.7M
Short Term Investments $14.5M $121M $131.5M $97.7M --
Accounts Receivable, Net $7.6M $8.1M $7.6M $7.2M $9.9M
Inventory $7.6M $21.9M $16.9M $11.7M $11M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.2M $2.7M $3.7M $3M --
Total Current Assets $225.1M $185.6M $170.9M $155.1M $120M
 
Property Plant And Equipment $2.1M $6.7M $5.5M $9.3M $10.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $1.8M --
Other Intangibles -- -- -- $4.9M --
Other Long-Term Assets $524K $778K $528K $702K --
Total Assets $227.7M $193.1M $177M $171.9M $136.7M
 
Accounts Payable -- -- -- $4.1M $4.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.8M $1.7M -- --
Other Current Liabilities -- $17.1M $16.7M -- --
Total Current Liabilities $34.5M $18.9M $18.4M $18.9M $21.1M
 
Long-Term Debt -- $1.9M $543K $3.6M $6.7M
Capital Leases -- -- -- -- --
Total Liabilities $39M $21.7M $19.2M $24.9M $27.9M
 
Common Stock -- -- -- $49K $49K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $188.7M $171.3M $157.8M $147M $108.8M
 
Total Liabilities and Equity $227.7M $193.1M $177M $171.9M $136.7M
Cash and Short Terms $205.6M $152.9M $142.7M $133.1M $94.7M
Total Debt -- $1.9M $543K $3.6M $6.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.6M -$26.5M -$27.7M -$19.7M -$36.6M
Depreciation & Amoritzation $1.1M $1.1M $1.4M $1.6M $2.5M
Stock-Based Compensation $5.3M $9.9M $12.1M $15M $15.1M
Change in Accounts Receivable -$944K $1.6M -$4.4M -$3.2M $7.2M
Change in Inventories -$449K -$6.2M -$14.5M $10M $6.2M
Cash From Operations -$19.6M -$21.6M -$22.1M -$6.4M $1M
 
Capital Expenditures $861K $1.4M $1.1M $1.2M $1.9M
Cash Acquisitions -- -- -- -- $7.8M
Cash From Investing $28.3M -$84.2M -$11.7M $1.4M $17.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $1M
Other Financing Activities -- $134.2M -- -- --
Cash From Financing $406K $135.4M $822K $1.5M -$155K
 
Beginning Cash (CF) $26.3M $56.8M $20M $17.3M $36.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.8M $30.5M -$36.8M -$2.8M $18.2M
Ending Cash (CF) $38.7M $88.1M -$20.5M $15.2M $54.2M
 
Levered Free Cash Flow -$20.5M -$23.1M -$23.2M -$7.5M -$848K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.5M -$5.3M -$12.5M -$10.4M -$7.3M
Depreciation & Amoritzation $265K -$495K $400K $823K $1M
Stock-Based Compensation $5.2M $3.1M $3.7M $3.8M $3.7M
Change in Accounts Receivable $332K $2M $8.4M $2.8M -$1.8M
Change in Inventories -$1.9M -$4.6M $2.1M $2.3M $464K
Cash From Operations -$578K -$3.6M $6.1M $3M -$4.7M
 
Capital Expenditures $78K $368K $180K $722K $281K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$10.9M -$16.6M $8.2M -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $3.6M
Other Financing Activities $154.5M -- -- -- --
Cash From Financing $155.1M $383K $279K $56K -$3.6M
 
Beginning Cash (CF) $191.1M $31.9M $11.2M $35.4M $32.7M
Foreign Exchange Rate Adjustment -$616K -$527K -$25K -$498K -$3K
Additions / Reductions $149.3M -$14.7M -$10.2M $10.7M -$13.9M
Ending Cash (CF) $339.8M $16.7M $937K $45.7M $18.8M
 
Levered Free Cash Flow -$656K -$4M $5.9M $2.2M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$24.6M -$28.3M -$29.8M -$26.5M -$30.1M
Depreciation & Amoritzation $1.1M $1.3M $1.6M $2.2M $3.6M
Stock-Based Compensation $10M $10.3M $14.6M $14.8M $15.5M
Change in Accounts Receivable -$614K -$485K $405K $699K -$2.7M
Change in Inventories -$5M -$14.3M $5M $7.7M $507K
Cash From Operations -$16.6M -$27.6M -$8.1M -$2.8M -$12.8M
 
Capital Expenditures $638K $1.7M $1.4M $1.1M $1.7M
Cash Acquisitions -- -- -- $7.8M --
Cash From Investing $30.5M -$109.3M -$14.1M $26M $33.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $24.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $155.6M -$19.6M $1.6M $925K -$23.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $169.7M -$159.2M -$20.7M $24.3M -$2.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.2M -$29.3M -$9.5M -$3.9M -$14.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.6M -$20.4M -$22.5M -$29.3M -$22.8M
Depreciation & Amoritzation $787K $1M $1.2M $1.8M $2.8M
Stock-Based Compensation $8.5M $9M $11.5M $11.3M $11.7M
Change in Accounts Receivable $1.1M -$970K $3.9M $7.7M -$2.2M
Change in Inventories -$4.5M -$12.6M $6.9M $4.7M -$996K
Cash From Operations -$10.2M -$16.3M -$2.2M $1.3M -$12.4M
 
Capital Expenditures $583K $792K $1.1M $987K $818K
Cash Acquisitions -- -- -- $7.8M --
Cash From Investing $19.9M -$5.3M -$7.7M $17M $32.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $23.4M
Other Financing Activities $154.3M -- -- -- --
Cash From Financing $155.5M $533K $1.3M $692K -$22.9M
 
Beginning Cash (CF) $191.3M $123.5M $48.1M $95.2M $122.6M
Foreign Exchange Rate Adjustment -$399K -$3.9M -$196K -$828K $179K
Additions / Reductions $164.8M -$24.9M -$8.8M $18.2M -$2.7M
Ending Cash (CF) $355.7M $94.7M $39.1M $112.6M $120.1M
 
Levered Free Cash Flow -$10.8M -$17.1M -$3.3M $362K -$13.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.98% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is up 1.21% over the past day.

Buy
69
QBTS alert for Dec 23

D-Wave Quantum, Inc. [QBTS] is down 6.49% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock