UAL
47
-4
SRE
56
-3
O
20
-6
NUE
44
-4
VNO
61
2
WMB
56
-3
EXC
72
2
AME
54
-5
WBA
35
-2
CLX
52
-3
PM
87
2
HST
40
-4
FAST
52
-8
CTAS
50
2
FFIV
64
-3
MCO
71
-2
ILMN
40
-4
PEG
58
3
HAS
63
3
HAL
33
-3
UAL
47
-4
SRE
56
-3
O
20
-6
NUE
44
-4
VNO
61
2
WMB
56
-3
EXC
72
2
AME
54
-5
WBA
35
-2
CLX
52
-3
PM
87
2
HST
40
-4
FAST
52
-8
CTAS
50
2
FFIV
64
-3
MCO
71
-2
ILMN
40
-4
PEG
58
3
HAS
63
3
HAL
33
-3
Financhill
Sell
22

VALE Quote, Financials, Valuation and Earnings

Last price:
$9.25
Seasonality move :
0.42%
Day range:
$9.30 - $9.40
52-week range:
$8.06 - $13.14
Dividend yield:
4.04%
P/E ratio:
6.75x
P/S ratio:
1.06x
P/B ratio:
1.13x
Volume:
17.1M
Avg. volume:
35.2M
1-year change:
-26.05%
Market cap:
$39.7B
Revenue:
$38.1B
EPS (TTM):
$1.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39.5B $54.5B $43.8B $41.8B $38.1B
Revenue Growth (YoY) 8.2% 37.82% -19.56% -4.69% -8.92%
 
Cost of Revenues $17.6B $21.7B $24B $24.1B $24.3B
Gross Profit $22B $32.8B $19.8B $17.7B $13.8B
Gross Profit Margin 55.59% 60.13% 45.19% 42.35% 36.24%
 
R&D Expenses $415M $549M $660M $723M $790M
Selling, General & Admin $442M $439M $474M $506M $566M
Other Inc / (Exp) -$9.4B $241M $1.9B -$3.2B -$2.9B
Operating Expenses $2.4B $1.9B $2B $1.8B $2.7B
Operating Income $19.6B $30.8B $17.8B $15.9B $11.1B
 
Net Interest Expenses $3.2B $1.5B -- $1.5B $1.6B
EBT. Incl. Unusual Items $7B $29.5B $19.8B $11.2B $6.7B
Earnings of Discontinued Ops. -$1.7B -$2.4B $2.1B -- --
Income Tax Expense $735M $4.7B $3B $3B $721M
Net Income to Company $7B $29.5B $19.8B $11.2B $6.7B
 
Minority Interest in Earnings $350M -$23M -$82M -$122M $191M
Net Income to Common Excl Extra Items $4.9B $22.4B $18.8B $8B $6.2B
 
Basic EPS (Cont. Ops) $0.95 $4.47 $4.05 $1.83 $1.44
Diluted EPS (Cont. Ops) $0.95 $4.47 $4.05 $1.83 $1.44
Weighted Average Basic Share $5.1B $5B $4.6B $4.4B $4.3B
Weighted Average Diluted Share $5.1B $5B $4.6B $4.4B $4.3B
 
EBITDA $12.6B $34.1B $23.9B $15.6B $11.1B
EBIT $9.3B $31.1B $20.7B $12.5B $8B
 
Revenue (Reported) $39.5B $54.5B $43.8B $41.8B $38.1B
Operating Income (Reported) $19.6B $30.8B $17.8B $15.9B $11.1B
Operating Income (Adjusted) $9.3B $31.1B $20.7B $12.5B $8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.6B $10.8B $8.4B $8.5B $8.1B
Revenue Growth (YoY) 80.13% -13.87% -21.99% 0.3% -4.02%
 
Cost of Revenues $4.3B $4.6B $4.9B $5.4B $5.5B
Gross Profit $8.3B $6.2B $3.5B $3.1B $2.7B
Gross Profit Margin 65.76% 57.25% 41.32% 36.55% 32.86%
 
R&D Expenses $98M $121M $139M $156M $123M
Selling, General & Admin $95M $110M $118M $130M $121M
Other Inc / (Exp) $784M $1.3B -$55M -$324M $154M
Operating Expenses $346M $486M $604M $486M $453M
Operating Income $7.9B $5.7B $2.9B $2.6B $2.2B
 
Net Interest Expenses $1.1B $415M $530M $147M $326M
EBT. Incl. Unusual Items $7.6B $6.6B $2.3B $2.1B $2B
Earnings of Discontinued Ops. -$295M $2M -- -- --
Income Tax Expense $1.8B $2.1B $418M $448M $647M
Net Income to Company $7.6B $6.6B $2.3B $2.1B $2B
 
Minority Interest in Earnings $69M -$22M -$41M -$8M -$2M
Net Income to Common Excl Extra Items $5.5B $4.5B $1.8B $1.7B $1.4B
 
Basic EPS (Cont. Ops) $1.08 $0.93 $0.41 $0.39 $0.33
Diluted EPS (Cont. Ops) $1.08 $0.93 $0.41 $0.39 $0.33
Weighted Average Basic Share $5.1B $4.8B $4.4B $4.3B $4.3B
Weighted Average Diluted Share $5.1B $4.8B $4.4B $4.3B $4.3B
 
EBITDA $9.5B $7.7B $3.3B $3.1B $3B
EBIT $8.8B $7B $2.6B $2.4B $2.3B
 
Revenue (Reported) $12.6B $10.8B $8.4B $8.5B $8.1B
Operating Income (Reported) $7.9B $5.7B $2.9B $2.6B $2.2B
Operating Income (Adjusted) $8.8B $7B $2.6B $2.4B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $45.1B $52.8B $41.5B $41.8B $37.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.6B $22.1B $24.4B $24.5B $24.3B
Gross Profit $27.5B $30.7B $17.1B $17.3B $13.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $418M $572M $678M $740M $757M
Selling, General & Admin $439M $454M $482M $529M $557M
Other Inc / (Exp) -$6.5B $723M $625M -$3.1B -$2.4B
Operating Expenses $2.2B $2.1B $2.1B $1.9B $2.7B
Operating Income $25.3B $28.7B $15B $15.4B $10.7B
 
Net Interest Expenses $3.8B $848M $89M $1.4B $1.7B
EBT. Incl. Unusual Items $15.1B $28.5B $15.5B $11B $6.6B
Earnings of Discontinued Ops. -$295M -$2.1B $2.1B -- --
Income Tax Expense $3.2B $5B $1.3B $3.1B $920M
Net Income to Company $15.1B $28.5B $15.5B $11B $6.6B
 
Minority Interest in Earnings $341M -$114M -$101M -$89M $197M
Net Income to Common Excl Extra Items $10.2B $21.4B $16.2B $7.8B $5.9B
 
Basic EPS (Cont. Ops) $1.98 $4.29 $3.54 $1.81 $1.38
Diluted EPS (Cont. Ops) $1.98 $4.29 $3.54 $1.81 $1.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21.5B $32.4B $19.8B $15.4B $11.2B
EBIT $18.3B $29.4B $16.7B $12.3B $8.2B
 
Revenue (Reported) $45.1B $52.8B $41.5B $41.8B $37.7B
Operating Income (Reported) $25.3B $28.7B $15B $15.4B $10.7B
Operating Income (Adjusted) $18.3B $29.4B $16.7B $12.3B $8.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.6B $10.8B $8.4B $8.5B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $4.6B $4.9B $5.4B $5.5B
Gross Profit $8.3B $6.2B $3.5B $3.1B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $98M $121M $139M $156M $123M
Selling, General & Admin $95M $110M $118M $130M $121M
Other Inc / (Exp) $784M $1.3B -$55M -$324M $154M
Operating Expenses $346M $486M $604M $486M $453M
Operating Income $7.9B $5.7B $2.9B $2.6B $2.2B
 
Net Interest Expenses $1.1B $415M $530M $147M $326M
EBT. Incl. Unusual Items $7.6B $6.6B $2.3B $2.1B $2B
Earnings of Discontinued Ops. -$295M $2M -- -- --
Income Tax Expense $1.8B $2.1B $418M $448M $647M
Net Income to Company $7.6B $6.6B $2.3B $2.1B $2B
 
Minority Interest in Earnings $69M -$22M -$41M -$8M -$2M
Net Income to Common Excl Extra Items $5.5B $4.5B $1.8B $1.7B $1.4B
 
Basic EPS (Cont. Ops) $1.08 $0.93 $0.41 $0.39 $0.33
Diluted EPS (Cont. Ops) $1.08 $0.93 $0.41 $0.39 $0.33
Weighted Average Basic Share $5.1B $4.8B $4.4B $4.3B $4.3B
Weighted Average Diluted Share $5.1B $4.8B $4.4B $4.3B $4.3B
 
EBITDA $9.5B $7.7B $3.3B $3.1B $3B
EBIT $8.8B $7B $2.6B $2.4B $2.3B
 
Revenue (Reported) $12.6B $10.8B $8.4B $8.5B $8.1B
Operating Income (Reported) $7.9B $5.7B $2.9B $2.6B $2.2B
Operating Income (Adjusted) $8.8B $7B $2.6B $2.4B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.5B $11.7B $4.7B $3.6B $5B
Short Term Investments $771M $184M $61M $51M $53M
Accounts Receivable, Net $5B $3.9B $4.3B $4.2B $2.4B
Inventory $4.1B $4.4B $4.5B $4.7B $4.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $253M $215M $314M $444M $359M
Total Current Assets $24.4B $22.4B $15.5B $18.7B $13.5B
 
Property Plant And Equipment $41.1B $41.9B $44.9B $48.4B $40B
Long-Term Investments $2.8B $1.8B $1.8B $1.9B $4.6B
Goodwill $3.3B $3.2B $3.2B $3.3B $3B
Other Intangibles $6B $5.8B $7B $8.4B $7.5B
Other Long-Term Assets $2B $2B $2.3B $2.1B $2B
Total Assets $92B $89.4B $86.9B $94.2B $80.2B
 
Accounts Payable $3.4B $3.5B $4.5B $5.3B $4.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.6B $1B $307M $824M $1B
Current Portion Of Capital Lease Obligations -- $174M $182M $197M $147M
Other Current Liabilities $3.1B $2.9B $2.7B $3.1B $2.2B
Total Current Liabilities $14.6B $15.2B $13.9B $14.7B $13.1B
 
Long-Term Debt $18.2B $14.6B $13.6B $14.5B $15.9B
Capital Leases -- -- -- -- --
Total Liabilities $57.2B $54.1B $49.5B $53.2B $45.6B
 
Common Stock $61.6B $61.6B $61.6B $61.6B $61.6B
Other Common Equity Adj $6.1B $14.9B $20.2B $21.2B $19.1B
Common Equity $35.7B $34.5B $35.9B $39.5B $33.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$923M $834M $1.5B $1.5B $1.1B
Total Equity $34.8B $35.3B $37.4B $41B $34.5B
 
Total Liabilities and Equity $92B $89.4B $86.9B $94.2B $80.2B
Cash and Short Terms $14.3B $11.9B $4.8B $3.7B $5B
Total Debt $19.8B $15.6B $13.9B $15.3B $17B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $12.9B $9.1B $4.7B -- $4B
Short Term Investments $1.4B $43M $53M -- $43M
Accounts Receivable, Net $3.5B $3.1B $2.7B -- $2.1B
Inventory $4.3B $5B $5B -- $4.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $317M $291M $345M -- $362M
Total Current Assets $23.2B $19.5B $14.5B -- $14.7B
 
Property Plant And Equipment $39.1B $46.3B $46B -- $41.9B
Long-Term Investments $3B $1.9B $1.8B -- $4.7B
Goodwill $3.2B $3.5B $3.2B -- $2.9B
Other Intangibles $5.5B $6.8B $7.2B -- $7.3B
Other Long-Term Assets $1.9B $2.6B $2.5B -- $2.1B
Total Assets $87B $93.1B $87.5B -- $83.4B
 
Accounts Payable $3.1B $3.4B $4.5B -- $4.4B
Accrued Expenses $488M $537M $543M -- --
Current Portion Of Long-Term Debt $1.7B $1.1B $355M -- $608M
Current Portion Of Capital Lease Obligations -- -- $188M -- $176M
Other Current Liabilities $2.7B $3.6B $2.1B -- $2.8B
Total Current Liabilities $11.8B $14.7B $13B -- $13.2B
 
Long-Term Debt $17.8B $17.2B $14B -- $17.2B
Capital Leases -- -- -- -- --
Total Liabilities $51.6B $54.7B $48.7B -- $47.1B
 
Common Stock $61.6B $61.6B $61.6B -- $61.6B
Other Common Equity Adj $3.4B $10.5B $16.1B -- $18.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$980M $854M $1.5B -- $1.2B
Total Equity $35.4B $38.5B $38.9B -- $36.4B
 
Total Liabilities and Equity $87B $93.1B $87.5B -- $83.4B
Cash and Short Terms $14.3B $9.1B $4.8B $3.8B $4B
Total Debt $19.5B $18.3B $14.3B -- $17.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7B $29.5B $19.8B $11.2B $6.7B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.5B $1B -$325M $197M $1.7B
Change in Inventories -$183M -$503M $45M -$214M -$549M
Cash From Operations $14.3B $25.7B $11.5B $13.2B $9.4B
 
Capital Expenditures $4.2B $5B $5.4B $5.9B $6.4B
Cash Acquisitions -$131M $249M $239M -$692M $1.9B
Cash From Investing -$4.7B -$6.6B -$4.7B -$6.3B -$5.4B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$13.5B -$6.6B -$5.5B -$3.9B
Special Dividend Paid
Long-Term Debt Issued $6.8B $930M $1.3B $2B $4.9B
Long-Term Debt Repaid -$6.3B -$2.1B -$2.5B -$891M -$2.8B
Repurchase of Common Stock -- -$5.5B -$6B -$2.7B -$409M
Other Financing Activities $157M -$30M -$12M -$171M --
Cash From Financing -$2.7B -$20.3B -$13.9B -$7.3B -$2.3B
 
Beginning Cash (CF) $7.4B $13.5B $11.7B $4.7B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7B -$1.2B -$7.1B -$493M $1.7B
Ending Cash (CF) $13.5B $11.7B $4.7B $3.6B $5B
 
Levered Free Cash Flow $10.1B $20.6B $6B $7.2B $2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.6B $6.6B $2.3B $2.1B $2B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.4B $877M $1.7B $1.9B $316M
Change in Inventories -$191M -$304M -$363M -$626M -$239M
Cash From Operations $7B $2.6B $3.6B $3.6B $1.7B
 
Capital Expenditures $980M $1.1B $1.1B $1.4B $1.3B
Cash Acquisitions -$597M $437M -$74M -- --
Cash From Investing -$2.3B -$670M -$1.3B -$1.5B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$3.9B -$3.5B -$1.8B -$2.3B -$2B
Special Dividend Paid $150.5K -- -- -- --
Long-Term Debt Issued $290M $425M $300M $870M $1.6B
Long-Term Debt Repaid -$1.3B -$436M -$86M -$103M -$970M
Repurchase of Common Stock -- -$1.8B -$763M -$275M --
Other Financing Activities -$3M -$3M -$3M -- --
Cash From Financing -$4.9B -$5.3B -$2.3B -$1.8B -$1.3B
 
Beginning Cash (CF) $13.5B $11.7B $4.7B $3.6B $5B
Foreign Exchange Rate Adjustment -$395M $707M $32M -$40M $145M
Additions / Reductions -$209M -$3.4B -$63M $221M -$1B
Ending Cash (CF) $12.9B $9.1B $4.7B $3.8B $4B
 
Levered Free Cash Flow $6B $1.5B $2.5B $2.2B $414M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.1B $28.5B $15.5B $11B $6.6B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.8B $504M $484M $446M $49M
Change in Inventories -$147M -$616M -$14M -$477M -$162M
Cash From Operations $19.7B $21.3B $12.5B $13.1B $7.5B
 
Capital Expenditures $4.1B $5.2B $5.4B $6.2B $6.3B
Cash Acquisitions -$653M $1.3B -$272M -$618M $1.9B
Cash From Investing -$5.9B -$4.9B -$5.3B -$6.5B -$5.2B
 
Dividends Paid (Ex Special Dividend) -$7.2B -$13.1B -$4.9B -$6B -$3.6B
Special Dividend Paid
Long-Term Debt Issued $2.1B $1.1B $1.2B $2.5B $5.6B
Long-Term Debt Repaid -$7.1B -$1.3B -$2.2B -$908M -$3.7B
Repurchase of Common Stock -- -$7.3B -$5B -$2.2B -$134M
Other Financing Activities $157M -$30M -$12M -- --
Cash From Financing -$12.1B -$20.7B -$11B -$6.8B -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$4.4B -$3.8B -$209M $462M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $15.6B $16.1B $7B $6.9B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.6B $6.6B $2.3B $2.1B $2B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.4B $877M $1.7B $1.9B $316M
Change in Inventories -$191M -$304M -$363M -$626M -$239M
Cash From Operations $7B $2.6B $3.6B $3.6B $1.7B
 
Capital Expenditures $980M $1.1B $1.1B $1.4B $1.3B
Cash Acquisitions -$597M $437M -$74M -- --
Cash From Investing -$2.3B -$670M -$1.3B -$1.5B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$3.9B -$3.5B -$1.8B -$2.3B -$2B
Special Dividend Paid $150.5K -- -- -- --
Long-Term Debt Issued $290M $425M $300M $870M $1.6B
Long-Term Debt Repaid -$1.3B -$436M -$86M -$103M -$970M
Repurchase of Common Stock -- -$1.8B -$763M -$275M --
Other Financing Activities -$3M -$3M -$3M -- --
Cash From Financing -$4.9B -$5.3B -$2.3B -$1.8B -$1.3B
 
Beginning Cash (CF) $13.5B $11.7B $4.7B $3.6B $5B
Foreign Exchange Rate Adjustment -$395M $707M $32M -$40M $145M
Additions / Reductions -$209M -$3.4B -$63M $221M -$1B
Ending Cash (CF) $12.9B $9.1B $4.7B $3.8B $4B
 
Levered Free Cash Flow $6B $1.5B $2.5B $2.2B $414M

Related Companies

Get VALE Stock Alert

Signup to receive the latest stock alerts

Financial Ratios

VALE
Sector
P/E ratio
6.75x
16.24x
PEG ratio
1.62x
0.00x
P/B ratio
1.13x
1.31x
Price / LTM sales
1.06x
1.44x

Growth Metrics

VALE
Sector
Revenue growth
-4.02%
0.38%
Earnings growth
-15.39%
--
Revenue (5-year growth)
0.81%
3.88%
Earnings forecast
$0.41
$0.02

Profitability

VALE
Sector
Profitability FY 2024
$13.8B
$5.4K
Return on invested capital
10.9%
2.06%
Return on assets
6.94%
1.32%
Return on equity
15.48%
2.89%

Earnings Date

Last Earnings Date
Apr
25
Next Earnings Date
Jul
18
Estimated Next Earnings Date
Jul
25

Balance Sheet

VALE
Sector
Total cash
$4B
$2.5M
Short term investments
$53M
$437.7K
Total assets
$80.2B
$24M
Long term debt
$17.8B
$83.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Free Training Webinar

Popular

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Read article
Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Read article
Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Read article

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Buy or Sell?
Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy or Sell?
Buy
60
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Buy or Sell?

Alerts

Buy
60
RGC alert for May 7

Regencell Bioscience Holdings [RGC] is up 23.19% over the past day.

Buy or Sell?
Buy
77
FARO alert for May 7

Faro Technologies [FARO] is down 0.12% over the past day.

Buy or Sell?
Buy
53
SRPT alert for May 7

Sarepta Therapeutics [SRPT] is down 20.71% over the past day.

Buy or Sell?
Master Safe Stock Market Strategies
Get Paid To Own Stocks. Insure Your Stocks During Downtrends. Master "The Vacation Trade".

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock

Watchlist

Stock Score

Seasonality

Analyze

Covered Calls

Valuation

Smart Money

Education

E-Book

Newsletters

Companies

Dividends

Traders Library

Big Movers

Stock Ideas