Financhill
Sell
45

UBER Quote, Financials, Valuation and Earnings

Last price:
$81.15
Seasonality move :
2.15%
Day range:
$80.35 - $81.42
52-week range:
$60.02 - $101.99
Dividend yield:
0%
P/E ratio:
10.39x
P/S ratio:
3.47x
P/B ratio:
5.98x
Volume:
10.4M
Avg. volume:
21M
1-year change:
30.87%
Market cap:
$168.2B
Revenue:
$44B
EPS (TTM):
$7.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.1B $17.5B $31.9B $37.3B $44B
Revenue Growth (YoY) -14.32% 56.7% 82.62% 16.95% 17.96%
 
Cost of Revenues $7.2B $11.9B $22.7B $25.7B $29.8B
Gross Profit $3.9B $5.6B $9.1B $11.6B $14.1B
Gross Profit Margin 35.38% 31.92% 28.69% 31% 32.14%
 
R&D Expenses $2.1B $2.1B $2.8B $3.2B $3.1B
Selling, General & Admin $6.2B $7.1B $7.9B $7B $8B
Other Inc / (Exp) -$1.7B $3.3B -$7.2B $1.4B $1.1B
Operating Expenses $8.3B $9.4B $10.2B $10.4B $10.2B
Operating Income -$4.3B -$3.8B -$1.1B $1.2B $4B
 
Net Interest Expenses $458M $483M $565M $633M $523M
EBT. Incl. Unusual Items -$6.9B -$1B -$9.4B $2.3B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$192M -$492M -$181M $213M -$5.8B
Net Income to Company -$6.8B -$570M -$9.1B $2.2B $9.8B
 
Minority Interest in Earnings -$20M -$74M $3M $269M -$11M
Net Income to Common Excl Extra Items -$6.8B -$570M -$9.1B $2.2B $9.8B
 
Basic EPS (Cont. Ops) -$3.86 -$0.26 -$4.64 $0.93 $4.71
Diluted EPS (Cont. Ops) -$3.86 -$0.26 -$4.65 $0.87 $4.56
Weighted Average Basic Share $1.8B $1.9B $2B $2B $2.1B
Weighted Average Diluted Share $1.8B $1.9B $2B $2.1B $2.2B
 
EBITDA -$3.7B -$2.9B -$103M $2B $4.7B
EBIT -$4.3B -$3.8B -$1.1B $1.2B $4B
 
Revenue (Reported) $11.1B $17.5B $31.9B $37.3B $44B
Operating Income (Reported) -$4.3B -$3.8B -$1.1B $1.2B $4B
Operating Income (Adjusted) -$4.3B -$3.8B -$1.1B $1.2B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $8.3B $9.3B $11.2B $13.5B
Revenue Growth (YoY) 72.24% 72.2% 11.38% 20.41% 20.37%
 
Cost of Revenues $3.1B $6B $6.5B $7.6B $9B
Gross Profit $1.7B $2.3B $2.8B $3.6B $4.4B
Gross Profit Margin 35.38% 27.88% 29.9% 31.83% 32.93%
 
R&D Expenses $493M $760M $797M $774M $862M
Selling, General & Admin $1.8B $2.1B $1.6B $1.7B $2.5B
Other Inc / (Exp) -$1.8B -$573M -$182M $1.7B --
Operating Expenses $2.3B $2.5B $2.4B $2.5B $2.8B
Operating Income -$572M -$212M $396M $1.1B $1.6B
 
Net Interest Expenses $123M $146M $166M $143M $112M
EBT. Incl. Unusual Items -$2.5B -$1.2B $176M $2.8B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$101M $58M -$40M $158M -$4B
Net Income to Company -$2.4B -$1.2B $219M $2.6B $6.7B
 
Minority Interest in Earnings -$15M $2M -$2M -$13M $26M
Net Income to Common Excl Extra Items -$2.4B -$1.2B $219M $2.6B $6.7B
 
Basic EPS (Cont. Ops) -$1.28 -$0.61 $0.11 $1.24 $3.18
Diluted EPS (Cont. Ops) -$1.28 -$0.61 $0.10 $1.21 $3.11
Weighted Average Basic Share $1.9B $2B $2B $2.1B $2.1B
Weighted Average Diluted Share $1.9B $2B $2.1B $2.2B $2.1B
 
EBITDA -$354M $15M $601M $1.3B $1.8B
EBIT -$572M -$212M $396M $1.1B $1.6B
 
Revenue (Reported) $4.8B $8.3B $9.3B $11.2B $13.5B
Operating Income (Reported) -$572M -$212M $396M $1.1B $1.6B
Operating Income (Adjusted) -$572M -$212M $396M $1.1B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.8B $29B $36B $42B $49.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2B $20.8B $25.1B $29B $33.4B
Gross Profit $4.6B $8.3B $10.8B $13B $16.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2B $2.6B $3.1B $3.1B $3.3B
Selling, General & Admin $6.8B $7.9B $7.4B $7.2B $8.4B
Other Inc / (Exp) $1.9B -$6.4B $883M $2.2B --
Operating Expenses $8.8B $9.8B $10.2B $9.6B $10.7B
Operating Income -$4.2B -$1.6B $647M $3.4B $5.6B
 
Net Interest Expenses $471M $544M $629M $561M $442M
EBT. Incl. Unusual Items -$2.7B -$9.1B $967M $5B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$372M -$194M -$4M $377M -$10.3B
Net Income to Company -$2.4B -$8.9B $1.1B $4.6B $16.7B
 
Minority Interest in Earnings -$55M -$14M $3M $242M $37M
Net Income to Common Excl Extra Items -$2.4B -$8.9B $1.1B $4.6B $16.7B
 
Basic EPS (Cont. Ops) -$1.26 -$4.51 $0.52 $2.11 $7.94
Diluted EPS (Cont. Ops) -$1.29 -$4.52 $0.50 $2.04 $7.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.3B -$600M $1.5B $4.2B $6.3B
EBIT -$4.2B -$1.6B $647M $3.4B $5.6B
 
Revenue (Reported) $14.8B $29B $36B $42B $49.6B
Operating Income (Reported) -$4.2B -$1.6B $647M $3.4B $5.6B
Operating Income (Adjusted) -$4.2B -$1.6B $647M $3.4B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.7B $23.3B $27.3B $32B $37.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2B $16.9B $19B $22B $25.3B
Gross Profit $3.4B $6.4B $8.3B $10B $12.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $2.1B $2.4B $2.3B $2.5B
Selling, General & Admin $5.2B $6B $5.5B $5.7B $6.1B
Other Inc / (Exp) $1.8B -$7.9B $189M $1.1B $93M
Operating Expenses $6.7B $7.4B $7.7B $7.3B $8B
Operating Income -$3.3B -$1B $687M $2.7B $4.3B
 
Net Interest Expenses $353M $414M $478M $406M $325M
EBT. Incl. Unusual Items -$1.8B -$9.9B $493M $3.2B $5.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$395M -$97M $80M $244M -$4.3B
Net Income to Company -$1.4B -$9.7B $456M $2.9B $9.8B
 
Minority Interest in Earnings -$61M -$1M -$2M -$29M $19M
Net Income to Common Excl Extra Items -$1.4B -$9.7B $456M $2.9B $9.8B
 
Basic EPS (Cont. Ops) -$0.72 -$4.97 $0.22 $1.41 $4.68
Diluted EPS (Cont. Ops) -$0.75 -$4.97 $0.20 $1.37 $4.58
Weighted Average Basic Share $5.6B $5.9B $6.1B $6.3B $6.3B
Weighted Average Diluted Share $5.7B $5.9B $6.2B $6.4B $6.4B
 
EBITDA -$2.6B -$296M $1.3B $3.3B $4.9B
EBIT -$3.3B -$1B $687M $2.7B $4.3B
 
Revenue (Reported) $11.7B $23.3B $27.3B $32B $37.7B
Operating Income (Reported) -$3.3B -$1B $687M $2.7B $4.3B
Operating Income (Adjusted) -$3.3B -$1B $687M $2.7B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.1B $4.9B $5B $6.2B $7.5B
Short Term Investments $1.2B -- $103M $727M $1.1B
Accounts Receivable, Net $1.1B $2.4B $2.8B $3.4B $3.3B
Inventory -- -- -- -- --
Prepaid Expenses $407M $459M $310M $400M $415M
Other Current Assets $344M $442M $459M $564M $493M
Total Current Assets $9.9B $8.8B $9.2B $11.3B $12.2B
 
Property Plant And Equipment $3.1B $3.2B $3.5B $3.3B $3.1B
Long-Term Investments $11.6B $15.5B $8.9B $13B $18.2B
Goodwill $6.1B $8.4B $8.3B $8.2B $8.1B
Other Intangibles $1.6B $2.4B $1.9B $1.4B $1.1B
Other Long-Term Assets $2.5B $3.3B $3.9B $7.9B $11.8B
Total Assets $33.3B $38.8B $32.1B $38.7B $51.2B
 
Accounts Payable $235M $860M $728M $790M $858M
Accrued Expenses $651M $1.2B $1.6B $2B $1.4B
Current Portion Of Long-Term Debt $348M -- -- $25M $1.2B
Current Portion Of Capital Lease Obligations $175M $185M $201M $190M $175M
Other Current Liabilities $2.2B $2.3B $2B $1.9B $2.2B
Total Current Liabilities $6.9B $9B $8.9B $9.5B $11.5B
 
Long-Term Debt $9.3B $11B $11.2B $11.3B $10B
Capital Leases -- -- -- -- --
Total Liabilities $19.5B $23.4B $23.6B $26B $28.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$535M -$524M -$443M -$421M -$517M
Common Equity $12.3B $14.5B $7.3B $11.2B $21.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $891M $1.2B $1.4B $918M
Total Equity $13.8B $15.3B $8.5B $12.7B $22.5B
 
Total Liabilities and Equity $33.3B $38.8B $32.1B $38.7B $51.2B
Cash and Short Terms $7.1B $4.9B $5B $6.2B $7.5B
Total Debt $9.5B $11.2B $11.4B $11.5B $11.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.9B $5.5B $6B $10B $9.6B
Short Term Investments -- -- $725M $2.9B --
Accounts Receivable, Net $1.3B $2.5B $3B $3.7B $3.8B
Inventory -- -- -- -- --
Prepaid Expenses -- $328M $424M $467M $448M
Other Current Assets $861M $490M $580M $681M --
Total Current Assets $9.7B $9.4B $10.7B $15.3B $15.1B
 
Property Plant And Equipment $3B $3.3B $3.4B $3.2B $3.1B
Long-Term Investments $16.1B $7.7B $10.9B $17B $21.5B
Goodwill $6.4B $8.3B $8.1B $8.1B --
Other Intangibles $1.3B $2B $1.5B $1.2B --
Other Long-Term Assets $3.3B $3.6B $7.1B $11.1B --
Total Assets $36.9B $31.1B $35.9B $47.1B $63.3B
 
Accounts Payable $310M $774M $799M $802M $1.1B
Accrued Expenses $784M $1.3B $1.9B $2.1B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $168M $189M $174M $178M --
Other Current Liabilities $2.9B $2.2B $2B $2.5B --
Total Current Liabilities $8.1B $9B $9.4B $10.8B $13.1B
 
Long-Term Debt $11B $10.9B $10.8B $12.5B $12B
Capital Leases -- -- -- -- --
Total Liabilities $22.6B $23.7B $25.4B $30.6B $34.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $1.2B -$410M -$480M -$424M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $354M $1.2B $1.2B $1.8B $1B
Total Equity $14.3B $7.4B $10.5B $16.5B $29.2B
 
Total Liabilities and Equity $36.9B $31.1B $35.9B $47.1B $63.3B
Cash and Short Terms $6.9B $5.5B $6B $10B $9.6B
Total Debt $11B $10.9B $10.8B $13B $13.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8B -$570M -$9.1B $2.2B $9.8B
Depreciation & Amoritzation $575M $902M $947M $823M $737M
Stock-Based Compensation $827M $1.2B $1.8B $1.9B $1.8B
Change in Accounts Receivable $142M -$597M -$542M -$758M -$142M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7B -$445M $642M $3.6B $7.1B
 
Capital Expenditures $616M $298M $252M $223M $242M
Cash Acquisitions $1.5B $2.3B $59M -- $851M
Cash From Investing -$2.9B -$1.2B -$1.6B -$3.2B -$4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.6B $1.8B -- $2.8B $4B
Long-Term Debt Repaid -$1.6B -$842M -$264M -$2.9B -$4.2B
Repurchase of Common Stock -- -- -- -- $1.3B
Other Financing Activities $21M $74M -$68M -$178M -$805M
Cash From Financing $1.4B $1.8B $15M -$95M -$1.2B
 
Beginning Cash (CF) $5.9B $4.9B $4.9B $5.5B $6.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.3B $65M -$1.1B $327M $1.6B
Ending Cash (CF) $1.5B $4.9B $3.6B $5.9B $7.8B
 
Levered Free Cash Flow -$3.4B -$743M $390M $3.4B $6.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4B -$1.2B $219M $2.6B $6.7B
Depreciation & Amoritzation $218M $227M $205M $186M $195M
Stock-Based Compensation $281M $482M $492M $438M $465M
Change in Accounts Receivable -$205M -$90M -$518M $196M -$22M
Change in Inventories -- -- -- -- --
Cash From Operations $614M $432M $966M $2.2B $2.3B
 
Capital Expenditures $90M $74M $61M $42M $98M
Cash Acquisitions $31M -- -- -- --
Cash From Investing $1.2B $321M -$2.4B -$2.7B $53M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B -- -- $4B --
Long-Term Debt Repaid -$59M -$39M -$67M -$2B --
Repurchase of Common Stock -- -- -- $372M $1.5B
Other Financing Activities $5M -$4M -$9M $19M --
Cash From Financing $1.6B $212M -$76M $1.6B -$538M
 
Beginning Cash (CF) $6.9B $5.5B $5.3B $7.1B $8.9B
Foreign Exchange Rate Adjustment -$50M -$195M -$69M $62M -$27M
Additions / Reductions $3.3B $770M -$1.6B $1.1B $1.8B
Ending Cash (CF) $10.2B $6B $3.6B $8.3B $10.7B
 
Levered Free Cash Flow $524M $358M $905M $2.1B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4B -$8.9B $1.1B $4.6B $16.7B
Depreciation & Amoritzation $836M $970M $843M $764M $730M
Stock-Based Compensation $1.1B $1.6B $1.9B $1.8B $1.8B
Change in Accounts Receivable -$592M -$462M -$686M -$783M -$111M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B $779M $2.5B $6.2B $9B
 
Capital Expenditures $341M $273M $227M $253M $305M
Cash Acquisitions $46M $2.3B -- -- $1.7B
Cash From Investing $875M -$2.1B -$4.2B -$5.4B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $281M $1.1B $5.7B --
Long-Term Debt Repaid -$937M -$628M -$1.4B -$3.7B --
Repurchase of Common Stock -- -- -- $697M $5.2B
Other Financing Activities $96M -$39M -$59M -$84M --
Cash From Financing $2.3B $518M -$230M $1.4B -$5.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$1.2B -$1.8B $2.1B $2.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5B $506M $2.3B $6B $8.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4B -$9.7B $456M $2.9B $9.8B
Depreciation & Amoritzation $656M $724M $620M $561M $554M
Stock-Based Compensation $834M $1.3B $1.5B $1.4B $1.4B
Change in Accounts Receivable -$354M -$219M -$363M -$388M -$357M
Change in Inventories -- -- -- -- --
Cash From Operations -$338M $886M $2.8B $5.4B $7.2B
 
Capital Expenditures $218M $193M $168M $198M $261M
Cash Acquisitions $111M $59M -- -- $804M
Cash From Investing $1.1B $132M -$2.4B -$4.6B -$2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B -- $1.1B $4B --
Long-Term Debt Repaid -$361M -$147M -$1.3B -$2.1B -$47M
Repurchase of Common Stock -- -- -- $697M $4.6B
Other Financing Activities $50M -$63M -$54M $40M -$30M
Cash From Financing $1.4B $104M -$141M $1.3B -$2.6B
 
Beginning Cash (CF) $16.7B $15.1B $16.1B $18.2B $22.9B
Foreign Exchange Rate Adjustment -$45M -$293M -$26M -$88M $202M
Additions / Reductions $2.1B $829M $188M $2B $2.9B
Ending Cash (CF) $18.8B $15.6B $16.3B $20.1B $26B
 
Levered Free Cash Flow -$556M $693M $2.6B $5.2B $7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock