Financhill
Sell
14

BLRX Quote, Financials, Valuation and Earnings

Last price:
$0.20
Seasonality move :
-8.21%
Day range:
$0.20 - $0.21
52-week range:
$0.19 - $1.68
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.69x
P/B ratio:
1.98x
Volume:
921.1K
Avg. volume:
1.6M
1-year change:
-87.32%
Market cap:
$16.8M
Revenue:
$4.8M
EPS (TTM):
-$0.23
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- $4.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $3.7M
Gross Profit -- -- -- -- $1.1M
Gross Profit Margin -- -- -- -- 23.08%
 
R&D Expenses $23.4M $18.2M $19.5M $17.6M $12.5M
Selling, General & Admin $4.6M $4.7M $5.3M $11.5M $31.2M
Other Inc / (Exp) $4.2M -$5.8M -$1.5M $5.3M -$17.5M
Operating Expenses $28.1M $22.9M $24.8M $29.2M $44.1M
Operating Income -$28.1M -$22.9M -$24.8M -$29.2M -$43M
 
Net Interest Expenses $1.5M $1.3M $729K $1.1M $162K
EBT. Incl. Unusual Items -$25.4M -$30M -$27.1M -$25M -$60.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$25.4M -$30M -$27.1M -$25M -$60.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.4M -$30M -$27.1M -$25M -$60.6M
 
Basic EPS (Cont. Ops) -$2.55 -$1.80 -$0.60 -$0.45 -$0.90
Diluted EPS (Cont. Ops) -$2.55 -$1.80 -$0.60 -$0.45 -$0.90
Weighted Average Basic Share $9.8M $16.9M $44.2M $51.6M $64.2M
Weighted Average Diluted Share $9.8M $16.9M $44.2M $51.6M $64.2M
 
EBITDA -$22.3M -$27.6M -$25.4M -$22.5M -$57.1M
EBIT -$23.2M -$28.6M -$26.1M -$23.2M -$58.5M
 
Revenue (Reported) -- -- -- -- $4.8M
Operating Income (Reported) -$28.1M -$22.9M -$24.8M -$29.2M -$43M
Operating Income (Adjusted) -$23.2M -$28.6M -$26.1M -$23.2M -$58.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $4.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $822K
Gross Profit -- -- -- -- $4.1M
Gross Profit Margin -- -- -- -- 83.37%
 
R&D Expenses $3.5M $4.9M $4.4M $2.7M $2.6M
Selling, General & Admin $1.2M $1.3M $2.7M $9.6M $6.9M
Other Inc / (Exp) $294K $710K $389K -$3.1M $756K
Operating Expenses $4.6M $6.2M $7.1M $12.4M $9.5M
Operating Income -$4.6M -$6.2M -$7.1M -$12.4M -$5.4M
 
Net Interest Expenses $263K $209K $158K $525K $1.2M
EBT. Incl. Unusual Items -$4.6M -$5.7M -$6.8M -$16M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.6M -$5.7M -$6.8M -$16M -$5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$5.7M -$6.8M -$16M -$5.8M
 
Basic EPS (Cont. Ops) -$0.30 -$0.15 -$0.15 -$0.30 -$0.07
Diluted EPS (Cont. Ops) -$0.30 -$0.15 -$0.15 -$0.30 -$0.07
Weighted Average Basic Share $19.8M $47.2M $49.4M $61.9M $80M
Weighted Average Diluted Share $19.8M $47.2M $49.4M $61.9M $80M
 
EBITDA -$4.1M -$5.3M -$6.4M -$15M -$3.4M
EBIT -$4.3M -$5.5M -$6.6M -$15.2M -$4.2M
 
Revenue (Reported) -- -- -- -- $4.9M
Operating Income (Reported) -$4.6M -$6.2M -$7.1M -$12.4M -$5.4M
Operating Income (Adjusted) -$4.3M -$5.5M -$6.6M -$15.2M -$4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $22M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $6.9M
Gross Profit -- -- -- -- $15.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.7M $19M $19.3M $12.8M $10.4M
Selling, General & Admin $4.7M $5M $8M $26.6M $32.2M
Other Inc / (Exp) $109K -$9.8M $4.6M -$10.6M $9.4M
Operating Expenses $26.5M $24.1M $27.4M $39.5M $43M
Operating Income -$26.5M -$24.1M -$27.4M -$39.5M -$27.8M
 
Net Interest Expenses $1.5M $861K $802K $2.4M $1.5M
EBT. Incl. Unusual Items -$27.9M -$34.7M -$23.5M -$52.5M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.9M -$34.7M -$23.5M -$52.5M -$19.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.9M -$34.7M -$23.5M -$52.5M -$19.9M
 
Basic EPS (Cont. Ops) -$2.25 -$1.20 -$0.45 -$0.75 -$0.23
Diluted EPS (Cont. Ops) -$2.25 -$1.20 -$0.45 -$0.75 -$0.23
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$25M -$32.9M -$21.9M -$47.5M -$13.3M
EBIT -$26M -$33.6M -$22.5M -$48.4M -$16.2M
 
Revenue (Reported) -- -- -- -- $22M
Operating Income (Reported) -$26.5M -$24.1M -$27.4M -$39.5M -$27.8M
Operating Income (Adjusted) -$26M -$33.6M -$22.5M -$48.4M -$16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $17.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $3.2M
Gross Profit -- -- -- -- $14M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.5M $14.3M $14.2M $9.4M $7.3M
Selling, General & Admin $3.5M $3.8M $6.6M $21.7M $22.7M
Other Inc / (Exp) -$80K -$4.1M $2.1M -$13.8M $13.1M
Operating Expenses $17.1M $18.2M $20.8M $31.1M $30M
Operating Income -$17.1M -$18.2M -$20.8M -$31.1M -$16M
 
Net Interest Expenses $898K $503K $576K $1.8M $3.1M
EBT. Incl. Unusual Items -$18M -$22.8M -$19.2M -$46.7M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18M -$22.8M -$19.2M -$46.7M -$6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18M -$22.8M -$19.2M -$46.7M -$6M
 
Basic EPS (Cont. Ops) -$1.35 -$0.60 -$0.45 -$0.75 -$0.08
Diluted EPS (Cont. Ops) -$1.35 -$0.60 -$0.45 -$0.75 -$0.08
Weighted Average Basic Share $46.2M $129.1M $144.8M $185M $232.2M
Weighted Average Diluted Share $46.2M $129.1M $144.8M $185M $232.2M
 
EBITDA -$16.2M -$21.4M -$17.9M -$43M $818K
EBIT -$16.9M -$21.9M -$18.4M -$43.6M -$1.4M
 
Revenue (Reported) -- -- -- -- $17.2M
Operating Income (Reported) -$17.1M -$18.2M -$20.8M -$31.1M -$16M
Operating Income (Adjusted) -$16.9M -$21.9M -$18.4M -$43.6M -$1.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.3M $16.8M $13M $10.6M $4.3M
Short Term Investments $22.2M $5.8M $44.1M $40.5M $38.7M
Accounts Receivable, Net -- -- -- -- $358K
Inventory -- -- -- -- $2M
Prepaid Expenses $108K $152K $127K $198K $1.5M
Other Current Assets -- -- -- -- --
Total Current Assets $28.2M $22.9M $57.4M $52M $47.2M
 
Property Plant And Equipment $3.5M $2.7M $2.3M $2.5M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $21.9M $21.7M $21.7M $21.9M $14.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $53.6M $47.3M $81.4M $76.4M $63.9M
 
Accounts Payable $7.8M $5.9M $5.6M $7M $10.9M
Accrued Expenses $1M $1.2M $828K $1.3M $2.8M
Current Portion Of Long-Term Debt $2.6M $3.1M $2.8M $1.5M $3.1M
Current Portion Of Capital Lease Obligations $202K $191K $168K $427K $528K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12M $10.6M $9.7M $10.7M $30.9M
 
Long-Term Debt $5.8M $2.7M -- $8.6M $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $20.2M $25.3M $13.3M $25.5M $50.7M
 
Common Stock $4.7M $9.9M $21.1M $27.1M $31.4M
Other Common Equity Adj $10.7M $10.9M $11.7M $13.3M $15.6M
Common Equity $33.4M $22M $68.1M $50.8M $13.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.4M $22M $68.1M $50.8M $13.2M
 
Total Liabilities and Equity $53.6M $47.3M $81.4M $76.4M $63.9M
Cash and Short Terms $27.5M $22.6M $57.1M $51.1M $43M
Total Debt $8.5M $5.8M $2.8M $10.2M $9.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.6M $14.1M $13.1M $7.7M $8.8M
Short Term Investments $14.3M $48.1M $44.2M $18.2M $20.3M
Accounts Receivable, Net -- -- -- -- $3.6M
Inventory -- -- -- $1.4M $3.5M
Prepaid Expenses $269K $449K $537K $1.2M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $21.4M $62.8M $57.9M $28.8M $37.8M
 
Property Plant And Equipment $2.9M $2.4M $2M $2M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $46M $86.9M $81.7M $52.9M $52.7M
 
Accounts Payable $5.9M $5.4M $5.8M $8.4M $4.6M
Accrued Expenses $1.4M $1.1M $1.4M $2.7M $3.4M
Current Portion Of Long-Term Debt $3M $3.6M $802K $3.1M $9.8M
Current Portion Of Capital Lease Obligations $200K $169K $151K $526K $517K
Other Current Liabilities -- -- -- -- $4.4M
Total Current Liabilities $10.5M $10.3M $8.1M $14.7M $25M
 
Long-Term Debt $3.6M -- $8.4M $8.5M $18M
Capital Leases -- -- -- -- --
Total Liabilities $21.2M $16M $26.1M $39.7M $44.2M
 
Common Stock $8.3M $20.9M $27.1M $28.3M $34.4M
Other Common Equity Adj $11.4M $11.7M $12.4M $14.7M $16.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.8M $70.9M $55.5M $13.1M $8.5M
 
Total Liabilities and Equity $46M $86.9M $81.7M $52.9M $52.7M
Cash and Short Terms $20.8M $62.2M $57.3M $26M $29.2M
Total Debt $6.5M $3.6M $9.2M $11.5M $27.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$25.4M -$30M -$27.1M -$25M -$60.6M
Depreciation & Amoritzation $940K $934K $703K $654K $1.4M
Stock-Based Compensation $1.8M $1.3M $1.5M $2.2M $2.3M
Change in Accounts Receivable -- -- -- -- -$358K
Change in Inventories -- -- -- -- -$2M
Cash From Operations -$22.7M -$23.2M -$23.6M -$26.2M -$22.6M
 
Capital Expenditures $73K -- $97K $316K $297K
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.3M $16.7M -$38.2M $4M $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $9.1M --
Long-Term Debt Repaid -$1.1M -$3.4M -$3.6M -$3.1M -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.2M $17.9M $57.7M $20.4M $15.1M
 
Beginning Cash (CF) $3.4M $5.3M $16.8M $13M $10.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $11.3M -$4M -$1.8M -$6.1M
Ending Cash (CF) $5.3M $16.8M $13M $10.6M $4.3M
 
Levered Free Cash Flow -$22.7M -$23.2M -$23.7M -$26.6M -$22.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.6M -$5.7M -$6.8M -$16M -$5.8M
Depreciation & Amoritzation $204K $167K $153K $221K $840K
Stock-Based Compensation $196K $272K $614K $472K $319K
Change in Accounts Receivable -- -- -- -- -$432K
Change in Inventories -- -- -- -$1.4M $90K
Cash From Operations -$5.5M -$5M -$8.7M -$9.9M -$9.8M
 
Capital Expenditures -- -$3K $26K $27K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.5M $40K -$14.9M $4.1M $10.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.7M -- --
Long-Term Debt Repaid -$1M -$877K -$1.1M -$942K -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1M $1.6M $22.7M $3.5M -$1.2M
 
Beginning Cash (CF) $5.5M $17.5M $14M $10.1M $9.6M
Foreign Exchange Rate Adjustment $6K -$9K $5K -$72K $81K
Additions / Reductions $1M -$3.4M -$900K -$2.3M -$868K
Ending Cash (CF) $6.6M $14.1M $13.1M $7.7M $8.8M
 
Levered Free Cash Flow -$5.5M -$5M -$8.7M -$9.9M -$9.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$27.9M -$34.7M -$23.5M -$52.5M -$19.9M
Depreciation & Amoritzation $1M $726K $641K $865K $2.9M
Stock-Based Compensation $1.7M $1.3M $1.6M $2.4M $2.2M
Change in Accounts Receivable -- -- -- -- -$3.6M
Change in Inventories -- -- -- -$1.4M -$2.2M
Cash From Operations -$23.2M -$23.5M -$26.1M -$33.3M -$30.3M
 
Capital Expenditures $20K $34K $150K $507K $77K
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.3M -$33.7M $4.1M $25.7M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.4M -$3.5M -$3.9M -$1.2M -$3.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.5M $64.5M $21.3M $2.7M $33.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $7.3M -$659K -$4.9M $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23.2M -$23.5M -$26.2M -$33.8M -$30.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$18M -$22.8M -$19.2M -$46.7M -$6M
Depreciation & Amoritzation $737K $529K $467K $678K $2.2M
Stock-Based Compensation $1.1M $1.1M $1.2M $1.4M $1.3M
Change in Accounts Receivable -- -- -- -- -$3.3M
Change in Inventories -- -- -- -$1.4M -$1.6M
Cash From Operations -$17.8M -$18.1M -$20.6M -$27.6M -$35.3M
 
Capital Expenditures $1K $35K $88K $279K $59K
Cash Acquisitions -- -- -- -- --
Cash From Investing $8.1M -$42.2M $144K $21.8M $18.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.7M -- $19.2M
Long-Term Debt Repaid -$2.5M -$2.6M -$3M -$1.1M -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.9M $57.6M $21.1M $3.3M $21.8M
 
Beginning Cash (CF) $15.9M $50.4M $38.4M $29.8M $19.9M
Foreign Exchange Rate Adjustment -$15K -$37K -$557K -$416K -$140K
Additions / Reductions $1.3M -$2.7M $672K -$2.4M $4.7M
Ending Cash (CF) $17.1M $47.6M $38.6M $26.9M $24.4M
 
Levered Free Cash Flow -$17.8M -$18.1M -$20.6M -$27.9M -$35.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock