Financhill
Sell
40

LPG Quote, Financials, Valuation and Earnings

Last price:
$24.15
Seasonality move :
-4.14%
Day range:
$23.76 - $24.19
52-week range:
$16.66 - $32.79
Dividend yield:
0%
P/E ratio:
10.84x
P/S ratio:
2.82x
P/B ratio:
0.97x
Volume:
254.7K
Avg. volume:
486.5K
1-year change:
-0.86%
Market cap:
$1B
Revenue:
$353.3M
EPS (TTM):
$2.23
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $315.9M $274.2M $389.7M $560.7M $353.3M
Revenue Growth (YoY) -5.25% -13.2% 42.13% 43.87% -36.98%
 
Cost of Revenues $168.2M $161.2M $161.7M $195.5M $200.7M
Gross Profit $147.7M $113M $228M $365.2M $152.7M
Gross Profit Margin 46.75% 41.21% 58.51% 65.14% 43.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.9M $30.2M $32.1M $39M $42.6M
Other Inc / (Exp) $3.6M $13.5M $8.1M $9.6M -$1.9M
Operating Expenses $33.9M $30.2M $32.1M $39M $42.6M
Operating Income $113.8M $82.8M $196M $326.2M $110.1M
 
Net Interest Expenses $27.6M $27.1M $37.8M $40.5M $35.8M
EBT. Incl. Unusual Items $92.6M $71.9M $172.4M $307.4M $90.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $92.6M $71.9M $172.4M $307.4M $90.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $92.6M $71.9M $172.4M $307.4M $90.2M
 
Basic EPS (Cont. Ops) $1.86 $1.79 $4.31 $7.63 $2.14
Diluted EPS (Cont. Ops) $1.86 $1.78 $4.29 $7.60 $2.14
Weighted Average Basic Share $49.7M $40.2M $40M $40.3M $42.1M
Weighted Average Diluted Share $49.8M $40.4M $40.2M $40.5M $42.2M
 
EBITDA $191.5M $158.8M $270.2M $424M $179.7M
EBIT $113.8M $82.8M $196M $326.2M $110.1M
 
Revenue (Reported) $315.9M $274.2M $389.7M $560.7M $353.3M
Operating Income (Reported) $113.8M $82.8M $196M $326.2M $110.1M
Operating Income (Adjusted) $113.8M $82.8M $196M $326.2M $110.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $63.1M $76M $144.7M $82.4M $124.1M
Revenue Growth (YoY) 15.31% 20.42% 90.47% -43.03% 50.5%
 
Cost of Revenues $38.7M $40.2M $51.3M $47.5M $53.4M
Gross Profit $24.4M $35.8M $93.4M $34.9M $70.7M
Gross Profit Margin 38.71% 47.06% 64.54% 42.36% 57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.4M $8.2M $13.6M $16.5M $12M
Other Inc / (Exp) $4M $3.4M $4.3M -$4.7M --
Operating Expenses $9.4M $8.2M $13.6M $16.5M $12M
Operating Income $15.1M $27.6M $79.8M $18.5M $58.7M
 
Net Interest Expenses $5.6M $12M $10.3M $9.4M $7.6M
EBT. Incl. Unusual Items $14.1M $20.3M $76.5M $9.4M $55.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $14.1M $20.3M $76.5M $9.4M $55.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.1M $20.3M $76.5M $9.4M $55.4M
 
Basic EPS (Cont. Ops) $0.35 $0.51 $1.90 $0.22 $1.30
Diluted EPS (Cont. Ops) $0.35 $0.51 $1.89 $0.22 $1.30
Weighted Average Basic Share $40M $40M $40.3M $42.5M $42.5M
Weighted Average Diluted Share $40.1M $40.2M $40.4M $42.6M $42.6M
 
EBITDA $34.2M $46M $104.6M $35.8M $76.6M
EBIT $15.1M $27.6M $79.8M $18.5M $58.7M
 
Revenue (Reported) $63.1M $76M $144.7M $82.4M $124.1M
Operating Income (Reported) $15.1M $27.6M $79.8M $18.5M $58.7M
Operating Income (Adjusted) $15.1M $27.6M $79.8M $18.5M $58.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $314.1M $301M $493.2M $501.2M $364.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $165.4M $159.5M $181.1M $193.4M $209.7M
Gross Profit $148.7M $141.4M $312.1M $307.8M $155.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.1M $30.4M $37.3M $43.1M $44.7M
Other Inc / (Exp) $5.4M $18.3M $10.3M -$2.6M --
Operating Expenses $34.1M $30.4M $37.3M $43.1M $44.7M
Operating Income $114.7M $111M $274.8M $264.7M $110.4M
 
Net Interest Expenses $23.1M $35.8M $38.6M $38.7M $32.2M
EBT. Incl. Unusual Items $99.8M $97.1M $255.5M $239.9M $94.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $99.8M $97.1M $255.5M $239.9M $94.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $99.8M $97.1M $255.5M $239.9M $94.9M
 
Basic EPS (Cont. Ops) $2.14 $2.43 $6.37 $5.90 $2.23
Diluted EPS (Cont. Ops) $2.14 $2.42 $6.34 $5.89 $2.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $192.4M $185M $359.7M $341.9M $181.8M
EBIT $114.7M $111M $274.8M $264.7M $110.4M
 
Revenue (Reported) $314.1M $301M $493.2M $501.2M $364.8M
Operating Income (Reported) $114.7M $111M $274.8M $264.7M $110.4M
Operating Income (Adjusted) $114.7M $111M $274.8M $264.7M $110.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $126M $152.8M $256.3M $196.8M $208.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $81M $79.3M $98.7M $96.6M $105.7M
Gross Profit $45.1M $73.5M $157.6M $100.2M $102.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.4M $17.6M $22.8M $26.9M $28.9M
Other Inc / (Exp) $2M $6.9M $9.1M -$3.1M -$638.4K
Operating Expenses $17.4M $17.6M $22.8M $26.9M $28.9M
Operating Income $27.7M $55.9M $134.8M $73.3M $73.6M
 
Net Interest Expenses $11.2M $20M $20.7M $19M $15.3M
EBT. Incl. Unusual Items $20M $45.2M $128.2M $60.7M $65.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $20M $45.2M $128.2M $60.7M $65.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20M $45.2M $128.2M $60.7M $65.5M
 
Basic EPS (Cont. Ops) $0.50 $1.13 $3.19 $1.48 $1.54
Diluted EPS (Cont. Ops) $0.49 $1.13 $3.17 $1.47 $1.54
Weighted Average Basic Share $81M $79.9M $80.4M $83.4M $85M
Weighted Average Diluted Share $81.3M $80.3M $80.8M $83.7M $85.1M
 
EBITDA $66.3M $92.6M $182.1M $107.8M $109.9M
EBIT $27.7M $55.9M $134.8M $73.3M $73.6M
 
Revenue (Reported) $126M $152.8M $256.3M $196.8M $208.3M
Operating Income (Reported) $27.7M $55.9M $134.8M $73.3M $73.6M
Operating Income (Adjusted) $27.7M $55.9M $134.8M $73.3M $73.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $84.6M $236.8M $148.8M $282.5M $316.9M
Short Term Investments -- -- -- $11.5M --
Accounts Receivable, Net $56.4M $58.6M $76.4M $53M $49.4M
Inventory $2M $2.3M $2.6M $2.4M $2.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.3M $10.2M $8.5M $14.3M $13.5M
Total Current Assets $153.3M $307.9M $236.3M $368.9M $382.4M
 
Property Plant And Equipment $1.4B $1.3B $1.4B $1.4B $1.3B
Long-Term Investments $23.2M $26.4M $30.3M $29.5M $30M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $164.1K $713K $545.7K $2.7M $2.9M
Total Assets $1.6B $1.6B $1.7B $1.8B $1.8B
 
Accounts Payable $9.8M $9.5M $10.8M $10.2M $11.6M
Accrued Expenses $7.3M $2.7M $3.8M $2.1M $4M
Current Portion Of Long-Term Debt $52M $72.2M $53.6M $54.1M $55M
Current Portion Of Capital Lease Obligations $9.6M $8.1M $23.4M $32.5M $34.8M
Other Current Liabilities $1.1M -- -- -- --
Total Current Liabilities $82.1M $94.8M $94.6M $101.8M $107.9M
 
Long-Term Debt $547.7M $590.7M $739M $710.8M $623.2M
Capital Leases -- -- -- -- --
Total Liabilities $634.8M $687.2M $835.1M $814.1M $732.6M
 
Common Stock $510.7K $513.2K $516.3K $520K $543.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $946.8M $920.2M $873.8M $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $946.8M $920.2M $873.8M $1B $1B
 
Total Liabilities and Equity $1.6B $1.6B $1.7B $1.8B $1.8B
Cash and Short Terms $84.6M $236.8M $148.8M $282.5M $316.9M
Total Debt $599.6M $662.8M $792.1M $764.3M $677.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $103.4M $141.3M $192M $349.4M $268.3M
Short Term Investments -- -- -- $9.9M --
Accounts Receivable, Net $30.2M $55.5M $67M $62M $92.1M
Inventory $1.8M $2.3M $2.7M $2.4M $2.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.9M $9.1M $15.7M $13.8M --
Total Current Assets $146.3M $208.2M $277.4M $439.5M $381.9M
 
Property Plant And Equipment $1.3B $1.2B $1.4B $1.4B $1.3B
Long-Term Investments $22.1M $31.9M $39.1M $27.8M $29.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $494.2K $2.3M $157.9K $2.7M --
Total Assets $1.5B $1.5B $1.8B $1.9B $1.8B
 
Accounts Payable $9.4M $8.7M $12.5M $10M $6.6M
Accrued Expenses $9.6M $5.2M $5.1M $4M --
Current Portion Of Long-Term Debt $66.5M $52M $53.3M $53.8M --
Current Portion Of Capital Lease Obligations $9.7M $3.5M $31.5M $33.7M --
Other Current Liabilities $487.4K -- -- $46.2K --
Total Current Liabilities $96.5M $71M $105.3M $104M $115M
 
Long-Term Debt $503.6M $590.7M $753.9M $667.4M $597M
Capital Leases -- -- -- -- --
Total Liabilities $604.6M $663.1M $860.7M $773M $713.6M
 
Common Stock $512.8K $515.8K $519.6K $542.9K $546.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $906.9M $825.4M $923.3M $1.1B $1.1B
 
Total Liabilities and Equity $1.5B $1.5B $1.8B $1.9B $1.8B
Cash and Short Terms $103.4M $141.3M $192M $349.4M $268.3M
Total Debt $570.1M $642.7M $807.3M $721.1M $651.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $92.6M $71.9M $172.4M $307.4M $90.2M
Depreciation & Amoritzation $77.7M $76M $74.3M $97.8M $69.6M
Stock-Based Compensation $3.4M $3.3M $4.3M $8.3M $10.4M
Change in Accounts Receivable $11.3M $247.1K -$18.8M -- $3.2M
Change in Inventories -$11.3K -$258.9K -$376K -- --
Cash From Operations $166.4M $117M $217.6M $388M $173M
 
Capital Expenditures $9.5M $23.2M $68.8M $32.9M $18.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1M $68.8M -$76.3M -$34.8M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- $80.1M $220.6M $162.3M $156.4M
Special Dividend Paid
Long-Term Debt Issued $55.4M $298.3M $346M -- --
Long-Term Debt Repaid -$99.4M -$230.3M -$352.5M -$53.1M -$53M
Repurchase of Common Stock $126.3M $21.4M $1.7M $3.9M $6.3M
Other Financing Activities -$4.2M -$1.7M -$6.5M -$407.5K -$4.6M
Cash From Financing -$170.3M -$33.5M -$228.7M -$219.3M -$131.3M
 
Beginning Cash (CF) $84.6M $236.8M $148.8M $282.5M $316.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M $152.1M -$88M $133.7M $34.4M
Ending Cash (CF) $82.2M $388.7M $60.4M $416M $351.3M
 
Levered Free Cash Flow $156.9M $93.8M $148.8M $355.2M $154.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.1M $20.3M $76.5M $9.4M $55.4M
Depreciation & Amoritzation $19.2M $18.4M $24.7M $17.4M $17.9M
Stock-Based Compensation $1.3M $1.7M $4.2M $6M $5M
Change in Accounts Receivable $13M $7M $4M $17.2M -$16M
Change in Inventories $137.1K -$152.2K -$307.1K -- --
Cash From Operations $35.6M $44.6M $100.3M $57.3M $46.4M
 
Capital Expenditures $2.9M $444.6K $5M $1.6M $13.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $44.3M -$2.2M -$7M $221.7K -$13.3M
 
Dividends Paid (Ex Special Dividend) $40.2M $40.5M $41.1M $43.7M $26.3M
Special Dividend Paid $1M $1M $1M $1M $600K
Long-Term Debt Issued -- $240M -- -- --
Long-Term Debt Repaid -$13M -$255.1M -$13.3M -$13.4M --
Repurchase of Common Stock $6.8M $717.7K $2.4M $4.3M $2.9M
Other Financing Activities -- -$4.6M -- -$128.4K --
Cash From Financing -$60M -$56.3M -$56.7M -$61.4M -$42.7M
 
Beginning Cash (CF) $103.4M $141.3M $192M $349.4M $268.3M
Foreign Exchange Rate Adjustment -$53.4K -$297.6K -$66.5K $15.3K -$32.5K
Additions / Reductions $19.8M -$14.2M $36.5M -$3.9M -$9.6M
Ending Cash (CF) $123.2M $126.8M $228.5M $345.6M $258.7M
 
Levered Free Cash Flow $32.7M $44.1M $95.3M $55.8M $33.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $99.8M $97.1M $255.5M $239.9M $94.9M
Depreciation & Amoritzation $77.7M $74M $84.9M $85.1M $71.4M
Stock-Based Compensation $3M $3.8M $6.8M $10.7M $9.9M
Change in Accounts Receivable $25.5M -$23.2M -$17M -- -$29.8M
Change in Inventories $339.7K -$506.4K -$342.9K -- --
Cash From Operations $187M $121.1M $303.5M $323M $121.7M
 
Capital Expenditures $14.9M $19.7M $66.9M $28.3M $32.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $25.8M $27.5M -$76.6M -$26.5M -$22.6M
 
Dividends Paid (Ex Special Dividend) $40.2M $180.3M $161.8M $164.7M $119.9M
Special Dividend Paid
Long-Term Debt Issued -- $588.3M -- -- --
Long-Term Debt Repaid -$70.2M -$515.8M -$67.5M -$53.3M --
Repurchase of Common Stock $144.5M $2.2M $2.7M $5.5M $6.7M
Other Financing Activities -$556.8K -$7.2M -- -- --
Cash From Financing -$254.9M -$110M -$176M -$139.1M -$180.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42.1M $37.9M $50.8M $157.4M -$81.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $172.1M $101.3M $236.6M $294.7M $89.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20M $45.2M $128.2M $60.7M $65.5M
Depreciation & Amoritzation $38.7M $36.7M $47.3M $34.5M $36.3M
Stock-Based Compensation $1.9M $2.4M $5M $7.3M $6.7M
Change in Accounts Receivable $26.6M $3.2M $5M -$9.7M -$42.6M
Change in Inventories $172.1K -$75.4K -$42.2K -- --
Cash From Operations $73.6M $77.6M $163.6M $98.6M $47.2M
 
Capital Expenditures $12.7M $9.3M $7.4M $2.8M $16.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $32.2M -$9.1M -$9.4M -$1M -$16.3M
 
Dividends Paid (Ex Special Dividend) $40.2M $140.4M $81.6M $84M $47.6M
Special Dividend Paid $1M $3.5M $2M $2M $1.1M
Long-Term Debt Issued -- $290M -- -- --
Long-Term Debt Repaid -$25.9M -$311.4M -$26.5M -$26.7M -$14M
Repurchase of Common Stock $20.9M $1.7M $2.7M $4.3M $4.7M
Other Financing Activities -$68.6K -$5.6M -- -$4.6M --
Cash From Financing -$87M -$163.5M -$110.8M -$30.6M -$79.7M
 
Beginning Cash (CF) $187M $296.8M $347.6M $702.7M $546.2M
Foreign Exchange Rate Adjustment -$63.1K -$550.4K -$182.6K -$9.7K $258.8K
Additions / Reductions $18.8M -$95.5M $43.2M $66.9M -$48.6M
Ending Cash (CF) $205.7M $200.8M $390.7M $769.6M $497.9M
 
Levered Free Cash Flow $60.9M $68.4M $156.2M $95.7M $30.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock