Financhill
Sell
31

GGB Quote, Financials, Valuation and Earnings

Last price:
$3.03
Seasonality move :
5.75%
Day range:
$3.07 - $3.15
52-week range:
$2.92 - $4.10
Dividend yield:
4.61%
P/E ratio:
7.52x
P/S ratio:
0.55x
P/B ratio:
0.63x
Volume:
11.9M
Avg. volume:
10.9M
1-year change:
-19.74%
Market cap:
$6.4B
Revenue:
$13.8B
EPS (TTM):
$0.41
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.1B $8.6B $14.5B $16B $13.8B
Revenue Growth (YoY) -20.82% -14.63% 69.47% 9.86% -13.61%
 
Cost of Revenues $9B $7.4B $10.7B $12.3B $11.5B
Gross Profit $1.1B $1.2B $3.9B $3.6B $2.3B
Gross Profit Margin 10.6% 13.54% 26.57% 22.75% 16.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $362.8M $299.8M $391.1M $424.3M $442.3M
Other Inc / (Exp) -$54.2M -$129.3M $300.7M $118M $99.2M
Operating Expenses $248.9M $80.9M $148.1M $417.2M $289.2M
Operating Income $817.3M $1.1B $3.7B $3.2B $2B
 
Net Interest Expenses $338.3M $266.9M $253.8M $261.7M $207.8M
EBT. Incl. Unusual Items $424.8M $684.9M $3.8B $3.1B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116.1M $217M $875.3M $849.4M $362.6M
Net Income to Company $308.7M $467.9M $2.9B $2.2B $1.5B
 
Minority Interest in Earnings -$3.3M -$4.4M -$12M -$10.5M -$7.1M
Net Income to Common Excl Extra Items $305.3M $463.5M $2.9B $2.2B $1.5B
 
Basic EPS (Cont. Ops) $0.14 $0.22 $1.41 $1.06 $0.72
Diluted EPS (Cont. Ops) $0.14 $0.21 $1.40 $1.05 $0.71
Weighted Average Basic Share $2.1B $2.1B $2B $2.1B $2.1B
Weighted Average Diluted Share $2.2B $2.2B $2.1B $2.1B $2.1B
 
EBITDA $1.2B $1.4B $4.5B $3.8B $2.7B
EBIT $662.8M $885.2M $4B $3.3B $2B
 
Revenue (Reported) $10.1B $8.6B $14.5B $16B $13.8B
Operating Income (Reported) $817.3M $1.1B $3.7B $3.2B $2B
Operating Income (Adjusted) $662.8M $885.2M $4B $3.3B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $4.1B $4B $3.5B $3.1B
Revenue Growth (YoY) -9.08% 79.16% -1.06% -13.45% -10.34%
 
Cost of Revenues $2B $2.9B $3.1B $2.9B $2.7B
Gross Profit $316.1M $1.2B $904.1M $571.7M $464.3M
Gross Profit Margin 13.88% 30.11% 22.4% 16.37% 14.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69M $100.9M $105.9M $110.3M $98.9M
Other Inc / (Exp) $14.2M $336.7M $17.5M -$3.4M $25.4M
Operating Expenses $71.8M $70M $107.4M $120.1M $117M
Operating Income $244.3M $1.2B $796.6M $451.6M $347.4M
 
Net Interest Expenses $58M $66.3M $63.8M $58M $48.6M
EBT. Incl. Unusual Items $200.5M $1.4B $750.4M $390.2M $324.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.5M $358.3M $173.7M $64.3M $79.7M
Net Income to Company $147.9M $1.1B $483.6M $340.8M $210.2M
 
Minority Interest in Earnings -- -$3.1M -$2.2M -$2.1M -$1.6M
Net Income to Common Excl Extra Items $148M $1.1B $574.5M $323.8M $242.8M
 
Basic EPS (Cont. Ops) $0.07 $0.50 $0.27 $0.15 $0.12
Diluted EPS (Cont. Ops) $0.07 $0.50 $0.27 $0.15 $0.12
Weighted Average Basic Share $2.1B $2.8B $2.1B $2.1B $2.1B
Weighted Average Diluted Share $2.1B $2.9B $2.1B $2.1B $2.1B
 
EBITDA $386.9M $1.6B $945M $594.6M $505.8M
EBIT $266.4M $1.5B $804.3M $433M $362.3M
 
Revenue (Reported) $2.3B $4.1B $4B $3.5B $3.1B
Operating Income (Reported) $244.3M $1.2B $796.6M $451.6M $347.4M
Operating Income (Adjusted) $266.4M $1.5B $804.3M $433M $362.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.3B $13.2B $16.5B $14.2B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8B $9.8B $12.4B $11.7B $10.9B
Gross Profit $1.3B $3.4B $4B $2.5B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $327.3M $366.5M $418.8M $445.6M $416.6M
Other Inc / (Exp) -$185.8M $261.8M $43M $113.1M $74M
Operating Expenses $77.5M $25.9M $375.7M $303.5M $443.9M
Operating Income $1.2B $3.4B $3.6B $2.2B $1.3B
 
Net Interest Expenses $267.3M $262.1M $276.5M $216.6M $203.7M
EBT. Incl. Unusual Items $758.9M $3.4B $3.4B $2.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $245.3M $951.5M $764.7M $472.4M $184.9M
Net Income to Company $275.6M $2.5B $2.6B $1.7B $857.9M
 
Minority Interest in Earnings -$9.5K -$10M -$10.5M -$7.4M -$6.7M
Net Income to Common Excl Extra Items $513.5M $2.4B $2.6B $1.6B $937.1M
 
Basic EPS (Cont. Ops) $0.24 $1.14 $1.23 $0.73 $0.41
Diluted EPS (Cont. Ops) $0.24 $1.14 $1.23 $0.73 $0.41
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.5B $4B $4.2B $2.8B $1.9B
EBIT $1B $3.5B $3.6B $2.2B $1.3B
 
Revenue (Reported) $9.3B $13.2B $16.5B $14.2B $12.6B
Operating Income (Reported) $1.2B $3.4B $3.6B $2.2B $1.3B
Operating Income (Adjusted) $1B $3.5B $3.6B $2.2B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6B $10.7B $12.6B $10.8B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $7.7B $9.5B $8.9B $8.2B
Gross Profit $643.5M $2.9B $3.1B $1.9B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $209.9M $276.9M $305.5M $327.3M $301.9M
Other Inc / (Exp) $18M $397.3M $126.5M $118.2M $97.7M
Operating Expenses $134.5M $69.3M $300M $186.9M $334.7M
Operating Income $509M $2.9B $2.8B $1.7B $1B
 
Net Interest Expenses $188.6M $182M $205.1M $159.5M $155.5M
EBT. Incl. Unusual Items $338.4M $3.1B $2.7B $1.7B $980.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81.5M $826.5M $704.1M $326.4M $154.8M
Net Income to Company $248M $2.3B $2B $1.4B $770.6M
 
Minority Interest in Earnings -$9.5K -$10M -$8.5M -$5.3M -$4.9M
Net Income to Common Excl Extra Items $256.9M $2.3B $2B $1.4B $820.5M
 
Basic EPS (Cont. Ops) $0.12 $1.05 $0.94 $0.60 $0.36
Diluted EPS (Cont. Ops) $0.12 $1.05 $0.93 $0.60 $0.36
Weighted Average Basic Share $6.4B $7.1B $6.4B $6.7B $6.7B
Weighted Average Diluted Share $6.4B $7.2B $6.5B $6.8B $6.8B
 
EBITDA $891.1M $3.6B $3.3B $2.3B $1.5B
EBIT $530.6M $3.2B $2.9B $1.8B $1.1B
 
Revenue (Reported) $6B $10.7B $12.6B $10.8B $9.6B
Operating Income (Reported) $509M $2.9B $2.8B $1.7B $1B
Operating Income (Adjusted) $530.6M $3.2B $2.9B $1.8B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $656.4M $888.1M $746.5M $468.2M $619.3M
Short Term Investments $907.7M $584.9M $471.2M $559.6M $481.8M
Accounts Receivable, Net $664M $718.8M $971.4M $945.4M $1B
Inventory $1.9B $1.8B $3B $3.4B $3.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $153.8M $113.8M $121.9M $149.4M $111.9M
Total Current Assets $4.5B $4.5B $5.9B $5.9B $6B
 
Property Plant And Equipment $4.1B $3.5B $3.5B $4B $5B
Long-Term Investments $450.3M $436.9M $599.4M $736.9M $795M
Goodwill $2.4B $2.3B $2.2B $2.2B $2.2B
Other Intangibles $167.3M $119.7M $91.5M $78.5M $77M
Other Long-Term Assets $610.2M $464.8M $400.3M $477.8M $498.5M
Total Assets $13.4B $12.1B $13.2B $14B $15.4B
 
Accounts Payable $935M $1B $1.4B $1.3B $1.2B
Accrued Expenses $119.2M $113.8M $215.2M $199.8M $174.3M
Current Portion Of Long-Term Debt $388.2M $275.3M $317M $590.3M $370.4M
Current Portion Of Capital Lease Obligations $50.3M $44.6M $49.4M $52.2M $76.9M
Other Current Liabilities $165.7M $335.2M $203.8M $233.6M $249.6M
Total Current Liabilities $1.8B $2.2B $2.5B $2.5B $2.3B
 
Long-Term Debt $3.6B $3.1B $2.2B $1.8B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.7B $6.2B $5.6B $5.2B $5.3B
 
Common Stock $4.8B $3.7B $3.5B $3.6B $4.2B
Other Common Equity Adj $1.3B $1.4B $1.5B $1.5B $1.2B
Common Equity $6.7B $5.9B $7.6B $8.7B $10.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $54M $43.3M $37.9M $34.4M $37.1M
Total Equity $6.8B $6B $7.7B $8.8B $10.1B
 
Total Liabilities and Equity $13.4B $12.1B $13.2B $14B $15.4B
Cash and Short Terms $1.6B $1.5B $1.2B $1B $1.1B
Total Debt $4B $3.4B $2.5B $2.4B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $740.4M $734M $1.1B $578.8M $1.5B
Short Term Investments $537.6M $822.3M $445.3M $613.2M $139.4M
Accounts Receivable, Net $738.8M $1.2B $1.2B $1.1B $1B
Inventory $1.6B $2.9B $3.5B $3.1B $2.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $159.1M $110.2M $142.6M $144.1M $133.6M
Total Current Assets $3.9B $6.5B $7B $6.1B $6B
 
Property Plant And Equipment $3.3B $3.5B $3.8B $4.6B $5B
Long-Term Investments $410M $549.7M $778.4M $993.3M $772.1M
Goodwill $2.3B $2.3B $2.2B $2.2B $2.2B
Other Intangibles $122.9M $93.7M $80.8M $83.4M $71.7M
Other Long-Term Assets $423.9M $440.4M $471M $510.5M $126.2M
Total Assets $11.3B $13.9B $14.8B $15.2B $15.1B
 
Accounts Payable $808.2M $1.3B $1.7B $1.1B $1B
Accrued Expenses $90.5M $179.3M $177.5M $156.7M $179.6M
Current Portion Of Long-Term Debt $385.8M $137.9M $719.7M $269.3M $333.6M
Current Portion Of Capital Lease Obligations $39.9M $48.8M $49.7M $73.6M $77.6M
Other Current Liabilities $128.7M $164M $198.3M $282.8M $237.2M
Total Current Liabilities $1.6B $2.4B $3.1B $2.1B $2B
 
Long-Term Debt $3.1B $3B $1.7B $2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $6.3B $5.6B $5.1B $4.8B
 
Common Stock $3.4B $3.6B $3.6B $4B $4.5B
Other Common Equity Adj $1.4B $1.4B $1.5B $1.4B $1.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $39.5M $39.8M $35.3M $37M $40.6M
Total Equity $5.6B $7.6B $9.1B $10.1B $10.2B
 
Total Liabilities and Equity $11.3B $13.9B $14.8B $15.2B $15.1B
Cash and Short Terms $1.3B $1.6B $1.6B $1.2B $1.6B
Total Debt $3.5B $3.2B $2.4B $2.3B $2.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $308.7M $467.9M $2.9B $2.2B $1.5B
Depreciation & Amoritzation $526.1M $489.6M $493.7M $556M $610.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $203.8M -$31.1M -$245.8M $1.1M -$80.5M
Change in Inventories $394.9M -$83.9M -$1.4B -$395.5M $261.5M
Cash From Operations $416.7M $1.3B $2.3B $2.2B $2.2B
 
Capital Expenditures $468.5M $353.7M $592.8M $869.1M $1.1B
Cash Acquisitions -$18.9M -$95.1M $21.1M -$5.2M -$95.6M
Cash From Investing -$481.8M -$436.7M -$556.4M -$864.9M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$122.8M -$53.8M -$991.5M -$1.1B -$537.6M
Special Dividend Paid
Long-Term Debt Issued $1.4B $611.4M $139.1M $439.5M $356M
Long-Term Debt Repaid -$1.3B -$1B -$1B -$681M -$644.9M
Repurchase of Common Stock -- -- -- -$208.1M --
Other Financing Activities -- -- -- -$9M --
Cash From Financing -$2.4M -$488.6M -$1.9B -$1.6B -$826.5M
 
Beginning Cash (CF) $733.1M $517.6M $857.4M $806.9M $496M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.5M $330.1M -$85.8M -$303.6M $248.5M
Ending Cash (CF) $670.1M $904.6M $772.6M $480.2M $602.2M
 
Levered Free Cash Flow -$51.8M $901.8M $1.7B $1.3B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $147.9M $1.1B $483.6M $340.8M $210.2M
Depreciation & Amoritzation $120.2M $131.7M $123.2M $165.6M $126M
Stock-Based Compensation $2.2M -$5.4M -- -- --
Change in Accounts Receivable -$48.9M -$71.3M $154.6M $2.5M $339.7M
Change in Inventories $139.6M -$276.3M -$40.3M $237.2M $90.7M
Cash From Operations $462.6M $497.8M $540.4M $494.4M $1B
 
Capital Expenditures $70.7M $162.4M $190.9M $316.8M $279M
Cash Acquisitions $11.5K -- -$5.1M -$137.6K -$5.7M
Cash From Investing -$64M -$160.8M -$196.2M -$316.2M -$298.6M
 
Dividends Paid (Ex Special Dividend) -$28.3K -$179.3M -$212.9M -$156.7M -$36.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6M $50.5M $23M $146.4M $2.2M
Long-Term Debt Repaid -$379.1M -$48.4M -$30.2M -$105.9M -$48.7M
Repurchase of Common Stock -- -- -$111.2M -- -$63M
Other Financing Activities -- -- $593.4K -- --
Cash From Financing -$376.5M -$177.2M -$330.8M -$116.3M -$146M
 
Beginning Cash (CF) $758M $572M $1.2B $516.1M $938.4M
Foreign Exchange Rate Adjustment -$2.5M $18.2M $43.8M $11.7M -$21.3M
Additions / Reductions $22.2M $159.8M $13.5M $61.9M $573.2M
Ending Cash (CF) $776.9M $760.8M $1.2B $596.6M $1.5B
 
Levered Free Cash Flow $391.9M $335.4M $349.5M $177.6M $738.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $275.6M $2.5B $2.6B $1.7B $857.9M
Depreciation & Amoritzation $477.4M $525M $520.4M $617.6M $561.9M
Stock-Based Compensation -$2.8M -$5.8M -- -- --
Change in Accounts Receivable $116.9M -$449.7M -$36.5M $56M $377.8M
Change in Inventories $347M -$1.3B -$709.3M $348.1M $61.9M
Cash From Operations $672.4M $1.4B $3.2B $1.9B $2.2B
 
Capital Expenditures $355.1M $500.1M $747.7M $1.1B $1B
Cash Acquisitions -$3M -$87.1M $16M -$10.2M -$103.7M
Cash From Investing -$347.5M -$581.1M -$713.7M -$1.1B -$849.3M
 
Dividends Paid (Ex Special Dividend) -$31M -$434.8M -$1.1B -$1.1B -$340.4M
Special Dividend Paid
Long-Term Debt Issued $903.3M $368M $106.6M $693M $394.2M
Long-Term Debt Repaid -$914.5M -$780.9M -$982.9M -$930.3M -$391.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$42.2M -$847.6M -$2.1B -$1.3B -$400.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $282.7M $14.8M $394.1M -$551.6M $990M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $317.3M $943.5M $2.5B $787.7M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $248M $2.3B $2B $1.4B $770.6M
Depreciation & Amoritzation $338.1M $373.5M $400.2M $461.9M $413.3M
Stock-Based Compensation $5.8M -- -- -- --
Change in Accounts Receivable -$72.1M -$490.7M -$281.4M -$226.5M $231.8M
Change in Inventories $37.2M -$1.2B -$506.5M $237.1M $37.5M
Cash From Operations $710.3M $898.3M $1.8B $1.5B $1.5B
 
Capital Expenditures $220.7M $367.2M $522.1M $769.6M $727.1M
Cash Acquisitions -$8M -- -$5.1M -$10.2M -$18.2M
Cash From Investing -$218.5M -$362.9M -$520.2M -$777.7M -$470.4M
 
Dividends Paid (Ex Special Dividend) -$13.2M -$394.1M -$459.5M -$379.7M -$182.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $362.1M $118.7M $86.1M $339.6M $377.9M
Long-Term Debt Repaid -$649M -$383.6M -$365.1M -$614.4M -$361M
Repurchase of Common Stock -- -- -$174.8M -- -$63M
Other Financing Activities -- -- -$8.8M -- --
Cash From Financing -$300M -$659.1M -$922.1M -$654.5M -$228.7M
 
Beginning Cash (CF) $2.2B $2.2B $2.9B $1.5B $2.3B
Foreign Exchange Rate Adjustment $93.2M $935.1K $30.1M -$18.5M $63.7M
Additions / Reductions $191.7M -$123.6M $356.3M $108.3M $849.7M
Ending Cash (CF) $2.4B $2.1B $3.3B $1.6B $3.1B
 
Levered Free Cash Flow $489.6M $531.2M $1.3B $770.8M $821.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.13% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 2.88% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock