Financhill
Buy
77

UBER Quote, Financials, Valuation and Earnings

Last price:
$82.65
Seasonality move :
7.56%
Day range:
$82.00 - $84.00
52-week range:
$54.84 - $87.00
Dividend yield:
0%
P/E ratio:
14.41x
P/S ratio:
3.89x
P/B ratio:
7.83x
Volume:
24.3M
Avg. volume:
21.2M
1-year change:
23.95%
Market cap:
$172.1B
Revenue:
$44B
EPS (TTM):
$5.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.1B $17.5B $31.9B $37.3B $44B
Revenue Growth (YoY) -14.32% 56.7% 82.62% 16.95% 17.96%
 
Cost of Revenues $5.2B $9.4B $19.7B $22.5B $26.7B
Gross Profit $6B $8.1B $12.2B $14.8B $17.3B
Gross Profit Margin 53.73% 46.43% 38.33% 39.76% 39.4%
 
R&D Expenses $2.2B $2.1B $2.8B $3.2B $3.1B
Selling, General & Admin $6.2B $7.1B $7.9B $7B $8B
Other Inc / (Exp) -$1.7B $3.3B -$7.2B $1.4B $1.1B
Operating Expenses $10.8B $11.9B $14.1B $13.7B $14.5B
Operating Income -$4.9B -$3.8B -$1.8B $1.1B $2.8B
 
Net Interest Expenses $403M $446M $426M $149M --
EBT. Incl. Unusual Items -$6.9B -$1B -$9.4B $2.3B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$192M -$492M -$181M $213M -$5.8B
Net Income to Company -$6.8B -$570M -$9.1B $2.2B $9.8B
 
Minority Interest in Earnings $20M $74M -$3M -$269M $11M
Net Income to Common Excl Extra Items -$6.8B -$496M -$9.1B $1.9B $9.9B
 
Basic EPS (Cont. Ops) -$3.86 -$0.26 -$4.64 $0.93 $4.71
Diluted EPS (Cont. Ops) -$3.86 -$0.29 -$4.65 $0.87 $4.56
Weighted Average Basic Share $1.8B $1.9B $2B $2B $2.1B
Weighted Average Diluted Share $1.8B $1.9B $2B $2.1B $2.2B
 
EBITDA -$5.9B $360M -$7.9B $3.8B $5.4B
EBIT -$6.5B -$542M -$8.9B $3B $4.6B
 
Revenue (Reported) $11.1B $17.5B $31.9B $37.3B $44B
Operating Income (Reported) -$4.9B -$3.8B -$1.8B $1.1B $2.8B
Operating Income (Adjusted) -$6.5B -$542M -$8.9B $3B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9B $6.9B $8.8B $10.1B $11.5B
Revenue Growth (YoY) -10.62% 136.1% 28.73% 14.83% 13.84%
 
Cost of Revenues $1.7B $4B $5.3B $6.2B $6.9B
Gross Profit $1.2B $2.8B $3.6B $4B $4.6B
Gross Profit Margin 41.1% 41.26% 40.39% 39.12% 39.85%
 
R&D Expenses $515M $587M $775M $790M $815M
Selling, General & Admin $1.6B $1.9B $2.2B $2.1B $1.7B
Other Inc / (Exp) $1.7B -$5.6B $205M -$837M $93M
Operating Expenses $2.7B $3.3B $3.8B $3.8B $3.4B
Operating Income -$1.5B -$482M -$262M $172M $1.2B
 
Net Interest Expenses $110M $118M $81M -- --
EBT. Incl. Unusual Items $71M -$6.2B -$138M -$630M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185M -$232M $55M $29M -$402M
Net Income to Company -$122M -$5.9B -$157M -$663M $1.8B
 
Minority Interest in Earnings $14M -$12M -- $9M $2M
Net Income to Common Excl Extra Items -$108M -$5.9B -$157M -$654M $1.8B
 
Basic EPS (Cont. Ops) -$0.06 -$3.03 -$0.08 -$0.31 $0.85
Diluted EPS (Cont. Ops) -$0.06 -$3.04 -$0.08 -$0.32 $0.83
Weighted Average Basic Share $1.9B $2B $2B $2.1B $2.1B
Weighted Average Diluted Share $1.9B $2B $2B $2.1B $2.1B
 
EBITDA $398M -$5.8B $237M -$312M $1.7B
EBIT $186M -$6B $30M -$506M $1.5B
 
Revenue (Reported) $2.9B $6.9B $8.8B $10.1B $11.5B
Operating Income (Reported) -$1.5B -$482M -$262M $172M $1.2B
Operating Income (Adjusted) $186M -$6B $30M -$506M $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.8B $21.4B $33.8B $38.6B $45.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $11.7B $20.9B $23.4B $27.4B
Gross Profit $5.4B $9.7B $13B $15.2B $18B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1B $2.1B $3B $3.2B $3.1B
Selling, General & Admin $6.1B $7.4B $8.2B $7B $7.6B
Other Inc / (Exp) $1.9B -$4B -$1.4B $318M $2.1B
Operating Expenses $10.5B $12.5B $14.6B $13.7B $14.1B
Operating Income -$5.1B -$2.8B -$1.6B $1.5B $3.9B
 
Net Interest Expenses $433M $454M $389M $33M --
EBT. Incl. Unusual Items -$3.7B -$7.3B -$3.4B $1.8B $6.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $235M -$909M $106M $187M -$6.2B
Net Income to Company -$4B -$6.4B -$3.4B $1.7B $12.3B
 
Minority Interest in Earnings $23M $48M $8M -$260M $4M
Net Income to Common Excl Extra Items -$3.9B -$6.3B -$3.4B $1.4B $12.3B
 
Basic EPS (Cont. Ops) -$2.24 -$3.24 -$1.71 $0.68 $5.85
Diluted EPS (Cont. Ops) -$2.24 -$3.30 -$1.73 $0.62 $5.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.6B -$5.8B -$1.9B $3.2B $7.4B
EBIT -$3.2B -$6.8B -$2.8B $2.4B $6.6B
 
Revenue (Reported) $10.8B $21.4B $33.8B $38.6B $45.4B
Operating Income (Reported) -$5.1B -$2.8B -$1.6B $1.5B $3.9B
Operating Income (Adjusted) -$3.2B -$6.8B -$2.8B $2.4B $6.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9B $6.9B $8.8B $10.1B $11.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $4B $5.3B $6.2B $6.9B
Gross Profit $1.2B $2.8B $3.6B $4B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $515M $587M $775M $790M $815M
Selling, General & Admin $1.6B $1.9B $2.2B $2.1B $1.7B
Other Inc / (Exp) $1.7B -$5.6B $205M -$837M $93M
Operating Expenses $2.7B $3.3B $3.8B $3.8B $3.4B
Operating Income -$1.5B -$482M -$262M $172M $1.2B
 
Net Interest Expenses $110M $118M $81M -- --
EBT. Incl. Unusual Items $71M -$6.2B -$138M -$630M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185M -$232M $55M $29M -$402M
Net Income to Company -$122M -$5.9B -$157M -$663M $1.8B
 
Minority Interest in Earnings $14M -$12M -- $9M $2M
Net Income to Common Excl Extra Items -$108M -$5.9B -$157M -$654M $1.8B
 
Basic EPS (Cont. Ops) -$0.06 -$3.03 -$0.08 -$0.31 $0.85
Diluted EPS (Cont. Ops) -$0.06 -$3.04 -$0.08 -$0.32 $0.83
Weighted Average Basic Share $1.9B $2B $2B $2.1B $2.1B
Weighted Average Diluted Share $1.9B $2B $2B $2.1B $2.1B
 
EBITDA $398M -$5.8B $237M -$312M $1.7B
EBIT $186M -$6B $30M -$506M $1.5B
 
Revenue (Reported) $2.9B $6.9B $8.8B $10.1B $11.5B
Operating Income (Reported) -$1.5B -$482M -$262M $172M $1.2B
Operating Income (Adjusted) $186M -$6B $30M -$506M $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6B $4.3B $4.2B $4.7B $5.9B
Short Term Investments $1.2B -- $103M $727M $1.1B
Accounts Receivable, Net $1.1B $2.4B $2.8B $3.4B $3.3B
Inventory -- -- -- -- --
Prepaid Expenses $407M $459M $310M $400M $415M
Other Current Assets $344M $442M $459M $564M $493M
Total Current Assets $9.9B $8.8B $9.2B $11.3B $12.2B
 
Property Plant And Equipment $3.1B $3.2B $3.5B $3.3B $3.1B
Long-Term Investments $10B $12.5B $5.2B $6.3B $8.6B
Goodwill $6.1B $8.4B $8.3B $8.2B $8.1B
Other Intangibles $1.6B $2.4B $1.9B $1.4B $1.1B
Other Long-Term Assets $2.5B $3.3B $3.9B $7.9B $11.8B
Total Assets $33.3B $38.8B $32.1B $38.7B $51.2B
 
Accounts Payable $235M $860M $728M $790M $858M
Accrued Expenses $651M $1.2B $1.6B $2B $1.4B
Current Portion Of Long-Term Debt $348M -- -- $25M $1.2B
Current Portion Of Capital Lease Obligations $175M $185M $201M $190M $175M
Other Current Liabilities $2.2B $2.3B $2B $1.9B $2.2B
Total Current Liabilities $6.9B $9B $8.9B $9.5B $11.5B
 
Long-Term Debt $7.6B $9.3B $9.3B $9.5B $8.3B
Capital Leases -- -- -- -- --
Total Liabilities $19.5B $23.4B $23.6B $26B $28.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$535M -$524M -$443M -$421M -$517M
Common Equity $12.3B $14.5B $7.3B $11.2B $21.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $891M $1.2B $1.4B $918M
Total Equity $13.8B $15.3B $8.5B $12.7B $22.5B
 
Total Liabilities and Equity $33.3B $38.8B $32.1B $38.7B $51.2B
Cash and Short Terms $6.8B $4.3B $4.3B $5.4B $7B
Total Debt $7.9B $9.3B $9.3B $9.5B $9.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.8B $4.2B $4B $5B $5.1B
Short Term Investments $819M -- $121M $744M $894M
Accounts Receivable, Net $1.1B $2.5B $2.6B $3.7B $3.5B
Inventory -- -- -- -- --
Prepaid Expenses -- $355M $360M $366M $455M
Other Current Assets $776M $492M $492M $675M $615M
Total Current Assets $8.3B $8.7B $9.2B $12.1B $12.4B
 
Property Plant And Equipment $3B $3.3B $3.5B $3.2B $3.1B
Long-Term Investments $12.8B $6.7B $5.4B $5.8B $8.9B
Goodwill $6.4B $8.4B $8.2B $8.1B $8.1B
Other Intangibles $1.5B $2.3B $1.8B $1.3B $1.1B
Other Long-Term Assets $2.6B $3.3B $4.4B $8.9B $12.6B
Total Assets $34.7B $32.8B $32.5B $39.6B $52.8B
 
Accounts Payable $232M $862M $712M $833M $873M
Accrued Expenses $594M $1.2B $3.2B $2.3B $2.1B
Current Portion Of Long-Term Debt -- -- -- -- $1.2B
Current Portion Of Capital Lease Obligations $171M $209M $193M $184M $177M
Other Current Liabilities $2.3B $2.5B $2.2B $2B $2.3B
Total Current Liabilities $7.3B $8.7B $8.7B $10B $12.1B
 
Long-Term Debt $7.8B $9.3B $9.3B $9.5B $8.4B
Capital Leases -- -- -- -- --
Total Liabilities $20.6B $23B $23.8B $27.1B $29.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $654M -$505M -$598M -$437M -$485M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $473M $902M $1.2B $1.4B $930M
Total Equity $14.1B $9.8B $8.7B $12.5B $22.9B
 
Total Liabilities and Equity $34.7B $32.8B $32.5B $39.6B $52.8B
Cash and Short Terms $5.7B $4.2B $4.2B $5.8B $6B
Total Debt $7.8B $9.3B $9.3B $9.5B $9.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8B -$570M -$9.1B $2.2B $9.8B
Depreciation & Amoritzation $575M $902M $947M $823M $737M
Stock-Based Compensation $827M $1.2B $1.8B $1.9B $1.8B
Change in Accounts Receivable $142M -$597M -$542M -$758M -$142M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7B -$445M $642M $3.6B $7.1B
 
Capital Expenditures $616M $298M $252M $223M $242M
Cash Acquisitions -$1.4B -$1.3B -$33M $721M $17M
Cash From Investing -$2.9B -$1.2B -$1.6B -$3.2B -$3.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.6B $1.8B -- $2.8B $4B
Long-Term Debt Repaid -$1.6B -$842M -$264M -$2.9B -$4.2B
Repurchase of Common Stock -- -- -- -- -$1.3B
Other Financing Activities $21M $74M -$68M -$178M -$805M
Cash From Financing $1.4B $1.8B $15M -$95M -$2.1B
 
Beginning Cash (CF) $12.1B $7.4B $7.8B $6.7B $7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2B $134M -$980M $264M $1.9B
Ending Cash (CF) $7.4B $7.8B $6.7B $7B $8.6B
 
Levered Free Cash Flow -$3.4B -$743M $390M $3.4B $6.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$122M -$5.9B -$157M -$663M $1.8B
Depreciation & Amoritzation $212M $254M $207M $194M $178M
Stock-Based Compensation $281M $359M $470M $484M $435M
Change in Accounts Receivable -$35M -$26M $168M -$422M -$123M
Change in Inventories -- -- -- -- --
Cash From Operations -$611M $15M $606M $1.4B $2.3B
 
Capital Expenditures $71M $62M $57M $57M $74M
Cash Acquisitions -$28M -$59M -- -- --
Cash From Investing -$250M -$135M -$399M -$242M -$542M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.1B -- --
Long-Term Debt Repaid -$241M -$68M -$1.2B -$48M -$47M
Repurchase of Common Stock -- -- -- -- -$1.8B
Other Financing Activities $15M -$45M -$51M -$52M -$30M
Cash From Financing -$226M -$113M -$107M -$100M -$1.9B
 
Beginning Cash (CF) $7.4B $7.8B $6.7B $7B $8.6B
Foreign Exchange Rate Adjustment -$46M $20M $16M -$94M $70M
Additions / Reductions -$1.1B -$233M $100M $1.1B -$80M
Ending Cash (CF) $6.6B $7.6B $6.8B $8B $8.6B
 
Levered Free Cash Flow -$682M -$47M $549M $1.4B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4B -$6.4B -$3.4B $1.7B $12.3B
Depreciation & Amoritzation $659M $944M $900M $810M $721M
Stock-Based Compensation $831M $1.2B $1.9B $1.9B $1.7B
Change in Accounts Receivable -$337M -$588M -$348M -$1.3B $157M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9B $181M $1.2B $4.4B $8B
 
Capital Expenditures $489M $289M $247M $223M $259M
Cash Acquisitions -$153M -$1.3B $26M $721M $17M
Cash From Investing -$1.3B -$1.1B -$1.9B -$3.1B -$3.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.1B $1.7B --
Long-Term Debt Repaid -$1.8B -$669M -$1.4B -$1.7B -$4.2B
Repurchase of Common Stock -- -- -- -- -$3B
Other Financing Activities $39M $14M -$74M -$179M -$783M
Cash From Financing $1.2B $1.9B $21M -$88M -$3.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9B $988M -$647M $1.2B $719M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.4B -$108M $986M $4.2B $7.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$122M -$5.9B -$157M -$663M $1.8B
Depreciation & Amoritzation $212M $254M $207M $194M $178M
Stock-Based Compensation $281M $359M $470M $484M $435M
Change in Accounts Receivable -$35M -$26M $168M -$422M -$123M
Change in Inventories -- -- -- -- --
Cash From Operations -$611M $15M $606M $1.4B $2.3B
 
Capital Expenditures $71M $62M $57M $57M $74M
Cash Acquisitions -$28M -$59M -- -- --
Cash From Investing -$250M -$135M -$399M -$242M -$542M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.1B -- --
Long-Term Debt Repaid -$241M -$68M -$1.2B -$48M -$47M
Repurchase of Common Stock -- -- -- -- -$1.8B
Other Financing Activities $15M -$45M -$51M -$52M -$30M
Cash From Financing -$226M -$113M -$107M -$100M -$1.9B
 
Beginning Cash (CF) $7.4B $7.8B $6.7B $7B $8.6B
Foreign Exchange Rate Adjustment -$46M $20M $16M -$94M $70M
Additions / Reductions -$1.1B -$233M $100M $1.1B -$80M
Ending Cash (CF) $6.6B $7.6B $6.8B $8B $8.6B
 
Levered Free Cash Flow -$682M -$47M $549M $1.4B $2.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 9.31% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 9.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock