Financhill
Sell
12

EVGN Quote, Financials, Valuation and Earnings

Last price:
$0.93
Seasonality move :
-11.7%
Day range:
$0.97 - $1.08
52-week range:
$0.93 - $2.42
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.43x
P/B ratio:
7.79x
Volume:
605.6K
Avg. volume:
827.4K
1-year change:
-31.38%
Market cap:
$8.9M
Revenue:
$8.5M
EPS (TTM):
-$0.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1M $930K $1.7M $5.6M $8.5M
Revenue Growth (YoY) 38.11% -10.58% 80.11% 236.72% 50.9%
 
Cost of Revenues $3.3M $3M $3.4M $4.2M $5.1M
Gross Profit -$2.3M -$2.1M -$1.8M $1.4M $3.4M
Gross Profit Margin -217.4% -222.69% -105.91% 24.81% 39.81%
 
R&D Expenses $16.6M $19.4M $17.5M $18.1M $14.3M
Selling, General & Admin $5.3M $7.3M $10.4M $9.7M $10.9M
Other Inc / (Exp) -$967K $791K -$2.6M -$454K $3.8M
Operating Expenses $24.6M $29.4M $27.9M $27.8M $25.1M
Operating Income -$26.8M -$31.5M -$29.7M -$26.4M -$21.7M
 
Net Interest Expenses $269K $403K $241K $171K $124K
EBT. Incl. Unusual Items -$26.2M -$30.4M -$29.8M -$26M -$18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32K $13K $90K -$33K $9K
Net Income to Company -$26.2M -$30.4M -$29.8M -$26M -$18.1M
 
Minority Interest in Earnings -$2.8M -$2.7M -$3.2M -$2.1M -$1.6M
Net Income to Common Excl Extra Items -$26.2M -$30.4M -$29.8M -$26M -$18.1M
 
Basic EPS (Cont. Ops) -$8.30 -$6.87 -$6.46 -$5.23 -$2.89
Diluted EPS (Cont. Ops) -$8.30 -$6.87 -$6.46 -$5.23 -$2.89
Weighted Average Basic Share $2.8M $4M $4.1M $4.6M $5.7M
Weighted Average Diluted Share $2.8M $4M $4.1M $4.6M $5.7M
 
EBITDA -$24.1M -$29.3M -$27.1M -$23.8M -$19.2M
EBIT -$26.8M -$31.5M -$29.7M -$26.4M -$21.7M
 
Revenue (Reported) $1M $930K $1.7M $5.6M $8.5M
Operating Income (Reported) -$26.8M -$31.5M -$29.7M -$26.4M -$21.7M
Operating Income (Adjusted) -$26.8M -$31.5M -$29.7M -$26.4M -$21.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $151K $466K $3.8M $1.7M $312K
Revenue Growth (YoY) -52.22% 208.61% 708.37% -53.81% -82.07%
 
Cost of Revenues $649K $765K $1.2M $1.3M $438K
Gross Profit -$498K -$299K $2.6M $489K -$126K
Gross Profit Margin -329.8% -64.16% 68.89% 28.1% -40.39%
 
R&D Expenses $5.8M $4.4M $4.4M $3.1M $1.1M
Selling, General & Admin $2M $1.6M $2.4M $3.7M $1.5M
Other Inc / (Exp) -- -- -- -$6K --
Operating Expenses $8.1M $6.8M $6.8M $6.4M $2.6M
Operating Income -$8.6M -$7.1M -$4.2M -$5.9M -$2.7M
 
Net Interest Expenses $159K $255K $109K $2.9M $453K
EBT. Incl. Unusual Items -$8.3M -$7.2M -$3.9M -$6.7M -$2.7M
Earnings of Discontinued Ops. -- -- -- -$1.5M $7.9M
Income Tax Expense $8K $5K -$5K $1K $1K
Net Income to Company -$8.5M -$6.8M -$3.5M -$6.8M -$3.1M
 
Minority Interest in Earnings -$733K -$619K $126K -$589K $1.3M
Net Income to Common Excl Extra Items -$8.3M -$7.2M -$3.9M -$6.7M -$2.7M
 
Basic EPS (Cont. Ops) -$1.86 -$1.59 -$0.81 -$1.31 $0.44
Diluted EPS (Cont. Ops) -$1.86 -$1.59 -$0.81 -$1.31 $0.44
Weighted Average Basic Share $4.1M $4.1M $4.9M $5.8M $8.7M
Weighted Average Diluted Share $4.1M $4.1M $4.9M $5.8M $8.7M
 
EBITDA -$8M -$6.5M -$3.5M -$5.7M -$2.4M
EBIT -$8.6M -$7.1M -$4.2M -$5.9M -$2.7M
 
Revenue (Reported) $151K $466K $3.8M $1.7M $312K
Operating Income (Reported) -$8.6M -$7.1M -$4.2M -$5.9M -$2.7M
Operating Income (Adjusted) -$8.6M -$7.1M -$4.2M -$5.9M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $970K $1.3M $5.7M $7.1M $5.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2M $3.3M $4.2M $4M $4.4M
Gross Profit -$2.2M -$2M $1.5M $3.2M $846K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.9M $20.1M $18M $14.7M $8.6M
Selling, General & Admin $7M $6.8M $10.2M $11.1M $7M
Other Inc / (Exp) -- -- -- -$26K --
Operating Expenses $27.3M $29.9M $27.6M $24.9M $15.5M
Operating Income -$29.4M -$31.9M -$26.2M -$21.7M -$14.7M
 
Net Interest Expenses $1.5M $3.8M $1.1M $3.2M $1.7M
EBT. Incl. Unusual Items -$31.1M -$34.1M -$22.4M -$22.5M -$9.1M
Earnings of Discontinued Ops. -- -- -- -$2.9M $6.8M
Income Tax Expense $44K $39K $16K -$2K $9K
Net Income to Company -$31.8M -$33.9M -$21.5M -$22.8M -$8.6M
 
Minority Interest in Earnings -$2.6M -$3.1M -$2.2M -$1.9M $270K
Net Income to Common Excl Extra Items -$31.1M -$34.1M -$22.4M -$22.5M -$9.3M
 
Basic EPS (Cont. Ops) -$7.47 -$7.53 -$4.74 -$4.45 -$0.49
Diluted EPS (Cont. Ops) -$7.47 -$7.53 -$4.74 -$4.45 -$0.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$27.1M -$29.4M -$23.6M -$19.9M -$12.9M
EBIT -$29.4M -$31.9M -$26.2M -$21.7M -$14.7M
 
Revenue (Reported) $970K $1.3M $5.7M $7.1M $5.3M
Operating Income (Reported) -$29.4M -$31.9M -$26.2M -$21.7M -$14.7M
Operating Income (Adjusted) -$29.4M -$31.9M -$26.2M -$21.7M -$14.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1M $5.1M $6.5M $3.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5M $3.2M $2.9M $3.1M --
Gross Profit -$1.5M $1.8M $3.6M $583K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.1M $13.3M $9.8M $5.8M --
Selling, General & Admin $4.8M $7.4M $8.8M $4.9M --
Other Inc / (Exp) -- -- -$26K -$2K --
Operating Expenses $21.7M $20.7M $17.7M $10.7M --
Operating Income -$23.2M -$18.9M -$14.1M -$10.1M --
 
Net Interest Expenses $3.5M $894K $3.2M $1.5M --
EBT. Incl. Unusual Items -$26M -$18.6M -$15.1M -$9.2M --
Earnings of Discontinued Ops. -- -- -$2.9M $6.8M --
Income Tax Expense $45K -$29K $2K $2K --
Net Income to Company -$25.2M -$18M -$15.8M -$8.5M --
 
Minority Interest in Earnings -$2.4M -$1.3M -$1.1M $702K --
Net Income to Common Excl Extra Items -$26M -$18.6M -$15.1M -$9.2M --
 
Basic EPS (Cont. Ops) -$5.74 -$4.01 -$3.14 -$0.55 --
Diluted EPS (Cont. Ops) -$5.74 -$4.01 -$3.14 -$0.55 --
Weighted Average Basic Share $12.4M $13.2M $16M $22.7M --
Weighted Average Diluted Share $12.4M $13.2M $16M $22.7M --
 
EBITDA -$21.2M -$16.9M -$12.9M -$9M --
EBIT -$23.2M -$18.9M -$14.1M -$10.1M --
 
Revenue (Reported) $1M $5.1M $6.5M $3.6M --
Operating Income (Reported) -$23.2M -$18.9M -$14.1M -$10.1M --
Operating Income (Adjusted) -$23.2M -$18.9M -$14.1M -$10.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $48.3M $53.9M $35.4M $31.1M $15.3M
Short Term Investments $2M $21.5M $6.4M $10.3M $10K
Accounts Receivable, Net $222K $281K $348K $357K $1.1M
Inventory -- $92K $566K $1.7M $3.2M
Prepaid Expenses $1.3M $1.7M $995K $909K $308K
Other Current Assets -- -- -- -- --
Total Current Assets $51.8M $56.9M $37.8M $34.5M $20.3M
 
Property Plant And Equipment $3.9M $4.2M $4.1M $3.4M $4.3M
Long-Term Investments -- -- -- -- $82K
Goodwill -- -- -- -- --
Other Intangibles $16.1M $15.2M $14.1M $13.2M $12.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $71.9M $76.3M $56.1M $51.1M $39.9M
 
Accounts Payable $863K $1.5M $1M $1.8M $1.2M
Accrued Expenses $2.5M $2.7M $2M $2.5M $1.9M
Current Portion Of Long-Term Debt -- -- -- -- $10.4M
Current Portion Of Capital Lease Obligations $777K $974K $884K $853K $589K
Other Current Liabilities $4.1M -- -- -- $2.9M
Total Current Liabilities $9.7M $6.9M $5.6M $6.9M $18.7M
 
Long-Term Debt $1.7M $1.7M $932K $285K $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $11.3M $8.6M $16.7M $18M $20.7M
 
Common Stock $200K $234K $235K $286K $363K
Other Common Equity Adj -- -- -- -- --
Common Equity $46M $53.7M $27.9M $12.1M -$1.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.8M $9.8M $6.9M $16.6M $16.3M
Total Equity $56.9M $63.4M $34.8M $28.7M $14.8M
 
Total Liabilities and Equity $68.2M $72M $51.5M $46.7M $35.5M
Cash and Short Terms $48.3M $53.9M $35.4M $31.1M $15.3M
Total Debt $2.4M $2.7M $1.8M $1.1M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $61.6M $38M $27.3M $20M $16M
Short Term Investments $24M $6.1M $9.9M $8.6M --
Accounts Receivable, Net $151K $452K $1.3M $1.6M $379K
Inventory -- $165K $113K $1.5M $2.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $63.6M $40.8M $40.6M $25.4M $20.1M
 
Property Plant And Equipment $4.3M $4.2M $3.7M $2.2M $3.4M
Long-Term Investments -- -- -- $95K $451K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $83.4M $59.4M $57.7M $40.1M $26.1M
 
Accounts Payable $1.9M $977K $1.2M $1.2M $457K
Accrued Expenses $2.4M $2.3M $2.1M $2.3M --
Current Portion Of Long-Term Debt -- -- -- $10.3M --
Current Portion Of Capital Lease Obligations $927K $884K $854K $417K --
Other Current Liabilities -- -- -- $6.4M --
Total Current Liabilities $6.5M $5.6M $6.5M $23.3M $4.1M
 
Long-Term Debt $1.8M $1M $387K $269K $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $8.3M $16.6M $17.7M $23.7M $6M
 
Common Stock $234K $234K $286K $301K $489K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.1M $7.7M $17.4M $16.6M $16.1M
Total Equity $70.8M $38.3M $35.9M $12.2M $17.3M
 
Total Liabilities and Equity $79.1M $54.9M $53.5M $36M $23.2M
Cash and Short Terms $61.6M $38M $27.3M $20M $16M
Total Debt $2.7M $1.9M $1.2M $686K $2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$26.2M -$30.4M -$29.8M -$26M -$18.1M
Depreciation & Amoritzation $2.7M $2.2M $2.6M $2.6M $2.5M
Stock-Based Compensation $4.1M $2.6M $1.2M $1.9M $1.8M
Change in Accounts Receivable -$1.5M $594K $1M -$1.5M $191K
Change in Inventories -- -$92K -$474K $490K -$1.7M
Cash From Operations -$19.5M -$24.7M -$23.7M -$21.6M -$19.7M
 
Capital Expenditures $682K $847K $1.2M $785K $626K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.4M -$20.6M $13.3M -$4.5M $9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $10M -- --
Long-Term Debt Repaid -$639K -$580K -$803K -$836K -$901K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $307K $790K $10.1M $10.5M -$66K
Cash From Financing $20.4M $30.3M $9.3M $18.2M $4.7M
 
Beginning Cash (CF) $46.3M $32.4M $29M $20.8M $15.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.5M -$13.9M -$3.3M -$8.2M -$5.5M
Ending Cash (CF) $59M $19.6M $23.4M $12.3M $9.8M
 
Levered Free Cash Flow -$20.2M -$25.6M -$24.8M -$22.4M -$20.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.5M -$6.8M -$3.5M -$6.8M -$3.1M
Depreciation & Amoritzation $557.1K $615.3K $620.3K $212.1K $318.3K
Stock-Based Compensation $793.4K $56.5K $509K $365.1K $47.5K
Change in Accounts Receivable $499.2K -$355K -$1.6M -$720.4K -$614.9K
Change in Inventories -- -$2.4K $126.8K -$668.1K -$169.9K
Cash From Operations -$5.9M -$6.7M -$4M -$5.6M -$3.8M
 
Capital Expenditures $183.2K $212.3K $201.7K $138.4K $11.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$128.8K $3.6M $2M $11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M -- -- --
Long-Term Debt Repaid -$121K $126K -$211K -$233K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $398K $42K -$58K $76K --
Cash From Financing $2.1M $9.9M $7.4M $5.4M -$10.6M
 
Beginning Cash (CF) $37.6M $31.9M $27.3M $11.3M $5.6M
Foreign Exchange Rate Adjustment $319.7K -$75.5K -$22.2K $10.7K -$12.6K
Additions / Reductions -$5.2M $2.9M $7M $1.8M -$3.2M
Ending Cash (CF) $32.8M $34.7M $34.3M $13.1M $2.4M
 
Levered Free Cash Flow -$6.1M -$6.9M -$4.2M -$5.7M -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$31.8M -$33.9M -$21.5M -$22.8M -$8.6M
Depreciation & Amoritzation $2.4M $2.5M $2.5M $1.6M $1.5M
Stock-Based Compensation $2.6M $1.7M $2M $1.1M $843.1K
Change in Accounts Receivable -$153.5K -$652.9K -$629K -$1.3M $1.5M
Change in Inventories -- -$165K $53.1K -$860.2K -$1.1M
Cash From Operations -$24M -$29.3M -$17.2M -$20.8M -$16.6M
 
Capital Expenditures $706K $1.2M $861.9K $383.5K $457.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.7M $15M -$4.4M $310K $16.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$592K -$509K -$1.1M -$907K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $767K $90K $20.6M -$46K --
Cash From Financing $41.8M $9.8M $17.3M $4.6M -$6.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M -$6M -$4.4M -$15.7M -$6.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$24.7M -$30.6M -$18M -$21.1M -$17M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$25.2M -$18M -$15.8M -$8.5M --
Depreciation & Amoritzation $1.9M $1.9M $937.1K $921.2K --
Stock-Based Compensation $867.8K $1.7M $977K $521.8K --
Change in Accounts Receivable $263.7K -$1.4M -$1.2M $697.4K --
Change in Inventories -$70.8K $438.7K -$894.2K -$773.8K --
Cash From Operations -$20.8M -$15.2M -$15.1M -$11.3M --
 
Capital Expenditures $942.5K $676.9K $303K $134.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $13.3M -$3.8M $861.3K $7.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M -- -- -- --
Long-Term Debt Repaid -$366K -$624K -$695K -$143K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $58K $10.5M -$66K -$16K --
Cash From Financing $9.4M $17.7M $4.8M -$6.6M --
 
Beginning Cash (CF) $96.7M $70.6M $32.7M $21.5M --
Foreign Exchange Rate Adjustment -$2.4M -$333.1K -$41.9K $12.5K --
Additions / Reductions -$450.9K -$1.6M -$9.4M -$10.1M --
Ending Cash (CF) $93.9M $68.6M $23.2M $11.3M --
 
Levered Free Cash Flow -$21.7M -$15.8M -$15.4M -$11.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock