Financhill
Sell
45

UBER Quote, Financials, Valuation and Earnings

Last price:
$81.26
Seasonality move :
2.15%
Day range:
$80.90 - $82.25
52-week range:
$60.02 - $101.99
Dividend yield:
0%
P/E ratio:
10.43x
P/S ratio:
3.49x
P/B ratio:
6.00x
Volume:
20.6M
Avg. volume:
21.1M
1-year change:
33.81%
Market cap:
$168.8B
Revenue:
$44B
EPS (TTM):
$7.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.1B $17.5B $31.9B $37.3B $44B
Revenue Growth (YoY) -14.32% 56.7% 82.62% 16.95% 17.96%
 
Cost of Revenues $7.2B $11.9B $22.7B $25.7B $29.8B
Gross Profit $3.9B $5.6B $9.1B $11.6B $14.1B
Gross Profit Margin 35.38% 31.92% 28.69% 31% 32.14%
 
R&D Expenses $2.1B $2.1B $2.8B $3.2B $3.1B
Selling, General & Admin $6.2B $7.1B $7.9B $7B $8B
Other Inc / (Exp) -$1.7B $3.3B -$7.2B $1.4B $1.1B
Operating Expenses $8.3B $9.4B $10.2B $10.4B $10.2B
Operating Income -$4.3B -$3.8B -$1.1B $1.2B $4B
 
Net Interest Expenses $458M $483M $565M $633M $523M
EBT. Incl. Unusual Items -$6.9B -$1B -$9.4B $2.3B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$192M -$492M -$181M $213M -$5.8B
Net Income to Company -$6.8B -$570M -$9.1B $2.2B $9.8B
 
Minority Interest in Earnings -$20M -$74M $3M $269M -$11M
Net Income to Common Excl Extra Items -$6.8B -$570M -$9.1B $2.2B $9.8B
 
Basic EPS (Cont. Ops) -$3.86 -$0.26 -$4.64 $0.93 $4.71
Diluted EPS (Cont. Ops) -$3.86 -$0.26 -$4.65 $0.87 $4.56
Weighted Average Basic Share $1.8B $1.9B $2B $2B $2.1B
Weighted Average Diluted Share $1.8B $1.9B $2B $2.1B $2.2B
 
EBITDA -$3.7B -$2.9B -$103M $2B $4.7B
EBIT -$4.3B -$3.8B -$1.1B $1.2B $4B
 
Revenue (Reported) $11.1B $17.5B $31.9B $37.3B $44B
Operating Income (Reported) -$4.3B -$3.8B -$1.1B $1.2B $4B
Operating Income (Adjusted) -$4.3B -$3.8B -$1.1B $1.2B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $8.3B $9.3B $11.2B $13.5B
Revenue Growth (YoY) 72.24% 72.2% 11.38% 20.41% 20.37%
 
Cost of Revenues $3.1B $6B $6.5B $7.6B $9B
Gross Profit $1.7B $2.3B $2.8B $3.6B $4.4B
Gross Profit Margin 35.38% 27.88% 29.9% 31.83% 32.93%
 
R&D Expenses $493M $760M $797M $774M $862M
Selling, General & Admin $1.8B $2.1B $1.6B $1.7B $2.5B
Other Inc / (Exp) -$1.8B -$573M -$182M $1.7B --
Operating Expenses $2.3B $2.5B $2.4B $2.5B $2.8B
Operating Income -$572M -$212M $396M $1.1B $1.6B
 
Net Interest Expenses $123M $146M $166M $143M $112M
EBT. Incl. Unusual Items -$2.5B -$1.2B $176M $2.8B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$101M $58M -$40M $158M -$4B
Net Income to Company -$2.4B -$1.2B $219M $2.6B $6.7B
 
Minority Interest in Earnings -$15M $2M -$2M -$13M $26M
Net Income to Common Excl Extra Items -$2.4B -$1.2B $219M $2.6B $6.7B
 
Basic EPS (Cont. Ops) -$1.28 -$0.61 $0.11 $1.24 $3.18
Diluted EPS (Cont. Ops) -$1.28 -$0.61 $0.10 $1.21 $3.11
Weighted Average Basic Share $1.9B $2B $2B $2.1B $2.1B
Weighted Average Diluted Share $1.9B $2B $2.1B $2.2B $2.1B
 
EBITDA -$354M $15M $601M $1.3B $1.8B
EBIT -$572M -$212M $396M $1.1B $1.6B
 
Revenue (Reported) $4.8B $8.3B $9.3B $11.2B $13.5B
Operating Income (Reported) -$572M -$212M $396M $1.1B $1.6B
Operating Income (Adjusted) -$572M -$212M $396M $1.1B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.8B $29B $36B $42B $49.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2B $20.8B $25.1B $29B $33.4B
Gross Profit $4.6B $8.3B $10.8B $13B $16.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2B $2.6B $3.1B $3.1B $3.3B
Selling, General & Admin $6.8B $7.9B $7.4B $7.2B $8.4B
Other Inc / (Exp) $1.9B -$6.4B $883M $2.2B --
Operating Expenses $8.8B $9.8B $10.2B $9.6B $10.7B
Operating Income -$4.2B -$1.6B $647M $3.4B $5.6B
 
Net Interest Expenses $471M $544M $629M $561M $442M
EBT. Incl. Unusual Items -$2.7B -$9.1B $967M $5B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$372M -$194M -$4M $377M -$10.3B
Net Income to Company -$2.4B -$8.9B $1.1B $4.6B $16.7B
 
Minority Interest in Earnings -$55M -$14M $3M $242M $37M
Net Income to Common Excl Extra Items -$2.4B -$8.9B $1.1B $4.6B $16.7B
 
Basic EPS (Cont. Ops) -$1.26 -$4.51 $0.52 $2.11 $7.94
Diluted EPS (Cont. Ops) -$1.29 -$4.52 $0.50 $2.04 $7.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.3B -$600M $1.5B $4.2B $6.3B
EBIT -$4.2B -$1.6B $647M $3.4B $5.6B
 
Revenue (Reported) $14.8B $29B $36B $42B $49.6B
Operating Income (Reported) -$4.2B -$1.6B $647M $3.4B $5.6B
Operating Income (Adjusted) -$4.2B -$1.6B $647M $3.4B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.7B $23.3B $27.3B $32B $37.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2B $16.9B $19B $22B $25.3B
Gross Profit $3.4B $6.4B $8.3B $10B $12.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $2.1B $2.4B $2.3B $2.5B
Selling, General & Admin $5.2B $6B $5.5B $5.7B $6.1B
Other Inc / (Exp) $1.8B -$7.9B $189M $1.1B $93M
Operating Expenses $6.7B $7.4B $7.7B $7.3B $8B
Operating Income -$3.3B -$1B $687M $2.7B $4.3B
 
Net Interest Expenses $353M $414M $478M $406M $325M
EBT. Incl. Unusual Items -$1.8B -$9.9B $493M $3.2B $5.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$395M -$97M $80M $244M -$4.3B
Net Income to Company -$1.4B -$9.7B $456M $2.9B $9.8B
 
Minority Interest in Earnings -$61M -$1M -$2M -$29M $19M
Net Income to Common Excl Extra Items -$1.4B -$9.7B $456M $2.9B $9.8B
 
Basic EPS (Cont. Ops) -$0.72 -$4.97 $0.22 $1.41 $4.68
Diluted EPS (Cont. Ops) -$0.75 -$4.97 $0.20 $1.37 $4.58
Weighted Average Basic Share $5.6B $5.9B $6.1B $6.3B $6.3B
Weighted Average Diluted Share $5.7B $5.9B $6.2B $6.4B $6.4B
 
EBITDA -$2.6B -$296M $1.3B $3.3B $4.9B
EBIT -$3.3B -$1B $687M $2.7B $4.3B
 
Revenue (Reported) $11.7B $23.3B $27.3B $32B $37.7B
Operating Income (Reported) -$3.3B -$1B $687M $2.7B $4.3B
Operating Income (Adjusted) -$3.3B -$1B $687M $2.7B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.1B $4.9B $5B $6.2B $7.5B
Short Term Investments $1.2B -- $103M $727M $1.1B
Accounts Receivable, Net $1.1B $2.4B $2.8B $3.4B $3.3B
Inventory -- -- -- -- --
Prepaid Expenses $407M $459M $310M $400M $415M
Other Current Assets $344M $442M $459M $564M $493M
Total Current Assets $9.9B $8.8B $9.2B $11.3B $12.2B
 
Property Plant And Equipment $3.1B $3.2B $3.5B $3.3B $3.1B
Long-Term Investments $11.6B $15.5B $8.9B $13B $18.2B
Goodwill $6.1B $8.4B $8.3B $8.2B $8.1B
Other Intangibles $1.6B $2.4B $1.9B $1.4B $1.1B
Other Long-Term Assets $2.5B $3.3B $3.9B $7.9B $11.8B
Total Assets $33.3B $38.8B $32.1B $38.7B $51.2B
 
Accounts Payable $235M $860M $728M $790M $858M
Accrued Expenses $651M $1.2B $1.6B $2B $1.4B
Current Portion Of Long-Term Debt $348M -- -- $25M $1.2B
Current Portion Of Capital Lease Obligations $175M $185M $201M $190M $175M
Other Current Liabilities $2.2B $2.3B $2B $1.9B $2.2B
Total Current Liabilities $6.9B $9B $8.9B $9.5B $11.5B
 
Long-Term Debt $9.3B $11B $11.2B $11.3B $10B
Capital Leases -- -- -- -- --
Total Liabilities $19.5B $23.4B $23.6B $26B $28.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$535M -$524M -$443M -$421M -$517M
Common Equity $12.3B $14.5B $7.3B $11.2B $21.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $891M $1.2B $1.4B $918M
Total Equity $13.8B $15.3B $8.5B $12.7B $22.5B
 
Total Liabilities and Equity $33.3B $38.8B $32.1B $38.7B $51.2B
Cash and Short Terms $7.1B $4.9B $5B $6.2B $7.5B
Total Debt $9.5B $11.2B $11.4B $11.5B $11.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.9B $5.5B $6B $10B $9.6B
Short Term Investments -- -- $725M $2.9B --
Accounts Receivable, Net $1.3B $2.5B $3B $3.7B $3.8B
Inventory -- -- -- -- --
Prepaid Expenses -- $328M $424M $467M $448M
Other Current Assets $861M $490M $580M $681M --
Total Current Assets $9.7B $9.4B $10.7B $15.3B $15.1B
 
Property Plant And Equipment $3B $3.3B $3.4B $3.2B $3.1B
Long-Term Investments $16.1B $7.7B $10.9B $17B $21.5B
Goodwill $6.4B $8.3B $8.1B $8.1B --
Other Intangibles $1.3B $2B $1.5B $1.2B --
Other Long-Term Assets $3.3B $3.6B $7.1B $11.1B --
Total Assets $36.9B $31.1B $35.9B $47.1B $63.3B
 
Accounts Payable $310M $774M $799M $802M $1.1B
Accrued Expenses $784M $1.3B $1.9B $2.1B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $168M $189M $174M $178M --
Other Current Liabilities $2.9B $2.2B $2B $2.5B --
Total Current Liabilities $8.1B $9B $9.4B $10.8B $13.1B
 
Long-Term Debt $11B $10.9B $10.8B $12.5B $12B
Capital Leases -- -- -- -- --
Total Liabilities $22.6B $23.7B $25.4B $30.6B $34.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $1.2B -$410M -$480M -$424M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $354M $1.2B $1.2B $1.8B $1B
Total Equity $14.3B $7.4B $10.5B $16.5B $29.2B
 
Total Liabilities and Equity $36.9B $31.1B $35.9B $47.1B $63.3B
Cash and Short Terms $6.9B $5.5B $6B $10B $9.6B
Total Debt $11B $10.9B $10.8B $13B $13.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8B -$570M -$9.1B $2.2B $9.8B
Depreciation & Amoritzation $575M $902M $947M $823M $737M
Stock-Based Compensation $827M $1.2B $1.8B $1.9B $1.8B
Change in Accounts Receivable $142M -$597M -$542M -$758M -$142M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7B -$445M $642M $3.6B $7.1B
 
Capital Expenditures $616M $298M $252M $223M $242M
Cash Acquisitions $1.5B $2.3B $59M -- $851M
Cash From Investing -$2.9B -$1.2B -$1.6B -$3.2B -$4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.6B $1.8B -- $2.8B $4B
Long-Term Debt Repaid -$1.6B -$842M -$264M -$2.9B -$4.2B
Repurchase of Common Stock -- -- -- -- $1.3B
Other Financing Activities $21M $74M -$68M -$178M -$805M
Cash From Financing $1.4B $1.8B $15M -$95M -$1.2B
 
Beginning Cash (CF) $5.9B $4.9B $4.9B $5.5B $6.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.3B $65M -$1.1B $327M $1.6B
Ending Cash (CF) $1.5B $4.9B $3.6B $5.9B $7.8B
 
Levered Free Cash Flow -$3.4B -$743M $390M $3.4B $6.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4B -$1.2B $219M $2.6B $6.7B
Depreciation & Amoritzation $218M $227M $205M $186M $195M
Stock-Based Compensation $281M $482M $492M $438M $465M
Change in Accounts Receivable -$205M -$90M -$518M $196M -$22M
Change in Inventories -- -- -- -- --
Cash From Operations $614M $432M $966M $2.2B $2.3B
 
Capital Expenditures $90M $74M $61M $42M $98M
Cash Acquisitions $31M -- -- -- --
Cash From Investing $1.2B $321M -$2.4B -$2.7B $53M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B -- -- $4B --
Long-Term Debt Repaid -$59M -$39M -$67M -$2B --
Repurchase of Common Stock -- -- -- $372M $1.5B
Other Financing Activities $5M -$4M -$9M $19M --
Cash From Financing $1.6B $212M -$76M $1.6B -$538M
 
Beginning Cash (CF) $6.9B $5.5B $5.3B $7.1B $8.9B
Foreign Exchange Rate Adjustment -$50M -$195M -$69M $62M -$27M
Additions / Reductions $3.3B $770M -$1.6B $1.1B $1.8B
Ending Cash (CF) $10.2B $6B $3.6B $8.3B $10.7B
 
Levered Free Cash Flow $524M $358M $905M $2.1B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4B -$8.9B $1.1B $4.6B $16.7B
Depreciation & Amoritzation $836M $970M $843M $764M $730M
Stock-Based Compensation $1.1B $1.6B $1.9B $1.8B $1.8B
Change in Accounts Receivable -$592M -$462M -$686M -$783M -$111M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B $779M $2.5B $6.2B $9B
 
Capital Expenditures $341M $273M $227M $253M $305M
Cash Acquisitions $46M $2.3B -- -- $1.7B
Cash From Investing $875M -$2.1B -$4.2B -$5.4B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $281M $1.1B $5.7B --
Long-Term Debt Repaid -$937M -$628M -$1.4B -$3.7B --
Repurchase of Common Stock -- -- -- $697M $5.2B
Other Financing Activities $96M -$39M -$59M -$84M --
Cash From Financing $2.3B $518M -$230M $1.4B -$5.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$1.2B -$1.8B $2.1B $2.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5B $506M $2.3B $6B $8.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4B -$9.7B $456M $2.9B $9.8B
Depreciation & Amoritzation $656M $724M $620M $561M $554M
Stock-Based Compensation $834M $1.3B $1.5B $1.4B $1.4B
Change in Accounts Receivable -$354M -$219M -$363M -$388M -$357M
Change in Inventories -- -- -- -- --
Cash From Operations -$338M $886M $2.8B $5.4B $7.2B
 
Capital Expenditures $218M $193M $168M $198M $261M
Cash Acquisitions $111M $59M -- -- $804M
Cash From Investing $1.1B $132M -$2.4B -$4.6B -$2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B -- $1.1B $4B --
Long-Term Debt Repaid -$361M -$147M -$1.3B -$2.1B -$47M
Repurchase of Common Stock -- -- -- $697M $4.6B
Other Financing Activities $50M -$63M -$54M $40M -$30M
Cash From Financing $1.4B $104M -$141M $1.3B -$2.6B
 
Beginning Cash (CF) $16.7B $15.1B $16.1B $18.2B $22.9B
Foreign Exchange Rate Adjustment -$45M -$293M -$26M -$88M $202M
Additions / Reductions $2.1B $829M $188M $2B $2.9B
Ending Cash (CF) $18.8B $15.6B $16.3B $20.1B $26B
 
Levered Free Cash Flow -$556M $693M $2.6B $5.2B $7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 24.71% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is up 20.67% over the past day.

Buy
69
QBTS alert for Dec 23

D-Wave Quantum, Inc. [QBTS] is up 19.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock