Financhill
Sell
46

STM Quote, Financials, Valuation and Earnings

Last price:
$26.12
Seasonality move :
7.01%
Day range:
$26.02 - $26.14
52-week range:
$17.25 - $33.47
Dividend yield:
1.38%
P/E ratio:
45.93x
P/S ratio:
2.04x
P/B ratio:
1.30x
Volume:
1.1M
Avg. volume:
5.7M
1-year change:
1.75%
Market cap:
$23.2B
Revenue:
$13.2B
EPS (TTM):
$0.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.2B $12.8B $16.1B $17.3B $13.2B
Revenue Growth (YoY) 6.94% 24.88% 26.39% 7.18% -23.37%
 
Cost of Revenues $6.4B $7.7B $8.8B $9B $8B
Gross Profit $3.8B $5.1B $7.3B $8.3B $5.2B
Gross Profit Margin 37.05% 39.6% 45.41% 47.95% 39.44%
 
R&D Expenses $1.7B $1.4B $1.4B $2.2B $2.1B
Selling, General & Admin $1.1B $1.3B $1.4B $1.6B $1.6B
Other Inc / (Exp) -$76M $86M $148M $36M $166M
Operating Expenses $2.8B $2.7B $2.8B $3.9B $3.7B
Operating Income $1B $2.3B $4.5B $4.4B $1.5B
 
Net Interest Expenses $54M $238M $42M $55M $84.8M
EBT. Incl. Unusual Items $1.1B $2B $4.8B $4.6B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28M $307M $517M $415M $312.4M
Net Income to Company $1.1B $1.7B $4.3B $4.2B $1.6B
 
Minority Interest in Earnings $2M $6M $6M $11M $8M
Net Income to Common Excl Extra Items $1.1B $1.7B $4.3B $4.2B $1.6B
 
Basic EPS (Cont. Ops) $1.24 $1.89 $4.77 $4.66 $1.72
Diluted EPS (Cont. Ops) $1.20 $1.85 $4.74 $4.46 $1.65
Weighted Average Basic Share $894.6M $904.3M $905.6M $903.5M $901.2M
Weighted Average Diluted Share $919.7M $923.8M $912.3M $944.2M $939.3M
 
EBITDA $1.9B $3.7B $6B $6B $3.3B
EBIT $1B $2.3B $4.5B $4.4B $1.5B
 
Revenue (Reported) $10.2B $12.8B $16.1B $17.3B $13.2B
Operating Income (Reported) $1B $2.3B $4.5B $4.4B $1.5B
Operating Income (Adjusted) $1B $2.3B $4.5B $4.4B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $4.3B $4.4B $3.3B $3.2B
Revenue Growth (YoY) 19.92% 35.16% 2.55% -26.63% -2.39%
 
Cost of Revenues $1.9B $2.3B $2.3B $2B $2.1B
Gross Profit $1.3B $2.1B $2.1B $1.2B $1.1B
Gross Profit Margin 41.6% 47.65% 47.53% 37.77% 33.23%
 
R&D Expenses $432M $463M $553M $492M $499.8M
Selling, General & Admin $324M $352M $407M $385M $393.3M
Other Inc / (Exp) -$16M $26M $53M $26M --
Operating Expenses $755M $815M $960M $877M $893.1M
Operating Income $575M $1.2B $1.1B $351M $161.3M
 
Net Interest Expenses $10M $3M $13M -- --
EBT. Incl. Unusual Items $549M $1.3B $1.2B $432M $291.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73M $185M $157M $71M $53.8M
Net Income to Company $481M $770M $1.1B -- --
 
Minority Interest in Earnings $2M $2M $2M $10M $2M
Net Income to Common Excl Extra Items $476M $1.1B $1.1B $361M $238M
 
Basic EPS (Cont. Ops) $0.52 $1.21 $1.20 $0.39 $0.26
Diluted EPS (Cont. Ops) $0.51 $1.16 $1.15 $0.37 $0.26
Weighted Average Basic Share $905.8M $907.2M $905.3M $901.6M $892.3M
Weighted Average Diluted Share $922.8M $945.5M $943.8M $938.6M $918.9M
 
EBITDA $839M $1.4B $1.5B $791M $641.2M
EBIT $575M $1.2B $1.1B $351M $161.3M
 
Revenue (Reported) $3.2B $4.3B $4.4B $3.3B $3.2B
Operating Income (Reported) $575M $1.2B $1.1B $351M $161.3M
Operating Income (Adjusted) $575M $1.2B $1.1B $351M $161.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.4B $15.3B $17.4B $14.2B $11.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6B $8.3B $8.9B $8.3B $7.7B
Gross Profit $4.8B $7B $8.5B $5.9B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $1.6B $2.2B $2.1B $2B
Selling, General & Admin $1.3B $1.4B $1.6B $1.6B $1.6B
Other Inc / (Exp) -$126M $106M $33M $58M --
Operating Expenses $2.9B $3B $3.8B $3.8B $3.7B
Operating Income $2B $4B $4.7B $2.1B $405.8M
 
Net Interest Expenses $75M $30M $36M $14M $15.2M
EBT. Incl. Unusual Items $2.1B $4.4B $4.8B $2.5B $665.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $252M $601M $439M $194M $129.9M
Net Income to Company $1.8B $3.5B $4.4B $2.3B --
 
Minority Interest in Earnings $6M $4M $9M $17M $3.1M
Net Income to Common Excl Extra Items $1.8B $3.8B $4.4B $2.3B $535.4M
 
Basic EPS (Cont. Ops) $2.02 $4.18 $4.85 $2.54 $0.59
Diluted EPS (Cont. Ops) $1.98 $4.08 $4.64 $2.43 $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1B $5.1B $6.2B $3.9B $2.2B
EBIT $2B $4B $4.7B $2.1B $405.8M
 
Revenue (Reported) $12.4B $15.3B $17.4B $14.2B $11.8B
Operating Income (Reported) $2B $4B $4.7B $2.1B $405.8M
Operating Income (Adjusted) $2B $4B $4.7B $2.1B $405.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.2B $11.7B $13B $9.9B $8.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6.3B $6.7B $6B $5.7B
Gross Profit $3.6B $5.4B $6.3B $4B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.2B $1.6B $1.6B $1.5B
Selling, General & Admin $968M $1.1B $1.2B $1.2B $1.2B
Other Inc / (Exp) -$24M $79M $3M $52M -$144M
Operating Expenses $2.1B $2.3B $2.9B $2.8B $2.7B
Operating Income $1.4B $3.1B $3.5B $1.2B $98M
 
Net Interest Expenses $67M $25M $31M -- $15.2M
EBT. Incl. Unusual Items $1.4B $3.5B $3.6B $1.5B $250.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $189M $474M $479M $230M $48.5M
Net Income to Company $1.3B $2.7B $1.1B -- -$36.3M
 
Minority Interest in Earnings $5M $3M $6M $12M $8M
Net Income to Common Excl Extra Items $1.3B $3B $3.1B $1.2B $201.7M
 
Basic EPS (Cont. Ops) $1.38 $3.35 $3.47 $1.35 $0.22
Diluted EPS (Cont. Ops) $1.36 $3.26 $3.32 $1.29 $0.21
Weighted Average Basic Share $2.7B $2.7B $2.7B $2.7B $2.7B
Weighted Average Diluted Share $2.8B $2.8B $2.8B $2.8B $2.7B
 
EBITDA $2.4B $4B $4.6B $2.5B $1.5B
EBIT $1.4B $3.1B $3.5B $1.2B $98M
 
Revenue (Reported) $9.2B $11.7B $13B $9.9B $8.5B
Operating Income (Reported) $1.4B $3.1B $3.5B $1.2B $98M
Operating Income (Adjusted) $1.4B $3.1B $3.5B $1.2B $98M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $3.5B $4.6B $6.1B $6.2B
Short Term Investments $714M $291M $1.3B $2.9B $3.9B
Accounts Receivable, Net $1.5B $1.8B $2B $1.7B $1.7B
Inventory $1.8B $2B $2.6B $2.7B $2.8B
Prepaid Expenses $109M $118M $125M $180M $210M
Other Current Assets $41M $33M $61M $128M $99M
Total Current Assets $7.6B $7.8B $9.8B $11.8B $11.7B
 
Property Plant And Equipment $4.6B $5.8B $8.3B $10.6B $10.9B
Long-Term Investments $658M $565M $519M $533M $740M
Goodwill $330M $313M $297M $303M $290M
Other Intangibles $445M $438M $405M $367M $346M
Other Long-Term Assets -- $74M $56M $58M $57M
Total Assets $14.5B $16.4B $21B $24.5B $24.7B
 
Accounts Payable $1.2B $1.6B $2.1B $1.9B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $795M $143M $175M $217M $990M
Current Portion Of Capital Lease Obligations $54M $55M $52M $58M $54M
Other Current Liabilities $2M $43M $35M $4M $86M
Total Current Liabilities $3.1B $3B $4.7B $3.7B $3.8B
 
Long-Term Debt $2B $2.4B $1.7B $2.9B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $6.8B $7.5B $7.6B $7.1B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj $723M $496M $460M $613M $236M
Common Equity $8.4B $9.5B $13.4B $17.2B $17.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $58M $64M $64M $123M $230M
Total Equity $8.5B $9.6B $13.5B $16.9B $17.7B
 
Total Liabilities and Equity $14.5B $16.4B $21B $24.5B $24.7B
Cash and Short Terms $3.7B $3.5B $4.6B $6.1B $6.2B
Total Debt $2.8B $2.5B $2.6B $3.1B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.5B $4.1B $5.1B $6.3B $4.8B
Short Term Investments $350M $1.3B $2B $3.2B --
Accounts Receivable, Net $1.6B $2.2B $1.8B $1.7B $1.6B
Inventory $2B $2.4B $2.9B $2.9B $3.2B
Prepaid Expenses -- -- $193M -- --
Other Current Assets $573M $618M $125M $112M --
Total Current Assets $7.6B $9.3B $11B $12B $10.9B
 
Property Plant And Equipment $5.2B $7.1B $9.7B $11.3B $11.3B
Long-Term Investments $551M $425M $436M $20M $156.8M
Goodwill $318M $282M $294M $303M --
Other Intangibles $447M $438M $353M $354M --
Other Long-Term Assets -- -- $59M $52M --
Total Assets $14.9B $18.3B $22.6B $25.5B $24.8B
 
Accounts Payable $1.4B $1.9B $1.6B $1.6B $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $173M $1B --
Current Portion Of Capital Lease Obligations -- -- $54M $58M --
Other Current Liabilities -- -- $55M $12M --
Total Current Liabilities $2.9B $3.8B $3.7B $4.2B $3.4B
 
Long-Term Debt $2.6B $2.6B $2.6B $2.1B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $7.3B $7.1B $7.7B $6.6B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj $513M -$93M $376M $657M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62M $61M $72M $240M $239.2M
Total Equity $8.6B $11B $15.5B $17.8B $18.2B
 
Total Liabilities and Equity $14.9B $18.3B $22.6B $25.5B $24.8B
Cash and Short Terms $3.5B $4.1B $5.1B $6.3B $4.8B
Total Debt $2.8B $2.8B $2.7B $3.1B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $1.7B $4.3B $4.2B $1.6B
Depreciation & Amoritzation $923M $1.3B $1.5B $1.6B $1.8B
Stock-Based Compensation $155M $230M $215M $236M $221.6M
Change in Accounts Receivable -$72M -$307M -$231M $229M -$31.9M
Change in Inventories -$84M -$188M -$650M -$72M -$166.7M
Cash From Operations $2.1B $3.5B $5.6B $6B $3B
 
Capital Expenditures $1.4B $2.3B $4B $4.5B $3.2B
Cash Acquisitions $113M -- -- -- --
Cash From Investing -$2B -$1.9B -$5B -$5.7B -$3.6B
 
Dividends Paid (Ex Special Dividend) $168M $205M $212M $223M $287.5M
Special Dividend Paid
Long-Term Debt Issued $1.6B $788M $200M $329M $300M
Long-Term Debt Repaid -$893M -$1.4B -$134M -$169M -$203M
Repurchase of Common Stock $125M $485M $346M $346M $358.4M
Other Financing Activities -$37M -$55M -$75M $142M $395M
Cash From Financing $348M -$1.4B -$556M -$319M -$258.5M
 
Beginning Cash (CF) $3B $3.2B $3.3B $3.2B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $399M $219M $33M -$36M -$938.3M
Ending Cash (CF) $3.4B $3.4B $3.3B $3.2B $1.3B
 
Levered Free Cash Flow $735M $1.2B $1.6B $1.5B -$215.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $481M $770M $1.1B -- --
Depreciation & Amoritzation $115M $165M $396M $440M $480.7M
Stock-Based Compensation $65M $48M $57M -- --
Change in Accounts Receivable -$40M -$165M $142M -- --
Change in Inventories -$13M -$126M $147M -$17M $99.7M
Cash From Operations $702M $1.5B $1.9B $723M $547.9M
 
Capital Expenditures $309M $801M $1.2B $601M $365.5M
Cash Acquisitions -- -$15M -- -- --
Cash From Investing -$163M -$1.7B -$1.8B -$601M $823.2M
 
Dividends Paid (Ex Special Dividend) $55M $55M $58M $80M $80.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $199M $200M $2M -- --
Long-Term Debt Repaid -$1.2B -$17M -$1M $6M --
Repurchase of Common Stock $86M $86M $87M -- --
Other Financing Activities -$40M -$47M -$54M $56M --
Cash From Financing -$1.2B $3M -$222M -$142M -$982.7M
 
Beginning Cash (CF) $3.1B $2.8B $3B $3.1B $2B
Foreign Exchange Rate Adjustment -$1M -$11M -$2M $5M -$1M
Additions / Reductions -$637M -$216M -$100M $72M $387.4M
Ending Cash (CF) $2.5B $2.6B $2.9B $3.2B $2.4B
 
Levered Free Cash Flow $393M $652M $699M $122M $182.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.8B $3.5B $4.4B $2.3B --
Depreciation & Amoritzation $1B $1.2B $1.8B $1.7B $1.8B
Stock-Based Compensation $210M $207M $232M $233M --
Change in Accounts Receivable -$176M -$656M $387M $112M --
Change in Inventories -$41M -$545M -$415M $53M -$217M
Cash From Operations $3.1B $4.5B $6.4B $3.8B $2.2B
 
Capital Expenditures $1.8B $3.2B $4.7B $3.2B $2.4B
Cash Acquisitions $6M -- -- -- --
Cash From Investing -$1.3B -$4.2B -$5.5B -$4B -$1.5B
 
Dividends Paid (Ex Special Dividend) $185M $218M $217M $261M $322.1M
Special Dividend Paid
Long-Term Debt Issued $791M -- $2M $627M --
Long-Term Debt Repaid -$1.5B -$200M -$165M -$171M --
Repurchase of Common Stock $399M $345M -$347M -$353M --
Other Financing Activities -- -- -$60M $547M --
Cash From Financing -$1.4B -$638M -$776M $337M -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $398M -$300M $199M $153M -$1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.3B $1.7B $519M -$265.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $2.7B $1.1B -- -$36.3M
Depreciation & Amoritzation $778M $884M $1.1B $1.3B $1.4B
Stock-Based Compensation $166M $152M $57M -- $99.8M
Change in Accounts Receivable -$154M -$503M $142M -- $409.5M
Change in Inventories -$168M -$525M -$290M -$165M -$215M
Cash From Operations $2.2B $3.7B $4.5B $2.3B $1.5B
 
Capital Expenditures $1.4B $2.7B $3.4B $2.1B $1.5B
Cash Acquisitions -- -$15M -- -- --
Cash From Investing -$1B -$3.7B -$4.2B -$2.5B -$314.4M
 
Dividends Paid (Ex Special Dividend) $145M $158M $163M $201M $235.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $788M $200M $2M $300M --
Long-Term Debt Repaid -$1.3B -$96M -$127M -$129M -$229M
Repurchase of Common Stock $399M $259M $87M -- $185.6M
Other Financing Activities -$49M -$69M -$54M $351M -$484M
Cash From Financing -$1.1B -$382M -$602M $54M -$1.5B
 
Beginning Cash (CF) $10.3B $8.7B $9.7B $9.3B $5.4B
Foreign Exchange Rate Adjustment -$5M -$16M -- -- $6M
Additions / Reductions $106M -$413M -$247M -$58M -$284.3M
Ending Cash (CF) $10.4B $8.2B $9.4B $9.2B $5.1B
 
Levered Free Cash Flow $821M $985M $1.1B $143M $76.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock