Financhill
Sell
44

DHT Quote, Financials, Valuation and Earnings

Last price:
$12.76
Seasonality move :
6.95%
Day range:
$12.73 - $12.95
52-week range:
$8.67 - $13.85
Dividend yield:
5.8%
P/E ratio:
10.26x
P/S ratio:
4.24x
P/B ratio:
1.87x
Volume:
1.2M
Avg. volume:
1.9M
1-year change:
31.31%
Market cap:
$2.1B
Revenue:
$567.8M
EPS (TTM):
$1.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $691M $295.9M $450.4M $556.1M $567.8M
Revenue Growth (YoY) 29.15% -57.19% 52.23% 23.47% 2.12%
 
Cost of Revenues $347M $298.9M $382.6M $350M $370.1M
Gross Profit $344M -$3M $67.8M $206.1M $197.7M
Gross Profit Margin 49.79% -1.01% 15.06% 37.06% 34.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.9M $16.6M $16.9M $17.4M $18.9M
Other Inc / (Exp) -$19.4M $28.9M $35.8M -$504K $27.9M
Operating Expenses $17.9M $16.6M $16.9M $17.4M $18.9M
Operating Income $326.2M -$19.6M $50.9M $188.6M $178.8M
 
Net Interest Expenses $38.4M $25.7M $26.2M $33.1M $30.4M
EBT. Incl. Unusual Items $266M -$12.4M $61.2M $162M $182.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $901K $360K $588K $649K $609K
Net Income to Company $266.3M -$11.5M $62M $161.4M $181.5M
 
Minority Interest in Earnings $14K $14K $459K $43K $84K
Net Income to Common Excl Extra Items $266.3M -$11.5M $62M $161.4M $181.5M
 
Basic EPS (Cont. Ops) $1.71 -$0.07 $0.37 $0.99 $1.12
Diluted EPS (Cont. Ops) $1.61 -$0.07 $0.37 $0.99 $1.12
Weighted Average Basic Share $155.7M $169.1M $164.7M $162.2M $161.4M
Weighted Average Diluted Share $170.1M $169.1M $164.9M $162.4M $161.4M
 
EBITDA $450.4M $109.1M $174.2M $297.5M $290.7M
EBIT $326.2M -$19.6M $50.9M $188.6M $178.8M
 
Revenue (Reported) $691M $295.9M $450.4M $556.1M $567.8M
Operating Income (Reported) $326.2M -$19.6M $50.9M $188.6M $178.8M
Operating Income (Adjusted) $326.2M -$19.6M $50.9M $188.6M $178.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $59.1M $108.2M $130.3M $141.1M $107.2M
Revenue Growth (YoY) -58.44% 83.14% 20.42% 8.29% -24.07%
 
Cost of Revenues $72.4M $100.7M $88.2M $95.7M $72.5M
Gross Profit -$13.3M $7.6M $42.2M $45.5M $34.7M
Gross Profit Margin -22.54% 6.99% 32.35% 32.21% 32.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $3.9M $4.3M $4.2M $4.1M
Other Inc / (Exp) $4.2M $9.6M -- -- --
Operating Expenses $4.4M $3.9M $4.3M $4.2M $4.1M
Operating Income -$17.7M $3.7M $37.9M $41.3M $30.6M
 
Net Interest Expenses $6.3M $6.9M $8.8M $7.3M $2.6M
EBT. Incl. Unusual Items -$21.2M $7.7M $31.1M $35.3M $44.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97K $246K $137K $79K $93K
Net Income to Company -$21M $7.5M $31M $35.2M $44.8M
 
Minority Interest in Earnings $3K $426K $208K -$17K $2K
Net Income to Common Excl Extra Items -$21M $7.5M $31M $35.2M $44.8M
 
Basic EPS (Cont. Ops) -$0.13 $0.04 $0.19 $0.22 $0.28
Diluted EPS (Cont. Ops) -$0.13 $0.04 $0.19 $0.22 $0.28
Weighted Average Basic Share $167.6M $162.9M $161.7M $161.5M $160.8M
Weighted Average Diluted Share $167.6M $163.1M $161.9M $161.6M $160.9M
 
EBITDA $14M $33.9M $66.2M $69.4M $56.5M
EBIT -$17.7M $3.7M $37.9M $41.3M $30.6M
 
Revenue (Reported) $59.1M $108.2M $130.3M $141.1M $107.2M
Operating Income (Reported) -$17.7M $3.7M $37.9M $41.3M $30.6M
Operating Income (Adjusted) -$17.7M $3.7M $37.9M $41.3M $30.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $303M $367.7M $580.3M $579.4M $484M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $279M $372.4M $352.4M $372.2M $330.1M
Gross Profit $24M -$4.7M $227.9M $207.1M $153.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.1M $16M $16.2M $17.3M $19.9M
Other Inc / (Exp) $19.2M $40.5M -$447K -- --
Operating Expenses $19.1M $16M $16.2M $17.3M $19.9M
Operating Income $4.8M -$20.8M $211.6M $189.8M $134.1M
 
Net Interest Expenses $25.7M $26M $30.3M $33.2M $18.3M
EBT. Incl. Unusual Items -$1.9M -$3.7M $188.4M $162.7M $200M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $426K $607K $534K $640K $400K
Net Income to Company -$985K -$2.7M $187.9M $162.1M $199.6M
 
Minority Interest in Earnings $16K $671K -$110K $254K -$360K
Net Income to Common Excl Extra Items -$986K -$2.7M $187.9M $162.1M $199.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 $1.16 $1.00 $1.24
Diluted EPS (Cont. Ops) -$0.01 -$0.02 $1.15 $1.00 $1.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $132.8M $107.6M $319.8M $302.5M $241.1M
EBIT $4.8M -$20.8M $211.6M $189.8M $134.1M
 
Revenue (Reported) $303M $367.7M $580.3M $579.4M $484M
Operating Income (Reported) $4.8M -$20.8M $211.6M $189.8M $134.1M
Operating Income (Adjusted) $4.8M -$20.8M $211.6M $189.8M $134.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $212M $283.9M $413.8M $437.1M $353.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $211.6M $285.2M $255M $277.3M $237.3M
Gross Profit $412K -$1.3M $158.7M $159.8M $116M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.6M $14.1M $13.5M $13.4M $14.3M
Other Inc / (Exp) $24.1M $35.8M -$503K -- $37.3M
Operating Expenses $14.6M $14.1M $13.5M $13.4M $14.3M
Operating Income -$14.2M -$15.4M $145.3M $146.4M $101.7M
 
Net Interest Expenses $19.4M $19.7M $23.9M $24M $11.9M
EBT. Incl. Unusual Items -$9.4M -$689K $126.5M $127.2M $145.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230K $477K $422K $414K $206K
Net Income to Company -$8.6M $160K $126.1M $126.8M $144.9M
 
Minority Interest in Earnings $8K $666K $97K $307K -$136K
Net Income to Common Excl Extra Items -$8.6M $161K $126.1M $126.8M $144.9M
 
Basic EPS (Cont. Ops) -$0.05 -$0.00 $0.77 $0.78 $0.90
Diluted EPS (Cont. Ops) -$0.05 -$0.00 $0.77 $0.78 $0.90
Weighted Average Basic Share $509.8M $496.2M $487.7M $484.1M $482M
Weighted Average Diluted Share $510M $496.4M $488.3M $484.5M $482.2M
 
EBITDA $81.7M $80.1M $225.7M $230.7M $181.1M
EBIT -$14.2M -$15.4M $145.3M $146.4M $101.7M
 
Revenue (Reported) $212M $283.9M $413.8M $437.1M $353.3M
Operating Income (Reported) -$14.2M -$15.4M $145.3M $146.4M $101.7M
Operating Income (Adjusted) -$14.2M -$15.4M $145.3M $146.4M $101.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $68.6M $60.7M $125.9M $74.7M $78.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.1M $30.4M $59.5M $75.8M $53.7M
Inventory $11.9M $33.4M $33.1M $33.8M $37.7M
Prepaid Expenses $6.7M $6.2M $10.6M $13.6M $7.2M
Other Current Assets $1M $1.4M $2.8M $2.5M $2.5M
Total Current Assets $118.3M $132M $235.6M $200.5M $201.9M
 
Property Plant And Equipment $1.5B $1.5B $1.3B $1.3B $1.3B
Long-Term Investments $5.2M $5.4M -- -- --
Goodwill -- -- $1.4M $1.4M $1.4M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1K $2K -$1K -- -$1K
Total Assets $1.6B $1.6B $1.5B $1.5B $1.5B
 
Accounts Payable $2.8M $11.1M $14.6M $9.2M $10M
Accrued Expenses $11.5M $6.8M $12.4M $8M $10.1M
Current Portion Of Long-Term Debt $3.4M $9.8M $29.6M $30.3M $78.6M
Current Portion Of Capital Lease Obligations -- $624K $1.2M $1.4M $1.4M
Other Current Liabilities $9.8M $7M $1K -$1K $1.4M
Total Current Liabilities $47.9M $41.9M $64.4M $56.6M $109.6M
 
Long-Term Debt $446.6M $512.5M $369.8M $402.9M $333.5M
Capital Leases -- -- -- -- --
Total Liabilities $513M $562M $435M $460.6M $443.9M
 
Common Stock $1.7M $1.7M $1.6M $1.6M $1.6M
Other Common Equity Adj $4.2M $4M $3.6M $3.6M $5.3M
Common Equity $1.1B $1B $1.1B $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19K $33K $5M $4.5M $4.5M
Total Equity $1.1B $1B $1.1B $1B $1B
 
Total Liabilities and Equity $1.6B $1.6B $1.5B $1.5B $1.5B
Cash and Short Terms $68.6M $60.7M $125.9M $74.7M $78.1M
Total Debt $450M $522.3M $400.6M $434.6M $413.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $64.5M $65.7M $73.9M $73.8M $81.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.3M $50.4M $55.7M $58.6M $34M
Inventory $29.4M $36.4M $37.8M $33.3M $23.5M
Prepaid Expenses $6.4M $10.5M $9M $13M $6.4M
Other Current Assets $912K $3.7M $2.8M $2.8M --
Total Current Assets $118.6M $170.4M $179.2M $181.5M $146.6M
 
Property Plant And Equipment $1.5B $1.3B $1.3B $1.3B $1.2B
Long-Term Investments $6.1M -- -- -- --
Goodwill -- $1.4M $1.4M $1.4M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -$1K -- -- -- --
Total Assets $1.6B $1.5B $1.5B $1.5B $1.4B
 
Accounts Payable $13.3M $22.4M $25.1M $22.7M $21.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.8M $41.2M $47.9M $48.3M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $9.1M $1.2M $1.3M $1.5M --
Total Current Liabilities $36.3M $67.9M $78.8M $75.3M $60.8M
 
Long-Term Debt $515M $377.7M $388.6M $359.3M $237M
Capital Leases -- -- -- -- --
Total Liabilities $561.9M $449.1M $471M $438.9M $302.4M
 
Common Stock $1.7M $1.6M $1.6M $1.6M $1.6M
Other Common Equity Adj $3.2M $3.1M $3.1M $3.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $29K $4.9M $4.4M $4.9M $64K
Total Equity $1.1B $1B $1B $1B $1.1B
 
Total Liabilities and Equity $1.6B $1.5B $1.5B $1.5B $1.4B
Cash and Short Terms $64.5M $65.7M $73.9M $73.8M $81.3M
Total Debt $524.8M $418.9M $436.6M $407.6M $268.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $266.3M -$11.5M $62M $161.4M $181.5M
Depreciation & Amoritzation $124.2M $128.6M $123.3M $108.9M $111.9M
Stock-Based Compensation $5.1M $4.3M $4.1M $3.2M $4.3M
Change in Accounts Receivable $77.8M -$301K -$28.7M -$16.4M $22.1M
Change in Inventories $22.2M -$21.5M $327K -$738K -$3.9M
Cash From Operations $530.7M $61.6M $127.9M $251.4M $298.7M
 
Capital Expenditures $27.6M $174.6M $10.1M $128.2M $97M
Cash Acquisitions -- -- $2K -- --
Cash From Investing -$27.6M -$87.5M $110.5M -$125M -$97M
 
Dividends Paid (Ex Special Dividend) $214.7M $22.1M $19.7M $186.7M $161.4M
Special Dividend Paid
Long-Term Debt Issued $70.9M $355.8M $4M $339.6M $85M
Long-Term Debt Repaid -$358.1M -$283.6M -$132.9M -$311.3M -$108.3M
Repurchase of Common Stock -- $32.2M $24.8M $18.8M $13.2M
Other Financing Activities $1K -$1K $1K -$590K $1K
Cash From Financing -$501.9M $18M -$173.3M -$177.8M -$197.9M
 
Beginning Cash (CF) $68.6M $60.7M $125.9M $74.7M $78.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$8M $65.3M -$51.2M $3.4M
Ending Cash (CF) $69.9M $52.7M $191.4M $23.6M $81.2M
 
Levered Free Cash Flow $503.2M -$113M $117.8M $123.2M $201.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21M $7.5M $31M $35.2M $44.8M
Depreciation & Amoritzation $31.7M $30.2M $28.3M $28.1M $26M
Stock-Based Compensation $783K $575K $716K $903K $661K
Change in Accounts Receivable -$316K -$25.2M $1.1M $11.8M $6.2M
Change in Inventories -$8.8M $5.9M -$3.4M $3.5M $7.2M
Cash From Operations -$3.1M $5.6M $55.7M $80.1M $60.9M
 
Capital Expenditures $1.9M $2.4M $93M $27.9M $38.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $27.6M $34.6M -$93M -$27.9M $11.5M
 
Dividends Paid (Ex Special Dividend) $3.3M $6.5M $56.7M $43.6M $38.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$105K -- $99.5M -- --
Long-Term Debt Repaid -$2.1M -$64.5M -$52.2M -$8M --
Repurchase of Common Stock $6.7M $8.8M $9.9M -- --
Other Financing Activities -$2K -- -- -- --
Cash From Financing -$12.3M -$79.8M -$19.3M -$51.6M -$73.8M
 
Beginning Cash (CF) $64.5M $65.7M $73.9M $73.8M $81.3M
Foreign Exchange Rate Adjustment -- -$446K -$90K $509K -$55K
Additions / Reductions $12.2M -$40.1M -$56.7M $1.2M -$1.4M
Ending Cash (CF) $76.7M $25.2M $17.1M $75.5M $79.8M
 
Levered Free Cash Flow -$5.1M $3.2M -$37.3M $52.3M $22.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$985K -$2.7M $187.9M $162.1M $199.6M
Depreciation & Amoritzation $127.9M $128.3M $108.1M $112.7M $107M
Stock-Based Compensation $4.5M $4.3M $3.2M $3.5M $5.1M
Change in Accounts Receivable $44.6M -$32.7M -$5.2M -$2.9M $24.2M
Change in Inventories -$16.3M -$6.9M -$1.4M $4.5M $9.8M
Cash From Operations $123.8M $57.6M $299.4M $275.1M $269.5M
 
Capital Expenditures $171.8M $23.4M $126.9M $86.2M $117.3M
Cash Acquisitions -- -- $2K -- $6.1M
Cash From Investing -$84.8M $98M -$127.7M -$83M $20.1M
 
Dividends Paid (Ex Special Dividend) $52.9M $16.5M $162.6M $156.5M $125.5M
Special Dividend Paid
Long-Term Debt Issued $355.4M -- $319.7M $98.9M --
Long-Term Debt Repaid -$323M -$109.7M -$305M -$132M --
Repurchase of Common Stock $29.2M $27.7M $18.8M -- $13.2M
Other Financing Activities -- -- -$588K -- --
Cash From Financing -$49.7M -$153.9M -$164M -$192.8M -$281.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.6M $1.2M $8.2M -$91K $7.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$48M $34.2M $172.5M $188.9M $152.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.6M $160K $126.1M $126.8M $144.9M
Depreciation & Amoritzation $95.9M $95.6M $80.4M $84.3M $79.4M
Stock-Based Compensation $3.6M $3.5M $2.6M $2.9M $3.7M
Change in Accounts Receivable $12.7M -$19.7M $3.8M $17.3M $19.3M
Change in Inventories -$17.6M -$3M -$4.7M $508K $14.2M
Cash From Operations $41.7M $37.6M $209.1M $232.9M $203.7M
 
Capital Expenditures $160.5M $9.3M $126M $84M $104.3M
Cash Acquisitions -- -- -- -- $6.1M
Cash From Investing -$73.4M $112.2M -$126M -$84M $33.1M
 
Dividends Paid (Ex Special Dividend) $18.7M $13.2M $156.1M $125.9M $90M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $355.8M -- $315.7M $75M $64.7M
Long-Term Debt Repaid -$280.3M -$106.4M -$278.4M -$99.1M -$173.4M
Repurchase of Common Stock $29.2M $24.8M $18.8M -- --
Other Financing Activities -- -$1K -$590K -$1K -$6.1M
Cash From Financing $27.6M -$144.3M -$135M -$150M -$233.9M
 
Beginning Cash (CF) $170.7M $230.1M $322.1M $219.5M $244.4M
Foreign Exchange Rate Adjustment -- -$446K -$169K $259K $183K
Additions / Reductions -$4.2M $5.1M -$52M -$908K $3.1M
Ending Cash (CF) $166.5M $234.7M $269.9M $218.9M $247.7M
 
Levered Free Cash Flow -$118.8M $28.4M $83.1M $148.8M $99.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 0.06% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 2.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock