Financhill
Sell
44

RKT Quote, Financials, Valuation and Earnings

Last price:
$19.09
Seasonality move :
-1.16%
Day range:
$18.71 - $19.14
52-week range:
$10.06 - $22.56
Dividend yield:
0%
P/E ratio:
242.19x
P/S ratio:
3.90x
P/B ratio:
6.12x
Volume:
15.5M
Avg. volume:
26.2M
1-year change:
68.11%
Market cap:
$54.1B
Revenue:
$4.7B
EPS (TTM):
$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.2B $10B $3.8B $3.6B $4.7B
Revenue Growth (YoY) 198.4% -33.99% -61.51% -6.1% 29.06%
 
Cost of Revenues $74.3M $74.7M $94M $110.3M $112.9M
Gross Profit $15.1B $9.9B $3.8B $3.5B $4.6B
Gross Profit Margin 99.51% 99.25% 97.56% 96.95% 97.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.1B $3.2B $2.7B $3.5B $3.4B
Operating Income $10B $6.7B $1.1B -$42.9M $1.1B
 
Net Interest Expenses $431.8M $491.9M $320M $360M $469.2M
EBT. Incl. Unusual Items $9.5B $6.2B $741.9M -$402.9M $668.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132.4M $112.7M $42M -$12.8M $32.2M
Net Income to Company $9.4B $6.1B $699.9M -$390.1M $635.8M
 
Minority Interest in Earnings $9.2B $5.8B $653.5M -$374.6M $606.5M
Net Income to Common Excl Extra Items $9.4B $6.1B $700M -$390.1M $635.8M
 
Basic EPS (Cont. Ops) $1.77 $2.36 $0.39 -$0.12 $0.21
Diluted EPS (Cont. Ops) $1.83 $2.32 $0.28 -$0.15 $0.21
Weighted Average Basic Share $111.9M $130.6M $120.6M $128.6M $141M
Weighted Average Diluted Share $111.9M $2B $2B $2B $141M
 
EBITDA $10B $6.8B $1.2B $67.3M $1.3B
EBIT $10B $6.7B $1.1B -$42.9M $1.1B
 
Revenue (Reported) $15.2B $10B $3.8B $3.6B $4.7B
Operating Income (Reported) $10B $6.7B $1.1B -$42.9M $1.1B
Operating Income (Adjusted) $10B $6.7B $1.1B -$42.9M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $764.3M $915.7M $1.3B $1.8B
Revenue Growth (YoY) -38.19% -70.85% 19.81% 40.81% 38.83%
 
Cost of Revenues $19.6M $24.2M $27.6M $28.6M $78.3M
Gross Profit $2.6B $740.1M $888.1M $1.3B $1.7B
Gross Profit Margin 99.25% 96.83% 96.98% 97.78% 95.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $549.2M $676.2M $1.6B $1.7B
Operating Income $1.5B $190.8M $211.9M -$356.9M $51.8M
 
Net Interest Expenses $106.9M $84.5M $94.3M $140.4M $228M
EBT. Incl. Unusual Items $1.4B $106.4M $117.6M -$497.3M -$184.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.8M $10.1M $2.7M -$15.9M -$60.3M
Net Income to Company $1.4B $96.2M $114.9M -$481.4M -$123.9M
 
Minority Interest in Earnings $1.3B $89.3M $108.7M -$459.4M --
Net Income to Common Excl Extra Items $1.4B $96.2M $114.9M -$481.4M -$123.9M
 
Basic EPS (Cont. Ops) $0.55 $0.06 $0.05 -$0.16 -$0.06
Diluted EPS (Cont. Ops) $0.54 $0.04 $0.04 -$0.19 -$0.06
Weighted Average Basic Share $137.7M $119M $129.4M $141.8M $2.1B
Weighted Average Diluted Share $2B $2B $2B $2B $2.1B
 
EBITDA $1.6B $215.1M $239.5M -$328.3M $130.2M
EBIT $1.5B $190.8M $211.9M -$356.9M $51.8M
 
Revenue (Reported) $2.6B $764.3M $915.7M $1.3B $1.8B
Operating Income (Reported) $1.5B $190.8M $211.9M -$356.9M $51.8M
Operating Income (Adjusted) $1.5B $190.8M $211.9M -$356.9M $51.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.2B $5.1B $3.4B $4.4B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82.2M $89.3M $107.7M $110.2M $162.1M
Gross Profit $12.1B $5B $3.3B $4.3B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4B $2.4B $3.6B $4.2B $4.4B
Operating Income $8.7B $2.5B -$347.2M $183.4M $898.2M
 
Net Interest Expenses $474.7M $428M $318.2M $433.2M $598.2M
EBT. Incl. Unusual Items $8.2B $2.1B -$665.4M -$249.8M $291.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $170.7M $44.8M -$15.4M -$4.3M -$54.5M
Net Income to Company $8B $2.1B -$650M -$245.5M $346.4M
 
Minority Interest in Earnings $7.6B $1.9B -$627.5M -$230.3M $448.6M
Net Income to Common Excl Extra Items $8B $2.1B -$650.1M -$245.5M $346.4M
 
Basic EPS (Cont. Ops) $3.28 $0.89 -$0.19 -$0.11 $0.09
Diluted EPS (Cont. Ops) $2.08 $0.83 -$0.21 -$0.15 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.8B $2.6B -$239.5M $293.6M $1.1B
EBIT $8.7B $2.5B -$347.2M $183.4M $898.2M
 
Revenue (Reported) $12.2B $5.1B $3.4B $4.4B $5.5B
Operating Income (Reported) $8.7B $2.5B -$347.2M $183.4M $898.2M
Operating Income (Adjusted) $8.7B $2.5B -$347.2M $183.4M $898.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1B $3.2B $2.7B $3.6B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $55.5M $70M $83.7M $83.6M $132.8M
Gross Profit $8.1B $3.1B $2.6B $3.5B $4.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $1.7B $2.6B $3.2B $4.1B
Operating Income $5.6B $1.5B $84.1M $343M $103.9M
 
Net Interest Expenses $309.8M $245.8M $244.1M $349.9M $478.9M
EBT. Incl. Unusual Items $5.3B $1.2B -$160M -$6.9M -$383M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $122.7M $54.7M -$2.6M $5.9M -$80.8M
Net Income to Company $5.2B $1.2B -$157.4M -$12.8M -$302.2M
 
Minority Interest in Earnings $4.9B $1.1B -$152.5M -$8.3M -$166.2M
Net Income to Common Excl Extra Items $5.2B $1.2B -$157.4M -$12.8M -$302.2M
 
Basic EPS (Cont. Ops) $2.07 $0.52 -$0.04 -$0.03 -$0.14
Diluted EPS (Cont. Ops) $2.00 $0.47 -$0.06 -$0.06 -$0.15
Weighted Average Basic Share $389.5M $360.5M $380.9M $418.4M $2.4B
Weighted Average Diluted Share $4.1B $5.9B $5.9B $4.1B $4.3B
 
EBITDA $5.7B $1.6B $167.8M $426.6M $236.7M
EBIT $5.6B $1.5B $84.1M $343M $103.9M
 
Revenue (Reported) $8.1B $3.2B $2.7B $3.6B $4.4B
Operating Income (Reported) $5.6B $1.5B $84.1M $343M $103.9M
Operating Income (Adjusted) $5.6B $1.5B $84.1M $343M $103.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1B $2.2B $789.1M $1.1B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $1.1M $492K -- -- --
Prepaid Expenses $179.4M $169M $192.9M $158.3M $151.9M
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B $2.4B $928M $1.3B $1.3B
 
Property Plant And Equipment $449.7M $682.3M $641.5M $598.6M $495.6M
Long-Term Investments $1.9B $556.2M $153.4M $362M $495M
Goodwill $47.2M $1.3B $1.3B $1.2B $1.2B
Other Intangibles $2.9B $5.4B $6.9B $6.4B $7.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $37.5B $32.8B $20.1B $19.2B $24.5B
 
Accounts Payable $252M $271.5M $116.3M $171.4M $181.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $672.9M $203.2M $92.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.6B $3B $2.5B $2.4B $4.1B
 
Long-Term Debt $21.7B $19.1B $8.6B $7.9B $10.7B
Capital Leases -- -- -- -- --
Total Liabilities $29.7B $23B $11.6B $10.9B $15.5B
 
Common Stock $20K $20K $20K $20K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity $490.5M $665.7M $576.7M $624.9M $702.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.4B $9.1B $7.9B $7.7B $8.3B
Total Equity $7.9B $9.8B $8.5B $8.3B $9B
 
Total Liabilities and Equity $37.5B $32.8B $20.1B $19.2B $24.5B
Cash and Short Terms $2.1B $2.2B $789.1M $1.1B $1.3B
Total Debt $21.7B $19.1B $8.6B $7.9B $11.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.4B $891.6M $991.9M $1.2B $5.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $564K -- -- -- --
Prepaid Expenses $338.9M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $902.8M $1B $1.3B $5.9B
 
Property Plant And Equipment $582.2M $655.7M $611.8M $526M $461.3M
Long-Term Investments $1B $698.1M $261.1M $586.3M $846.8M
Goodwill $44.2M -- $1.2B $1.2B --
Other Intangibles $4.7B $7.3B $6.7B $6.8B --
Other Long-Term Assets -- -- -- -- --
Total Assets $35.8B $22.6B $20.6B $25.1B $33.6B
 
Accounts Payable $347.3M $203.8M $199.9M $175.9M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $2.3B $2.2B $6.1B $4.4B
 
Long-Term Debt $22.3B $10.2B $9.4B $10B $18.7B
Capital Leases -- -- -- -- --
Total Liabilities $26.6B $13.7B $12.1B $16.8B $24.7B
 
Common Stock $20K $20K $20K $20K $21K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B $8.4B $7.9B $7.7B --
Total Equity $9.2B $8.9B $8.5B $8.4B $8.9B
 
Total Liabilities and Equity $35.8B $22.6B $20.6B $25.1B $33.6B
Cash and Short Terms $2.4B $891.6M $991.9M $1.2B $5.9B
Total Debt $22.3B $10.2B $9.4B $13B $19.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.4B $6.1B $699.9M -$390.1M $635.8M
Depreciation & Amoritzation $74.3M $74.7M $94M $110.3M $112.9M
Stock-Based Compensation $136.2M $163.7M $216M $180.1M $145.5M
Change in Accounts Receivable $7.2M $12.4M -$1M -$8.7M $5.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7B $7.7B $10.8B $110.3M -$2.6B
 
Capital Expenditures $106.3M $118.3M $93.1M $60.3M $67.5M
Cash Acquisitions -- $1.2B -- -- --
Cash From Investing $517.2M -$664.9M $578.7M $861.2M -$495.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8B $3.6B $720K $184K $3.3B
Long-Term Debt Repaid -$1.3B -$6.3B -$10.5B -$651M -$112M
Repurchase of Common Stock $2B $231.6M $177.7M -- --
Other Financing Activities -$6.7B -$4B -$2.2B $2.4M $9.2M
Cash From Financing $1.8B -$6.9B -$12.8B -$623.6M $3.3B
 
Beginning Cash (CF) $2.1B $2.2B $789.1M $1.1B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $598.4M $157.5M -$1.4B $347.7M $152.5M
Ending Cash (CF) $2.7B $2.4B -$634.3M $1.5B $1.4B
 
Levered Free Cash Flow -$1.8B $7.6B $10.7B $50M -$2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $96.2M $114.9M -$481.4M -$123.9M
Depreciation & Amoritzation $19.6M $24.2M $27.6M $28.6M $78.3M
Stock-Based Compensation $40.9M $56.3M $42.1M $39.9M $71.6M
Change in Accounts Receivable $1.3M -$1.4M $61M -$901K -$2.2M
Change in Inventories -- -- -- -- --
Cash From Operations $779.5M $3B $328.4M -$1.3B -$50.3M
 
Capital Expenditures $30.9M $25M $20.7M $18.7M $21.5M
Cash Acquisitions -- -- -- -- $78.5M
Cash From Investing $512.1M -$26.4M $97.2M -$233.8M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70.5M -$1.1M -$218.7M $1.5B --
Long-Term Debt Repaid -$598.2M $4.8B -$104.5M -$27.7M --
Repurchase of Common Stock $35.6M $20.6M -- -- --
Other Financing Activities -$411.4M $6.5M -$35.7M -$38.3M --
Cash From Financing -$963.4M -$3.1B -$351.6M $1.5B $797.7M
 
Beginning Cash (CF) $2.4B $891.6M $991.9M $1.2B $5.9B
Foreign Exchange Rate Adjustment -$995K -$990K $163K -$358K -$507K
Additions / Reductions $327.2M -$92.4M $74.1M -$88.7M $743.8M
Ending Cash (CF) $2.7B $798.2M $1.1B $1.2B $6.6B
 
Levered Free Cash Flow $748.6M $3B $307.6M -$1.4B -$71.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8B $2.1B -$650M -$245.5M $346.4M
Depreciation & Amoritzation $82.2M $89.3M $107.7M $110.2M $162.1M
Stock-Based Compensation $166.5M $208.2M $192.4M $145.3M $197.2M
Change in Accounts Receivable $3.4M -$1.5M $419K -$4.5M -$2.2M
Change in Inventories -- -- -- -- --
Cash From Operations $5.3B $14B -$64.9M -$3.1B -$854.2M
 
Capital Expenditures $131.7M $107.7M $66M $48.2M $69.7M
Cash Acquisitions -- $1.2B -- -- $78.5M
Cash From Investing $713.3M -$789.8M $935.5M -$337.6M -$93.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $659.7M $1.7B $1.1B $4.1B --
Long-Term Debt Repaid -$2.7B -$6.1B -$9.8B -$331.2M --
Repurchase of Common Stock $43.9M $353.7M $11.7M -- --
Other Financing Activities -$5.2B -$2.2B $12M -$95.3M --
Cash From Financing -$7.2B -$14.7B -$770.5M $3.7B $5.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B -$1.5B $100.3M $256.7M $4.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.2B $13.9B -$131M -$3.1B -$924M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.2B $1.2B -$157.4M -$12.8M -$302.2M
Depreciation & Amoritzation $55.5M $70M $83.7M $83.6M $132.8M
Stock-Based Compensation $123.9M $168.4M $144.7M $109.9M $161.6M
Change in Accounts Receivable $12.5M -$1.4M $36K $4.3M -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $3.3B $9.6B -$1.3B -$4.5B -$2.7B
 
Capital Expenditures $98.5M $88M $60.9M $48.8M $51M
Cash Acquisitions -- -- -- -- $78.5M
Cash From Investing $507.2M $382.2M $739M -$459.8M -$57.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $1.1M $1M -- -- $800K
Long-Term Debt Issued $1.9B $0 $1.1B $5.2B $6.8B
Long-Term Debt Repaid -$1.4B -$1.2B -$416.1M -$96.3M -$53.9M
Repurchase of Common Stock $43.9M $166M -- -- --
Other Financing Activities -$4B -$2.2B $21.8M -$75.8M -$211.3M
Cash From Financing -$3.5B -$11.3B $747.4M $5B $7.3B
 
Beginning Cash (CF) $7.4B $4.3B $2.9B $3.5B $12.4B
Foreign Exchange Rate Adjustment -$194K -$1.1M $12K $161K $291K
Additions / Reductions $325.5M -$1.3B $202.8M $111.8M $4.6B
Ending Cash (CF) $7.7B $2.9B $3.1B $3.6B $17B
 
Levered Free Cash Flow $3.2B $9.5B -$1.3B -$4.5B -$2.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock