Financhill
Sell
24

WPP Quote, Financials, Valuation and Earnings

Last price:
$35.27
Seasonality move :
-1.09%
Day range:
$34.50 - $35.35
52-week range:
$31.52 - $57.37
Dividend yield:
7.12%
P/E ratio:
11.22x
P/S ratio:
0.41x
P/B ratio:
1.75x
Volume:
381.4K
Avg. volume:
405.7K
1-year change:
-27.07%
Market cap:
$7.6B
Revenue:
$18.8B
EPS (TTM):
$3.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.4B $17.6B $17.9B $18.5B $18.8B
Revenue Growth (YoY) -8.84% 14.32% 1.46% 3.38% 1.99%
 
Cost of Revenues $12.8B $14.6B $14.7B $15.3B $15.7B
Gross Profit $2.6B $3B $3.1B $3.1B $3.1B
Gross Profit Margin 16.79% 17.21% 17.6% 16.97% 16.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5B $1.3B $1.5B $2.5B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5B $1.3B $1.5B $2.5B $1.4B
Operating Income -$2.9B $1.7B $1.7B $660.7M $1.7B
 
Net Interest Expenses $305.5M $319.3M $440.8M $480.3M $529.1M
EBT. Incl. Unusual Items -$3.6B $1.3B $1.4B $430.5M $1.3B
Earnings of Discontinued Ops. $21M -- -- -- --
Income Tax Expense $163.1M $316.6M $476.8M $185.4M $513.8M
Net Income to Company -$3.7B $991.5M $959.7M $245.1M $803.9M
 
Minority Interest in Earnings -$81.9M -$114.2M -$113.9M -$108.3M -$111.2M
Net Income to Common Excl Extra Items -$3.8B $877.3M $845.8M $136.9M $692.7M
 
Basic EPS (Cont. Ops) -$15.56 $3.67 $3.85 $0.64 $3.21
Diluted EPS (Cont. Ops) -$15.56 $3.61 $3.79 $0.63 $3.16
Weighted Average Basic Share $244.6M $238.8M $219.6M $214.4M $215.4M
Weighted Average Diluted Share $244.6M $243.1M $223.2M $218.8M $219.4M
 
EBITDA -$2.4B $2.4B $2.5B $2.4B $2.5B
EBIT -$3.2B $1.7B $1.9B $914.6M $1.9B
 
Revenue (Reported) $15.4B $17.6B $17.9B $18.5B $18.8B
Operating Income (Reported) -$2.9B $1.7B $1.7B $660.7M $1.7B
Operating Income (Adjusted) -$3.2B $1.7B $1.9B $914.6M $1.9B
Period Ending 2004-06-30 2005-06-30 2006-06-30 2007-06-30 2008-06-30
Revenue $1.8B $2.3B $2.6B $2.9B $3.3B
Revenue Growth (YoY) 12.38% 25.27% 14.54% 10.63% 13.54%
 
Cost of Revenues $94.5M -- -- -- --
Gross Profit $1.7B -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B -- -- -- --
Operating Income $175.6M -$1.8B -$2B -$2.2B -$2.5B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $144.4M -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.3M -- -- -- --
Net Income to Company $351.2M $468.8M $563.1M $634.5M $467.9M
 
Minority Interest in Earnings -$10M -- -- -- --
Net Income to Common Excl Extra Items $84M $125.6M $144.7M $159.5M $176.7M
 
Basic EPS (Cont. Ops) $0.37 $0.53 $0.60 $0.76 $0.74
Diluted EPS (Cont. Ops) $0.36 $0.51 $0.58 $0.70 $0.74
Weighted Average Basic Share $226.4M $239.5M $242.1M $237.9M --
Weighted Average Diluted Share $235.8M $243.5M $252.4M $259.2M --
 
EBITDA $175.6M -$1.7B -$1.9B -$2.1B -$2.4B
EBIT $175.6M -$1.7B -$1.9B -$2.1B -$2.4B
 
Revenue (Reported) $1.8B $2.3B $2.6B $2.9B $3.3B
Operating Income (Reported) $175.6M -$1.8B -$2B -$2.2B -$2.5B
Operating Income (Adjusted) $175.6M -$1.7B -$1.9B -$2.1B -$2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.4B $17.6B $17.5B $18.5B $18.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.8B $14.5B $14.4B $15.4B $15.6B
Gross Profit $2.6B $3B $3.1B $3.1B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $1.3B $1.4B $2.5B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.4B $1.3B $1.4B $2.5B $1.4B
Operating Income -$2.8B $1.7B $1.6B $662.5M $1.7B
 
Net Interest Expenses $305.1M $319M $427.5M $480.7M $527.5M
EBT. Incl. Unusual Items -$3.4B $1.3B $1.4B $431.7M $1.3B
Earnings of Discontinued Ops. $21.4M -- -- -- --
Income Tax Expense $166.8M $315.5M $462.3M $185.6M $513M
Net Income to Company -$3.6B $985.8M $935.8M $246.1M $800.7M
 
Minority Interest in Earnings -$81.7M -$113.6M -$111.7M -$108.4M -$110.6M
Net Income to Common Excl Extra Items -$3.7B $872.2M $824.1M $137.7M $690.1M
 
Basic EPS (Cont. Ops) -$14.96 $3.65 $3.75 $0.64 $3.20
Diluted EPS (Cont. Ops) -$14.96 $3.59 $3.69 $0.63 $3.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.2B $2.4B $2.5B $2.4B $2.5B
EBIT -$3B $1.7B $1.8B $917.1M $1.8B
 
Revenue (Reported) $15.4B $17.6B $17.5B $18.5B $18.7B
Operating Income (Reported) -$2.8B $1.7B $1.6B $662.5M $1.7B
Operating Income (Adjusted) -$3B $1.7B $1.8B $917.1M $1.8B
Period Ending 2021-04-13 2022-04-13 2023-04-13 2024-04-13
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.6B $5.2B $3B $2.8B $3.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9B $8.9B $9B $9B $8.1B
Inventory -- -- -- -- --
Prepaid Expenses $338.1M $290.6M $286.3M $304.5M $277.3M
Other Current Assets -- -- -- -- --
Total Current Assets $32.7B $20.7B $18.3B $17.8B $17.1B
 
Property Plant And Equipment $3.1B $3.1B $3.1B $2.8B $2.9B
Long-Term Investments -- -- -- -- --
Goodwill $10.1B $10.3B $10.2B $10.7B $9.5B
Other Intangibles $1.9B $1.8B $1.8B $1.1B $924.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $49.3B $37.6B $34.9B $33.9B $32B
 
Accounts Payable $13.9B $14.3B $13.5B $13.8B $13.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $441.3M $377.5M $341.8M $372M $301.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $31.7B $22.2B $21.4B $20.8B $19.5B
 
Long-Term Debt $6.8B $5.7B $4.6B $4.8B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $42.4B $32.1B $29.8B $29B $27.3B
 
Common Stock $176.6M $165.2M $138.1M $145.2M $136.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.4B $4.9B $4.5B $4.3B $4.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $433.5M $610.8M $580.4M $582.2M $325M
Total Equity $6.9B $5.5B $5B $4.9B $4.7B
 
Total Liabilities and Equity $49.3B $37.6B $34.9B $33.9B $32B
Cash and Short Terms $17.6B $5.2B $3B $2.8B $3.3B
Total Debt $18.5B $6.5B $6B $6B $5.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.6B $5.2B $3B $2.8B $3.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9B $8.9B $9B $9B $8.1B
Inventory -- -- -- -- --
Prepaid Expenses $338.1M $290.6M $286.3M $304.5M $277.3M
Other Current Assets -- -- -- -- --
Total Current Assets $32.7B $20.7B $18.3B $17.8B $17.1B
 
Property Plant And Equipment $3.1B $3.1B $3.1B $2.8B $2.9B
Long-Term Investments -- -- -- -- --
Goodwill $10.1B $10.3B $10.2B $10.7B $9.5B
Other Intangibles $1.9B $1.8B $1.8B $1.1B $924.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $49.3B $37.6B $34.9B $33.9B $32B
 
Accounts Payable $13.9B $14.3B $13.5B $13.8B $13.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $441.3M $377.5M $341.8M $372M $301.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $31.7B $22.2B $21.4B $20.8B $19.5B
 
Long-Term Debt $6.8B $5.7B $4.6B $4.8B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $42.4B $32.1B $29.8B $29B $27.3B
 
Common Stock $176.6M $165.2M $138.1M $145.2M $136.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $433.5M $610.8M $580.4M $582.2M $325M
Total Equity $6.9B $5.5B $5B $4.9B $4.7B
 
Total Liabilities and Equity $49.3B $37.6B $34.9B $33.9B $32B
Cash and Short Terms $17.6B $5.2B $3B $2.8B $3.3B
Total Debt $18.5B $6.5B $6B $6B $5.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.7B $991.5M $959.7M $245.1M $803.9M
Depreciation & Amoritzation $809.9M $745.4M $635.3M $1.5B $631.4M
Stock-Based Compensation $95.5M $137M $151.1M $174.2M $139.3M
Change in Accounts Receivable $909.3M -$796.4M -$808.6M $444.2M $415.4M
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $2.8B $868.1M $1.5B $1.8B
 
Capital Expenditures $350M $403.2M $277.4M $270M $301.6M
Cash Acquisitions -$284.8M -$558.4M -$307.1M -$333.5M -$314.4M
Cash From Investing -$209.7M -$878.3M -$506.5M -$472.8M $355.3M
 
Dividends Paid (Ex Special Dividend) -$156.6M -$432.9M -$452M -$526.3M -$543.2M
Special Dividend Paid
Long-Term Debt Issued $1.2B -- -- $1.3B $1.4B
Long-Term Debt Repaid -$362.8M -$546.3M -$273.7M -$1.4B -$1.4B
Repurchase of Common Stock -$372.5M -$1.1B -$1.1B -$67.2M -$104.8M
Other Financing Activities -$103.4M -$131.4M -$104M $37.3M -$111.2M
Cash From Financing -$321.5M -$2.8B -$2.4B -$1.1B -$1.3B
 
Beginning Cash (CF) $3.6B $6B $4.4B $2.5B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B -$916.8M -$2B -$57.2M $890.8M
Ending Cash (CF) $5.6B $4.9B $2.5B $2.3B $3.2B
 
Levered Free Cash Flow $2.3B $2.4B $590.7M $1.3B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.6B $985.8M $935.8M $246.1M $800.7M
Depreciation & Amoritzation $808.3M $742.8M $623.9M $1.5B $627.6M
Stock-Based Compensation $95.7M $136.4M $148.9M $174.6M $138.5M
Change in Accounts Receivable -- -- -- -- $410.1M
Change in Inventories -- -- -- -- --
Cash From Operations $2.7B $2.7B $732.2M $1.5B $1.8B
 
Capital Expenditures $348.7M $402M $272.9M $270.5M $300.2M
Cash Acquisitions -$285.1M -$554.6M -$298.2M -$334.8M -$314.3M
Cash From Investing -$213.2M -$874.6M -$494.3M -$474.7M $358M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $20.1M $1.3B $1.3B
Long-Term Debt Repaid -- -$537.1M -$277.8M -$1.4B -$1.4B
Repurchase of Common Stock -$360.3M -$1.1B -$1.1B -$67.4M -$103.9M
Other Financing Activities -$103.3M -$132.7M -$99.3M $37.1M -$111.1M
Cash From Financing -$344.4M -$2.8B -$2.3B -$1.1B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$979.5M -$2.1B -$87M $850M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.4B $2.3B $459.3M $1.3B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Is Bloom Energy Stock a Buy, Sell or Hold?
Is Bloom Energy Stock a Buy, Sell or Hold?

While already interesting as the world moves toward greener energy…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock