Financhill
Sell
44

STM Quote, Financials, Valuation and Earnings

Last price:
$26.41
Seasonality move :
2.33%
Day range:
$26.24 - $26.90
52-week range:
$23.94 - $49.05
Dividend yield:
1.26%
P/E ratio:
9.60x
P/S ratio:
1.71x
P/B ratio:
1.34x
Volume:
7.6M
Avg. volume:
5.5M
1-year change:
-40.8%
Market cap:
$23.5B
Revenue:
$17.3B
EPS (TTM):
$2.73
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $9.6B $10.2B $12.8B $16.1B $17.3B
Revenue Growth (YoY) -1.12% 6.94% 24.88% 26.39% 7.18%
 
Cost of Revenues $5.9B $6.4B $7.4B $8.5B $9B
Gross Profit $3.7B $3.8B $5.3B $7.6B $8.3B
Gross Profit Margin 38.68% 37.08% 41.74% 47.34% 47.94%
 
R&D Expenses $1.5B $1.5B $1.7B $1.9B $2.1B
Selling, General & Admin $1.1B $1.1B $1.3B $1.5B $1.7B
Other Inc / (Exp) -$49M -$76M $96M $159M $55M
Operating Expenses $2.5B $2.4B $3.1B $3.4B $3.8B
Operating Income $1.2B $1.4B $2.3B $4.3B $4.5B
 
Net Interest Expenses -- $20M $29M -- --
EBT. Incl. Unusual Items $1.2B $1.3B $2.3B $4.5B $4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $156M $159M $331M $520M $541M
Net Income to Company $1B $1.1B $2B $4B $4.2B
 
Minority Interest in Earnings -$1M -$2M -$6M -$6M -$11M
Net Income to Common Excl Extra Items $1B $1.1B $2B $4B $4.2B
 
Basic EPS (Cont. Ops) $1.15 $1.24 $2.21 $4.37 $4.66
Diluted EPS (Cont. Ops) $1.14 $1.20 $2.16 $4.19 $4.46
Weighted Average Basic Share $894.3M $894.6M $904.3M $905.6M $903.5M
Weighted Average Diluted Share $903.6M $919.7M $924.8M $946.2M $944.2M
 
EBITDA $2.1B $2.2B $3.4B $5.7B $6.4B
EBIT $1.2B $1.3B $2.4B $4.5B $4.8B
 
Revenue (Reported) $9.6B $10.2B $12.8B $16.1B $17.3B
Operating Income (Reported) $1.2B $1.4B $2.3B $4.3B $4.5B
Operating Income (Adjusted) $1.2B $1.3B $2.4B $4.5B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7B $3.2B $4.3B $4.4B $3.3B
Revenue Growth (YoY) 4.43% 19.92% 35.16% 2.55% -26.63%
 
Cost of Revenues $1.7B $1.9B $2.3B $2.3B $2B
Gross Profit $959M $1.3B $2.1B $2.1B $1.2B
Gross Profit Margin 35.97% 41.6% 47.65% 47.6% 37.77%
 
R&D Expenses $379M $433M $463M $519M $492M
Selling, General & Admin $273M $324M $352M $407M $385M
Other Inc / (Exp) -$5M -$16M $26M $53M $26M
Operating Expenses $652M $757M $815M $926M $877M
Operating Income $307M $573M $1.2B $1.2B $351M
 
Net Interest Expenses $9M $8M -- -- --
EBT. Incl. Unusual Items $293M $549M $1.3B $1.3B $432M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50M $73M $185M $188M $71M
Net Income to Company $150M $476M $1.1B $1.4B $100M
 
Minority Interest in Earnings -$1M -$2M -$2M -$2M -$10M
Net Income to Common Excl Extra Items $242M $474M $1.1B $1.1B $351M
 
Basic EPS (Cont. Ops) $0.27 $0.52 $1.21 $1.20 $0.39
Diluted EPS (Cont. Ops) $0.26 $0.51 $1.16 $1.16 $0.37
Weighted Average Basic Share $893.8M $905.8M $907.2M $905.3M $902.3M
Weighted Average Diluted Share $921.5M $922.8M $945.5M $943.8M $938.6M
 
EBITDA $536M $823M $1.6B $1.7B $744M
EBIT $302M $559M $1.3B $1.3B $452M
 
Revenue (Reported) $2.7B $3.2B $4.3B $4.4B $3.3B
Operating Income (Reported) $307M $573M $1.2B $1.2B $351M
Operating Income (Adjusted) $302M $559M $1.3B $1.3B $452M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.7B $12.4B $15.3B $17.4B $14.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $7.5B $8.1B $9B $8.5B
Gross Profit $3.6B $5B $7.1B $8.4B $5.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $1.7B $1.8B $2.1B $1.9B
Selling, General & Admin $1.1B $1.3B $1.4B $1.6B $1.7B
Other Inc / (Exp) -$51M -$126M $116M $54M $233M
Operating Expenses $2.5B $2.7B $3.2B $3.6B $3.4B
Operating Income $1.1B $2.3B $3.9B $4.8B $2.4B
 
Net Interest Expenses $13M $33M -- -- --
EBT. Incl. Unusual Items $1.1B $2.1B $4B $5B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160M $267M $580M $612M $224M
Net Income to Company $917M $1.8B $3.5B $4.4B $2.3B
 
Minority Interest in Earnings -- -$6M -$5M -$9M -$18M
Net Income to Common Excl Extra Items $916M $1.8B $3.5B $4.4B $2.6B
 
Basic EPS (Cont. Ops) $1.03 $2.02 $3.82 $4.85 $2.83
Diluted EPS (Cont. Ops) $1.00 $1.97 $3.69 $4.64 $2.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $3.2B $5.2B $6.7B $4.6B
EBIT $1.1B $2.2B $4.1B $5B $2.9B
 
Revenue (Reported) $9.7B $12.4B $15.3B $17.4B $14.2B
Operating Income (Reported) $1.1B $2.3B $3.9B $4.8B $2.4B
Operating Income (Adjusted) $1.1B $2.2B $4.1B $5B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7B $9.2B $11.7B $13B $9.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $5.5B $6.2B $6.7B $6.1B
Gross Profit $2.5B $3.7B $5.5B $6.3B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $1.3B $1.4B $1.6B $1.4B
Selling, General & Admin $802M $972M $1.1B $1.2B $1.2B
Other Inc / (Exp) -$30M -$24M $79M $13M $208M
Operating Expenses $1.9B $2.2B $2.5B $2.8B $2.5B
Operating Income $663M $1.5B $3.1B $3.6B $1.4B
 
Net Interest Expenses $13M $25M -- -- --
EBT. Incl. Unusual Items $621M $1.5B $3.2B $3.7B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97M $204M $453M $546M $230M
Net Income to Company $525M $1.3B $2.7B $3.1B $1.2B
 
Minority Interest in Earnings -- -$4M -$3M -$6M -$13M
Net Income to Common Excl Extra Items $524M $1.3B $2.7B $3.1B $1.5B
 
Basic EPS (Cont. Ops) $0.59 $1.38 $2.99 $3.47 $1.64
Diluted EPS (Cont. Ops) $0.57 $1.34 $2.87 $3.32 $1.59
Weighted Average Basic Share $2.7B $2.7B $2.7B $2.7B $2.7B
Weighted Average Diluted Share $2.7B $2.8B $2.8B $2.8B $2.8B
 
EBITDA $1.1B $2.3B $4.1B $5B $3.1B
EBIT $643M $1.5B $3.2B $3.7B $1.8B
 
Revenue (Reported) $7B $9.2B $11.7B $13B $9.9B
Operating Income (Reported) $663M $1.5B $3.1B $3.6B $1.4B
Operating Income (Adjusted) $643M $1.5B $3.2B $3.7B $1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.6B $3B $3.2B $3.3B $3.2B
Short Term Investments $137M $714M $291M $1.3B $2.9B
Accounts Receivable, Net $1.4B $1.5B $1.8B $2B $1.7B
Inventory $1.7B $1.8B $2B $2.6B $2.7B
Prepaid Expenses $103M $109M $118M $125M $180M
Other Current Assets $27M $41M $33M $61M $128M
Total Current Assets $6.3B $7.6B $7.8B $9.8B $11.8B
 
Property Plant And Equipment $4B $4.6B $5.7B $8.2B $10.6B
Long-Term Investments $34M $35M $39M $37M $53M
Goodwill $162M $330M $313M $297M $303M
Other Intangibles $299M $445M $438M $405M $367M
Other Long-Term Assets -- -- $74M $56M $58M
Total Assets $11.9B $14.5B $15.5B $20B $24.5B
 
Accounts Payable $950M $1.2B $1.6B $2.1B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $173M $795M $143M $175M $217M
Current Portion Of Capital Lease Obligations $55M $54M $55M $52M $58M
Other Current Liabilities $7M $2M $43M $35M $4M
Total Current Liabilities $2.1B $3.1B $2.9B $3.8B $3.7B
 
Long-Term Debt $1.9B $1.8B $2.4B $2.5B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $5.9B $6.3B $7.2B $7.6B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj $475M $723M $496M $460M $613M
Common Equity $7B $8.4B $9.2B $12.7B $16.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $68M $58M $64M $65M $123M
Total Equity $7.1B $8.5B $9.3B $12.8B $16.9B
 
Total Liabilities and Equity $11.9B $14.5B $15.5B $20B $24.5B
Cash and Short Terms $2.7B $3.7B $3.5B $4.5B $6.1B
Total Debt $2.1B $2.6B $2.5B $2.7B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.7B $3.1B $2.8B $3B $3.1B
Short Term Investments $813M $350M $1.3B $2B $3.2B
Accounts Receivable, Net $1.4B $1.6B $2.2B $1.8B $1.7B
Inventory $1.9B $2B $2.4B $2.9B $2.9B
Prepaid Expenses -- -- -- $193M $223M
Other Current Assets $504M $573M $618M $125M $112M
Total Current Assets $7.4B $7.6B $9.3B $11B $12B
 
Property Plant And Equipment $4.3B $5.2B $7.1B $9.7B $11.3B
Long-Term Investments $33M $38M $34M $49M $56M
Goodwill $321M $318M $282M $294M $303M
Other Intangibles $422M $447M $438M $353M $354M
Other Long-Term Assets -- -- -- $59M $52M
Total Assets $13.8B $14.9B $18.3B $22.6B $25.5B
 
Accounts Payable $1.1B $1.4B $1.9B $1.6B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $173M $1B
Current Portion Of Capital Lease Obligations -- -- -- $54M $58M
Other Current Liabilities -- -- -- $55M $12M
Total Current Liabilities $3.1B $2.9B $3.8B $3.7B $4.2B
 
Long-Term Debt $1.9B $2.5B $2.5B $2.4B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $6B $6.3B $7.3B $7.1B $7.7B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj $576M $513M -$93M $376M $657M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $68M $62M $61M $72M $240M
Total Equity $7.7B $8.6B $11B $15.5B $17.8B
 
Total Liabilities and Equity $13.8B $14.9B $18.3B $22.6B $25.5B
Cash and Short Terms $3.5B $3.5B $4.1B $5.1B $6.3B
Total Debt $2.9B $2.7B $2.6B $2.6B $3.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1B $1.1B $2B $4B $4.2B
Depreciation & Amoritzation $854M $923M $1B $1.2B $1.6B
Stock-Based Compensation $145M $155M $221M $215M $236M
Change in Accounts Receivable -$103M -$72M -$307M -$231M $229M
Change in Inventories -$142M -$84M -$188M -$650M -$72M
Cash From Operations $1.9B $2.1B $3.1B $5.2B $6B
 
Capital Expenditures $1.3B $1.4B $1.9B $3.6B $4.5B
Cash Acquisitions -$126M -$112M -- -- --
Cash From Investing -$1.2B -$2B -$1.5B -$4.6B -$5.8B
 
Dividends Paid (Ex Special Dividend) -$214M -$168M -$205M -$212M -$223M
Special Dividend Paid
Long-Term Debt Issued $281M $1.6B $788M $200M $329M
Long-Term Debt Repaid -$144M -$893M -$1.4B -$134M -$169M
Repurchase of Common Stock -$250M -$125M -$485M -$346M -$346M
Other Financing Activities -$16M -$37M -$55M -$75M $142M
Cash From Financing -$343M $348M -$1.3B -$567M -$267M
 
Beginning Cash (CF) $2.3B $2.6B $3B $3.2B $3.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $354M $398M $228M $44M -$41M
Ending Cash (CF) $2.6B $3B $3.2B $3.3B $3.2B
 
Levered Free Cash Flow $619M $735M $1.1B $1.6B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $150M $476M $1.1B $1.4B $100M
Depreciation & Amoritzation $63M $264M $311M $246M $292M
Stock-Based Compensation $43M $54M $48M $57M $47M
Change in Accounts Receivable -$261M -$40M -$165M $142M -$9M
Change in Inventories $60M -$13M -$126M $147M -$17M
Cash From Operations $212M $894M $1.7B $1.7B $504M
 
Capital Expenditures $188M $471M $977M $1B $502M
Cash Acquisitions -$75M -- -- -- --
Cash From Investing -$250M -$325M -$1.9B -$1.6B -$414M
 
Dividends Paid (Ex Special Dividend) -$38M -$55M -$55M -$58M -$80M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $199M $200M $2M --
Long-Term Debt Repaid -$548M -$1.2B -$17M -$1M $6M
Repurchase of Common Stock -- -$86M -$86M -$87M -$92M
Other Financing Activities -$31M -$40M -$47M -$54M $56M
Cash From Financing $950M -$1.2B -$5M -$198M -$110M
 
Beginning Cash (CF) $1.8B $3.7B $3B $3.1B $3.1B
Foreign Exchange Rate Adjustment $2M -$1M -$11M -$2M $5M
Additions / Reductions $912M -$636M -$205M -$98M -$20M
Ending Cash (CF) $2.7B $3.1B $2.8B $3B $3.1B
 
Levered Free Cash Flow $24M $423M $674M $675M $2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $917M $1.8B $3.5B $4.4B $2.3B
Depreciation & Amoritzation $888M $1B $1.2B $1.5B $1.7B
Stock-Based Compensation $149M $210M $207M $232M $233M
Change in Accounts Receivable -$42M -$176M -$656M $387M $112M
Change in Inventories -$99M -$41M -$545M -$415M $53M
Cash From Operations $1.9B $3.1B $4.5B $6.1B $3.8B
 
Capital Expenditures $1.2B $1.8B $3.3B $4.4B $3.7B
Cash Acquisitions -$156M -$6M -- -- --
Cash From Investing -$2B -$1.3B -$4.2B -$5.1B -$4.1B
 
Dividends Paid (Ex Special Dividend) -$181M -$185M -$218M -$217M -$261M
Special Dividend Paid
Long-Term Debt Issued $1.6B $791M -- $2M $627M
Long-Term Debt Repaid -$758M -$1.5B -$200M -$165M -$171M
Repurchase of Common Stock -$188M -$399M -$345M -$347M -$353M
Other Financing Activities -- -- -- -$60M $547M
Cash From Financing $404M -$1.4B -$638M -$787M $389M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $306M $400M -$280M $194M $61M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $729M $1.3B $1.3B $1.7B $95M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $525M $1.3B $2.7B $3.1B $1.2B
Depreciation & Amoritzation $668M $778M $884M $1.1B $1.3B
Stock-Based Compensation $111M $166M $152M $169M $166M
Change in Accounts Receivable -$50M -$154M -$503M $115M -$2M
Change in Inventories -$211M -$168M -$525M -$290M -$165M
Cash From Operations $1.2B $2.2B $3.7B $4.5B $2.3B
 
Capital Expenditures $954M $1.4B $2.7B $3.4B $2.6B
Cash Acquisitions -$106M -- -- -- --
Cash From Investing -$1.7B -$1B -$3.7B -$4.2B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$128M -$145M -$158M -$163M -$201M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $788M $200M $2M $300M
Long-Term Debt Repaid -$616M -$1.3B -$96M -$127M -$129M
Repurchase of Common Stock -$125M -$399M -$259M -$260M -$267M
Other Financing Activities -$31M -$49M -$69M -$54M $351M
Cash From Financing $668M -$1.1B -$382M -$602M $54M
 
Beginning Cash (CF) $6.4B $10.2B $9.1B $9.9B $9.4B
Foreign Exchange Rate Adjustment -$2M -$5M -$16M -- --
Additions / Reductions $109M $111M -$397M -$247M -$145M
Ending Cash (CF) $6.6B $10.3B $8.7B $9.7B $9.3B
 
Levered Free Cash Flow $217M $821M $980M $1.1B -$281M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Sell
38
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock