Financhill
Buy
60

TGS Quote, Financials, Valuation and Earnings

Last price:
$31.27
Seasonality move :
3.14%
Day range:
$30.72 - $31.66
52-week range:
$19.74 - $34.37
Dividend yield:
0%
P/E ratio:
12.75x
P/S ratio:
3.53x
P/B ratio:
4.73x
Volume:
158.4K
Avg. volume:
181.2K
1-year change:
10.63%
Market cap:
$4.7B
Revenue:
$1.3B
EPS (TTM):
$2.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $785.8M $911.9M $1.2B $1.5B $1.3B
Revenue Growth (YoY) -21.56% 16.05% 33.44% 24.01% -12.67%
 
Cost of Revenues $394.8M $507.5M $783.3M $977.7M $632.6M
Gross Profit $391M $404.4M $433.5M $531.3M $685.1M
Gross Profit Margin 49.76% 44.35% 35.63% 35.21% 51.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.8M $77.3M $122M $172.8M $136.1M
Other Inc / (Exp) -$831.9M -$310.8M -$2.4M -$108.4M $175.8M
Operating Expenses $62.8M $72.8M $75.2M $164M $131.3M
Operating Income $328.2M $331.6M $358.3M $367.3M $553.8M
 
Net Interest Expenses $47.8M $47.1M $52.8M $84.2M $81.1M
EBT. Incl. Unusual Items $108.5M $353.4M $376.9M $148.3M $635.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.3M $133.8M $130.5M $68.3M $231.5M
Net Income to Company $46.5M $219.8M $247.1M $79.9M $404.3M
 
Minority Interest in Earnings $100 -- $100 $2K -$200
Net Income to Common Excl Extra Items $46.5M $219.8M $247.1M $79.9M $404.3M
 
Basic EPS (Cont. Ops) $0.30 $1.46 $1.64 $0.53 $2.69
Diluted EPS (Cont. Ops) $0.30 $1.46 $1.64 $0.53 $2.69
Weighted Average Basic Share $152.5M $150.6M $150.6M $150.6M $150.6M
Weighted Average Diluted Share $152.5M $150.6M $150.6M $150.6M $150.6M
 
EBITDA $415.3M $432.6M $508M $573.2M $695.4M
EBIT $328.2M $331.6M $358.3M $367.3M $553.8M
 
Revenue (Reported) $785.8M $911.9M $1.2B $1.5B $1.3B
Operating Income (Reported) $328.2M $331.6M $358.3M $367.3M $553.8M
Operating Income (Adjusted) $328.2M $331.6M $358.3M $367.3M $553.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $175.8M $218.7M $230.9M $267.6M $316.7M
Revenue Growth (YoY) 1.19% 24.38% 5.59% 15.91% 18.34%
 
Cost of Revenues $117.2M $154M $159.6M $135.1M $154.3M
Gross Profit $58.6M $64.6M $71.3M $132.6M $162.4M
Gross Profit Margin 33.32% 29.56% 30.88% 49.53% 51.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7M $24.2M $25.2M $27.3M $31.2M
Other Inc / (Exp) -$1.1M $17.6M -$30.7M -$33.6M --
Operating Expenses $14.7M $22.4M $23M $26.2M $30.3M
Operating Income $43.9M $42.2M $48.3M $106.3M $132.1M
 
Net Interest Expenses $10M $10.2M $14.4M $17.3M $15.2M
EBT. Incl. Unusual Items $58.9M $56.4M $38.8M $82.6M $125.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $21.2M $23.4M $27.4M $42M
Net Income to Company $54.8M $61.2M $38.2M $76M $92.4M
 
Minority Interest in Earnings -- $200 -$300 $100 $100
Net Income to Common Excl Extra Items $45.4M $35.2M $15.6M $55.5M $84.2M
 
Basic EPS (Cont. Ops) $0.30 $0.23 $0.10 $0.37 $0.56
Diluted EPS (Cont. Ops) $0.30 $0.23 $0.10 $0.37 $0.56
Weighted Average Basic Share $150.6M $150.6M $150.6M $150.6M $150.6M
Weighted Average Diluted Share $150.6M $150.6M $150.6M $150.6M $150.6M
 
EBITDA $70.1M $84.1M $95.3M $144.7M $171.3M
EBIT $43.9M $42.2M $48.3M $106.3M $132.1M
 
Revenue (Reported) $175.8M $218.7M $230.9M $267.6M $316.7M
Operating Income (Reported) $43.9M $42.2M $48.3M $106.3M $132.1M
Operating Income (Adjusted) $43.9M $42.2M $48.3M $106.3M $132.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $713.6M $960.6M $952.6M $1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $390.1M $561.8M $614.1M $535.8M $619.5M
Gross Profit $323.5M $398.8M $338.5M $486.7M $713.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.1M $90.1M $102.1M $113.3M $138.4M
Other Inc / (Exp) -$628.3M -$221.7M $56.8M -$132.4M --
Operating Expenses $53.4M $85.4M $98.8M $111.6M $133.9M
Operating Income $270.1M $313.3M $239.7M $375.1M $579.7M
 
Net Interest Expenses $98.9M $41.7M $46.3M $68.3M $70M
EBT. Incl. Unusual Items $175.6M $336.5M $235.6M $240.7M $562.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.5M $112.8M $105.9M $74.8M $194.7M
Net Income to Company $93.6M $274.6M $181M $204.2M $385.2M
 
Minority Interest in Earnings $100 -$600 $100 -$200 $200
Net Income to Common Excl Extra Items $81.2M $224.2M $129.9M $165.8M $368.7M
 
Basic EPS (Cont. Ops) $0.54 $1.54 $0.86 $1.10 $2.45
Diluted EPS (Cont. Ops) $0.54 $1.54 $0.86 $1.10 $2.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $359.4M $440.5M $376.4M $511.7M $739.1M
EBIT $270.1M $313.3M $239.7M $375.1M $579.7M
 
Revenue (Reported) $713.6M $960.6M $952.6M $1B $1.3B
Operating Income (Reported) $270.1M $313.3M $239.7M $375.1M $579.7M
Operating Income (Adjusted) $270.1M $313.3M $239.7M $375.1M $579.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $546.9M $708.4M $708.5M $788.7M $919.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $306.7M $423.5M $455.7M $385.2M $429.1M
Gross Profit $240.2M $284.8M $252.9M $403.5M $490M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46M $70.3M $76.9M $82.4M $97.3M
Other Inc / (Exp) -$75.8M -$10.5M $43.6M -$28.4M $25.5M
Operating Expenses $43.4M $65.6M $73.7M $80.7M $94.4M
Operating Income $196.8M $219.2M $179.2M $322.8M $395.6M
 
Net Interest Expenses $30.2M $31.2M $36.8M $49.4M $46.2M
EBT. Incl. Unusual Items $209.6M $238.6M $183.6M $344.2M $329.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84.2M $82M $86.9M $125.1M $109.7M
Net Income to Company $139.4M $194.1M $128M $252.3M $234.4M
 
Minority Interest in Earnings -- -$600 $100 -$200 $200
Net Income to Common Excl Extra Items $125.5M $157M $96.9M $219.3M $220.9M
 
Basic EPS (Cont. Ops) $0.83 $1.09 $0.64 $1.46 $1.47
Diluted EPS (Cont. Ops) $0.83 $1.09 $0.64 $1.46 $1.47
Weighted Average Basic Share $451.7M $435M $451.7M $451.7M $451.7M
Weighted Average Diluted Share $451.7M $435M $451.7M $451.7M $451.7M
 
EBITDA $265.9M $321.8M $286M $421.9M $513.7M
EBIT $196.8M $219.2M $179.2M $322.8M $395.6M
 
Revenue (Reported) $546.9M $708.4M $708.5M $788.7M $919.1M
Operating Income (Reported) $196.8M $219.2M $179.2M $322.8M $395.6M
Operating Income (Adjusted) $196.8M $219.2M $179.2M $322.8M $395.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $80.8M $172.3M $238.7M $407.5M $772.6M
Short Term Investments $38.4M $251.7M $693.8M $868.3M $714.5M
Accounts Receivable, Net $74.6M $103.7M $95.8M $62.9M $151.4M
Inventory $21.8M $40.8M $57.4M $36.2M $33.1M
Prepaid Expenses $1.7M $4.1M $8.6M $983.4K $6.3M
Other Current Assets -- -- -- -- --
Total Current Assets $187.9M $345.6M $436.2M $525.9M $977.7M
 
Property Plant And Equipment $1.2B $1.5B $1.7B $1.2B $2.3B
Long-Term Investments $165.3M $219M $227.7M $133.2M $1.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5B $2.1B $2.4B $1.9B $3.3B
 
Accounts Payable $33.3M $59.1M $59.4M $51.6M $74.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $16.6M $11.5M $18.1M
Current Portion Of Capital Lease Obligations $8.6M $11.9M $20.6M $16.9M $7.6M
Other Current Liabilities $5.2M $6.5M -- -- --
Total Current Liabilities $96.5M $198.9M $124.2M $156.5M $357.9M
 
Long-Term Debt $510.7M $500.5M $512.1M $508.5M $486.6M
Capital Leases -- -- -- -- --
Total Liabilities $744.2M $898.1M $846.2M $849.6M $1.2B
 
Common Stock $9M $7.3M $4.3M $931.1K $730.1K
Other Common Equity Adj $547M $967.2M $2.5B $1.4B $1.2B
Common Equity $362.5M $542.3M $1.5B $1.1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $400 $500 $600 $1.1K $1.7K
Total Equity $785.4M $1.2B $1.5B $1.1B $2.2B
 
Total Liabilities and Equity $1.5B $2.1B $2.4B $1.9B $3.3B
Cash and Short Terms $80.8M $172.3M $238.7M $407.5M $772.6M
Total Debt $516.4M $506.6M $528.9M $516.2M $494.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $125.7M $259.4M $468.8M $667.6M $637.8M
Short Term Investments $105.5M $213.5M $453.3M $638.2M --
Accounts Receivable, Net $86.6M $88.5M $92.8M $121.5M $136.3M
Inventory $40.2M $74M $53.3M $41.8M $77.5M
Prepaid Expenses $5.2M $1.3M $2.3M $9.1M $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $280.9M $452M $633.6M $856.6M $866M
 
Property Plant And Equipment $1.4B $1.7B $1.8B $2.2B $2.1B
Long-Term Investments $217.2M $226.8M $133.2M $31.1M $2.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9B $2.4B $2.6B $3.1B $3B
 
Accounts Payable $44.2M $56M $57.9M $70.9M $71.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $13.5M $22.3M $39.8M $7.7M --
Current Portion Of Capital Lease Obligations $6M $6.5M $7.7M $8.2M --
Other Current Liabilities $3M $1.3M $694.5K -- --
Total Current Liabilities $164.2M $138.3M $194.7M $320.4M $232.6M
 
Long-Term Debt $503M $513.3M $510M $487.6M $487.2M
Capital Leases -- -- -- -- --
Total Liabilities $818.7M $842.8M $929.2M $1.1B $961.9M
 
Common Stock $7.6M $5.1M $2.2M $776.2K $548.5K
Other Common Equity Adj $469.1M $812.2M $967.3M $1.2B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $500 -- $800 $1.6K $1.7K
Total Equity $1B $1.5B $1.6B $2B $2B
 
Total Liabilities and Equity $1.9B $2.4B $2.6B $3.1B $3B
Cash and Short Terms $125.7M $259.4M $468.8M $667.6M $637.8M
Total Debt $509M $533M $517.6M $495.7M $494.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $46.5M $219.8M $247.1M $79.9M $404.3M
Depreciation & Amoritzation $87.2M $100.9M $149.7M $205.9M $141.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.3M -$102M -$109.5M -$181.7M -$179.9M
Change in Inventories -$3.7M -$6.3M -$5.1M -$19.8M $4.4M
Cash From Operations $403.4M $320.2M $270.8M $606.9M $528.8M
 
Capital Expenditures $109.9M $101.3M $193.5M $458.8M $316.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$425.7M -$320M -$307.5M -$701.1M -$420.3M
 
Dividends Paid (Ex Special Dividend) $200 -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $329.4M $296.6M $643.1M
Long-Term Debt Repaid -$57M -- -$4.6M -$92M -$677.6M
Repurchase of Common Stock $38.5M -- -- -- --
Other Financing Activities -$156.5M -$61.4M -$131M -- --
Cash From Financing -$71.8M -$10.1M $27.7M $120.7M -$34.2M
 
Beginning Cash (CF) $55.4M $43.1M $16.9M $8.2M $58.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$83.3M -$6.5M -$6.8M $31.4M $74.4M
Ending Cash (CF) -$17.2M $40M $12.4M $44.5M $132.7M
 
Levered Free Cash Flow $293.5M $218.8M $77.3M $148.1M $212.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $54.8M $61.2M $38.2M $76M $92.4M
Depreciation & Amoritzation $27.2M $45M $54.1M $39.6M $38.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$29M -$11.2M -$60.4M -$25M $27.3M
Change in Inventories -$6.7M -$4.8M -$3M $3.7M -$4M
Cash From Operations $59.7M $93.9M $137.2M $153.9M $122.7M
 
Capital Expenditures $27.2M $52.2M $105.9M $74.3M $71.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$60.6M -$83.2M -$187.3M -$171.3M -$99.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $32.4M $116.5M $541.7M --
Long-Term Debt Repaid -- -- $482.8K -$529.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.3M -$5.5M -- -- --
Cash From Financing -$3.3M $12.8M $48.1M $12.5M $28.3M
 
Beginning Cash (CF) $20.3M $46.3M $16.3M $32.4M $53.2M
Foreign Exchange Rate Adjustment $149.4K $421.2K $172K $58.6K -$142.9K
Additions / Reductions -$4M $23.9M -$1.8M -$4.9M $51M
Ending Cash (CF) $16.5M $70.5M $14.6M $27.6M $104M
 
Levered Free Cash Flow $32.6M $41.7M $31.3M $79.7M $50.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $93.6M $274.6M $181M $204.2M $385.2M
Depreciation & Amoritzation $96M $136.7M $164.1M $185.8M $159.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$83.1M -$84.4M -$156.6M -$224.5M -$78.1M
Change in Inventories -$11.7M -$14.3M $5.9M -$16.6M -$5.3M
Cash From Operations $299.4M $333.4M $423.8M $567.3M $542.9M
 
Capital Expenditures $83.9M $156M $325.5M $424.7M $278M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$355.2M -$307M -$478.1M -$590.1M -$315.8M
 
Dividends Paid (Ex Special Dividend) -$100 -- -- -- $182.5M
Special Dividend Paid
Long-Term Debt Issued -- $88.6M $361.5M $751.7M --
Long-Term Debt Repaid -- -- -$11.6M -$670.6M --
Repurchase of Common Stock $4.9M -- -- -- --
Other Financing Activities -- -$86.3M -- -- --
Cash From Financing -$13.2M $21.6M $50.1M $63M -$182.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$57.1M $49.7M -$2.1M $44M $44.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $215.5M $177.4M $98.3M $142.6M $265M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $139.4M $194.1M $128M $252.3M $234.4M
Depreciation & Amoritzation $70.2M $106M $120.4M $100.3M $118.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$71.4M -$53.7M -$100.8M -$143.6M -$42.9M
Change in Inventories -$8.5M -$16.5M -$5.5M -$2.2M -$12M
Cash From Operations $207.6M $220.8M $373.8M $334.2M $350M
 
Capital Expenditures $62M $116.7M $248.7M $214.5M $177.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$235.6M -$222.6M -$393.1M -$282.1M -$179.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $182.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $88.6M $120.6M $575.7M --
Long-Term Debt Repaid -- -- -$7M -$585.6M -$620.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.9M -$36.8M -- -- --
Cash From Financing -$6.9M $24.8M $47.1M -$10.5M -$159.1M
 
Beginning Cash (CF) $70.1M $152.3M $119.2M $117.9M $111.7M
Foreign Exchange Rate Adjustment $3.2M $1.5M $1.3M $227.9K -$5.1K
Additions / Reductions -$31.7M $24.6M $29.2M $41.8M $11.7M
Ending Cash (CF) $41.6M $178.4M $149.7M $159.9M $123.4M
 
Levered Free Cash Flow $145.5M $104.1M $125.2M $119.7M $172.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock