Financhill
Buy
54

TEVA Quote, Financials, Valuation and Earnings

Last price:
$21.01
Seasonality move :
6.96%
Day range:
$21.10 - $21.58
52-week range:
$10.75 - $22.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.43x
P/B ratio:
3.97x
Volume:
5.1M
Avg. volume:
10.4M
1-year change:
93.97%
Market cap:
$24.1B
Revenue:
$15.8B
EPS (TTM):
-$0.85
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $16.9B $16.7B $15.9B $14.9B $15.8B
Revenue Growth (YoY) -7.58% -1.36% -4.68% -6.01% 6.16%
 
Cost of Revenues $9.4B $8.9B $8.3B $8B $8.2B
Gross Profit $7.5B $7.7B $7.6B $7B $7.6B
Gross Profit Margin 44.63% 46.38% 47.82% 46.72% 48.25%
 
R&D Expenses $1B $997M $967M $838M $953M
Selling, General & Admin $3.8B $3.7B $3.5B $3.4B $3.5B
Other Inc / (Exp) -$3.1B -$6.5B -$1.5B -$4.9B -$2.7B
Operating Expenses $4.8B $4.7B $4.5B $4.3B $4.5B
Operating Income $2.7B $3.1B $3.1B $2.7B $3.2B
 
Net Interest Expenses $877M $963M $962M $991M $1.1B
EBT. Incl. Unusual Items -$1.3B -$4.4B $658M -$3.2B -$624M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$278M -$168M $211M -$643M -$7M
Net Income to Company -$1B -$4.1B $456M -$2.5B -$615M
 
Minority Interest in Earnings $2M $109M -$39M $53M $56M
Net Income to Common Excl Extra Items -$999M -$4B $417M -$2.4B -$559M
 
Basic EPS (Cont. Ops) -$0.91 -$3.64 $0.38 -$2.20 -$0.50
Diluted EPS (Cont. Ops) -$0.91 -$3.64 $0.38 -$2.20 -$0.50
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $1.3B -$1.9B $2.9B -$925M $1.6B
EBIT -$443M -$3.5B $1.5B -$2.2B $405M
 
Revenue (Reported) $16.9B $16.7B $15.9B $14.9B $15.8B
Operating Income (Reported) $2.7B $3.1B $3.1B $2.7B $3.2B
Operating Income (Adjusted) -$443M -$3.5B $1.5B -$2.2B $405M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4B $3.9B $3.6B $3.9B $4.3B
Revenue Growth (YoY) -2.81% -2.31% -7.49% 7.09% 12.49%
 
Cost of Revenues $2.1B $2.1B $1.9B $2B $2.2B
Gross Profit $1.9B $1.8B $1.7B $1.9B $2.1B
Gross Profit Margin 46.56% 46.17% 46.43% 48.08% 49.6%
 
R&D Expenses $258M $222M $175M $253M $240M
Selling, General & Admin $884M $888M $822M $844M $924M
Other Inc / (Exp) -$5.1B -$86M -$255M -$409M -$1B
Operating Expenses $1.1B $1.1B $995M $1.1B $1.2B
Operating Income $718M $709M $674M $754M $984M
 
Net Interest Expenses $117M $241M $252M $280M $272M
EBT. Incl. Unusual Items -$4.5B $382M $166M $64M -$324M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16M $76M $107M -$12M $69M
Net Income to Company -$4.3B $302M $59M $77M -$390M
 
Minority Interest in Earnings -$10M -$11M -$3M -$8M -$47M
Net Income to Common Excl Extra Items -$4.3B $292M $56M $69M -$437M
 
Basic EPS (Cont. Ops) -$3.97 $0.26 $0.05 $0.06 -$0.39
Diluted EPS (Cont. Ops) -$3.97 $0.26 $0.05 $0.06 -$0.39
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA -$4B $952M $739M $627M $207M
EBIT -$4.3B $623M $418M $344M -$52M
 
Revenue (Reported) $4B $3.9B $3.6B $3.9B $4.3B
Operating Income (Reported) $718M $709M $674M $754M $984M
Operating Income (Adjusted) -$4.3B $623M $418M $344M -$52M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.7B $16.2B $15.1B $15.3B $16.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9B $8.6B $7.9B $8.3B $8.4B
Gross Profit $7.6B $7.6B $7.3B $7B $8.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $936M $1B $872M $937M $978M
Selling, General & Admin $3.7B $3.6B $3.5B $3.4B $3.7B
Other Inc / (Exp) -$6.8B -$814M -$4.1B -$3.8B -$3.2B
Operating Expenses $4.6B $4.6B $4.4B $4.5B $4.6B
Operating Income $3B $3B $2.9B $2.5B $3.7B
 
Net Interest Expenses $806M $1.2B $878M $1.1B $1.1B
EBT. Incl. Unusual Items -$4.6B $971M -$2.1B -$2.3B -$530M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$266M $215M -$815M $102M $688M
Net Income to Company -$4.2B $770M -$1.3B -$2.4B -$1.2B
 
Minority Interest in Earnings $156M -$44M $14M $92M $258M
Net Income to Common Excl Extra Items -$4B $726M -$1.3B -$2.3B -$959M
 
Basic EPS (Cont. Ops) -$3.68 $0.66 -$1.16 -$2.02 -$0.85
Diluted EPS (Cont. Ops) -$3.68 $0.66 -$1.16 -$2.02 -$0.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.3B $3.5B -$11M -$120M $1.5B
EBIT -$3.8B $2.1B -$1.3B -$1.3B $454M
 
Revenue (Reported) $16.7B $16.2B $15.1B $15.3B $16.8B
Operating Income (Reported) $3B $3B $2.9B $2.5B $3.7B
Operating Income (Adjusted) -$3.8B $2.1B -$1.3B -$1.3B $454M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.2B $11.8B $11B $11.4B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $6.2B $5.8B $6.2B $6.4B
Gross Profit $5.7B $5.5B $5.2B $5.2B $5.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $704M $724M $628M $727M $751M
Selling, General & Admin $2.7B $2.6B $2.6B $2.6B $2.7B
Other Inc / (Exp) -$6.3B -$634M -$3.3B -$2.2B -$2.7B
Operating Expenses $3.3B $3.3B $3.1B $3.3B $3.5B
Operating Income $2.3B $2.3B $2.1B $1.9B $2.4B
 
Net Interest Expenses $564M $805M $721M $808M $763M
EBT. Incl. Unusual Items -$4.5B $834M -$2B -$1.1B -$1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$147M $236M -$791M -$47M $647M
Net Income to Company -$4.3B $608M -$1.2B -$1.1B -$1.7B
 
Minority Interest in Earnings $121M -$32M $21M $60M $262M
Net Income to Common Excl Extra Items -$4.1B $576M -$1.1B -$1B -$1.4B
 
Basic EPS (Cont. Ops) -$3.78 $0.52 -$1.02 -$0.92 -$1.26
Diluted EPS (Cont. Ops) -$3.78 $0.52 -$1.02 -$0.92 -$1.26
Weighted Average Basic Share $3.3B $3.3B $3.3B $3.4B $3.4B
Weighted Average Diluted Share $3.3B $3.3B $3.3B $3.4B $3.4B
 
EBITDA -$2.8B $2.6B -$242M $564M $516M
EBIT -$4B $1.6B -$1.2B -$323M -$274M
 
Revenue (Reported) $12.2B $11.8B $11B $11.4B $12.3B
Operating Income (Reported) $2.3B $2.3B $2.1B $1.9B $2.4B
Operating Income (Adjusted) -$4B $1.6B -$1.2B -$323M -$274M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2B $2.2B $2.2B $2.8B $3.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.7B $4.6B $4.5B $3.7B $3.4B
Inventory $4.4B $4.4B $3.8B $3.8B $4B
Prepaid Expenses $870M $945M $1.1B $1.2B $1.3B
Other Current Assets $434M $710M $967M $549M $505M
Total Current Assets $13.5B $13B $12.6B $12.1B $12.5B
 
Property Plant And Equipment $7B $6.9B $6.5B $6.2B $6.1B
Long-Term Investments -- -- -- -- --
Goodwill $24.8B $20.6B $20B $17.6B $17.2B
Other Intangibles $11.2B $8.9B $7.5B $6.3B $5.4B
Other Long-Term Assets $591M $538M $515M $441M $470M
Total Assets $57.5B $50.6B $47.7B $44B $43.5B
 
Accounts Payable $1.7B $1.8B $1.7B $1.9B $2.6B
Accrued Expenses $1.9B $1.8B $2.2B $2.2B $2.8B
Current Portion Of Long-Term Debt $2.3B $3.2B $1.4B $2.1B $1.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $890M $931M $903M $1B $1.1B
Total Current Liabilities $13.7B $13.2B $11B $11.5B $12.2B
 
Long-Term Debt $24.6B $22.7B $21.6B $19.1B $18.2B
Capital Leases -- -- -- -- --
Total Liabilities $42.4B $39.6B $36.4B $35.4B $35.4B
 
Common Stock $56M $57M $57M $57M $57M
Other Common Equity Adj -$2.3B -$2.4B -$2.7B -$2.8B -$2.7B
Common Equity $14B $10B $10.3B $7.8B $7.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1B $966M $794M $620M
Total Equity $15.1B $11.1B $11.2B $8.6B $8.1B
 
Total Liabilities and Equity $57.5B $50.6B $47.7B $44B $43.5B
Cash and Short Terms $2B $2.2B $2.2B $2.8B $3.2B
Total Debt $26.9B $25.9B $23B $21.2B $19.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.8B $2B $2.2B $2.2B $3.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4B $4B $3.7B $3.4B $3.5B
Inventory $4.5B $4.2B $3.9B $4.1B $4B
Prepaid Expenses $895M $1.1B $1B $1.2B $1.1B
Other Current Assets $424M $805M $578M $521M $445M
Total Current Assets $12.2B $12.2B $11.5B $11.4B $12.3B
 
Property Plant And Equipment $6.7B $6.5B $6B $6B $6B
Long-Term Investments -- -- -- -- --
Goodwill $20.2B $20.2B $18.4B $16.9B $16.1B
Other Intangibles $9.3B $7.8B $6.4B $5.5B $4.8B
Other Long-Term Assets $822M $518M $438M $477M $459M
Total Assets $49.7B $47.9B $44.3B $42.1B $41.8B
 
Accounts Payable $1.7B $1.5B $1.6B $2.3B $2.4B
Accrued Expenses $1.7B $2B $2B $2.7B $3B
Current Portion Of Long-Term Debt $2B $2.4B $2.8B $979M $2.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $947M $771M $945M $1B $1.5B
Total Current Liabilities $12.1B $11.8B $11.5B $11.4B $13.8B
 
Long-Term Debt $23.5B $21B $18.5B $18.5B $16.4B
Capital Leases -- -- -- -- --
Total Liabilities $39.1B $36.4B $34.7B $34.6B $35.4B
 
Common Stock $57M $57M $57M $57M $58M
Other Common Equity Adj -$2.6B -$2.6B -$3.2B -$2.9B -$2.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $999M $984M $751M $582M $319M
Total Equity $10.6B $11.5B $9.5B $7.5B $6.4B
 
Total Liabilities and Equity $49.7B $47.9B $44.3B $42.1B $41.8B
Cash and Short Terms $1.8B $2B $2.2B $2.2B $3.3B
Total Debt $25.6B $23.7B $21.3B $20B $19B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1B -$4.1B $456M -$2.5B -$615M
Depreciation & Amoritzation $1.7B $1.6B $1.3B $1.3B $1.2B
Stock-Based Compensation $119M $129M $119M $124M $121M
Change in Accounts Receivable -$394M -$293M -$574M $334M $12M
Change in Inventories $271M $41M $380M -$163M -$147M
Cash From Operations $748M $1.2B $798M $1.6B $1.4B
 
Capital Expenditures $525M $578M $562M $548M $526M
Cash Acquisitions $343M $67M $311M $61M $68M
Cash From Investing $1.4B $863M $1.5B $656M $968M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.6B $550M $5.7B -- $3.2B
Long-Term Debt Repaid -$4.4B -$2.4B -$7.8B -$1.4B -$4.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$63M -$5M -$6M -$118M -$212M
Cash From Financing -$1.9B -$1.9B -$2.2B -$1.5B -$1.9B
 
Beginning Cash (CF) $1.8B $2B $2.2B $2.2B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177M $194M $149M $759M $423M
Ending Cash (CF) $2B $2.2B $2.2B $2.8B $3.2B
 
Levered Free Cash Flow $223M $638M $236M $1B $842M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.3B $302M $59M $77M -$390M
Depreciation & Amoritzation $381M $329M $321M $283M $259M
Stock-Based Compensation $29M $26M $25M $31M $29M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $307M $529M $543M $5M $693M
 
Capital Expenditures $143M $146M $122M $149M $148M
Cash Acquisitions $9M $269M $2M $10M $38M
Cash From Investing $157M $288M $147M $184M $268M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $231M $500M -- $700M --
Long-Term Debt Repaid -$1.3B -$1.7B -$365M -$1.2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -$2M -$75M -$76M --
Cash From Financing -$1.1B -$1.2B -$440M -$576M --
 
Beginning Cash (CF) $2.4B $2.4B $2.1B $2.7B $2.3B
Foreign Exchange Rate Adjustment $18M -$31M -$84M -$33M $100M
Additions / Reductions -$593M -$360M $251M -$387M $961M
Ending Cash (CF) $1.8B $2B $2.3B $2.3B $3.3B
 
Levered Free Cash Flow $164M $383M $421M -$144M $545M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.2B $770M -$1.3B -$2.4B -$1.2B
Depreciation & Amoritzation $1.6B $1.4B $1.3B $1.2B $1.1B
Stock-Based Compensation $111M $124M $121M $129M $117M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $673M $1.1B $1.2B $1.9B
 
Capital Expenditures $521M $585M $559M $549M $488M
Cash Acquisitions $54M $282M $80M $91M $24M
Cash From Investing $1.2B $1.4B $734M $835M $891M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $5.2B $3.2B --
Long-Term Debt Repaid -$4.7B -$2.6B -$6.3B -$5.1B -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$6M -$116M -$139M -$237M
Cash From Financing -$2B -$1.8B -$1.3B -$2B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $574M $295M $530M -$56M $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $902M $88M $514M $608M $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.3B $608M -$1.2B -$1.1B -$1.7B
Depreciation & Amoritzation $1.2B $1B $1B $887M $790M
Stock-Based Compensation $91M $86M $88M $93M $89M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $885M $342M $617M $184M $672M
 
Capital Expenditures $402M $409M $406M $407M $369M
Cash Acquisitions $54M $269M $38M $68M $24M
Cash From Investing $722M $1.3B $488M $667M $590M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $231M $500M -- $3.2B --
Long-Term Debt Repaid -$2B -$2.2B -$661M -$4.4B -$956M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4M -$5M -$115M -$136M -$161M
Cash From Financing -$1.8B -$1.7B -$776M -$1.3B -$1.1B
 
Beginning Cash (CF) $6.2B $6.4B $6.5B $7.7B $8.5B
Foreign Exchange Rate Adjustment $5M -$80M -$269M -$98M -$53M
Additions / Reductions -$153M -$52M $329M -$486M $145M
Ending Cash (CF) $6B $6.2B $6.6B $7.1B $8.6B
 
Levered Free Cash Flow $483M -$67M $211M -$223M $303M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Why Buy Domino’s Pizza Stock?
Why Buy Domino’s Pizza Stock?

When you think of growth stocks, you probably imagine technology…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
70
OKLO alert for Jan 6

Oklo [OKLO] is up 12.77% over the past day.

Sell
39
DOGZ alert for Jan 6

Dogness (International) [DOGZ] is down 1.64% over the past day.

Buy
66
DMRC alert for Jan 6

Digimarc [DMRC] is down 0.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock