Financhill
Sell
43

PLUR Quote, Financials, Valuation and Earnings

Last price:
$3.67
Seasonality move :
44.67%
Day range:
$3.68 - $3.82
52-week range:
$2.82 - $7.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
22.48x
P/B ratio:
321.11x
Volume:
1.8K
Avg. volume:
11.5K
1-year change:
-18.4%
Market cap:
$37M
Revenue:
$1.3M
EPS (TTM):
-$3.26
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $234K $287K $326K $1.3M
Revenue Growth (YoY) -100% -- 22.65% 13.59% 309.82%
 
Cost of Revenues $1.4M $1.1M $371K $257K $998K
Gross Profit -$1.4M -$819K -$84K $69K $338K
Gross Profit Margin -- -350% -29.27% 21.17% 25.3%
 
R&D Expenses $28.8M $23.4M $15.7M $12.4M $12.9M
Selling, General & Admin $20.6M $17.5M $11.8M $10M $10M
Other Inc / (Exp) $367K $550K -$1.9M $274K --
Operating Expenses $49.3M $40.8M $27.2M $22.2M $22.5M
Operating Income -$50.6M -$41.6M -$27.2M -$22.2M -$22.2M
 
Net Interest Expenses $78K $887K $843K $866K $873K
EBT. Incl. Unusual Items -$49.9M -$41.4M -$28.9M -$21.3M -$23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$5K
Net Income to Company -$49.9M -$41.4M -$28.9M -$21.3M -$23.3M
 
Minority Interest in Earnings -- -$132K -$566K -$456K -$667K
Net Income to Common Excl Extra Items -$49.9M -$41.4M -$28.9M -$21.3M -$23.3M
 
Basic EPS (Cont. Ops) -$14.19 -$10.25 -$6.18 -$3.99 -$3.56
Diluted EPS (Cont. Ops) -$14.19 -$10.25 -$6.18 -$3.99 -$3.56
Weighted Average Basic Share $3.5M $4M $4.6M $5.2M $6.3M
Weighted Average Diluted Share $3.5M $4M $4.6M $5.2M $6.3M
 
EBITDA -$49.3M -$40.5M -$26.9M -$21.9M -$21.9M
EBIT -$50.6M -$41.6M -$27.2M -$22.2M -$22.2M
 
Revenue (Reported) -- $234K $287K $326K $1.3M
Operating Income (Reported) -$50.6M -$41.6M -$27.2M -$22.2M -$22.2M
Operating Income (Adjusted) -$50.6M -$41.6M -$27.2M -$22.2M -$22.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $2K $105K $185K $198K
Revenue Growth (YoY) -- -- 5150% 76.19% 7.03%
 
Cost of Revenues $327K $97K $64K $142K $241K
Gross Profit -$327K -$95K $41K $43K -$43K
Gross Profit Margin -- -4750% 39.05% 23.24% -21.72%
 
R&D Expenses $6.5M $3.8M $3M $2.9M $3.8M
Selling, General & Admin $4.3M $2.9M $2.4M $2.1M $2.8M
Other Inc / (Exp) -- -- $79K $1.8M --
Operating Expenses $10.5M $6.6M $5.3M $5M $6.5M
Operating Income -$10.8M -$6.7M -$5.2M -$5M -$6.5M
 
Net Interest Expenses $301K $212K $216K $211K $231K
EBT. Incl. Unusual Items -$10.9M -$8.3M -$5M -$3.1M -$6.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$8K
Net Income to Company -$10.9M -$8.3M -$5M -$3.1M -$6.9M
 
Minority Interest in Earnings -- -$137K -$89K -$154K -$329K
Net Income to Common Excl Extra Items -$10.9M -$8.3M -$5M -$3.1M -$6.9M
 
Basic EPS (Cont. Ops) -$2.72 -$1.96 -$0.95 -$0.53 -$0.71
Diluted EPS (Cont. Ops) -$2.72 -$1.96 -$0.95 -$0.53 -$0.71
Weighted Average Basic Share $4M $4.1M $5.2M $5.6M $9.3M
Weighted Average Diluted Share $4M $4.1M $5.2M $5.6M $9.3M
 
EBITDA -$10.5M -$6.6M -$5.1M -$4.9M -$6.4M
EBIT -$10.8M -$6.7M -$5.2M -$5M -$6.5M
 
Revenue (Reported) -- $2K $105K $185K $198K
Operating Income (Reported) -$10.8M -$6.7M -$5.2M -$5M -$6.5M
Operating Income (Adjusted) -$10.8M -$6.7M -$5.2M -$5M -$6.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $323K $357K $678K $1.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $586K $305K $459K $1.2M
Gross Profit -$1.3M -$263K $52K $219K $102K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29M $19.6M $13.6M $12.3M $14.8M
Selling, General & Admin $22M $13.7M $10.9M $9.9M $10.6M
Other Inc / (Exp) -- -- $136K $1M --
Operating Expenses $49.7M $32.7M $24.3M $21.9M $25M
Operating Income -$51M -$33M -$24.2M -$21.7M -$24.9M
 
Net Interest Expenses $555K $738K $867K $864K $905K
EBT. Incl. Unusual Items -$51.2M -$33.5M -$24.5M -$20.4M -$27.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$21K
Net Income to Company -$51.2M -$33.5M -$24.5M -$20.4M -$27.1M
 
Minority Interest in Earnings -- -$417K -$507K -$538K -$970K
Net Income to Common Excl Extra Items -$51.2M -$33.5M -$24.5M -$20.4M -$27.1M
 
Basic EPS (Cont. Ops) -$13.08 -$8.13 -$4.68 -$3.68 -$3.26
Diluted EPS (Cont. Ops) -$13.08 -$8.13 -$4.68 -$3.68 -$3.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$49.7M -$32.4M -$23.9M -$21.5M -$24.4M
EBIT -$51M -$33M -$24.2M -$21.7M -$24.9M
 
Revenue (Reported) -- $323K $357K $678K $1.3M
Operating Income (Reported) -$51M -$33M -$24.2M -$21.7M -$24.9M
Operating Income (Adjusted) -$51M -$33M -$24.2M -$21.7M -$24.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $89K $159K $511K $514K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $664K $197K $131K $333K $572K
Gross Profit -$664K -$108K $28K $178K -$58K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.9M $8.1M $6M $5.8M $7.8M
Selling, General & Admin $9.4M $5.6M $4.8M $4.7M $5.3M
Other Inc / (Exp) -- -- $136K $865K --
Operating Expenses $21.6M $13.5M $10.6M $10.3M $12.8M
Operating Income -$22.2M -$13.6M -$10.6M -$10.2M -$12.9M
 
Net Interest Expenses $555K $406K $430K $428K $460K
EBT. Incl. Unusual Items -$22.4M -$14.5M -$10.1M -$9.1M -$13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$16K
Net Income to Company -$22.4M -$14.5M -$10.1M -$9.1M -$13M
 
Minority Interest in Earnings -- -$285K -$226K -$308K -$611K
Net Income to Common Excl Extra Items -$22.4M -$14.5M -$10.1M -$9.1M -$13M
 
Basic EPS (Cont. Ops) -$5.58 -$3.46 -$1.91 -$1.61 -$1.36
Diluted EPS (Cont. Ops) -$5.58 -$3.46 -$1.91 -$1.61 -$1.36
Weighted Average Basic Share $8M $8.2M $10.4M $11M $18.3M
Weighted Average Diluted Share $8M $8.2M $10.4M $11M $18.3M
 
EBITDA -$21.6M -$13.4M -$10.5M -$10M -$12.6M
EBIT -$22.2M -$13.6M -$10.6M -$10.2M -$12.9M
 
Revenue (Reported) -- $89K $159K $511K $514K
Operating Income (Reported) -$22.2M -$13.6M -$10.6M -$10.2M -$12.9M
Operating Income (Adjusted) -$22.2M -$13.6M -$10.6M -$10.2M -$12.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $65.5M $56M $40.4M $30.2M $21M
Short Term Investments $33.7M $45.2M $34.8M $23.2M --
Accounts Receivable, Net -- -- -- $244K $320K
Inventory -- -- -- -- --
Prepaid Expenses $333K $403K $442K $222K $235K
Other Current Assets -- -- -- -- --
Total Current Assets $67.4M $57.7M $41.4M $31.1M $22.1M
 
Property Plant And Equipment $2.2M $9M $8.3M $7.2M $8.7M
Long-Term Investments -- $634K $627K $634K $879K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7K $648K $628K $704K --
Total Assets $93.5M $68.1M $50.8M $39.5M $38.7M
 
Accounts Payable $2.5M $1.8M $1.8M $964K $866K
Accrued Expenses $6.6M $2.3M $1.7M $1.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $634K $619K $627K $559K --
Other Current Liabilities -- $457K -- -- --
Total Current Liabilities $11.5M $6.8M $5.6M $4.5M $32.3M
 
Long-Term Debt $24M $28.2M $29.3M $29.1M $6.1M
Capital Leases -- -- -- -- --
Total Liabilities $36.4M $35.9M $35.5M $34.1M $39.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $57.2M $30M $13.4M $96K -$6.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.1M $1.9M $5.3M $6M
Total Equity $57.2M $32.2M $15.3M $5.4M -$865K
 
Total Liabilities and Equity $93.5M $68.1M $50.8M $39.5M $38.7M
Cash and Short Terms $65.5M $56M $40.4M $30.2M $21M
Total Debt $24M $28.2M $29.3M $29.1M $33.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $58.4M $48M $31M $21.6M $12.7M
Short Term Investments $39.5M $38.4M $25.2M $14.1M --
Accounts Receivable, Net -- -- -- $140K $169K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $2.1M $1.3M $656K --
Total Current Assets $60.2M $50.1M $32.3M $22.4M $13.8M
 
Property Plant And Equipment $9.3M $8.6M $8.1M $7.1M $9.1M
Long-Term Investments $11M $597K $645K $800K $939K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $18K $694K $724K $817K --
Total Assets $81.2M $59.9M $41.6M $30.9M $30.6M
 
Accounts Payable $2.6M $1.3M $1.1M $1.2M $1M
Accrued Expenses $3.7M $1.5M $1M $841K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $669K $605K $654K $595K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.6M $5.3M $4.5M $4.4M $32.3M
 
Long-Term Debt $30.8M $28.9M $29.8M $28.7M $6.1M
Capital Leases -- -- -- -- --
Total Liabilities $41.3M $35M $34.9M $33.8M $39.8M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.8M $2.2M $5.1M $5.4M
Total Equity $39.8M $25M $6.6M -$2.9M -$9.2M
 
Total Liabilities and Equity $81.2M $59.9M $41.6M $30.9M $30.6M
Cash and Short Terms $58.4M $48M $31M $21.6M $12.7M
Total Debt $30.8M $28.9M $29.8M $28.7M $6.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$49.9M -$41.4M -$28.9M -$21.3M -$23.3M
Depreciation & Amoritzation $1.4M $1.1M $362K $253K $316K
Stock-Based Compensation $14M $8.9M $4M $2.6M $2.1M
Change in Accounts Receivable -$256K -$329K -$336K $438K -$111K
Change in Inventories -- -- -- -- --
Cash From Operations -$31M -$34.3M -$22.9M -$18M -$18.2M
 
Capital Expenditures $373K $280K $262K $323K $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M $11.8M $9.7M $10.6M $8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $24.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $7.5M -- $8.8M --
Cash From Financing $61.5M $5.3M $8M $8.8M $9.5M
 
Beginning Cash (CF) $31.8M $10.8M $5.6M $7M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.6M -$20.4M -$5.2M $1.4M -$475K
Ending Cash (CF) $53.8M -$12.9M $450K $8.5M $6M
 
Levered Free Cash Flow -$31.4M -$34.6M -$23.1M -$18.3M -$19.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$10.9M -$8.3M -$5M -$3.1M -$6.9M
Depreciation & Amoritzation $327K $97K $64K $68K $129K
Stock-Based Compensation $1.9M $913K $573K $256K $763K
Change in Accounts Receivable $47K $105K $183K -$138K $86K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.9M -$6.3M -$3.6M -$4.6M -$5.2M
 
Capital Expenditures $29K $68K $121K $112K $447K
Cash Acquisitions -- -- -- -- --
Cash From Investing $14.3M $669K $3.9M $8.6M $2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$920K $5.7M -- -- $2.8M
 
Beginning Cash (CF) $18.9M $9.6M $5.8M $7.5M $4.9M
Foreign Exchange Rate Adjustment -$448K $55K $57K $57K -$39K
Additions / Reductions $4M $137K $327K $4.1M $257K
Ending Cash (CF) $22.5M $9.8M $6.2M $11.6M $5.1M
 
Levered Free Cash Flow -$9M -$6.3M -$3.8M -$4.7M -$5.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$51.2M -$33.5M -$24.5M -$20.4M -$27.1M
Depreciation & Amoritzation $1.3M $586K $296K $255K $442K
Stock-Based Compensation $14.2M $5.7M $3.5M $2M $3.4M
Change in Accounts Receivable -$488K -$497K $55K $258K $70K
Change in Inventories -- -- -- -- --
Cash From Operations -$35M -$30.3M -$18.5M -$17.2M -$20.2M
 
Capital Expenditures $210K $377K $345K $419K $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12M $11.8M $12.4M $10.1M $5.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $59.5M $11.7M $2.3M $8.8M $12.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.9M -$9.1M -$3.7M $1.8M -$2.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$35.2M -$30.6M -$18.8M -$17.6M -$22M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$22.4M -$14.5M -$10.1M -$9.1M -$13M
Depreciation & Amoritzation $664K $197K $131K $133K $259K
Stock-Based Compensation $5.1M $1.9M $1.4M $814K $2.1M
Change in Accounts Receivable -$220K -$388K $3K -$177K $4K
Change in Inventories -- -- -- -- --
Cash From Operations -$18M -$13.9M -$9.5M -$8.7M -$10.6M
 
Capital Expenditures $44K $141K $224K $320K $563K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.1M $7.1M $9.7M $9.2M $6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$692K $5.7M -- -- $2.8M
 
Beginning Cash (CF) $34.1M $19M $11.4M $11.1M $9.6M
Foreign Exchange Rate Adjustment -$1M -$111K $15K $81K -$61K
Additions / Reductions -$12.6M -$1.2M $230K $619K -$1.3M
Ending Cash (CF) $20.5M $17.6M $11.6M $11.8M $8.2M
 
Levered Free Cash Flow -$18M -$14M -$9.7M -$9M -$11.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
23
CAR alert for Feb 20

Avis Budget Group, Inc. [CAR] is down 21.87% over the past day.

Buy
75
HYMC alert for Feb 20

Hycroft Mining Holding Corp. [HYMC] is up 3.81% over the past day.

Sell
1
EPAM alert for Feb 20

EPAM Systems, Inc. [EPAM] is down 16.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock