Financhill
Sell
24

BLRX Quote, Financials, Valuation and Earnings

Last price:
$2.90
Seasonality move :
-17.46%
Day range:
$2.94 - $3.10
52-week range:
$2.30 - $7.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.81x
P/B ratio:
0.66x
Volume:
7.8K
Avg. volume:
17.4K
1-year change:
-12.98%
Market cap:
$12.8M
Revenue:
$29.1M
EPS (TTM):
-$1.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $4.8M $29.1M
Revenue Growth (YoY) -- -- -- -- 505.78%
 
Cost of Revenues $934K $702K $654K $4.6M $10.1M
Gross Profit -$934K -$702K -$654K $174K $19M
Gross Profit Margin -- -- -- 3.63% 65.33%
 
R&D Expenses $17.3M $18.8M $17M $11.9M $8.8M
Selling, General & Admin $4.8M $5.3M $11.5M $31.6M $30.1M
Other Inc / (Exp) -$5.8M -$1.5M $5.3M -$17.5M $17.2M
Operating Expenses $22M $24.1M $28.5M $43.2M $38.5M
Operating Income -$22.9M -$24.8M -$29.2M -$43M -$19.5M
 
Net Interest Expenses $1.5M $1M $1.8M $2.2M $9.2M
EBT. Incl. Unusual Items -$30M -$27.1M -$25M -$60.6M -$9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30M -$27.1M -$25M -$60.6M -$9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30M -$27.1M -$25M -$60.6M -$9.3M
 
Basic EPS (Cont. Ops) -$1.78 -$0.61 -$0.48 -$0.94 -$4.64
Diluted EPS (Cont. Ops) -$1.78 -$0.61 -$0.48 -$0.94 -$4.64
Weighted Average Basic Share $421.4K $1.1M $1.3M $1.6M $2M
Weighted Average Diluted Share $421.4K $1.1M $1.3M $1.6M $2M
 
EBITDA -$22M -$24.1M -$28.5M -$41.6M -$15.4M
EBIT -$22.9M -$24.8M -$29.2M -$43M -$19.5M
 
Revenue (Reported) -- -- -- $4.8M $29.1M
Operating Income (Reported) -$22.9M -$24.8M -$29.2M -$43M -$19.5M
Operating Income (Adjusted) -$22.9M -$24.8M -$29.2M -$43M -$19.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $4.9M $429K
Revenue Growth (YoY) -- -- -- -- -91.32%
 
Cost of Revenues $167K $153K $221K $1.2M $203.9K
Gross Profit -$167K -$153K -$221K $3.7M $225K
Gross Profit Margin -- -- -- 75.02% 52.45%
 
R&D Expenses $4.9M $4.4M $2.7M $2.6M $1.7M
Selling, General & Admin $1.3M $2.7M $9.6M $6.9M $834.9K
Other Inc / (Exp) $710K $389K -$3.1M $756K --
Operating Expenses $6.1M $6.9M $12.1M $9.1M $2.4M
Operating Income -$6.2M -$7.1M -$12.4M -$5.4M -$2.2M
 
Net Interest Expenses $261K $267K $837K $1.6M $305.4K
EBT. Incl. Unusual Items -$5.7M -$6.8M -$16M -$5.8M -$981.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.7M -$6.8M -$16M -$5.8M -$984.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.7M -$6.8M -$16M -$5.8M -$981.6K
 
Basic EPS (Cont. Ops) -$0.12 -$0.14 -$0.26 -$0.07 -$0.22
Diluted EPS (Cont. Ops) -$0.12 -$0.14 -$0.26 -$0.07 -$0.22
Weighted Average Basic Share $1.2M $1.2M $1.5M $2M $4.3M
Weighted Average Diluted Share $1.2M $1.2M $1.5M $2M $4.3M
 
EBITDA -$6.1M -$6.9M -$12.1M -$4.5M -$2.1M
EBIT -$6.2M -$7.1M -$12.4M -$5.4M -$2.2M
 
Revenue (Reported) -- -- -- $4.9M $429K
Operating Income (Reported) -$6.2M -$7.1M -$12.4M -$5.4M -$2.2M
Operating Income (Adjusted) -$6.2M -$7.1M -$12.4M -$5.4M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $22M $12.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $726K $641K $865K $7.5M $6.9M
Gross Profit -$726K -$641K -$865K $14.5M $5.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19M $19.3M $12.8M $10.4M $7.6M
Selling, General & Admin $5.1M $8M $26.7M $32.6M $9.2M
Other Inc / (Exp) -$9.8M $4.6M -$10.6M $9.4M --
Operating Expenses $23.3M $26.7M $38.7M $42.3M $16.3M
Operating Income -$24.1M -$27.4M -$39.5M -$27.8M -$10.4M
 
Net Interest Expenses $1.3M $1M $4.4M $4.6M $5.5M
EBT. Incl. Unusual Items -$34.7M -$23.5M -$52.5M -$19.9M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$34.7M -$23.5M -$52.5M -$19.9M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.7M -$23.5M -$52.5M -$19.9M -$3.1M
 
Basic EPS (Cont. Ops) -$1.16 -$0.49 -$0.85 -$0.27 -$1.37
Diluted EPS (Cont. Ops) -$1.16 -$0.49 -$0.85 -$0.27 -$1.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$23.3M -$26.7M -$38.7M -$24.9M -$8M
EBIT -$24.1M -$27.4M -$39.5M -$27.8M -$10.4M
 
Revenue (Reported) -- -- -- $22M $12.8M
Operating Income (Reported) -$24.1M -$27.4M -$39.5M -$27.8M -$10.4M
Operating Income (Adjusted) -$24.1M -$27.4M -$39.5M -$27.8M -$10.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- $17.2M $994.3K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $467K $678K $3.8M $656.1K --
Gross Profit -$467K -$678K $13.4M $338.2K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.2M $9.4M $7.3M $5.7M --
Selling, General & Admin $6.6M $21.7M $22.7M $2M --
Other Inc / (Exp) $2.1M -$13.8M $13.1M $7.6M --
Operating Expenses $20.3M $30.5M $29.3M $7.3M --
Operating Income -$20.8M -$31.1M -$16M -$7M --
 
Net Interest Expenses $832K $3.1M $4.6M $1M --
EBT. Incl. Unusual Items -$19.2M -$46.7M -$6M $123.3K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.2M -$46.7M -$6M $211.6K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.2M -$46.7M -$6M $123.3K --
 
Basic EPS (Cont. Ops) -$0.40 -$0.76 -$0.08 $0.15 --
Diluted EPS (Cont. Ops) -$0.40 -$0.76 -$0.08 $0.15 --
Weighted Average Basic Share $3.6M $4.6M $5.8M $12M --
Weighted Average Diluted Share $3.6M $4.6M $5.8M $12M --
 
EBITDA -$20.3M -$30.5M -$13.8M -$6.5M --
EBIT -$20.8M -$31.1M -$16M -$7M --
 
Revenue (Reported) -- -- $17.2M $994.3K --
Operating Income (Reported) -$20.8M -$31.1M -$16M -$7M --
Operating Income (Adjusted) -$20.8M -$31.1M -$16M -$7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.6M $57.1M $51.1M $43M $19.6M
Short Term Investments $5.8M $44.1M $40.5M $38.7M $9.1M
Accounts Receivable, Net -- -- -- $358K $2.5M
Inventory -- -- -- $2M $3.1M
Prepaid Expenses $152K $127K $198K $1M $534K
Other Current Assets -- -- -- -- --
Total Current Assets $22.9M $57.4M $52M $47.2M $27.1M
 
Property Plant And Equipment $2.7M $2.3M $2.5M $1.9M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $21.7M $21.7M $21.9M $14.9M $10.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $47.3M $81.4M $76.4M $63.9M $38.9M
 
Accounts Payable $5.9M $5.6M $7M $10.9M $5.6M
Accrued Expenses $1.2M $828K $1.3M $2.8M $2.7M
Current Portion Of Long-Term Debt $3.1M $2.8M $1.5M $3.1M $4.5M
Current Portion Of Capital Lease Obligations $191K $168K $427K $528K $522K
Other Current Liabilities -- -- -- $11.9M $1.7M
Total Current Liabilities $10.6M $9.7M $10.7M $30.9M $15.4M
 
Long-Term Debt $4.4M $1.7M $10.4M $7.9M $10M
Capital Leases -- -- -- -- --
Total Liabilities $25.3M $13.3M $25.5M $50.7M $25.4M
 
Common Stock $9.9M $21.1M $27.1M $31.4M $38.1M
Other Common Equity Adj $10.9M $11.7M $13.3M $15.6M $16.1M
Common Equity $550.8K $1.7M $1.3M $330.6K $13.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22M $68.1M $50.8M $13.2M $13.5M
 
Total Liabilities and Equity $47.3M $81.4M $76.4M $63.9M $38.9M
Cash and Short Terms $22.6M $57.1M $51.1M $43M $19.6M
Total Debt $7.7M $4.7M $12.3M $11.6M $15M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $62.2M $57.3M $26M $29.2M $25.2M
Short Term Investments $48.1M $44.2M $18.2M $20.3M --
Accounts Receivable, Net -- -- -- $3.6M --
Inventory -- -- $1.4M $3.5M $2.2M
Prepaid Expenses $449K $537K $1.2M $1.2M $432K
Other Current Assets -- -- -- -- --
Total Current Assets $62.8M $57.9M $28.8M $37.8M $28.5M
 
Property Plant And Equipment $2.4M $2M $2M $1.6M $892K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $86.9M $81.7M $52.9M $52.7M $39.8M
 
Accounts Payable $5.4M $5.8M $8.4M $4.6M $3.5M
Accrued Expenses $1.1M $1.4M $2.7M $3.4M --
Current Portion Of Long-Term Debt $3.6M $802K $3.1M $9.8M --
Current Portion Of Capital Lease Obligations $169K $151K $526K $517K --
Other Current Liabilities -- -- -- $4.4M --
Total Current Liabilities $10.3M $8.1M $14.7M $25M $13.7M
 
Long-Term Debt $1.7M $9.9M $9.7M $19.3M $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $16M $26.1M $39.7M $44.2M $20.3M
 
Common Stock $20.9M $27.1M $28.3M $34.4M $73.4M
Other Common Equity Adj $11.7M $12.4M $14.7M $16.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $70.9M $55.5M $13.1M $8.5M $19.5M
 
Total Liabilities and Equity $86.9M $81.7M $52.9M $52.7M $39.8M
Cash and Short Terms $62.2M $57.3M $26M $29.2M $25.2M
Total Debt $5.4M $10.8M $13.3M $29.6M $11.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$30M -$27.1M -$25M -$60.6M -$9.3M
Depreciation & Amoritzation $934K $703K $654K $1.4M $4.1M
Stock-Based Compensation $1.3M $1.5M $2.2M $2.3M $1.1M
Change in Accounts Receivable $428K $24K -$650K -$1.3M -$2.2M
Change in Inventories -- -- -- -$2M -$1.2M
Cash From Operations -$23.2M -$23.6M -$26.2M -$22.6M -$44.1M
 
Capital Expenditures -- $97K $316K $297K $54.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $16.7M -$38.2M $4M $1.4M $29.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $9.1M -- $19.2M
Long-Term Debt Repaid -$3.4M -$3.6M -$3.1M -$2M -$14.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $17.9M $57.7M $20.4M $15.1M $20.8M
 
Beginning Cash (CF) $16.8M $13M $10.6M $4.3M $10.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.5M -$3.8M -$2.4M -$6.3M $6.2M
Ending Cash (CF) $28.6M $9.4M $7.6M -$2.3M $16.7M
 
Levered Free Cash Flow -$23.2M -$23.7M -$26.6M -$22.9M -$44.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.7M -$6.8M -$16M -$5.8M -$984.8K
Depreciation & Amoritzation $167K $153K $221K $840K $119.6K
Stock-Based Compensation $272K $614K $472K $319K $101.6K
Change in Accounts Receivable $864K $277K $392K -$75K $76.9K
Change in Inventories -- -- -- $90K $673.6K
Cash From Operations -$5M -$8.7M -$9.9M -$9.8M -$2.1M
 
Capital Expenditures -$3K $26K $27K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $40K -$14.9M $4.1M $10.2M $3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $9.7M -- -- --
Long-Term Debt Repaid -$877K -$1.1M -$942K -$1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M $22.7M $3.5M -$1.2M -$930.3K
 
Beginning Cash (CF) $14.1M $13.1M $7.7M $8.8M $7.9M
Foreign Exchange Rate Adjustment -$9K $5K -$72K $81K $74.3K
Additions / Reductions -$3.4M -$895K -$2.4M -$787K $732.5K
Ending Cash (CF) $10.7M $12.2M $5.3M $8.1M $8.7M
 
Levered Free Cash Flow -$5M -$8.7M -$9.9M -$9.8M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$34.7M -$23.5M -$52.5M -$19.9M -$3M
Depreciation & Amoritzation $726K $641K $865K $2.9M $2.3M
Stock-Based Compensation $1.3M $1.6M $2.4M $2.2M $196.5K
Change in Accounts Receivable -$45K -$39K -$805K -$3.6M $3.2M
Change in Inventories -- -- -$1.4M -$2.2M $1.4M
Cash From Operations -$23.5M -$26.1M -$33.3M -$30.3M -$13.5M
 
Capital Expenditures $34K $150K $507K $77K -$5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.7M $4.1M $25.7M -$2.2M $2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.5M -$3.9M -$1.2M -$3.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $64.5M $21.3M $2.7M $33.5M $9.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.5M -$972K -$5.4M $1.1M -$940.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23.5M -$26.2M -$33.8M -$30.3M -$13.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$19.2M -$46.7M -$6M $211.6K --
Depreciation & Amoritzation $467K $678K $2.2M $463.3K --
Stock-Based Compensation $1.2M $1.4M $1.3M $350.5K --
Change in Accounts Receivable -$411K -$566K -$2.9M $2.5M --
Change in Inventories -- -- -$1.6M $970.9K --
Cash From Operations -$20.6M -$27.6M -$35.3M -$4.9M --
 
Capital Expenditures $88K $279K $59K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $144K $21.8M $18.2M -$8.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.7M -- $19.2M -- --
Long-Term Debt Repaid -$3M -$1.1M -$2.8M -$1.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $21.1M $3.3M $21.8M $10.2M --
 
Beginning Cash (CF) $38.6M $26.9M $24.4M $24.1M --
Foreign Exchange Rate Adjustment -$557K -$416K -$140K $427.1K --
Additions / Reductions $115K -$2.9M $4.6M -$2.5M --
Ending Cash (CF) $38.1M $23.6M $28.9M $22M --
 
Levered Free Cash Flow -$20.6M -$27.9M -$35.3M -$4.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock