Financhill
Sell
20

TNET Quote, Financials, Valuation and Earnings

Last price:
$57.37
Seasonality move :
2.27%
Day range:
$57.52 - $59.13
52-week range:
$54.22 - $97.02
Dividend yield:
1.86%
P/E ratio:
21.08x
P/S ratio:
0.56x
P/B ratio:
25.20x
Volume:
335.1K
Avg. volume:
442.2K
1-year change:
-38.54%
Market cap:
$2.8B
Revenue:
$5.1B
EPS (TTM):
$2.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4B $4.5B $4.9B $5B $5.1B
Revenue Growth (YoY) 4.62% 12.54% 7.6% 2.23% 1.18%
 
Cost of Revenues $3.3B $3.7B $3.8B $3.9B $4.2B
Gross Profit $746M $890M $1.1B $1.1B $877M
Gross Profit Margin 18.49% 19.6% 21.6% 22.07% 17.36%
 
R&D Expenses $40M $50M $73M $65M $68M
Selling, General & Admin $338M $378M $483M $496M $521M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $378M $428M $556M $561M $589M
Operating Income $368M $462M $499M $541M $288M
 
Net Interest Expenses $42M $20M $39M $40M $62M
EBT. Incl. Unusual Items $357M $441M $482M $501M $226M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85M $103M $127M $126M $53M
Net Income to Company $272M $338M $355M $375M $173M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $272M $338M $355M $375M $173M
 
Basic EPS (Cont. Ops) $4.06 $5.12 $5.63 $6.58 $3.46
Diluted EPS (Cont. Ops) $4.00 $5.04 $5.55 $6.58 $3.46
Weighted Average Basic Share $67M $66M $63M $57M $50M
Weighted Average Diluted Share $68M $67M $64M $57M $50M
 
EBITDA $415M $521M $588M $662M $418M
EBIT $368M $462M $499M $541M $288M
 
Revenue (Reported) $4B $4.5B $4.9B $5B $5.1B
Operating Income (Reported) $368M $462M $499M $541M $288M
Operating Income (Adjusted) $368M $462M $499M $541M $288M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.2B $1.2B $1.3B $1.2B
Revenue Growth (YoY) 17.74% 8.1% -1.53% 2.46% -1.6%
 
Cost of Revenues $923M $968M $965M $1B $1B
Gross Profit $225M $273M $257M $210M $200M
Gross Profit Margin 19.6% 22% 21.03% 16.77% 16.23%
 
R&D Expenses $12M $18M $15M $17M $18M
Selling, General & Admin $108M $135M $126M $120M $119M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $120M $153M $141M $137M $135M
Operating Income $105M $120M $116M $73M $65M
 
Net Interest Expenses $5M $22M $10M $15M $13M
EBT. Incl. Unusual Items $103M $103M $124M $58M $50M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M $26M $30M $13M $16M
Net Income to Company $77M $77M $94M $44M $34M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77M $77M $94M $45M $34M
 
Basic EPS (Cont. Ops) $1.17 $1.24 $1.65 $0.90 $0.71
Diluted EPS (Cont. Ops) $1.15 $1.22 $1.62 $0.90 $0.71
Weighted Average Basic Share $66M $62M $57M $50M $48M
Weighted Average Diluted Share $67M $63M $58M $50M $48M
 
EBITDA $118M $146M $147M $104M $96M
EBIT $105M $120M $116M $73M $65M
 
Revenue (Reported) $1.1B $1.2B $1.2B $1.3B $1.2B
Operating Income (Reported) $105M $120M $116M $73M $65M
Operating Income (Adjusted) $105M $120M $116M $73M $65M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4B $4.9B $4.9B $5B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $3.8B $3.9B $4.1B $4.2B
Gross Profit $814M $1B $1B $949M $804M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $49M $68M $68M $68M $71M
Selling, General & Admin $371M $447M $507M $487M $515M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $420M $515M $575M $555M $582M
Operating Income $394M $534M $438M $394M $222M
 
Net Interest Expenses $20M $37M $29M $63M $57M
EBT. Incl. Unusual Items $381M $505M $479M $349M $179M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90M $128M $123M $86M $46M
Net Income to Company $291M $376M $356M $263M $133M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $291M $377M $356M $263M $133M
 
Basic EPS (Cont. Ops) $4.39 $5.90 $5.99 $5.20 $2.75
Diluted EPS (Cont. Ops) $4.33 $5.81 $5.96 $5.17 $2.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $456M $611M $535M $518M $351M
EBIT $394M $534M $438M $394M $222M
 
Revenue (Reported) $4.4B $4.9B $4.9B $5B $5B
Operating Income (Reported) $394M $534M $438M $394M $222M
Operating Income (Adjusted) $394M $534M $438M $394M $222M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $3.7B $3.7B $3.8B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $2.8B $2.9B $3.1B $3.1B
Gross Profit $675M $841M $799M $703M $647M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36M $54M $49M $52M $55M
Selling, General & Admin $275M $344M $368M $359M $352M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $311M $398M $417M $411M $403M
Operating Income $364M $443M $382M $292M $244M
 
Net Interest Expenses $15M $32M $23M $47M $42M
EBT. Incl. Unusual Items $355M $419M $415M $263M $216M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86M $111M $107M $67M $60M
Net Income to Company $269M $307M $308M $196M $156M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $269M $308M $308M $196M $156M
 
Basic EPS (Cont. Ops) $4.08 $4.86 $5.22 $3.88 $3.21
Diluted EPS (Cont. Ops) $4.02 $4.78 $5.19 $3.86 $3.20
Weighted Average Basic Share $198M $189M $177M $151M $145M
Weighted Average Diluted Share $201M $192M $178M $152M $146M
 
EBITDA $414M $504M $451M $384M $335M
EBIT $364M $443M $382M $292M $244M
 
Revenue (Reported) $3.3B $3.7B $3.7B $3.8B $3.7B
Operating Income (Reported) $364M $443M $382M $292M $244M
Operating Income (Adjusted) $364M $443M $382M $292M $244M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $1.9B $1.7B $1.6B $1.8B
Short Term Investments $57M $135M $76M $65M --
Accounts Receivable, Net $264M $339M $394M $18M $32M
Inventory -- -- -- -- --
Prepaid Expenses $63M $67M $71M $67M $64M
Other Current Assets $87M $91M $168M $425M $962M
Total Current Assets $2.2B $2.4B $2.3B $2.6B $3.2B
 
Property Plant And Equipment $130M $121M $55M $41M $34M
Long-Term Investments $348M $334M $304M $301M $145M
Goodwill $294M $294M $462M $462M $461M
Other Intangibles $18M $61M $163M $172M $156M
Other Long-Term Assets $303M $281M $286M $297M $288M
Total Assets $3B $3.3B $3.4B $3.7B $4.1B
 
Accounts Payable $50M $86M $98M $87M $89M
Accrued Expenses $309M $369M $437M $515M $580M
Current Portion Of Long-Term Debt $22M -- -- -- --
Current Portion Of Capital Lease Obligations $11M $11M $15M $14M $13M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $1.7B $2B $2.5B $3B
 
Long-Term Debt $397M $536M $537M $1B $934M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.4B $2.7B $3.6B $4.1B
 
Common Stock $747M $808M $899M $976M $1.1B
Other Common Equity Adj $4M -$1M -$5M -$2M -$3M
Common Equity $607M $881M $775M $78M $69M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $607M $881M $775M $78M $69M
 
Total Liabilities and Equity $3B $3.3B $3.4B $3.7B $4.1B
Cash and Short Terms $1.7B $1.9B $1.7B $1.6B $1.8B
Total Debt $430M $536M $537M $1B $934M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7B $1.4B $1.1B $1.1B $1.4B
Short Term Investments $155M $95M $75M $50M --
Accounts Receivable, Net $313M $372M $425M $526M $10M
Inventory -- -- -- -- --
Prepaid Expenses $73M $63M $75M $64M $53M
Other Current Assets $95M $144M $275M $934M --
Total Current Assets $2.2B $2B $1.9B $2.6B $2.5B
 
Property Plant And Equipment $122M $128M $40M $44M $48M
Long-Term Investments $343M $293M $297M $298M $125M
Goodwill $294M $462M $462M $462M --
Other Intangibles $7M $103M $169M $179M --
Other Long-Term Assets $278M $279M $299M $294M --
Total Assets $3.1B $3.1B $3B $3.7B $3.4B
 
Accounts Payable $70M $122M $109M $82M $89M
Accrued Expenses $555M $413M $458M $566M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12M $15M $15M $15M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.5B $1.7B $2.4B $2.2B
 
Long-Term Debt $538M $537M $1.1B $1B $933M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.2B $3B $3.6B $3.3B
 
Common Stock $790M $878M $953M $1B $1.1B
Other Common Equity Adj $1M -$5M -$8M $2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $809M $856M $10M $129M $110M
 
Total Liabilities and Equity $3.1B $3.1B $3B $3.7B $3.4B
Cash and Short Terms $1.7B $1.4B $1.1B $1.1B $1.4B
Total Debt $550M $537M $1.1B $1B $933M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $272M $338M $355M $375M $173M
Depreciation & Amoritzation $81M $94M $126M $121M $130M
Stock-Based Compensation $43M $50M $62M $59M $65M
Change in Accounts Receivable $32M -$75M -$51M -$3M -$2M
Change in Inventories -- -- -- -$23M $10M
Cash From Operations $546M $218M $562M $539M $279M
 
Capital Expenditures $36M $40M $56M $75M $78M
Cash Acquisitions -- -- $229M -- --
Cash From Investing -$151M -$135M -$226M -$70M $153M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $37M
Special Dividend Paid
Long-Term Debt Issued $234M $500M -- $1.1B --
Long-Term Debt Repaid -$256M -$370M -- -$495M -$110M
Repurchase of Common Stock $178M $94M $523M $1.1B $183M
Other Financing Activities -$18M -$35M $41M -$33M $111M
Cash From Financing -$208M $12M -$536M -$540M -$207M
 
Beginning Cash (CF) $1.6B $1.7B $1.5B $1.6B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $187M $95M -$201M -$71M $225M
Ending Cash (CF) $1.8B $1.8B $1.3B $1.5B $2B
 
Levered Free Cash Flow $510M $178M $506M $464M $201M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $77M $77M $94M $44M $34M
Depreciation & Amoritzation $20M $35M $51M $31M $32M
Stock-Based Compensation $13M $16M $15M $15M $17M
Change in Accounts Receivable $41M -$52M -$44M -$1M --
Change in Inventories -- -- -- -- --
Cash From Operations $184M -$49M -$110M $84M $72M
 
Capital Expenditures $12M $13M $20M $25M $17M
Cash Acquisitions -- $36M -- -- --
Cash From Investing -$10M -$14M -$26M $22M -$20M
 
Dividends Paid (Ex Special Dividend) -- -- -- $12M $13M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $600M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $20M $1M $1B $20M $31M
Other Financing Activities -$4M -$7M -$14M $371M --
Cash From Financing -$33M -$7M -$423M -$152M -$132M
 
Beginning Cash (CF) $1.6B $1.2B $1B $1B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $141M -$70M -$559M -$46M -$80M
Ending Cash (CF) $1.7B $1.1B $444M $985M $1.3B
 
Levered Free Cash Flow $172M -$62M -$130M $59M $55M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $291M $376M $356M $263M $133M
Depreciation & Amoritzation $91M $110M $128M $124M $129M
Stock-Based Compensation $49M $59M $59M $69M $60M
Change in Accounts Receivable $68M -$54M -$56M $25M $61M
Change in Inventories -- -- -- -$47M -$16M
Cash From Operations $580M $300M $443M $796M $797M
 
Capital Expenditures $38M $50M $71M $81M $69M
Cash Acquisitions -- $219M $10M -- --
Cash From Investing -$145M -$195M -$78M -$38M $151M
 
Dividends Paid (Ex Special Dividend) -- -- -- $25M $51M
Special Dividend Paid
Long-Term Debt Issued $500M -- $1.1B -- --
Long-Term Debt Repaid -$610M -- -$495M -$25M --
Repurchase of Common Stock $137M $383M $1.2B $168M $150M
Other Financing Activities -$29M -$28M $33M -$28M --
Cash From Financing -$275M -$390M -$667M -$724M -$550M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $160M -$285M -$303M $34M $398M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $542M $250M $372M $715M $728M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $269M $307M $308M $196M $156M
Depreciation & Amoritzation $71M $87M $89M $92M $91M
Stock-Based Compensation $37M $46M $43M $53M $48M
Change in Accounts Receivable -$49M -$28M -$33M -$5M $1M
Change in Inventories -- -- -- $9M $1M
Cash From Operations -$6M $76M -$43M $214M $242M
 
Capital Expenditures $29M $39M $54M $60M $51M
Cash Acquisitions -- $219M -- -- --
Cash From Investing -$145M -$205M -$57M -$25M -$27M
 
Dividends Paid (Ex Special Dividend) -- -- -- $25M $39M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M -- $1.1B -- --
Long-Term Debt Repaid -$370M -- -$495M -$25M --
Repurchase of Common Stock $94M $383M $1.1B $155M $122M
Other Financing Activities -$22M -$15M -$23M -$18M -$318M
Cash From Financing $10M -$392M -$523M -$707M -$560M
 
Beginning Cash (CF) $4.6B $3.8B $4.1B $3.5B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$141M -$521M -$623M -$518M -$345M
Ending Cash (CF) $4.4B $3.3B $3.4B $2.9B $4B
 
Levered Free Cash Flow -$35M $37M -$97M $154M $191M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 103.38% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 0.04% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 0.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock