Financhill
Buy
54

TTC Quote, Financials, Valuation and Earnings

Last price:
$79.39
Seasonality move :
8.71%
Day range:
$78.36 - $79.43
52-week range:
$62.34 - $87.46
Dividend yield:
1.94%
P/E ratio:
24.90x
P/S ratio:
1.75x
P/B ratio:
5.31x
Volume:
436.5K
Avg. volume:
1.1M
1-year change:
-2.44%
Market cap:
$7.7B
Revenue:
$4.5B
EPS (TTM):
$3.17
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4B $4.5B $4.5B $4.6B $4.5B
Revenue Growth (YoY) 17.76% 13.66% 0.64% 0.86% -1.53%
 
Cost of Revenues $2.6B $3B $3B $3B $3B
Gross Profit $1.3B $1.5B $1.6B $1.5B $1.5B
Gross Profit Margin 33.94% 33.26% 34.34% 33.59% 33.36%
 
R&D Expenses $141M $155.6M $173.9M $173.1M $162.3M
Selling, General & Admin $820.2M $928.9M $995.6M $1B $1B
Other Inc / (Exp) $10.2M $12.5M -$122.8M $41.4M --
Operating Expenses $808.9M $924.9M $991.6M $1B $1B
Operating Income $538.3M $575.6M $567.3M $522M $490.5M
 
Net Interest Expenses $28.7M $35.7M $58.7M $61.9M $59.1M
EBT. Incl. Unusual Items $499.8M $552.5M $400.5M $512.8M $377.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.9M $109.2M $70.8M $93.9M $61.5M
Net Income to Company $409.9M $443.3M $329.7M $418.9M $316.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $409.9M $443.3M $329.7M $418.9M $316.1M
 
Basic EPS (Cont. Ops) $3.82 $4.23 $3.16 $4.04 $3.18
Diluted EPS (Cont. Ops) $3.78 $4.20 $3.13 $4.01 $3.17
Weighted Average Basic Share $107.3M $104.8M $104.4M $103.8M $99.5M
Weighted Average Diluted Share $108.5M $105.6M $105.3M $104.4M $99.8M
 
EBITDA $637.6M $684.4M $686.5M $650.2M $633.4M
EBIT $538.3M $575.6M $567.3M $522M $490.5M
 
Revenue (Reported) $4B $4.5B $4.5B $4.6B $4.5B
Operating Income (Reported) $538.3M $575.6M $567.3M $522M $490.5M
Operating Income (Adjusted) $538.3M $575.6M $567.3M $522M $490.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $961.6M $1.2B $982M $1.1B $1.1B
Revenue Growth (YoY) 14.32% 21.58% -16% 9.62% -0.99%
 
Cost of Revenues $671.6M $773.8M $654.7M $727.7M $716M
Gross Profit $290M $395.2M $327.3M $348.7M $349.7M
Gross Profit Margin 30.16% 33.81% 33.33% 32.4% 32.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $215.2M $248.4M $235.1M $240M $258.2M
Other Inc / (Exp) $2.1M $4.2M $7.2M $14.8M --
Operating Expenses $215.2M $247.9M $231.3M $240M $258.2M
Operating Income $74.7M $147.3M $96M $108.7M $91.5M
 
Net Interest Expenses $7M $11.5M $14.9M $14.5M $13.2M
EBT. Incl. Unusual Items $69.3M $143.3M $86.9M $109.3M $85M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $25.7M $16.6M $19.4M $12M
Net Income to Company $60.1M $117.6M $70.3M $89.9M $73M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.1M $117.6M $70.3M $89.9M $73M
 
Basic EPS (Cont. Ops) $0.57 $1.13 $0.67 $0.88 $0.74
Diluted EPS (Cont. Ops) $0.56 $1.12 $0.67 $0.87 $0.74
Weighted Average Basic Share $106.4M $104.5M $104.2M $102.7M $98.2M
Weighted Average Diluted Share $107.5M $105.3M $104.9M $103.2M $98.5M
 
EBITDA $101.3M $177.1M $131.8M $145.1M $138.6M
EBIT $74.7M $147.3M $96M $108.7M $91.5M
 
Revenue (Reported) $961.6M $1.2B $982M $1.1B $1.1B
Operating Income (Reported) $74.7M $147.3M $96M $108.7M $91.5M
Operating Income (Adjusted) $74.7M $147.3M $96M $108.7M $91.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4B $4.5B $4.5B $4.6B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $3B $3B $3B $3B
Gross Profit $1.3B $1.5B $1.6B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $820.2M $928.9M $995.7M $1B $1B
Other Inc / (Exp) $10.2M $12.5M -$122.9M $41.4M --
Operating Expenses $808.9M $924.9M $991.4M $1B $1B
Operating Income $538.3M $574.2M $569.4M $522M $490.5M
 
Net Interest Expenses $28.7M $35.7M $58.7M $61.9M $59.1M
EBT. Incl. Unusual Items $499.8M $552.5M $400.5M $512.8M $377.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.9M $109.2M $70.8M $93.9M $61.5M
Net Income to Company $409.9M $443.3M $329.7M $418.9M $316.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $409.9M $443.3M $329.7M $418.9M $316.1M
 
Basic EPS (Cont. Ops) $3.81 $4.23 $3.15 $4.03 $3.18
Diluted EPS (Cont. Ops) $3.77 $4.20 $3.13 $4.03 $3.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $637.6M $683M $688.6M $650.2M $633.4M
EBIT $538.3M $574.2M $569.4M $522M $490.5M
 
Revenue (Reported) $4B $4.5B $4.5B $4.6B $4.5B
Operating Income (Reported) $538.3M $574.2M $569.4M $522M $490.5M
Operating Income (Adjusted) $538.3M $574.2M $569.4M $522M $490.5M
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $4.5B $4.5B $4.6B $4.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3B $3B $3B --
Gross Profit $1.5B $1.6B $1.5B $1.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $928.9M $995.7M $1B $1B --
Other Inc / (Exp) $12.5M -$122.9M $41.4M $13M --
Operating Expenses $924.9M $991.4M $1B $1B --
Operating Income $574.2M $569.4M $522M $490.5M --
 
Net Interest Expenses $35.7M $58.7M $61.9M $59.1M --
EBT. Incl. Unusual Items $552.5M $400.5M $512.8M $377.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109.2M $70.8M $93.9M $61.5M --
Net Income to Company $443.3M $329.7M $418.9M $316.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $443.3M $329.7M $418.9M $316.1M --
 
Basic EPS (Cont. Ops) $4.23 $3.15 $4.03 $3.18 --
Diluted EPS (Cont. Ops) $4.20 $3.13 $4.03 $3.17 --
Weighted Average Basic Share $419.3M $417.6M $415.5M $398.1M --
Weighted Average Diluted Share $422.6M $420.3M $417.3M $399.3M --
 
EBITDA $683M $688.6M $650.2M $633.4M --
EBIT $574.2M $569.4M $522M $490.5M --
 
Revenue (Reported) $4.5B $4.5B $4.6B $4.5B --
Operating Income (Reported) $574.2M $569.4M $522M $490.5M --
Operating Income (Adjusted) $574.2M $569.4M $522M $490.5M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $405.6M $188.3M $193.1M $199.5M $341M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $283.7M $307.7M $383.9M $436.9M $353.9M
Inventory $738.2M $1.1B $1.1B $1B $920.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.1M $103.4M $110.5M $66.8M --
Total Current Assets $1.5B $1.7B $1.8B $1.8B $1.7B
 
Property Plant And Equipment $554.7M $647.8M $767M $759.3M $730.5M
Long-Term Investments $20.7M $39.3M $50.6M $49.2M $41M
Goodwill $421.7M $583.3M $450.8M $450.3M --
Other Intangibles $420M $585.8M $540.1M $498.7M --
Other Long-Term Assets $24M $19.1M $22.8M $15.4M --
Total Assets $2.9B $3.6B $3.6B $3.6B $3.4B
 
Accounts Payable $503.1M $578.6M $430M $452.7M $367.6M
Accrued Expenses $311.1M $367.8M $400.4M $434.4M --
Current Portion Of Long-Term Debt -- -- -- $10M --
Current Portion Of Capital Lease Obligations $14.3M $15.7M $19.5M $20.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $937M $1.1B $948.6M $976M $912.4M
 
Long-Term Debt $747M $1.1B $1.1B $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.2B $2.1B $2B $2B
 
Common Stock $105.2M $104M $103.8M $101.5M $97.9M
Other Common Equity Adj -$26M -$33.1M -$37M -$46M --
Common Equity $1.2B $1.4B $1.5B $1.6B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1.5B $1.6B $1.5B
 
Total Liabilities and Equity $2.9B $3.6B $3.6B $3.6B $3.4B
Cash and Short Terms $405.6M $188.3M $193.1M $199.5M $341M
Total Debt $747M $1.1B $1.1B $1B $1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $405.6M $188.3M $193.1M $199.5M $341M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $283.7M $307.7M $383.9M $436.9M $353.9M
Inventory $738.2M $1.1B $1.1B $1B $920.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.1M $103.4M $110.5M $66.8M --
Total Current Assets $1.5B $1.7B $1.8B $1.8B $1.7B
 
Property Plant And Equipment $554.7M $647.8M $767M $759.3M $730.5M
Long-Term Investments $20.7M $39.3M $50.6M $49.2M $41M
Goodwill $421.7M $583.3M $450.8M $450.3M --
Other Intangibles $420M $585.8M $540.1M $498.7M --
Other Long-Term Assets $24M $19.1M $22.8M $15.4M --
Total Assets $2.9B $3.6B $3.6B $3.6B $3.4B
 
Accounts Payable $503.1M $578.6M $430M $452.7M $367.6M
Accrued Expenses $311.1M $367.8M $400.4M $434.4M --
Current Portion Of Long-Term Debt -- -- -- $10M --
Current Portion Of Capital Lease Obligations $14.3M $15.7M $19.5M $20.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $937M $1.1B $948.6M $976M $912.4M
 
Long-Term Debt $747M $1.1B $1.1B $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.2B $2.1B $2B $2B
 
Common Stock $105.2M $104M $103.8M $101.5M $97.9M
Other Common Equity Adj -$26M -$33.1M -$37M -$46M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1.5B $1.6B $1.5B
 
Total Liabilities and Equity $2.9B $3.6B $3.6B $3.6B $3.4B
Cash and Short Terms $405.6M $188.3M $193.1M $199.5M $341M
Total Debt $747M $1.1B $1.1B $1B $1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $409.9M $443.3M $329.7M $418.9M $316.1M
Depreciation & Amoritzation $99.3M $108.8M $119.2M $128.2M $142.9M
Stock-Based Compensation $21.8M $22.1M $19.4M $23M $19M
Change in Accounts Receivable -$52.3M -$19.3M -$71.6M -$53.1M $83.2M
Change in Inventories -$98.3M -$285.9M -$26.7M $27.5M $109.3M
Cash From Operations $555.5M $297.2M $306.8M $569.9M $662M
 
Capital Expenditures $104M $143.5M $149.5M $103.5M $83.7M
Cash Acquisitions $52.1M $409.6M $21M $800K $4.2M
Cash From Investing -$128.5M -$548.2M -$157.7M -$59.7M -$77.4M
 
Dividends Paid (Ex Special Dividend) $112.4M $125.7M $141.9M $149.5M $151.1M
Special Dividend Paid
Long-Term Debt Issued $270M $300M $40M -- --
Long-Term Debt Repaid -$370M -- -- -$110M --
Repurchase of Common Stock $302.3M $140M $60M $245.5M $290M
Other Financing Activities -$2.1M -$2.4M -$5.3M -$9.2M --
Cash From Financing -$503.7M $42.2M -$147.5M -$505.1M -$446.1M
 
Beginning Cash (CF) $405.6M $188.3M $193.1M $199.5M $341M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$74.3M -$217.4M $4.9M $6.4M $141.5M
Ending Cash (CF) $333.7M -$37.6M $201.3M $207.2M $485.5M
 
Levered Free Cash Flow $451.5M $153.7M $157.3M $466.4M $578.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $60.1M $117.6M $70.3M $89.9M $73M
Depreciation & Amoritzation $26.5M $29.8M $35.8M $36.4M $47.1M
Stock-Based Compensation $5.6M $5M $5M $3.5M $3.7M
Change in Accounts Receivable -$10M $18.8M -$18.8M $70.4M $95.1M
Change in Inventories -$78.2M -$112.9M $19.9M $29.4M $115.7M
Cash From Operations $78.3M $142.6M $152.1M $240.1M $313.1M
 
Capital Expenditures $56.1M $67.7M $43.8M $39.1M $26.7M
Cash Acquisitions $10M -- $29K $800K --
Cash From Investing -$57.8M -$67.7M -$38.5M -$16.3M -$26.7M
 
Dividends Paid (Ex Special Dividend) $27.8M $31.3M $35.4M $36.9M $37.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $270M -$400M $40M -- --
Long-Term Debt Repaid -$270M $335M -- -$110M --
Repurchase of Common Stock $125.1M $30M -$40K $136.3M --
Other Financing Activities -$225K -$92K -- -$1.9M --
Cash From Financing -$152.5M -$120.5M -$65.1M -$244.6M -$148M
 
Beginning Cash (CF) $405.6M $188.3M $193.1M $199.5M $341M
Foreign Exchange Rate Adjustment $2.2M $2.2M -$3.3M -$800K $1.6M
Additions / Reductions -$129.7M -$43.3M $45.2M -$21.6M $140M
Ending Cash (CF) $278.1M $147.2M $235M $177.1M $482.6M
 
Levered Free Cash Flow $22.3M $74.9M $108.3M $201M $286.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $409.9M $443.3M $329.7M $418.9M $316.1M
Depreciation & Amoritzation $99.3M $108.8M $119.2M $128.2M $142.9M
Stock-Based Compensation $21.8M $22.1M $19.4M $23M $19M
Change in Accounts Receivable -$52.3M -$19.3M -$71.6M -$53.1M $83.2M
Change in Inventories -$98.3M -$285.9M -$26.7M $27.5M $109.3M
Cash From Operations $555.5M $297.2M $306.8M $569.9M $662M
 
Capital Expenditures $104M $143.5M $149.5M $103.5M $83.7M
Cash Acquisitions $52.1M $409.6M $21M $800K $4.2M
Cash From Investing -$128.5M -$548.2M -$157.7M -$59.7M -$77.4M
 
Dividends Paid (Ex Special Dividend) $112.4M $125.7M $141.9M $149.5M $151.1M
Special Dividend Paid
Long-Term Debt Issued $270M $300M -- -- --
Long-Term Debt Repaid -$370M -- -- -- --
Repurchase of Common Stock $302.3M $140M $60M $245.5M $290M
Other Financing Activities -$2.1M -$2.4M -$5.3M -$9.2M --
Cash From Financing -$503.7M $42.2M -$147.5M -$505.1M -$446.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$74.3M -$217.4M $4.9M $6.4M $141.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $451.5M $153.7M $157.3M $466.4M $578.3M
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders $443.3M $329.7M $418.9M $316.1M --
Depreciation & Amoritzation $108.8M $119.2M $128.2M $142.9M --
Stock-Based Compensation $22.1M $19.4M $23M $19M --
Change in Accounts Receivable -$19.3M -$71.6M -$53.1M $83.2M --
Change in Inventories -$285.9M -$26.7M $27.5M $109.3M --
Cash From Operations $297.2M $306.8M $569.9M $662M --
 
Capital Expenditures $143.5M $149.5M $103.5M $83.7M --
Cash Acquisitions $409.6M $21M $800K $4.2M --
Cash From Investing -$548.2M -$157.7M -$59.7M -$77.4M --
 
Dividends Paid (Ex Special Dividend) $125.7M $141.9M $149.5M $151.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $300M $40M -- $740M --
Long-Term Debt Repaid -- -- -$110M -$565M --
Repurchase of Common Stock $140M $60M $245.5M $290M --
Other Financing Activities -$2.4M -$5.3M -$9.2M -$4.9M --
Cash From Financing $42.2M -$147.5M -$505.1M -$446.1M --
 
Beginning Cash (CF) $876M $666.4M $807.9M $889.8M --
Foreign Exchange Rate Adjustment -$8.5M $3.3M $1.3M $3M --
Additions / Reductions -$217.4M $4.9M $6.4M $141.5M --
Ending Cash (CF) $650.1M $674.6M $815.6M $1B --
 
Levered Free Cash Flow $153.7M $157.3M $466.4M $578.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock