Financhill
Sell
50

UBER Quote, Financials, Valuation and Earnings

Last price:
$90.97
Seasonality move :
12.25%
Day range:
$88.95 - $91.38
52-week range:
$59.33 - $101.99
Dividend yield:
0%
P/E ratio:
11.63x
P/S ratio:
3.89x
P/B ratio:
6.70x
Volume:
21.3M
Avg. volume:
19.2M
1-year change:
27.23%
Market cap:
$188.4B
Revenue:
$44B
EPS (TTM):
$7.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.1B $17.5B $31.9B $37.3B $44B
Revenue Growth (YoY) -14.32% 56.7% 82.62% 16.95% 17.96%
 
Cost of Revenues $7.2B $11.9B $22.7B $25.7B $29.8B
Gross Profit $3.9B $5.6B $9.1B $11.6B $14.1B
Gross Profit Margin 35.38% 31.92% 28.69% 31% 32.14%
 
R&D Expenses $2.1B $2.1B $2.8B $3.2B $3.1B
Selling, General & Admin $6.2B $7.1B $7.9B $7B $8B
Other Inc / (Exp) -$1.7B $3.3B -$7.2B $1.4B $1.1B
Operating Expenses $8.3B $9.4B $10.2B $10.4B $10.2B
Operating Income -$4.3B -$3.8B -$1.1B $1.2B $4B
 
Net Interest Expenses $458M $483M $565M $633M $523M
EBT. Incl. Unusual Items -$6.9B -$1B -$9.4B $2.3B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$192M -$492M -$181M $213M -$5.8B
Net Income to Company -$6.8B -$570M -$9.1B $2.2B $9.8B
 
Minority Interest in Earnings -$20M -$74M $3M $269M -$11M
Net Income to Common Excl Extra Items -$6.8B -$570M -$9.1B $2.2B $9.8B
 
Basic EPS (Cont. Ops) -$3.86 -$0.26 -$4.64 $0.93 $4.71
Diluted EPS (Cont. Ops) -$3.86 -$0.26 -$4.65 $0.87 $4.56
Weighted Average Basic Share $1.8B $1.9B $2B $2B $2.1B
Weighted Average Diluted Share $1.8B $1.9B $2B $2.1B $2.2B
 
EBITDA -$3.7B -$2.9B -$103M $2B $4.7B
EBIT -$4.3B -$3.8B -$1.1B $1.2B $4B
 
Revenue (Reported) $11.1B $17.5B $31.9B $37.3B $44B
Operating Income (Reported) -$4.3B -$3.8B -$1.1B $1.2B $4B
Operating Income (Adjusted) -$4.3B -$3.8B -$1.1B $1.2B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $8.3B $9.3B $11.2B $13.5B
Revenue Growth (YoY) 72.24% 72.2% 11.38% 20.41% 20.37%
 
Cost of Revenues $3.1B $6B $6.5B $7.6B $9B
Gross Profit $1.7B $2.3B $2.8B $3.6B $4.4B
Gross Profit Margin 35.38% 27.88% 29.9% 31.83% 32.93%
 
R&D Expenses $493M $760M $797M $774M $862M
Selling, General & Admin $1.8B $2.1B $1.6B $1.7B $2.5B
Other Inc / (Exp) -$1.8B -$573M -$182M $1.7B --
Operating Expenses $2.3B $2.5B $2.4B $2.5B $2.8B
Operating Income -$572M -$212M $396M $1.1B $1.6B
 
Net Interest Expenses $123M $146M $166M $143M $112M
EBT. Incl. Unusual Items -$2.5B -$1.2B $176M $2.8B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$101M $58M -$40M $158M -$4B
Net Income to Company -$2.4B -$1.2B $219M $2.6B $6.7B
 
Minority Interest in Earnings -$15M $2M -$2M -$13M $26M
Net Income to Common Excl Extra Items -$2.4B -$1.2B $219M $2.6B $6.7B
 
Basic EPS (Cont. Ops) -$1.28 -$0.61 $0.11 $1.24 $3.18
Diluted EPS (Cont. Ops) -$1.28 -$0.61 $0.10 $1.21 $3.11
Weighted Average Basic Share $1.9B $2B $2B $2.1B $2.1B
Weighted Average Diluted Share $1.9B $2B $2.1B $2.2B $2.1B
 
EBITDA -$354M $15M $601M $1.3B $1.8B
EBIT -$572M -$212M $396M $1.1B $1.6B
 
Revenue (Reported) $4.8B $8.3B $9.3B $11.2B $13.5B
Operating Income (Reported) -$572M -$212M $396M $1.1B $1.6B
Operating Income (Adjusted) -$572M -$212M $396M $1.1B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.8B $29B $36B $42B $49.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2B $20.8B $25.1B $29B $33.4B
Gross Profit $4.6B $8.3B $10.8B $13B $16.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2B $2.6B $3.1B $3.1B $3.3B
Selling, General & Admin $6.8B $7.9B $7.4B $7.2B $8.4B
Other Inc / (Exp) $1.9B -$6.4B $883M $2.2B --
Operating Expenses $8.8B $9.8B $10.2B $9.6B $10.7B
Operating Income -$4.2B -$1.6B $647M $3.4B $5.6B
 
Net Interest Expenses $471M $544M $629M $561M $442M
EBT. Incl. Unusual Items -$2.7B -$9.1B $967M $5B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$372M -$194M -$4M $377M -$10.3B
Net Income to Company -$2.4B -$8.9B $1.1B $4.6B $16.7B
 
Minority Interest in Earnings -$55M -$14M $3M $242M $37M
Net Income to Common Excl Extra Items -$2.4B -$8.9B $1.1B $4.6B $16.7B
 
Basic EPS (Cont. Ops) -$1.26 -$4.51 $0.52 $2.11 $7.94
Diluted EPS (Cont. Ops) -$1.29 -$4.52 $0.50 $2.04 $7.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.3B -$600M $1.5B $4.2B $6.3B
EBIT -$4.2B -$1.6B $647M $3.4B $5.6B
 
Revenue (Reported) $14.8B $29B $36B $42B $49.6B
Operating Income (Reported) -$4.2B -$1.6B $647M $3.4B $5.6B
Operating Income (Adjusted) -$4.2B -$1.6B $647M $3.4B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.7B $23.3B $27.3B $32B $37.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2B $16.9B $19B $22B $25.3B
Gross Profit $3.4B $6.4B $8.3B $10B $12.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $2.1B $2.4B $2.3B $2.5B
Selling, General & Admin $5.2B $6B $5.5B $5.7B $6.1B
Other Inc / (Exp) $1.8B -$7.9B $189M $1.1B $93M
Operating Expenses $6.7B $7.4B $7.7B $7.3B $8B
Operating Income -$3.3B -$1B $687M $2.7B $4.3B
 
Net Interest Expenses $353M $414M $478M $406M $325M
EBT. Incl. Unusual Items -$1.8B -$9.9B $493M $3.2B $5.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$395M -$97M $80M $244M -$4.3B
Net Income to Company -$1.4B -$9.7B $456M $2.9B $9.8B
 
Minority Interest in Earnings -$61M -$1M -$2M -$29M $19M
Net Income to Common Excl Extra Items -$1.4B -$9.7B $456M $2.9B $9.8B
 
Basic EPS (Cont. Ops) -$0.72 -$4.97 $0.22 $1.41 $4.68
Diluted EPS (Cont. Ops) -$0.75 -$4.97 $0.20 $1.37 $4.58
Weighted Average Basic Share $5.6B $5.9B $6.1B $6.3B $6.3B
Weighted Average Diluted Share $5.7B $5.9B $6.2B $6.4B $6.4B
 
EBITDA -$2.6B -$296M $1.3B $3.3B $4.9B
EBIT -$3.3B -$1B $687M $2.7B $4.3B
 
Revenue (Reported) $11.7B $23.3B $27.3B $32B $37.7B
Operating Income (Reported) -$3.3B -$1B $687M $2.7B $4.3B
Operating Income (Adjusted) -$3.3B -$1B $687M $2.7B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.1B $4.9B $5B $6.2B $7.5B
Short Term Investments $1.2B -- $103M $727M $1.1B
Accounts Receivable, Net $1.1B $2.4B $2.8B $3.4B $3.3B
Inventory -- -- -- -- --
Prepaid Expenses $407M $459M $310M $400M $415M
Other Current Assets $344M $442M $459M $564M $493M
Total Current Assets $9.9B $8.8B $9.2B $11.3B $12.2B
 
Property Plant And Equipment $3.1B $3.2B $3.5B $3.3B $3.1B
Long-Term Investments $11.6B $15.5B $8.9B $13B $18.2B
Goodwill $6.1B $8.4B $8.3B $8.2B $8.1B
Other Intangibles $1.6B $2.4B $1.9B $1.4B $1.1B
Other Long-Term Assets $2.5B $3.3B $3.9B $7.9B $11.8B
Total Assets $33.3B $38.8B $32.1B $38.7B $51.2B
 
Accounts Payable $235M $860M $728M $790M $858M
Accrued Expenses $651M $1.2B $1.6B $2B $1.4B
Current Portion Of Long-Term Debt $348M -- -- $25M $1.2B
Current Portion Of Capital Lease Obligations $175M $185M $201M $190M $175M
Other Current Liabilities $2.2B $2.3B $2B $1.9B $2.2B
Total Current Liabilities $6.9B $9B $8.9B $9.5B $11.5B
 
Long-Term Debt $9.3B $11B $11.2B $11.3B $10B
Capital Leases -- -- -- -- --
Total Liabilities $19.5B $23.4B $23.6B $26B $28.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$535M -$524M -$443M -$421M -$517M
Common Equity $12.3B $14.5B $7.3B $11.2B $21.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $891M $1.2B $1.4B $918M
Total Equity $13.8B $15.3B $8.5B $12.7B $22.5B
 
Total Liabilities and Equity $33.3B $38.8B $32.1B $38.7B $51.2B
Cash and Short Terms $7.1B $4.9B $5B $6.2B $7.5B
Total Debt $10.4B $11.2B $11.4B $11.5B $11.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.9B $5.5B $6B $10B $9.6B
Short Term Investments -- -- $725M $2.9B --
Accounts Receivable, Net $1.3B $2.5B $3B $3.7B $3.8B
Inventory -- -- -- -- --
Prepaid Expenses -- $328M $424M $467M $448M
Other Current Assets $861M $490M $580M $681M --
Total Current Assets $9.7B $9.4B $10.7B $15.3B $15.1B
 
Property Plant And Equipment $3B $3.3B $3.4B $3.2B $3.1B
Long-Term Investments $16.1B $7.7B $10.9B $17B $21.5B
Goodwill $6.4B $8.3B $8.1B $8.1B --
Other Intangibles $1.3B $2B $1.5B $1.2B --
Other Long-Term Assets $3.3B $3.6B $7.1B $11.1B --
Total Assets $36.9B $31.1B $35.9B $47.1B $63.3B
 
Accounts Payable $310M $774M $799M $802M $1.1B
Accrued Expenses $784M $1.3B $1.9B $2.1B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $168M $189M $174M $178M --
Other Current Liabilities $2.9B $2.2B $2B $2.5B --
Total Current Liabilities $8.1B $9B $9.4B $10.8B $13.1B
 
Long-Term Debt $11B $10.9B $10.8B $12.5B $12B
Capital Leases -- -- -- -- --
Total Liabilities $22.6B $23.7B $25.4B $30.6B $34.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $1.2B -$410M -$480M -$424M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $354M $1.2B $1.2B $1.8B $1B
Total Equity $14.3B $7.4B $10.5B $16.5B $29.2B
 
Total Liabilities and Equity $36.9B $31.1B $35.9B $47.1B $63.3B
Cash and Short Terms $6.9B $5.5B $6B $10B $9.6B
Total Debt $11.2B $10.9B $10.8B $13B $13.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8B -$570M -$9.1B $2.2B $9.8B
Depreciation & Amoritzation $575M $902M $947M $823M $737M
Stock-Based Compensation $827M $1.2B $1.8B $1.9B $1.8B
Change in Accounts Receivable $142M -$597M -$542M -$758M -$142M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7B -$445M $642M $3.6B $7.1B
 
Capital Expenditures $616M $298M $252M $223M $242M
Cash Acquisitions $1.5B $2.3B $59M -- $851M
Cash From Investing -$2.9B -$1.2B -$1.6B -$3.2B -$4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.6B $1.8B -- $2.8B $4B
Long-Term Debt Repaid -$1.6B -$842M -$264M -$2.9B -$4.2B
Repurchase of Common Stock -- -- -- -- $1.3B
Other Financing Activities $21M $74M -$68M -$178M -$805M
Cash From Financing $1.4B $1.8B $15M -$95M -$1.2B
 
Beginning Cash (CF) $5.9B $4.9B $4.9B $5.5B $6.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.3B $65M -$1.1B $327M $1.6B
Ending Cash (CF) $1.5B $4.9B $3.6B $5.9B $7.8B
 
Levered Free Cash Flow -$3.4B -$743M $390M $3.4B $6.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4B -$1.2B $219M $2.6B $6.7B
Depreciation & Amoritzation $218M $227M $205M $186M $195M
Stock-Based Compensation $281M $482M $492M $438M $465M
Change in Accounts Receivable -$205M -$90M -$518M $196M -$22M
Change in Inventories -- -- -- -- --
Cash From Operations $614M $432M $966M $2.2B $2.3B
 
Capital Expenditures $90M $74M $61M $42M $98M
Cash Acquisitions $31M -- -- -- --
Cash From Investing $1.2B $321M -$2.4B -$2.7B $53M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B -- -- $4B --
Long-Term Debt Repaid -$59M -$39M -$67M -$2B --
Repurchase of Common Stock -- -- -- $372M $1.5B
Other Financing Activities $5M -$4M -$9M $19M --
Cash From Financing $1.6B $212M -$76M $1.6B -$538M
 
Beginning Cash (CF) $6.9B $5.5B $5.3B $7.1B $8.9B
Foreign Exchange Rate Adjustment -$50M -$195M -$69M $62M -$27M
Additions / Reductions $3.3B $770M -$1.6B $1.1B $1.8B
Ending Cash (CF) $10.2B $6B $3.6B $8.3B $10.7B
 
Levered Free Cash Flow $524M $358M $905M $2.1B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4B -$8.9B $1.1B $4.6B $16.7B
Depreciation & Amoritzation $836M $970M $843M $764M $730M
Stock-Based Compensation $1.1B $1.6B $1.9B $1.8B $1.8B
Change in Accounts Receivable -$592M -$462M -$686M -$783M -$111M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B $779M $2.5B $6.2B $9B
 
Capital Expenditures $341M $273M $227M $253M $305M
Cash Acquisitions $46M $2.3B -- -- $1.7B
Cash From Investing $875M -$2.1B -$4.2B -$5.4B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $281M $1.1B $5.7B --
Long-Term Debt Repaid -$937M -$628M -$1.4B -$3.7B --
Repurchase of Common Stock -- -- -- $697M $5.2B
Other Financing Activities $96M -$39M -$59M -$84M --
Cash From Financing $2.3B $518M -$230M $1.4B -$5.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$1.2B -$1.8B $2.1B $2.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5B $506M $2.3B $6B $8.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4B -$9.7B $456M $2.9B $9.8B
Depreciation & Amoritzation $656M $724M $620M $561M $554M
Stock-Based Compensation $834M $1.3B $1.5B $1.4B $1.4B
Change in Accounts Receivable -$354M -$219M -$363M -$388M -$357M
Change in Inventories -- -- -- -- --
Cash From Operations -$338M $886M $2.8B $5.4B $7.2B
 
Capital Expenditures $218M $193M $168M $198M $261M
Cash Acquisitions $111M $59M -- -- $804M
Cash From Investing $1.1B $132M -$2.4B -$4.6B -$2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B -- $1.1B $4B --
Long-Term Debt Repaid -$361M -$147M -$1.3B -$2.1B -$47M
Repurchase of Common Stock -- -- -- $697M $4.6B
Other Financing Activities $50M -$63M -$54M $40M -$30M
Cash From Financing $1.4B $104M -$141M $1.3B -$2.6B
 
Beginning Cash (CF) $16.7B $15.1B $16.1B $18.2B $22.9B
Foreign Exchange Rate Adjustment -$45M -$293M -$26M -$88M $202M
Additions / Reductions $2.1B $829M $188M $2B $2.9B
Ending Cash (CF) $18.8B $15.6B $16.3B $20.1B $26B
 
Levered Free Cash Flow -$556M $693M $2.6B $5.2B $7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock