Financhill
Sell
36

IRME Quote, Financials, Valuation and Earnings

Last price:
$0.05
Seasonality move :
6.32%
Day range:
$0.05 - $0.05
52-week range:
$0.01 - $0.83
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
16,201.82x
Volume:
--
Avg. volume:
7.3K
1-year change:
-94.35%
Market cap:
$3.6M
Revenue:
--
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1K $5K $10K $17K $21K
Gross Profit -$1K -$5K -$10K -$17K -$21K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $409K $1.4M $1.9M $2.1M $710K
Selling, General & Admin $321K $2.3M $2.9M $2.9M $1.2M
Other Inc / (Exp) -$12K -$35K $35K -$17K $46K
Operating Expenses $729K $3.7M $4.8M $4.9M $1.9M
Operating Income -$730K -$3.7M -$4.8M -$4.9M -$1.9M
 
Net Interest Expenses $9K $5K $6K -- $3K
EBT. Incl. Unusual Items -$752K -$3.7M -$4.7M -$4.9M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$752K -$3.7M -$4.7M -$4.9M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$752K -$3.7M -$4.7M -$4.9M -$1.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.06 -$0.07 -$0.07 -$0.03
Diluted EPS (Cont. Ops) -$0.03 -$0.06 -$0.07 -$0.07 -$0.03
Weighted Average Basic Share $30M $63.1M $67.6M $69.4M $70.5M
Weighted Average Diluted Share $30M $63.1M $67.6M $69.4M $70.5M
 
EBITDA -$729K -$3.7M -$4.8M -$4.9M -$1.9M
EBIT -$730K -$3.7M -$4.8M -$4.9M -$1.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$730K -$3.7M -$4.8M -$4.9M -$1.9M
Operating Income (Adjusted) -$730K -$3.7M -$4.8M -$4.9M -$1.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1K $3K $9K $4K $4K
Gross Profit -$1K -$3K -$9K -$4K -$4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $391K $412K $496K $94K $91K
Selling, General & Admin $1.1M $559K $166K $264K $195K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5M $968K $1.1M $354K $282K
Operating Income -$1.5M -$971K -$1.1M -$358K -$286K
 
Net Interest Expenses $6K -- $9K $8K $415K
EBT. Incl. Unusual Items -$1.5M -$939K -$1.1M -$366K -$701K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$939K -$1.1M -$366K -$701K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$939K -$1.1M -$366K -$701K
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.02 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.02 -$0.01 -$0.01
Weighted Average Basic Share $64.6M $68.2M $69M $70.3M $73.8M
Weighted Average Diluted Share $64.6M $68.2M $69M $70.3M $73.8M
 
EBITDA -$1.5M -$968K -$1.1M -$354K -$282K
EBIT -$1.5M -$971K -$1.1M -$358K -$286K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.5M -$971K -$1.1M -$358K -$286K
Operating Income (Adjusted) -$1.5M -$971K -$1.1M -$358K -$286K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2K $9K $17K $17K $15K
Gross Profit -$2K -$9K -$17K -$17K -$15K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $758K $1.8M $2.1M $1.2M $535K
Selling, General & Admin $1.5M $1.7M $2.9M $2.2M $929K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2M $3.5M $5.4M $3.5M $1.4M
Operating Income -$2M -$3.6M -$5.4M -$3.5M -$1.5M
 
Net Interest Expenses $18K $23K $37K $17K $937K
EBT. Incl. Unusual Items -$2M -$3.5M -$5.4M -$3.5M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$3.5M -$5.4M -$3.5M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$3.5M -$5.4M -$3.5M -$2.4M
 
Basic EPS (Cont. Ops) -$0.55 -$0.05 -$0.08 -$0.05 -$0.03
Diluted EPS (Cont. Ops) -$0.55 -$0.05 -$0.08 -$0.05 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2M -$3.5M -$5.4M -$3.5M -$1.4M
EBIT -$2M -$3.6M -$5.4M -$3.5M -$1.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2M -$3.6M -$5.4M -$3.5M -$1.5M
Operating Income (Adjusted) -$2M -$3.6M -$5.4M -$3.5M -$1.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2K $6K $13K $13K $7K
Gross Profit -$2K -$6K -$13K -$13K -$7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $495K $889K $1.1M $289K $114K
Selling, General & Admin $1.5M $935K $913K $727K $425K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9M $1.8M $2.4M $1M $532K
Operating Income -$1.9M -$1.8M -$2.5M -$1M -$539K
 
Net Interest Expenses $18K -- $9K $8K $935K
EBT. Incl. Unusual Items -$2M -$1.8M -$2.5M -$1M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2M -$1.8M -$2.5M -$1M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$1.8M -$2.5M -$1M -$1.5M
 
Basic EPS (Cont. Ops) -$0.03 -$0.03 -$0.04 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.03 -$0.04 -$0.01 -$0.02
Weighted Average Basic Share $128.6M $132.8M $137.9M $140.2M $145M
Weighted Average Diluted Share $128.6M $132.8M $137.9M $140.2M $145M
 
EBITDA -$1.9M -$1.8M -$2.4M -$1M -$532K
EBIT -$1.9M -$1.8M -$2.5M -$1M -$539K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.9M -$1.8M -$2.5M -$1M -$539K
Operating Income (Adjusted) -$1.9M -$1.8M -$2.5M -$1M -$539K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9M $2.8M $3M $767K $129K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $66K $55K $81K $76K
Inventory -- -- -- -- --
Prepaid Expenses $4K $1K $12K $30K $22K
Other Current Assets -- -- -- -- --
Total Current Assets $2.1M $2.9M $3.1M $848K $205K
 
Property Plant And Equipment $6K $31K $226K $140K $35K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $30K $11K $11K $11K
Total Assets $2.1M $2.9M $3.3M $999K $251K
 
Accounts Payable -- $58K $65K $62K $58K
Accrued Expenses $481K $269K $225K $258K $216K
Current Portion Of Long-Term Debt -- -- $162K -- $157K
Current Portion Of Capital Lease Obligations -- -- $74K $39K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $523K $395K $662K $473K $545K
 
Long-Term Debt $166K $177K $40K $161K --
Capital Leases -- -- -- -- --
Total Liabilities $689K $572K $702K $634K $545K
 
Common Stock $54K $64K $68K $69K $70K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4M $2.4M $2.6M $365K -$294K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4M $2.4M $2.6M $365K -$294K
 
Total Liabilities and Equity $2.1M $2.9M $3.3M $999K $251K
Cash and Short Terms $1.9M $2.8M $3M $767K $129K
Total Debt $166K $177K $202K $161K $157K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $4.2M $4.1M $2.3M $753K $63K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $92K $169K $99K $36K $27K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.3M $4.2M $2.4M $789K $90K
 
Property Plant And Equipment $16K $254K $176K $87K $74K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $12K $11K $11K --
Total Assets $4.3M $4.5M $2.6M $887K $175K
 
Accounts Payable $299K $370K -- -- $65K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $156K -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $299K $370K $601K $367K $774K
 
Long-Term Debt $167K $238K $13K $157K $26K
Capital Leases -- -- -- -- --
Total Liabilities $466K $608K $614K $524K $800K
 
Common Stock $64K $68K $69K $70K $77K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9M $3.9M $2M $363K -$625K
 
Total Liabilities and Equity $4.3M $4.5M $2.6M $887K $175K
Cash and Short Terms $4.2M $4.1M $2.3M $753K $63K
Total Debt $167K $238K $169K $157K $26K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$752K -$3.7M -$4.7M -$4.9M -$1.9M
Depreciation & Amoritzation $1K $5K $10K $17K $21K
Stock-Based Compensation -- $1.3M $1.3M $1.7M $485K
Change in Accounts Receivable -$16K -$38K $12K -$25K $6K
Change in Inventories -- -- -- -- --
Cash From Operations -$402K -$2.5M -$3.4M -$3.2M -$1.4M
 
Capital Expenditures -- $31K $50K $2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$61K -$59K -$2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2M $3.5M $3.6M $1M $750K
 
Beginning Cash (CF) $1.9M $2.8M $3M $767K $129K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $949K $187K -$2.2M -$638K
Ending Cash (CF) $3.5M $3.8M $3.2M -$1.5M -$511K
 
Levered Free Cash Flow -$402K -$2.5M -$3.4M -$3.2M -$1.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$1.5M -$939K -$1.1M -$366K -$701K
Depreciation & Amoritzation $1K $3K $9K $4K $4K
Stock-Based Compensation $1.1M $49K $397K $100K $87K
Change in Accounts Receivable $12K -$22K -$43K $18K $3K
Change in Inventories -- -- -- -- --
Cash From Operations -$502K -$1.2M -$767K -$372K -$71K
 
Capital Expenditures $5K $25K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17K -$25K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $183K $3.2M $1M $715K $88K
 
Beginning Cash (CF) $4.2M $4.1M $2.3M $753K $63K
Foreign Exchange Rate Adjustment $2K $10K -- $2K -$5K
Additions / Reductions -$334K $2M $233K $345K $12K
Ending Cash (CF) $3.9M $6.1M $2.6M $1.1M $70K
 
Levered Free Cash Flow -$507K -$1.2M -$767K -$372K -$71K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$3.5M -$5.4M -$3.5M -$2.4M
Depreciation & Amoritzation -- $9K $17K $17K $15K
Stock-Based Compensation $1.1M $374K $2.1M $1.1M $320K
Change in Accounts Receivable -- -$266K $70K $64K $10K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$3.4M -$3.1M -$2.3M -$837K
 
Capital Expenditures $12K $55K $14K $2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$82K -$14K -$2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $3.3M $1.4M $715K $154K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$167K -$1.7M -$1.6M -$690K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$3.5M -$3.1M -$2.3M -$837K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$2M -$1.8M -$2.5M -$1M -$1.5M
Depreciation & Amoritzation $2K $6K $13K $13K $7K
Stock-Based Compensation $1.1M $102K $875K $306K $141K
Change in Accounts Receivable $126K -$102K -$44K $45K $49K
Change in Inventories -- -- -- -- --
Cash From Operations -$996K -$1.9M -$1.7M -$730K -$181K
 
Capital Expenditures $12K $36K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24K -$45K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $70K
Long-Term Debt Repaid -- -- -- -- -$39K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.4M $3.2M $1M $715K $119K
 
Beginning Cash (CF) $8.8M $6.1M $4.4M $1.2M $114K
Foreign Exchange Rate Adjustment $2K $8K $1K $1K -$4K
Additions / Reductions $2.4M $1.2M -$666K -$14K -$66K
Ending Cash (CF) $11.1M $7.3M $3.8M $1.1M $44K
 
Levered Free Cash Flow -$1M -$2M -$1.7M -$730K -$181K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock