Financhill
Sell
45

BBSI Quote, Financials, Valuation and Earnings

Last price:
$36.21
Seasonality move :
2.75%
Day range:
$36.13 - $36.91
52-week range:
$33.01 - $49.65
Dividend yield:
0.88%
P/E ratio:
17.41x
P/S ratio:
0.78x
P/B ratio:
3.87x
Volume:
126K
Avg. volume:
211.2K
1-year change:
-15.82%
Market cap:
$929.4M
Revenue:
$1.1B
EPS (TTM):
$2.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $880.8M $955.2M $1.1B $1.1B $1.1B
Revenue Growth (YoY) -6.53% 8.44% 10.38% 1.42% 7.04%
 
Cost of Revenues $702.8M $756M $825.7M $833.9M $898.9M
Gross Profit $178.1M $199.2M $228.6M $235.4M $245.7M
Gross Profit Margin 20.22% 20.85% 21.68% 22.02% 21.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $141.9M $155.3M $169.6M $174.8M $185.9M
Other Inc / (Exp) $7.7M $7.1M $6.5M $8.5M $11.2M
Operating Expenses $141.9M $155.3M $169.6M $174.8M $185.9M
Operating Income $36.1M $43.9M $59M $60.7M $59.8M
 
Net Interest Expenses $1.2M $372K $141K $166K $178K
EBT. Incl. Unusual Items $42.6M $50.7M $65.3M $69M $70.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M $12.6M $18M $18.4M $17.8M
Net Income to Company $33.8M $38.1M $47.3M $50.6M $53M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.8M $38.1M $47.3M $50.6M $53M
 
Basic EPS (Cont. Ops) $1.11 $1.26 $1.66 $1.88 $2.03
Diluted EPS (Cont. Ops) $1.10 $1.25 $1.64 $1.85 $1.98
Weighted Average Basic Share $30.3M $30.2M $28.5M $26.9M $26.1M
Weighted Average Diluted Share $30.8M $30.5M $28.9M $27.4M $26.7M
 
EBITDA $48.2M $57.3M $72.2M $74.8M $67.4M
EBIT $36.1M $43.9M $59M $60.7M $59.8M
 
Revenue (Reported) $880.8M $955.2M $1.1B $1.1B $1.1B
Operating Income (Reported) $36.1M $43.9M $59M $60.7M $59.8M
Operating Income (Adjusted) $36.1M $43.9M $59M $60.7M $59.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $247M $273.8M $273.3M $294.3M $318.9M
Revenue Growth (YoY) 8.54% 10.88% -0.18% 7.67% 8.38%
 
Cost of Revenues $188.1M $208.5M $206.9M $221.8M $244.3M
Gross Profit $58.9M $65.3M $66.5M $72.5M $74.7M
Gross Profit Margin 23.85% 23.87% 24.32% 24.64% 23.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.2M $43M $44.2M $49.1M $49.9M
Other Inc / (Exp) $1.8M $1.6M $2.5M $2.3M --
Operating Expenses $41.2M $43M $44.2M $49.1M $49.9M
Operating Income $17.7M $22.3M $22.3M $23.5M $24.8M
 
Net Interest Expenses $46K $35K $80K $45K $45K
EBT. Incl. Unusual Items $19.5M $23.9M $24.7M $25.7M $26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $6.5M $6.5M $6.1M $6.1M
Net Income to Company $14.9M $17.4M $18.2M $19.6M $20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.9M $17.4M $18.2M $19.6M $20.6M
 
Basic EPS (Cont. Ops) $0.49 $0.62 $0.68 $0.75 $0.80
Diluted EPS (Cont. Ops) $0.49 $0.61 $0.67 $0.74 $0.79
Weighted Average Basic Share $30.2M $28.1M $26.8M $26.1M $25.7M
Weighted Average Diluted Share $30.4M $28.5M $27.2M $26.6M $26.2M
 
EBITDA $21.1M $25.6M $25.9M $25.4M $26.9M
EBIT $17.7M $22.3M $22.3M $23.5M $24.8M
 
Revenue (Reported) $247M $273.8M $273.3M $294.3M $318.9M
Operating Income (Reported) $17.7M $22.3M $22.3M $23.5M $24.8M
Operating Income (Adjusted) $17.7M $22.3M $22.3M $23.5M $24.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $931.8M $1B $1.1B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $737.5M $814.8M $833.9M $876.4M $968M
Gross Profit $194.3M $224.1M $230.7M $240M $256M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $154.9M $166.8M $173.4M $182.6M $191.7M
Other Inc / (Exp) $6.6M $6.4M $8.6M $10.3M --
Operating Expenses $154.9M $166.8M $173.4M $182.6M $191.7M
Operating Income $39.4M $57.4M $57.3M $57.4M $64.3M
 
Net Interest Expenses $770K $102K $157K $181K $178K
EBT. Incl. Unusual Items $45.2M $63.7M $65.7M $67.5M $73.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.6M $17.4M $18.1M $16.7M $18.8M
Net Income to Company $34.6M $46.4M $47.6M $50.8M $54.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.6M $46.4M $47.6M $50.8M $54.9M
 
Basic EPS (Cont. Ops) $1.15 $1.61 $1.76 $1.94 $2.13
Diluted EPS (Cont. Ops) $1.13 $1.59 $1.73 $1.90 $2.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $52.4M $70.7M $71.2M $68.2M $72.3M
EBIT $39.4M $57.4M $57.3M $57.4M $64.3M
 
Revenue (Reported) $931.8M $1B $1.1B $1.1B $1.2B
Operating Income (Reported) $39.4M $57.4M $57.3M $57.4M $64.3M
Operating Income (Adjusted) $39.4M $57.4M $57.3M $57.4M $64.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $698.6M $782.4M $792.6M $839.7M $919.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $554M $612.8M $621M $663.5M $732.6M
Gross Profit $144.6M $169.6M $171.6M $176.2M $186.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.9M $125.4M $129.2M $137.1M $142.9M
Other Inc / (Exp) $5.6M $4.9M $6.9M $8.7M $5M
Operating Expenses $113.9M $125.4M $129.2M $137.1M $142.9M
Operating Income $30.7M $44.1M $42.5M $39.2M $43.6M
 
Net Interest Expenses $433K $102K $118K $133K $133K
EBT. Incl. Unusual Items $35.8M $48.9M $49.3M $47.8M $50.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.3M $13.1M $13.2M $11.6M $12.5M
Net Income to Company $27.5M $35.7M $36.1M $36.2M $38.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.5M $35.7M $36.1M $36.2M $38.1M
 
Basic EPS (Cont. Ops) $0.91 $1.26 $1.34 $1.39 $1.48
Diluted EPS (Cont. Ops) $0.90 $1.24 $1.32 $1.36 $1.45
Weighted Average Basic Share $90.7M $86.4M $81.3M $78.4M $77.1M
Weighted Average Diluted Share $91.3M $87.4M $82.6M $79.7M $78.2M
 
EBITDA $40.6M $53.9M $53M $48.1M $49.7M
EBIT $30.7M $44.1M $42.5M $39.2M $43.6M
 
Revenue (Reported) $698.6M $782.4M $792.6M $839.7M $919.2M
Operating Income (Reported) $30.7M $44.1M $42.5M $39.2M $43.6M
Operating Income (Adjusted) $30.7M $44.1M $42.5M $39.2M $43.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $266.9M $233.4M $270.7M $249.7M $219.5M
Short Term Investments $101.2M $96.8M $68.3M $81M $66.5M
Accounts Receivable, Net $118.5M $155.7M $163.8M $171.4M $234.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $16M $17.6M $19.8M $18.4M $18.7M
Total Current Assets $407.9M $406.7M $454.4M $447.5M $475.4M
 
Property Plant And Equipment $57.9M $57M $65.8M $70.2M $77.1M
Long-Term Investments $261.1M $235.2M $107.3M $151.6M $140.5M
Goodwill $47.8M $47.8M $47.8M $47.8M $47.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $261.3M $235.4M $107.6M $151.8M $140.7M
Total Assets $798.1M $770M $710.9M $745.4M $768.8M
 
Accounts Payable $4.7M $4.5M $8.3M $6.6M $6.8M
Accrued Expenses $157.3M $214.2M $235M $171.6M $226M
Current Portion Of Long-Term Debt $221K $3.5M -- -- --
Current Portion Of Capital Lease Obligations $7.5M $7.2M $7M $6.6M $6.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $290.6M $315.4M $334.7M $343.3M $358.9M
 
Long-Term Debt $19.9M $14.6M $14.2M $14.6M $15.2M
Capital Leases -- -- -- -- --
Total Liabilities $599.9M $561.4M $533.1M $546.2M $547.3M
 
Common Stock $76K $74K $69K $66K $258K
Other Common Equity Adj $7.6M $1.1M -$27.6M -$20.8M -$19.2M
Common Equity $198.2M $208.5M $177.8M $199.1M $221.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $198.2M $208.5M $177.8M $199.1M $221.4M
 
Total Liabilities and Equity $798.1M $770M $710.9M $745.4M $768.8M
Cash and Short Terms $266.9M $233.4M $270.7M $249.7M $219.5M
Total Debt $20.2M $18.1M $14.2M $14.6M $15.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $197.8M $246.1M $205.1M $177.4M $190.2M
Short Term Investments $102.7M $73.2M $87.7M $79.9M --
Accounts Receivable, Net $240.3M $194.5M $205.2M $253.7M $300.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.4M $20.2M $17.1M $18.8M --
Total Current Assets $463.3M $460.8M $427.5M $452.7M $516.9M
 
Property Plant And Equipment $58M $64.1M $67.1M $76.2M $87.9M
Long-Term Investments $239.5M $113.4M $135.1M $140.8M $117.3M
Goodwill $47.8M $47.8M $47.8M $47.8M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $239.8M $113.8M $135.4M $146.8M --
Total Assets $809M $697M $690M $725.8M $777.9M
 
Accounts Payable $4.5M $4.6M $5.3M $4.2M $5.8M
Accrued Expenses $257.9M $259.7M $254.4M $279.3M --
Current Portion Of Long-Term Debt $3.6M -- -- -- --
Current Portion Of Capital Lease Obligations $7.4M $6.9M $6.8M $6.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $357M $341.8M $341.1M $344.9M $406.7M
 
Long-Term Debt $15.7M $15.4M $13M $15.4M $18.2M
Capital Leases -- -- -- -- --
Total Liabilities $601.3M $525.6M $509.6M $510.4M $537.8M
 
Common Stock $75K $70K $66K $259K $256K
Other Common Equity Adj $3.5M -$30.8M -$29.7M -$15.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $207.6M $171.4M $180.4M $215.4M $240.1M
 
Total Liabilities and Equity $809M $697M $690M $725.8M $777.9M
Cash and Short Terms $197.8M $246.1M $205.1M $177.4M $190.2M
Total Debt $19.3M $15.4M $13M $15.4M $18.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $33.8M $38.1M $47.3M $50.6M $53M
Depreciation & Amoritzation $12.1M $13.4M $13.2M $14.1M $7.6M
Stock-Based Compensation $3.4M $5.4M $7.4M $8.5M $8.8M
Change in Accounts Receivable $45.1M -$37.2M -$8.1M -$7.6M -$63.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$27.9M -$15.5M $27.8M $67.2M $10.1M
 
Capital Expenditures $8.6M $6.8M $16M $11.8M $14.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.1M -$112.9M $61.2M -$55.2M $38.8M
 
Dividends Paid (Ex Special Dividend) $9.1M $9.1M $8.5M $8.1M $8.1M
Special Dividend Paid
Long-Term Debt Issued -- $2.7M -- $12.3M $415K
Long-Term Debt Repaid -$220K -$2.9M -$3.5M -$12.3M -$415K
Repurchase of Common Stock $9.5M $18.8M $48.9M $37.2M $34M
Other Financing Activities -- -- -- -- --
Cash From Financing -$15.7M -$26.9M -$60.2M -$44.6M -$41.1M
 
Beginning Cash (CF) $165.7M $78.6M $107.4M $74.8M $82.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.5M -$155.2M $28.7M -$32.5M $7.7M
Ending Cash (CF) $126.2M -$76.6M $136.1M $42.3M $90.3M
 
Levered Free Cash Flow -$36.5M -$22.3M $11.8M $55.4M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.9M $17.4M $18.2M $19.6M $20.6M
Depreciation & Amoritzation $3.3M $3.3M $3.6M -$1.4M $2.1M
Stock-Based Compensation $1.5M $1.9M $2.1M $2.4M $2.9M
Change in Accounts Receivable -$13.7M $72.3M -$7.2M -$42.2M -$36.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$62.9M $34.4M $33.2M -$935K $38.4M
 
Capital Expenditures $1.8M $3.1M $2.3M $3.3M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $78.2M $3.1M -$11.2M -$28M $1.3M
 
Dividends Paid (Ex Special Dividend) $2.3M $2.1M $2M $2.1M $2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7M -- -- -- --
Long-Term Debt Repaid -$2.8M -- -- -- --
Repurchase of Common Stock $5.2M $11.7M $12.5M $10.8M $11.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.3M -$13.6M -$14.2M -$12.4M -$10.8M
 
Beginning Cash (CF) $95.1M $172.9M $117.5M $97.4M $128.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M $23.9M $7.8M -$41.3M $28.9M
Ending Cash (CF) $103.2M $196.8M $125.3M $56.2M $156.9M
 
Levered Free Cash Flow -$64.7M $31.3M $30.9M -$4.2M $34.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $34.6M $46.4M $47.6M $50.8M $54.9M
Depreciation & Amoritzation $13.1M $13.3M $13.9M $9.3M $8M
Stock-Based Compensation $5M $7M $7.9M $9.1M $10M
Change in Accounts Receivable -$27.9M $45.8M -$10.7M -$48.5M -$46.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$9.4M $41.8M $40.8M $13.9M $43.2M
 
Capital Expenditures $6.7M $13.2M $12.6M $14.7M $16.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$131.3M $62.9M $1.1M -$8.6M $37.1M
 
Dividends Paid (Ex Special Dividend) $9.1M $8.8M $8.1M $8M $8.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.9M -$3.6M -- -- --
Repurchase of Common Stock $17.2M $47.2M $40.2M $32M $38M
Other Financing Activities -- -- -- -- --
Cash From Financing -$25.4M -$58.9M -$47.6M -$39M -$43M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$166.1M $45.8M -$5.6M -$33.7M $37.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16M $28.5M $28.2M -$778K $26.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27.5M $35.7M $36.1M $36.2M $38.1M
Depreciation & Amoritzation $9.9M $9.8M $10.5M $5.7M $6.1M
Stock-Based Compensation $3.9M $5.5M $6M $6.6M $7.8M
Change in Accounts Receivable -$121.8M -$38.8M -$41.4M -$82.3M -$66.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$60.3M -$3.1M $10M -$43.3M -$10.2M
 
Capital Expenditures $5M $11.5M $8.1M $11M $13.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$133.3M $42.5M -$17.5M $29M $27.4M
 
Dividends Paid (Ex Special Dividend) $6.8M $6.6M $6.1M $6M $6.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7M -- -- $415K $4.5M
Long-Term Debt Repaid -$2.9M -$3.5M -- -$415K -$4.5M
Repurchase of Common Stock $12.2M $40.7M $32M $26.8M $30.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$18M -$50M -$37.4M -$31.9M -$33.8M
 
Beginning Cash (CF) $330M $478.4M $395.6M $394.9M $415.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$211.6M -$10.6M -$44.9M -$46.1M -$16.5M
Ending Cash (CF) $118.4M $467.8M $350.6M $348.8M $399.4M
 
Levered Free Cash Flow -$65.3M -$14.5M $1.9M -$54.3M -$23.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock