Financhill
Sell
37

TEF Quote, Financials, Valuation and Earnings

Last price:
$4.01
Seasonality move :
0.29%
Day range:
$3.95 - $4.01
52-week range:
$3.89 - $5.72
Dividend yield:
8.59%
P/E ratio:
--
P/S ratio:
0.54x
P/B ratio:
1.97x
Volume:
463.7K
Avg. volume:
1.2M
1-year change:
-0.99%
Market cap:
$22.6B
Revenue:
$44.7B
EPS (TTM):
-$0.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $49.1B $46.4B $42B $43.9B $44.7B
Revenue Growth (YoY) -9.39% -5.46% -9.46% 4.56% 1.69%
 
Cost of Revenues $39.5B $40B $37B $39.8B $38.5B
Gross Profit $9.6B $6.4B $5B $4.2B $6.2B
Gross Profit Margin 19.53% 13.85% 11.96% 9.52% 13.86%
 
R&D Expenses $1.1B $987M $689.4M $801.1M $699.9M
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$465.9M $13B $838.4M -$2.1B -$2.2B
Operating Expenses $2.1B $1.7B $1.7B $1.7B $1.8B
Operating Income $7.5B $4.7B $3.3B $2.5B $4.4B
 
Net Interest Expenses $2.1B $2.3B $2.1B $3.1B $3.2B
EBT. Incl. Unusual Items $2.9B $14.4B $2.9B $744.9M $655.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $713.6M $1.6B $673.7M -$971.9M $376.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $427.5M $3B $323.7M $343.8M $279.1M
Net Income to Common Excl Extra Items $1.9B $12.4B $2.2B -$895.2M -$64.9M
 
Basic EPS (Cont. Ops) $0.28 $1.63 $0.33 -$0.22 -$0.06
Diluted EPS (Cont. Ops) $0.28 $1.62 $0.33 -$0.22 -$0.06
Weighted Average Basic Share $5.5B $5.7B $5.7B $5.7B $5.6B
Weighted Average Diluted Share $5.5B $5.7B $5.8B $5.7B $5.6B
 
EBITDA $18.1B $14.6B $12.6B $12B $13.9B
EBIT $7.5B $4.7B $3.3B $2.5B $4.4B
 
Revenue (Reported) $49.1B $46.4B $42B $43.9B $44.7B
Operating Income (Reported) $7.5B $4.7B $3.3B $2.5B $4.4B
Operating Income (Adjusted) $7.5B $4.7B $3.3B $2.5B $4.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11B $10.4B $11.2B $11B $10.5B
Revenue Growth (YoY) -10.36% -4.99% 7.83% -1.93% -4.93%
 
Cost of Revenues $10.4B $9.9B $10.5B $10.2B $9.5B
Gross Profit $567M $481.2M $729.9M $805.2M $952.4M
Gross Profit Margin 5.17% 4.62% 6.5% 7.31% 9.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $815.9M $819M $182.9M -$72.6M --
Operating Expenses -$1.3B -$462.1M -$426.4M -$360.3M -$469.8M
Operating Income $1.9B $943.3M $1.2B $1.2B $1.4B
 
Net Interest Expenses $455M $737.9M $535.2M $497.6M $577.3M
EBT. Incl. Unusual Items $1.4B $182.2M $615.7M $314.2M $535.2M
Earnings of Discontinued Ops. -- -- -- -- $5.8M
Income Tax Expense $418.4M $4M -$266.5M $151.6M $174.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $168.6M $93.6M $96.8M $71.4M $72.5M
Net Income to Common Excl Extra Items $873.4M $556.7M $644M $82.4M $389.1M
 
Basic EPS (Cont. Ops) $0.13 $0.08 $0.10 $0.00 $0.06
Diluted EPS (Cont. Ops) $0.13 $0.08 $0.10 $0.00 $0.06
Weighted Average Basic Share $5.6B $5.7B $5.7B $5.6B $5.6B
Weighted Average Diluted Share $5.6B $5.7B $5.7B $5.6B $5.6B
 
EBITDA $4.5B $3.3B $3.6B $3.6B $3.7B
EBIT $1.9B $943.3M $1.2B $1.2B $1.4B
 
Revenue (Reported) $11B $10.4B $11.2B $11B $10.5B
Operating Income (Reported) $1.9B $943.3M $1.2B $1.2B $1.4B
Operating Income (Adjusted) $1.9B $943.3M $1.2B $1.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $48.4B $42.7B $43.4B $42.1B $41.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.5B $42.3B $40.7B $40.3B $38.2B
Gross Profit $3.9B $367.7M $2.8B $1.8B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12.1B $2.5B -$1.3B -$3.3B --
Operating Expenses -$15.2B -$2.4B -$1.7B -$1.5B -$2.1B
Operating Income $19.1B $2.8B $4.5B $3.2B $5.4B
 
Net Interest Expenses $1.5B $1.9B $1.4B $2.1B $1.9B
EBT. Incl. Unusual Items $17.5B $332.2M $3.1B $676.7M $1B
Earnings of Discontinued Ops. -- -- -- -$94M -$2B
Income Tax Expense $2B $139.2M $313.8M -$560M $618.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $3.1B $381.1M $331.9M $286.9M $252.5M
Net Income to Common Excl Extra Items $15.2B $468M $2.2B -$897.2M $99.5M
 
Basic EPS (Cont. Ops) $2.17 $0.01 $0.32 -$0.23 -$0.39
Diluted EPS (Cont. Ops) $2.17 $0.01 $0.32 -$0.23 -$0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $29.3B $12.2B $13.8B $12.3B $14.1B
EBIT $19.1B $2.8B $4.5B $3.2B $5.4B
 
Revenue (Reported) $48.4B $42.7B $43.4B $42.1B $41.6B
Operating Income (Reported) $19.1B $2.8B $4.5B $3.2B $5.4B
Operating Income (Adjusted) $19.1B $2.8B $4.5B $3.2B $5.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $35.4B $31.7B $33B $31.2B $30.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.6B $30.1B $30.9B $28.5B $27.6B
Gross Profit $2.8B $1.5B $2.1B $2.6B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12.7B $2.1B -$82.4M -$342.1M -$487.2M
Operating Expenses -$14.5B -$1.6B -$1.1B -$937.6M -$1.2B
Operating Income $17.3B $3.1B $3.2B $3.6B $3.7B
 
Net Interest Expenses $1.1B $1.5B $1.4B $1.4B $1.4B
EBT. Incl. Unusual Items $16.1B $1.7B $1.8B $1.8B $2B
Earnings of Discontinued Ops. -- -- -- -$94M -$2B
Income Tax Expense $1.9B $341.5M -$18.7M $390.7M $609.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2.9B $221.1M $230.9M $173.9M $147.9M
Net Income to Common Excl Extra Items $14B $1.8B $1.5B $1.3B $1.1B
 
Basic EPS (Cont. Ops) $1.98 $0.27 $0.23 $0.18 -$0.20
Diluted EPS (Cont. Ops) $1.98 $0.27 $0.23 $0.18 -$0.20
Weighted Average Basic Share $16.6B $17.1B $17B $16.9B $16.9B
Weighted Average Diluted Share $16.6B $17.1B $17B $16.9B $16.9B
 
EBITDA $24.8B $10.2B $10.4B $10.3B $10.1B
EBIT $17.3B $3.1B $3.2B $3.6B $3.7B
 
Revenue (Reported) $35.4B $31.7B $33B $31.2B $30.1B
Operating Income (Reported) $17.3B $3.1B $3.2B $3.6B $3.7B
Operating Income (Adjusted) $17.3B $3.1B $3.2B $3.6B $3.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.6B $12.6B $10.2B $9.1B $10.2B
Short Term Investments $3.1B $2.4B $1.4B $571.5M $1.2B
Accounts Receivable, Net $7.1B $7.3B $7.2B $7.7B $7.3B
Inventory $2.1B $2B $1.6B $1B $987.9M
Prepaid Expenses $757.4M $663M $762M $1.5B $1.4B
Other Current Assets $713.4M $756.3M $949.1M $1.1B $1.1B
Total Current Assets $40.5B $27.6B $23.2B $21.8B $22B
 
Property Plant And Equipment $35.2B $34.5B $34.1B $34.7B $30.4B
Long-Term Investments $6.6B $20.2B $18.1B $14.5B $13.8B
Goodwill $21B $18.7B $19.8B $20.7B $17.1B
Other Intangibles $14.1B $13.3B $12.9B $12.6B $10.3B
Other Long-Term Assets -- -- -- -- -$1M
Total Assets $128.5B $124.2B $117B $115.2B $104.1B
 
Accounts Payable $7.2B $7.9B $8.1B $8.5B $8.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $3.8B $5.6B
Current Portion Of Capital Lease Obligations $1.5B $1.9B $2.2B $2.5B $2.3B
Other Current Liabilities $15.9B $8.1B $4.3B $301.8M $241.4M
Total Current Liabilities $34.4B $29B $24.7B $25.8B $26.6B
 
Long-Term Debt $65.9B $56B $52.6B $52.6B $48.5B
Capital Leases -- -- -- -- --
Total Liabilities $115.4B $100.2B $91.2B $93.7B $88.3B
 
Common Stock $6.8B $6.6B $6.2B $6.4B $5.9B
Other Common Equity Adj -- -- $1.9B $1.5B $1.6B
Common Equity $4.5B $16.7B $18.7B $15.8B $12.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.6B $7.4B $7.1B $5.8B $3.5B
Total Equity $13.1B $24B $25.8B $21.6B $15.7B
 
Total Liabilities and Equity $128.5B $124.2B $117B $115.2B $104.1B
Cash and Short Terms $8.6B $12.6B $10.2B $9.1B $10.2B
Total Debt $67.5B $57.9B $58.1B $57.6B $55B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.4B $10.1B $10B $9.7B $7.5B
Short Term Investments $4B $3B $1.7B $2.7B --
Accounts Receivable, Net -- -- -- -- --
Inventory $2.4B $1.8B $1.9B $1.1B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $827.6M -- -$1.1M --
Total Current Assets $29.3B $23.6B $23.8B $24.1B $22.3B
 
Property Plant And Equipment $34.7B $32B $33.9B $32.9B $31.2B
Long-Term Investments $14.6B $12.2B $11.6B $17.5B $9.1B
Goodwill $19.6B $18.6B $20B $19.5B --
Other Intangibles $12.9B $12.3B $12.2B $11.5B --
Other Long-Term Assets -- -- -$1.1M -- --
Total Assets $126.5B $112.7B $115.7B $112.1B $108.8B
 
Accounts Payable $13.9B $13.5B $15.3B $15.7B $15.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $4.4B -- -- --
Current Portion Of Capital Lease Obligations $2B $2B $2.2B $2.3B --
Other Current Liabilities $5.6B $962.2M $4.2B $7B --
Total Current Liabilities $25.4B $24.2B $25.1B $28.4B $26.5B
 
Long-Term Debt $49.1B $43.3B $43.4B $42.3B $42.9B
Capital Leases -- -- -- -- --
Total Liabilities $88.9B $80.7B $82.2B $85.2B $83.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.6B $6.8B $6.4B $4B $4.4B
Total Equity $37.6B $32B $33.5B $26.9B $25.1B
 
Total Liabilities and Equity $126.5B $112.7B $115.7B $112.1B $108.8B
Cash and Short Terms $15.4B $10.1B $10B $9.7B $7.5B
Total Debt $51.1B $45.3B $45.6B $44.7B $45.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $15B $12.1B $12.4B $12.6B $11.9B
 
Capital Expenditures $8.6B $8B $6.7B $6.7B $6.3B
Cash Acquisitions $90.1M $489.3M $1.8B $272.4M $204.4M
Cash From Investing -$8.9B $7B -$5.6B -$4.6B -$5.6B
 
Dividends Paid (Ex Special Dividend) $1.5B $4.3B $1.5B $2.3B $1.9B
Special Dividend Paid
Long-Term Debt Issued $9.7B $4.3B $2.7B $2.9B $3.8B
Long-Term Debt Repaid -$13B -$13.9B -$9.1B -$6B -$4.8B
Repurchase of Common Stock $254.2M $713.9M $583.3M $1.9B $1.4B
Other Financing Activities -$1.6B -$5B -$978.7M -$2.9B -$2.2B
Cash From Financing -$6.2B -$15.4B -$8.3B -$7.8B -$5.1B
 
Beginning Cash (CF) $6.9B $9.8B $7.7B $7.9B $8.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$494.7M $3.5B -$1.4B -$87.6M $982.2M
Ending Cash (CF) $5.9B $13.1B $6.5B $7.5B $9.1B
 
Levered Free Cash Flow $6.5B $4.2B $5.7B $5.9B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.9B $2.9B $3.2B $2.7B $2.4B
 
Capital Expenditures $1.9B $992.9M $1.6B $1B $1.6B
Cash Acquisitions -$395M -$19.7M -$60.7M $82.5M --
Cash From Investing -$1.7B -$947.7M -$2.2B -$723.7M -$1.5B
 
Dividends Paid (Ex Special Dividend) $141.4M $128.6M $245.3M $251.1M $244.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$756.1M $612.2M $488.2M $595.4M --
Long-Term Debt Repaid -$5B -$1B -$1.1B -$1B --
Repurchase of Common Stock $297.3M $226.2M $119.8M $181.6M $147.3M
Other Financing Activities -$333.9M -$64.3M $475.2M $86.8M --
Cash From Financing -$6.7B -$992.7M -$355.9M -$875.8M -$3.3B
 
Beginning Cash (CF) $11.3B $7.1B $8.3B $7.1B $5.2B
Foreign Exchange Rate Adjustment -$207.8M $54.5M -$124M -$1.4M -$106.4M
Additions / Reductions -$5.7B $1B $575.7M $1.1B -$2.5B
Ending Cash (CF) $5.4B $8.2B $8.7B $8.2B $2.6B
 
Levered Free Cash Flow $992.3M $1.9B $1.6B $1.7B $864.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $14.2B $11.2B $13.1B $11.3B $11.5B
 
Capital Expenditures $8.9B $5.4B $6.4B $5.4B $6.1B
Cash Acquisitions $48M -- -- $416.9M --
Cash From Investing $5.9B -$4.4B -$6.2B -$6.3B -$6.2B
 
Dividends Paid (Ex Special Dividend) $1.3B $4.1B $2.4B $2B $2B
Special Dividend Paid
Long-Term Debt Issued $2.3B $4.5B $2.3B $4.6B --
Long-Term Debt Repaid -$15.2B -$8.5B -$6.3B -$5.5B --
Repurchase of Common Stock $449.5M $756.2M $1.1B $2.3B $332.9M
Other Financing Activities -- -$5B -$35.1M -$3.3B --
Cash From Financing -$15.2B -$10B -$6B -$6.3B -$7.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7B -$2.9B $621.4M -$1.6B -$2.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.3B $5.8B $6.8B $6B $5.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9B $8.1B $9B $7.8B $7.3B
 
Capital Expenditures $6.2B $4.3B $4.9B $4B $4.5B
Cash Acquisitions -- -$19.7M -$60.7M $146.3M $301.2M
Cash From Investing $8.7B -$2.7B -$3.4B -$5.2B -$5.6B
 
Dividends Paid (Ex Special Dividend) $741.1M $553.6M $1.5B $1.2B $1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $2.1B $1.7B $3.3B $2.8B
Long-Term Debt Repaid -$12.4B -$7B -$4.3B -$3.8B -$3.5B
Repurchase of Common Stock $432.2M $473.8M $986.7M $1.4B $325.6M
Other Financing Activities -$813.5M -$772.7M $170.9M -$224.4M -$404.8M
Cash From Financing -$12.4B -$7.1B -$4.8B -$3.4B -$5.5B
 
Beginning Cash (CF) $34.4B $22.8B $24.2B $19.6B $20.4B
Foreign Exchange Rate Adjustment -$296.9M $311.9M -$118.6M -$109.4M -$273.8M
Additions / Reductions $5B -$1.4B $624.5M -$856.1M -$4.1B
Ending Cash (CF) $39.1B $21.8B $24.7B $18.6B $16B
 
Levered Free Cash Flow $2.9B $3.8B $4.1B $3.8B $2.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.07% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is up 1.01% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 4.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock