Financhill
Sell
23

TEVA Quote, Financials, Valuation and Earnings

Last price:
$15.08
Seasonality move :
2.82%
Day range:
$14.87 - $15.50
52-week range:
$12.51 - $22.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.03x
P/B ratio:
3.22x
Volume:
7.8M
Avg. volume:
11.7M
1-year change:
6.87%
Market cap:
$17.3B
Revenue:
$16.5B
EPS (TTM):
-$1.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.7B $15.9B $14.9B $15.8B $16.5B
Revenue Growth (YoY) -1.36% -4.68% -6.01% 6.16% 4.41%
 
Cost of Revenues $8.9B $8.3B $8B $8.2B $8.5B
Gross Profit $7.7B $7.6B $7B $7.6B $8.1B
Gross Profit Margin 46.38% 47.82% 46.72% 48.25% 48.74%
 
R&D Expenses $997M $967M $838M $953M $998M
Selling, General & Admin $3.7B $3.5B $3.4B $3.5B $3.7B
Other Inc / (Exp) -$6.5B -$1.5B -$4.9B -$2.7B -$3.6B
Operating Expenses $4.7B $4.5B $4.3B $4.5B $4.7B
Operating Income $3.1B $3.1B $2.7B $3.2B $3.4B
 
Net Interest Expenses $963M $962M $991M $1.1B $1.1B
EBT. Incl. Unusual Items -$4.4B $658M -$3.2B -$624M -$1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$168M $211M -$643M -$7M $676M
Net Income to Company -$4.1B $456M -$2.5B -$615M -$2B
 
Minority Interest in Earnings $109M -$39M $53M $56M $320M
Net Income to Common Excl Extra Items -$4B $417M -$2.4B -$559M -$1.6B
 
Basic EPS (Cont. Ops) -$3.64 $0.38 -$2.20 -$0.50 -$1.45
Diluted EPS (Cont. Ops) -$3.64 $0.38 -$2.20 -$0.50 -$1.45
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA -$1.9B $2.9B -$925M $1.6B $777M
EBIT -$3.5B $1.5B -$2.2B $405M -$282M
 
Revenue (Reported) $16.7B $15.9B $14.9B $15.8B $16.5B
Operating Income (Reported) $3.1B $3.1B $2.7B $3.2B $3.4B
Operating Income (Adjusted) -$3.5B $1.5B -$2.2B $405M -$282M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5B $4.1B $3.9B $4.5B $4.2B
Revenue Growth (YoY) -0.34% -7.91% -5.29% 14.78% -5.12%
 
Cost of Revenues $2.4B $2.1B $2.1B $2B $2.1B
Gross Profit $2B $2.1B $1.8B $2.4B $2.1B
Gross Profit Margin 46% 50% 45.58% 54.18% 50.15%
 
R&D Expenses $293M $244M $210M $227M $247M
Selling, General & Admin $1B $908M $837M $902M $952M
Other Inc / (Exp) -$180M -$845M -$1.6B -$493M -$882M
Operating Expenses $1.3B $1.2B $1.1B $1.1B $1.2B
Operating Income $715M $825M $635M $1.3B $922M
 
Net Interest Expenses $398M $157M $270M $287M $287M
EBT. Incl. Unusual Items $137M -$175M -$1.2B $507M -$247M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21M -$24M $149M $41M $28M
Net Income to Company $162M -$152M -$1.3B $467M -$275M
 
Minority Interest in Earnings -$12M -$7M $32M -$4M $58M
Net Income to Common Excl Extra Items $150M -$159M -$1.3B $463M -$217M
 
Basic EPS (Cont. Ops) $0.14 -$0.14 -$1.10 $0.41 -$0.19
Diluted EPS (Cont. Ops) $0.14 -$0.14 -$1.10 $0.41 -$0.19
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $868M $231M -$684M $994M $261M
EBIT $473M -$89M -$990M $728M -$8M
 
Revenue (Reported) $4.5B $4.1B $3.9B $4.5B $4.2B
Operating Income (Reported) $715M $825M $635M $1.3B $922M
Operating Income (Adjusted) $473M -$89M -$990M $728M -$8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.7B $15.9B $14.9B $15.8B $16.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9B $8.3B $8B $8.2B $8.5B
Gross Profit $7.7B $7.6B $7B $7.6B $8.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $997M $968M $838M $954M $998M
Selling, General & Admin $3.7B $3.5B $3.4B $3.5B $3.7B
Other Inc / (Exp) -$6.5B -$1.5B -$4.9B -$2.7B -$3.6B
Operating Expenses $4.7B $4.5B $4.3B $4.5B $4.7B
Operating Income $3.1B $3.1B $2.7B $3.2B $3.4B
 
Net Interest Expenses $962M $962M $991M $1.1B $1.1B
EBT. Incl. Unusual Items -$4.4B $659M -$3.2B -$624M -$1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$168M $212M -$642M -$6M $675M
Net Income to Company -$4.1B $456M -$2.5B -$615M -$2B
 
Minority Interest in Earnings $109M -$39M $53M $56M $320M
Net Income to Common Excl Extra Items -$4B $417M -$2.4B -$560M -$1.6B
 
Basic EPS (Cont. Ops) -$3.64 $0.38 -$2.12 -$0.51 -$1.45
Diluted EPS (Cont. Ops) -$3.64 $0.38 -$2.12 -$0.51 -$1.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.9B $2.9B -$926M $1.6B $777M
EBIT -$3.5B $1.6B -$2.2B $405M -$282M
 
Revenue (Reported) $16.7B $15.9B $14.9B $15.8B $16.5B
Operating Income (Reported) $3.1B $3.1B $2.7B $3.2B $3.4B
Operating Income (Adjusted) -$3.5B $1.6B -$2.2B $405M -$282M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $15.9B $14.9B $15.8B $16.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3B $8B $8.2B $8.5B --
Gross Profit $7.6B $7B $7.6B $8.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $968M $838M $954M $998M --
Selling, General & Admin $3.5B $3.4B $3.5B $3.7B --
Other Inc / (Exp) -$1.5B -$4.9B -$2.7B -$3.6B --
Operating Expenses $4.5B $4.3B $4.5B $4.7B --
Operating Income $3.1B $2.7B $3.2B $3.4B --
 
Net Interest Expenses $962M $991M $1.1B $1.1B --
EBT. Incl. Unusual Items $659M -$3.2B -$624M -$1.3B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $212M -$642M -$6M $675M --
Net Income to Company $456M -$2.5B -$615M -$2B --
 
Minority Interest in Earnings -$39M $53M $56M $320M --
Net Income to Common Excl Extra Items $417M -$2.4B -$560M -$1.6B --
 
Basic EPS (Cont. Ops) $0.38 -$2.12 -$0.51 -$1.45 --
Diluted EPS (Cont. Ops) $0.38 -$2.12 -$0.51 -$1.45 --
Weighted Average Basic Share $4.4B $4.4B $4.5B $4.5B --
Weighted Average Diluted Share $4.4B $4.4B $4.5B $4.5B --
 
EBITDA $2.9B -$926M $1.6B $777M --
EBIT $1.6B -$2.2B $405M -$282M --
 
Revenue (Reported) $15.9B $14.9B $15.8B $16.5B --
Operating Income (Reported) $3.1B $2.7B $3.2B $3.4B --
Operating Income (Adjusted) $1.6B -$2.2B $405M -$282M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $2.2B $2.8B $3.2B $3.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.6B $4.5B $3.7B $3.4B $3.1B
Inventory $4.4B $3.8B $3.8B $4B $3B
Prepaid Expenses $945M $1.1B $1.2B $1.3B $1B
Other Current Assets $710M $967M $549M $505M $409M
Total Current Assets $13B $12.6B $12.1B $12.5B $12.6B
 
Property Plant And Equipment $6.9B $6.5B $6.2B $6.1B $4.9B
Long-Term Investments -- -- -- -- --
Goodwill $20.6B $20B $17.6B $17.2B $15.1B
Other Intangibles $8.9B $7.5B $6.3B $5.4B $4.4B
Other Long-Term Assets $538M $515M $441M $470M $462M
Total Assets $50.6B $47.7B $44B $43.5B $39.3B
 
Accounts Payable $1.8B $1.7B $1.9B $2.6B $2.2B
Accrued Expenses $1.8B $2.2B $2.2B $2.8B $2.8B
Current Portion Of Long-Term Debt $3.2B $1.4B $2.1B $1.7B $1.8B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $931M $903M $1B $1.1B $1.7B
Total Current Liabilities $13.2B $11B $11.5B $12.2B $12.8B
 
Long-Term Debt $22.7B $21.6B $19.1B $18.2B $16B
Capital Leases -- -- -- -- --
Total Liabilities $39.6B $36.4B $35.4B $35.4B $33.6B
 
Common Stock $57M $57M $57M $57M $58M
Other Common Equity Adj -$2.4B -$2.7B -$2.8B -$2.7B -$3.1B
Common Equity $10B $10.3B $7.8B $7.5B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $966M $794M $620M $347M
Total Equity $11.1B $11.2B $8.6B $8.1B $5.7B
 
Total Liabilities and Equity $50.6B $47.7B $44B $43.5B $39.3B
Cash and Short Terms $2.2B $2.2B $2.8B $3.2B $3.3B
Total Debt $25.9B $23B $21.2B $19.8B $17.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $2.2B $2.8B $3.2B $3.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.6B $4.5B $3.7B $3.4B $3.1B
Inventory $4.4B $3.8B $3.8B $4B $3B
Prepaid Expenses $945M $1.1B $1.2B $1.3B $1B
Other Current Assets $710M $967M $549M $505M $409M
Total Current Assets $13B $12.6B $12.1B $12.5B $12.6B
 
Property Plant And Equipment $6.9B $6.5B $6.2B $6.1B $4.9B
Long-Term Investments -- -- -- -- --
Goodwill $20.6B $20B $17.6B $17.2B $15.1B
Other Intangibles $8.9B $7.5B $6.3B $5.4B $4.4B
Other Long-Term Assets $538M $515M $441M $470M $462M
Total Assets $50.6B $47.7B $44B $43.5B $39.3B
 
Accounts Payable $1.8B $1.7B $1.9B $2.6B $2.2B
Accrued Expenses $1.8B $2.2B $2.2B $2.8B $2.8B
Current Portion Of Long-Term Debt $3.2B $1.4B $2.1B $1.7B $1.8B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $931M $903M $1B $1.1B $1.7B
Total Current Liabilities $13.2B $11B $11.5B $12.2B $12.8B
 
Long-Term Debt $22.7B $21.6B $19.1B $18.2B $16B
Capital Leases -- -- -- -- --
Total Liabilities $39.6B $36.4B $35.4B $35.4B $33.6B
 
Common Stock $57M $57M $57M $57M $58M
Other Common Equity Adj -$2.4B -$2.7B -$2.8B -$2.7B -$3.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $966M $794M $620M $347M
Total Equity $11.1B $11.2B $8.6B $8.1B $5.7B
 
Total Liabilities and Equity $50.6B $47.7B $44B $43.5B $39.3B
Cash and Short Terms $2.2B $2.2B $2.8B $3.2B $3.3B
Total Debt $25.9B $23B $21.2B $19.8B $17.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.1B $456M -$2.5B -$615M -$2B
Depreciation & Amoritzation $1.6B $1.3B $1.3B $1.2B $1.1B
Stock-Based Compensation $129M $119M $124M $121M $123M
Change in Accounts Receivable -$293M -$574M $334M $12M $245M
Change in Inventories $41M $380M -$163M -$147M $166M
Cash From Operations $1.2B $798M $1.6B $1.4B $1.2B
 
Capital Expenditures $578M $562M $548M $526M $498M
Cash Acquisitions $67M $311M $61M $68M $28M
Cash From Investing $863M $1.5B $656M $968M $792M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $550M $5.7B -- $3.2B --
Long-Term Debt Repaid -$2.4B -$7.8B -$1.4B -$4.9B -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M -$6M -$118M -$212M -$150M
Cash From Financing -$1.9B -$2.2B -$1.5B -$1.9B -$1.8B
 
Beginning Cash (CF) $2B $2.2B $2.2B $2.8B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $194M $149M $759M $423M $247M
Ending Cash (CF) $2.2B $2.2B $2.8B $3.2B $3.3B
 
Levered Free Cash Flow $638M $236M $1B $842M $749M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $162M -$152M -$1.3B $467M -$275M
Depreciation & Amoritzation $395M $320M $306M $266M $269M
Stock-Based Compensation $38M $33M $36M $28M $34M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $331M $456M $973M $1.2B $575M
 
Capital Expenditures $176M $153M $142M $119M $129M
Cash Acquisitions $13M $42M $23M -- $4M
Cash From Investing $141M $246M $168M $301M $202M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $319M $5.2B -- -- --
Long-Term Debt Repaid -$443M -$5.7B -$708M -$500M -$685M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -$1M -$3M -$76M $11M
Cash From Financing -$125M -$501M -$711M -$576M -$674M
 
Beginning Cash (CF) $1.8B $2B $2.3B $2.3B $3.3B
Foreign Exchange Rate Adjustment $3M -$48M $146M $68M -$121M
Additions / Reductions $347M $201M $430M $909M $102M
Ending Cash (CF) $2.2B $2.2B $2.8B $3.2B $3.3B
 
Levered Free Cash Flow $155M $303M $831M $1.1B $446M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.1B $456M -$2.5B -$615M -$2B
Depreciation & Amoritzation $1.6B $1.3B $1.3B $1.2B $1.1B
Stock-Based Compensation $129M $119M $124M $121M $123M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $798M $1.6B $1.4B $1.2B
 
Capital Expenditures $578M $562M $548M $526M $498M
Cash Acquisitions $67M $311M $61M $68M $28M
Cash From Investing $863M $1.5B $656M $968M $792M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $3.2B --
Long-Term Debt Repaid -$2.4B -$7.8B -$1.4B -$4.9B -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$6M -$118M -$212M -$150M
Cash From Financing -$1.9B -$2.2B -$1.5B -$1.9B -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $194M $149M $759M $423M $247M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $638M $236M $1B $842M $749M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $456M -$2.5B -$615M -$2B --
Depreciation & Amoritzation $1.3B $1.3B $1.2B $1.1B --
Stock-Based Compensation $119M $124M $121M $123M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $798M $1.6B $1.4B $1.2B --
 
Capital Expenditures $562M $548M $526M $498M --
Cash Acquisitions $311M $61M $68M $28M --
Cash From Investing $1.5B $656M $968M $792M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.7B -- $3.2B -- --
Long-Term Debt Repaid -$7.8B -$1.4B -$4.9B -$1.6B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6M -$118M -$212M -$150M --
Cash From Financing -$2.2B -$1.5B -$1.9B -$1.8B --
 
Beginning Cash (CF) $8.4B $8.8B $9.9B $11.8B --
Foreign Exchange Rate Adjustment -$128M -$123M -$30M -$174M --
Additions / Reductions $149M $759M $423M $247M --
Ending Cash (CF) $8.4B $9.4B $10.3B $11.9B --
 
Levered Free Cash Flow $236M $1B $842M $749M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

What Stocks Did Warren Buffett Just Buy?
What Stocks Did Warren Buffett Just Buy?

In Q4 of last year, Warren Buffett added to or…

Is it Finally Time to Buy Medical Properties Trust?
Is it Finally Time to Buy Medical Properties Trust?

Medical Properties Trust (NYSE:MPW) is a REIT that focuses on…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock