Financhill
Sell
32

UWMC Quote, Financials, Valuation and Earnings

Last price:
$4.67
Seasonality move :
-9.73%
Day range:
$4.61 - $4.69
52-week range:
$3.80 - $7.14
Dividend yield:
8.6%
P/E ratio:
50.88x
P/S ratio:
1.71x
P/B ratio:
6.67x
Volume:
4.5M
Avg. volume:
10.5M
1-year change:
-19.27%
Market cap:
$1.2B
Revenue:
$2.5B
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $3.6B $2.1B $2.2B $2.5B
Revenue Growth (YoY) 338.43% -45.99% -41.27% 3.69% 13.54%
 
Cost of Revenues -- $217M $301.6M $282.2M $350M
Gross Profit -- $3.3B $1.8B $1.9B $2.1B
Gross Profit Margin -- 93.9% 85.56% 86.97% 85.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.6M -- -- -- --
Other Inc / (Exp) -- -- -- -- -$215.4M
Operating Expenses $6.8M $857.4M $798.9M $791.2M $986.9M
Operating Income -$6.8M $2.5B $988M $1.1B $1.1B
 
Net Interest Expenses -- $304.7M $306M $320.3M $490.8M
EBT. Incl. Unusual Items -$5.7M $1.6B $934.7M -$76.3M $336M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81K $9.8M $2.8M -$6.5M $6.6M
Net Income to Company -$5.8M $1.6B $931.9M -$69.8M $329.4M
 
Minority Interest in Earnings -- $1.5B $890.1M -$56.6M $315M
Net Income to Common Excl Extra Items -$5.8M $1.6B $931.9M -$69.8M $329.4M
 
Basic EPS (Cont. Ops) -$0.12 $0.98 $0.45 -$0.14 $0.13
Diluted EPS (Cont. Ops) -$0.12 $0.66 $0.45 -$0.14 $0.13
Weighted Average Basic Share $50.1M $100.9M $92.5M $93.2M $111.4M
Weighted Average Diluted Share $50.1M $1.6B $92.5M $93.2M $111.4M
 
EBITDA -$6.8M $2.5B $1B $1.1B $1.2B
EBIT -$6.8M $2.5B $988M $1.1B $1.1B
 
Revenue (Reported) -- $3.6B $2.1B $2.2B $2.5B
Operating Income (Reported) -$6.8M $2.5B $988M $1.1B $1.1B
Operating Income (Adjusted) -$6.8M $2.5B $988M $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $866.2M $447.4M $584.2M $972.5M $843.3M
Revenue Growth (YoY) -68.15% -48.35% 30.58% 66.47% -13.29%
 
Cost of Revenues $57.2M $69.5M $81.4M $95M $110.9M
Gross Profit $809M $377.9M $502.8M $877.5M $732.4M
Gross Profit Margin 93.4% 84.46% 86.07% 90.23% 86.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $226.9M --
Operating Expenses $388.7M -$32.4M $109.4M $703.7M $280.6M
Operating Income $420.3M $410.2M $393.4M $173.8M $451.8M
 
Net Interest Expenses $90.2M $73.1M $93.7M $141.1M $132.1M
EBT. Incl. Unusual Items $333.3M $330.4M $301.7M $32.3M $12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $4.8M $734K $344K $582K
Net Income to Company $329.9M $325.6M $301M $31.9M $12.1M
 
Minority Interest in Earnings $304.6M $313.9M $282.8M $38.2M $13.4M
Net Income to Common Excl Extra Items $329.9M $325.6M $301M $31.9M $12.1M
 
Basic EPS (Cont. Ops) $0.25 $0.13 $0.20 -$0.06 -$0.01
Diluted EPS (Cont. Ops) $0.16 $0.13 $0.01 -$0.06 -$0.01
Weighted Average Basic Share $101.1M $92.6M $93.3M $99.8M $221.4M
Weighted Average Diluted Share $1.6B $92.6M $1.6B $99.8M $221.4M
 
EBITDA $429.3M $421.7M $404.9M $185.4M $464.5M
EBIT $420.3M $410.2M $393.4M $173.8M $451.8M
 
Revenue (Reported) $866.2M $447.4M $584.2M $972.5M $843.3M
Operating Income (Reported) $420.3M $410.2M $393.4M $173.8M $451.8M
Operating Income (Adjusted) $420.3M $410.2M $393.4M $173.8M $451.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $2.4B $2.1B $2.7B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $145.1M $307.6M $279M $319.9M $386.4M
Gross Profit $2.7B $2.1B $1.8B $2.4B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $918K -- -- -- --
Other Inc / (Exp) -- -- -- $226.9M --
Operating Expenses $1.1B $384.1M $1.4B $1.5B $1.3B
Operating Income $1.6B $1.7B $399.9M $878.2M $760.2M
 
Net Interest Expenses $215.9M $279.8M $354.4M $429.2M $528.3M
EBT. Incl. Unusual Items $1.3B $1.2B $322.9M -$174.8M $123.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.8M $1.6M -$5.8M -$2.6M $3.5M
Net Income to Company $1.3B $1.2B $328.7M -$172.2M $120.2M
 
Minority Interest in Earnings $1.2B $1.2B $315.1M -$150.6M $103.3M
Net Income to Common Excl Extra Items $1.3B $1.2B $328.7M -$172.2M $120.2M
 
Basic EPS (Cont. Ops) $0.78 $0.63 $0.15 -$0.23 $0.08
Diluted EPS (Cont. Ops) $0.53 $0.55 -$0.04 -$0.23 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $1.7B $446.3M $924.1M $808.6M
EBIT $1.6B $1.7B $399.9M $878.2M $760.2M
 
Revenue (Reported) $2.8B $2.4B $2.1B $2.7B $2.5B
Operating Income (Reported) $1.6B $1.7B $399.9M $878.2M $760.2M
Operating Income (Adjusted) $1.6B $1.7B $399.9M $878.2M $760.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $1.6B $1.6B $2.2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $145.1M $235.7M $213.1M $250.8M $289.4M
Gross Profit $2.7B $1.4B $1.4B $1.9B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $226.9M --
Operating Expenses $1.1B $180.8M $801.8M $1.3B $1B
Operating Income $1.6B $1.2B $630.7M $641.1M $884.7M
 
Net Interest Expenses $215.9M $191.1M $239.4M $348.4M $386M
EBT. Incl. Unusual Items $1.3B $1B $392.1M $293.6M $81.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.8M $9.6M $941K $4.9M $1.7M
Net Income to Company $1.3B $994.3M $391.2M $288.8M $79.5M
 
Minority Interest in Earnings $1.2B $952.4M $377.3M $283.3M $71.6M
Net Income to Common Excl Extra Items $1.3B $994.3M $391.2M $288.8M $79.5M
 
Basic EPS (Cont. Ops) $0.80 $0.45 $0.15 $0.06 $0.02
Diluted EPS (Cont. Ops) $0.55 $0.44 -$0.04 $0.06 -$0.01
Weighted Average Basic Share $307M $277.3M $279.3M $289.6M $587.6M
Weighted Average Diluted Share $4.8B $1.8B $1.8B $1.8B $2B
 
EBITDA $1.6B $1.3B $665.4M $675.5M $920.9M
EBIT $1.6B $1.2B $630.7M $641.1M $884.7M
 
Revenue (Reported) $2.8B $1.6B $1.6B $2.2B $2.2B
Operating Income (Reported) $1.6B $1.2B $630.7M $641.1M $884.7M
Operating Income (Adjusted) $1.6B $1.2B $630.7M $641.1M $884.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.6K $731.1M $704.9M $497.5M $507.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $253.6M $415.7M $383.1M $512.1M $418M
Inventory -- -- -- -- --
Prepaid Expenses $183.9K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $234.5K $1.1B $1.1B $1B $925.3M
 
Property Plant And Equipment -- $313.5M $298.9M $274.7M $263.1M
Long-Term Investments $425.3M $219.6M $196.2M $143.4M $203M
Goodwill -- -- -- -- --
Other Intangibles $1.8B $3.3B $4.5B $4B $4B
Other Long-Term Assets -- -- -- -- --
Total Assets $425.6M $22.5B $13.6B $11.9B $15.7B
 
Accounts Payable -- $524M $138.7M $167.6M $174.8M
Accrued Expenses -- -- $79.7M $94.9M $127.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.2M $2.3B $4.5B $2.3B $7.1B
 
Long-Term Debt -- $17B $5.9B $7.1B $6.5B
Capital Leases -- -- -- -- --
Total Liabilities $20.1M $19.4B $10.4B $9.4B $13.6B
 
Common Stock $1.3K $159K $159K $160K $160K
Other Common Equity Adj -- -- -- -- --
Common Equity $5M $142.4M $143.6M $112.6M $161.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3B $3B $2.4B $1.9B
Total Equity $405.5M $3.2B $3.2B $2.5B $2.1B
 
Total Liabilities and Equity $425.6M $22.5B $13.6B $11.9B $15.7B
Cash and Short Terms $50.6K $731.1M $704.9M $497.5M $507.3M
Total Debt $1M $18.2B $9.8B $8.7B $12.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $950.9M $799.5M $729.6M $636.3M $870.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $340M $556.2M $385.9M $561.9M --
Inventory -- -- -- -- --
Prepaid Expenses $46.3M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $1.4B $1.1B $1.2B $1.4B
 
Property Plant And Equipment $311.8M $299.2M $278.7M $267.1M $282.2M
Long-Term Investments $185.6M $500.4M $197.3M $175.9M $192.7M
Goodwill -- -- -- -- --
Other Intangibles $2.9B $4.3B $4.4B $2.8B --
Other Long-Term Assets -- -- -- -- --
Total Assets $16.5B $11.9B $12.2B $15.1B $17B
 
Accounts Payable $1.2B $1.2B -- $197.2M --
Accrued Expenses -- -- -- $141.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.7B $3.3B $4.3B $6.7B $11B
 
Long-Term Debt $7.7B $5B $4.8B $6.1B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $13.5B $8.5B $9.1B $12.9B $15.4B
 
Common Stock $160K $159K $160K $160K $160K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.9B $3.2B $3B $2.1B $1.4B
Total Equity $3B $3.4B $3.1B $2.2B $1.6B
 
Total Liabilities and Equity $16.5B $11.9B $12.2B $15.1B $17B
Cash and Short Terms $950.9M $799.5M $729.6M $636.3M $870.7M
Total Debt $12.2B $7B $8.4B $12.1B $14.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.8M $1.6B $931.9M -$69.8M $329.4M
Depreciation & Amoritzation $570.7M $35.1M $49.4M $50.1M $48.8M
Stock-Based Compensation -- $6.5M $7.5M $13.8M $24.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.8M -$10B $8.3B $165.2M -$6.2B
 
Capital Expenditures -- $65.4M $26.6M $26.4M $39.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$425.3M $199.8M $1.3B $1.8B $2.7B
 
Dividends Paid (Ex Special Dividend) -- $1.5B $788M $638.1M $753.8M
Special Dividend Paid
Long-Term Debt Issued $3B $10.4B $1.4B $1.2B $6.6B
Long-Term Debt Repaid -$478.7M -$439.3M -$10.1B -$2.7B -$2.3B
Repurchase of Common Stock -- $81.6M -- -- --
Other Financing Activities -$1.7B -$597.1M -$751M -$602.1M -$721.9M
Cash From Financing $427.2M $9.3B -$9.6B -$2.2B $3.6B
 
Beginning Cash (CF) $50.6K $731.1M $704.9M $497.5M $507.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.5K -$492.7M -$26.2M -$207.4M $9.9M
Ending Cash (CF) $100K $238.3M $678.7M $290M $517.2M
 
Levered Free Cash Flow -$1.8M -$10B $8.2B $138.8M -$6.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $329.9M $325.6M $301M $31.9M $12.1M
Depreciation & Amoritzation $8.9M $14.4M $12.8M $12.6M $14.1M
Stock-Based Compensation $2.1M $2M $3.8M $5.8M $14.7M
Change in Accounts Receivable $3M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $592.1M -$547.9M $345.9M -$2.2B -$3.1B
 
Capital Expenditures $20M $5.4M $6.3M $12.3M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $219.1M $342M $581.6M $237.4M $543M
 
Dividends Paid (Ex Special Dividend) $160.4M $160M $159.5M $182.4M $178.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$728.7M $28.6M $25.1M $2.2B --
Long-Term Debt Repaid -$4.1M $178.1M -$698M -$92.4M --
Repurchase of Common Stock $15.3M -- -- -- --
Other Financing Activities -$150.2M -$150.7M -$150.2M -$172.8M --
Cash From Financing -$908.5M $46.8M -$832.5M $1.9B $2.9B
 
Beginning Cash (CF) $950.9M $799.5M $729.6M $636.3M $870.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$97.3M -$159.1M $95M -$43.8M $380.7M
Ending Cash (CF) $853.6M $640.4M $824.7M $592.5M $1.3B
 
Levered Free Cash Flow $572.1M -$553.3M $339.6M -$2.2B -$3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.2B $328.7M -$172.2M $120.2M
Depreciation & Amoritzation $258.1M $46.9M $50.6M $49.1M $52.5M
Stock-Based Compensation $4.5M $7.5M $11.9M $19.5M $43.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.8B $4.6B -$2.1B -$6B -$3.3B
 
Capital Expenditures $52.3M $33.9M $25.5M $38M $60.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $189.6M $1.2B $1.8B $2.8B $2.2B
 
Dividends Paid (Ex Special Dividend) $1.5B $639.1M $637.4M $753.5M $716.4M
Special Dividend Paid
Long-Term Debt Issued $6.9B $6.1B $2.2B $5.4B --
Long-Term Debt Repaid -$124.7M -$11.3B -$1.3B -$1.5B --
Repurchase of Common Stock $21M $60.6M -- -- --
Other Financing Activities -$1.6B -$606.5M -$601.6M -$716.6M --
Cash From Financing $3.3B -$5.9B $182.1M $3.2B $1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$273.1M -$151.4M -$69.9M -$93.3M $234.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.8B $4.6B -$2.1B -$6.1B -$3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $994.3M $391.2M $288.8M $79.5M
Depreciation & Amoritzation $24.7M $36.5M $37.6M $36.6M $40.3M
Stock-Based Compensation $4.5M $5.5M $9.9M $15.6M $34.8M
Change in Accounts Receivable -$69.1M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.8B $10.8B $494.5M -$5.7B -$2.8B
 
Capital Expenditures $52.3M $20.7M $19.6M $31.2M $52.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $189.6M $1.1B $1.7B $2.6B $2.1B
 
Dividends Paid (Ex Special Dividend) $1.5B $629M $478.5M $593.9M $556.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $28.6M $847.3M $5.1B $313.8M
Long-Term Debt Repaid -$435M -$11.3B -$2.5B -$1.2B -$1.7B
Repurchase of Common Stock $21M -- -- -- --
Other Financing Activities -$592M -$601.4M -$451.9M -$566.4M -$151.7M
Cash From Financing $3.3B -$11.9B -$2.1B $3.3B $1B
 
Beginning Cash (CF) $3.6B $2.7B $2.1B $1.9B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$272.9M $68.4M $24.7M $138.9M $363.4M
Ending Cash (CF) $3.3B $2.7B $2.1B $2.1B $2.2B
 
Levered Free Cash Flow -$3.8B $10.8B $474.9M -$5.7B -$2.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock