Financhill
Sell
49

SQNS Quote, Financials, Valuation and Earnings

Last price:
$2.96
Seasonality move :
6.88%
Day range:
$2.78 - $2.89
52-week range:
$0.85 - $7.43
Dividend yield:
0%
P/E ratio:
0.54x
P/S ratio:
2.01x
P/B ratio:
1.26x
Volume:
72.6K
Avg. volume:
141.6K
1-year change:
-59.01%
Market cap:
$72.2M
Revenue:
$33.6M
EPS (TTM):
$5.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $30.9M $50.9M $50.9M $60.6M $33.6M
Revenue Growth (YoY) -23.32% 64.97% -0.07% 19.01% -44.48%
 
Cost of Revenues $18.5M $27.5M $23.7M $17.7M $9.5M
Gross Profit $12.4M $23.5M $27.2M $42.9M $24.1M
Gross Profit Margin 40.11% 46.06% 53.44% 70.82% 71.81%
 
R&D Expenses $22.8M $30.9M $26.4M $26.6M $26.1M
Selling, General & Admin $16.5M $17.3M $19.1M $20.1M $27.9M
Other Inc / (Exp) $68K -$14.4M $10M $8.4M $2.8M
Operating Expenses $40.4M $48.2M $45.5M $46.7M $54M
Operating Income -$28M -$24.7M -$18.3M -$3.8M -$29.8M
 
Net Interest Expenses $9.6M $14.5M $11.3M $10.9M $11.2M
EBT. Incl. Unusual Items -$37.5M -$53.6M -$19.6M -$6.3M -$38.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$783K $936K $625K $2.7M $2.7M
Net Income to Company -$37.5M -$53.6M -$19.6M -$6.3M -$38.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.7M -$54.5M -$20.3M -$9M -$41M
 
Basic EPS (Cont. Ops) -$3.90 -$4.80 -$1.40 -$0.50 -$1.80
Diluted EPS (Cont. Ops) -$3.90 -$4.80 -$1.40 -$0.50 -$1.80
Weighted Average Basic Share $9.5M $11.2M $14.7M $18.5M $22.5M
Weighted Average Diluted Share $9.5M $11.2M $14.7M $18.5M $22.5M
 
EBITDA -$20M -$29.9M $1.5M $15.7M -$15.9M
EBIT -$28.4M -$39.7M -$9.1M $3.6M -$27.9M
 
Revenue (Reported) $30.9M $50.9M $50.9M $60.6M $33.6M
Operating Income (Reported) -$28M -$24.7M -$18.3M -$3.8M -$29.8M
Operating Income (Adjusted) -$28.4M -$39.7M -$9.1M $3.6M -$27.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.1M $11.9M $16.5M $7.8M $10.1M
Revenue Growth (YoY) 116.6% -15.8% 39% -52.89% 29.46%
 
Cost of Revenues $8.2M $6M $3.7M $1.1M $1.8M
Gross Profit $5.9M $5.8M $12.8M $6.7M $8.3M
Gross Profit Margin 41.97% 49.18% 77.57% 85.81% 82.47%
 
R&D Expenses $8M $6.6M $6.9M $6M $8.6M
Selling, General & Admin $3.9M $4.3M $4.7M $8.6M $8.9M
Other Inc / (Exp) $637K $8.1M $313K $1.2M $95.4M
Operating Expenses $11.8M $10.9M $11.6M $14.5M $17.5M
Operating Income -$5.9M -$5.1M $1.2M -$7.8M -$9.2M
 
Net Interest Expenses $3.6M $2.7M $2.8M $2.8M $9.3M
EBT. Incl. Unusual Items -$8.9M $347K -$1.3M -$9.4M $77M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98K $155K $1.6M $104K $4.7M
Net Income to Company -$8.9M $347K -$1.3M -$9.4M $77M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9M $192K -$2.9M -$9.6M $72.3M
 
Basic EPS (Cont. Ops) -$0.74 $0.03 -$0.15 -$1.03 $7.25
Diluted EPS (Cont. Ops) -$0.74 $0.01 -$0.15 -$1.03 $6.53
Weighted Average Basic Share $12.1M $15M $19.1M $9.4M $10M
Weighted Average Diluted Share $12.1M $16.4M $19.1M $9.4M $11.1M
 
EBITDA -$3.3M -$2.6M $4.4M -$5.6M $49.5M
EBIT -$5.9M -$5.1M $1.2M -$7.8M -$9.2M
 
Revenue (Reported) $14.1M $11.9M $16.5M $7.8M $10.1M
Operating Income (Reported) -$5.9M -$5.1M $1.2M -$7.8M -$9.2M
Operating Income (Adjusted) -$5.9M -$5.1M $1.2M -$7.8M -$9.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $44.3M $52.9M $58.5M $44.8M $30.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.6M $26.4M $19.7M $9.2M $9.7M
Gross Profit $20.6M $26.4M $38.8M $35.5M $20.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.6M $27.7M $25.9M $27.2M $27.3M
Selling, General & Admin $16.9M $18.5M $19.8M $26.6M $27.6M
Other Inc / (Exp) -$14.8M $9.2M $7.9M $3.1M $108.5M
Operating Expenses $45.5M $46.1M $45.7M $53.7M $54.9M
Operating Income -$24.8M -$19.7M -$6.9M -$18.2M -$34M
 
Net Interest Expenses $13.9M $12.5M $10.8M $10.7M $26.5M
EBT. Incl. Unusual Items -$52.2M -$23M -$9.8M -$25.8M $48M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $201K $813K $2M $2.9M $5.7M
Net Income to Company -$51.2M -$23M -$9.8M -$25.8M $48M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52.4M -$23.8M -$11.8M -$28.7M $42.3M
 
Basic EPS (Cont. Ops) -$5.04 -$1.80 -$0.73 -$1.93 $6.05
Diluted EPS (Cont. Ops) -$5.04 -$1.81 -$0.75 -$1.93 $5.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$15.5M -$9M $4M $1.7M $34.1M
EBIT -$24.8M -$19.7M -$6.9M -$10.7M -$32M
 
Revenue (Reported) $44.3M $52.9M $58.5M $44.8M $30.6M
Operating Income (Reported) -$24.8M -$19.7M -$6.9M -$18.2M -$34M
Operating Income (Adjusted) -$24.8M -$19.7M -$6.9M -$10.7M -$32M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35.1M $37.1M $44.6M $28.8M $25.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.8M $17.8M $13.7M $5.3M $5.5M
Gross Profit $16.3M $19.3M $30.9M $23.6M $20.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.9M $19.7M $19.2M $19.8M $21M
Selling, General & Admin $12.7M $13.9M $14.5M $21M $20.7M
Other Inc / (Exp) -$14M $11M $9M $3.6M $109.4M
Operating Expenses $35.6M $33.6M $33.8M $40.8M $41.7M
Operating Income -$19.3M -$14.3M -$2.9M -$17.2M -$21.4M
 
Net Interest Expenses $10.8M $8.8M $8.3M $8.1M $23.4M
EBT. Incl. Unusual Items -$42.6M -$12.1M -$2.2M -$21.7M $64.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $575K $452K $1.8M $2M $5M
Net Income to Company -$42.6M -$12.1M -$2.2M -$21.7M $64.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43.2M -$12.5M -$4M -$23.7M $59.6M
 
Basic EPS (Cont. Ops) -$4.09 -$0.90 -$0.20 -$1.68 $6.75
Diluted EPS (Cont. Ops) -$4.09 -$0.91 -$0.23 -$1.68 $6.03
Weighted Average Basic Share $32.5M $43.7M $54.6M $51.6M $59.4M
Weighted Average Diluted Share $32.5M $45.1M $56.6M $51.6M $60.5M
 
EBITDA -$12.1M -$6.1M $5.6M -$8.3M $41.7M
EBIT -$19.3M -$14.3M -$2.9M -$17.2M -$21.4M
 
Revenue (Reported) $35.1M $37.1M $44.6M $28.8M $25.8M
Operating Income (Reported) -$19.3M -$14.3M -$2.9M -$17.2M -$21.4M
Operating Income (Adjusted) -$19.3M -$14.3M -$2.9M -$17.2M -$21.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $14.1M $7.6M $4.8M $5.7M $5.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.4M $17.3M $13.6M $8.5M $8.1M
Inventory $6.7M $6.2M $6.4M $9.4M $6.3M
Prepaid Expenses $901K $11.9M $2.1M $6.4M $1.4M
Other Current Assets -- -- -- -- --
Total Current Assets $37M $51.7M $40.9M $40.4M $36.9M
 
Property Plant And Equipment $8.9M $9.2M $8M $8.5M $6.8M
Long-Term Investments $335K $386K $357K $337K $360K
Goodwill -- -- -- -- --
Other Intangibles $16.7M $25.3M $38M $48.7M $64.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $63.3M $87.2M $89.6M $98.8M $109.2M
 
Accounts Payable $8.8M $15.7M $13.9M $9.3M $16.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $13.6M $9.3M $2.9M $3.2M $65.1M
Current Portion Of Capital Lease Obligations $900K $1M $1.2M $1.3M $1.5M
Other Current Liabilities $965K $963K $1.2M $781K $1.5M
Total Current Liabilities $38.1M $62.5M $48.7M $36.8M $107.9M
 
Long-Term Debt $36.1M $51.2M $53.8M $52M $2.9M
Capital Leases -- -- -- -- --
Total Liabilities $92.5M $124M $113.9M $96.7M $115.2M
 
Common Stock $2.4M $3.3M $3.7M $2.3M $2.9M
Other Common Equity Adj $43.7M $46.7M $57.2M $62.9M $70.3M
Common Equity -$29.2M -$36.8M -$24.3M $2.1M -$6.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$29.2M -$36.8M -$24.3M $2.1M -$6.1M
 
Total Liabilities and Equity $63.3M $87.2M $89.6M $98.8M $109.2M
Cash and Short Terms $14.1M $7.6M $4.8M $5.7M $5.7M
Total Debt $53.7M $74.7M $66.2M $62.9M $77.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $10.4M $7.2M $5.8M $6.7M $173.6M
Short Term Investments -- $8M -- -- --
Accounts Receivable, Net $14.1M $7.7M $17.3M $5M $3.4M
Inventory $5.8M $5.9M $10.1M $8.5M $4.1M
Prepaid Expenses $16.1M $2.9M $1.9M $2M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $55.1M $45.4M $47.5M $37.2M $209.3M
 
Property Plant And Equipment $8.7M $8M $9.3M $7.1M $4.4M
Long-Term Investments $349K $365K $307K $334K $586K
Goodwill -- -- -- -- --
Other Intangibles $24.6M -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $89.2M $91.4M $104.4M $104.5M $222.1M
 
Accounts Payable $17.2M $13.9M $10.1M $15.4M $19.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $23.2M $9.4M $13.8M $61.1M $96.8M
Current Portion Of Capital Lease Obligations $806K $1.2M $1.2M $1.3M $1.4M
Other Current Liabilities $6.7M $10.1M $7.9M $8.7M $19.7M
Total Current Liabilities $55.9M $49.5M $39.9M $87.5M $154.2M
 
Long-Term Debt $68.1M $53.4M $50.8M $3.8M $7.1M
Capital Leases -- -- -- -- --
Total Liabilities $135.3M $110.3M $99.5M $95.6M $164.7M
 
Common Stock $3M $3.7M $2.3M $2.8M $2.9M
Other Common Equity Adj $41M $55.3M $61.1M $68.3M $74.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$46.1M -$18.9M $4.8M $8.8M $57.4M
 
Total Liabilities and Equity $89.2M $91.4M $104.4M $104.5M $222.1M
Cash and Short Terms $10.4M $15.2M $5.8M $6.7M $173.6M
Total Debt $91.3M $62.8M $64.6M $64.9M $103.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$37.5M -$53.6M -$19.6M -$6.3M -$38.3M
Depreciation & Amoritzation $8.4M $9.8M $10.6M $12M $11.9M
Stock-Based Compensation $1.8M $3M $5.1M $5.5M $7.1M
Change in Accounts Receivable $7.2M -$9.3M -$2.3M $5.1M -$3.2M
Change in Inventories $1.6M $439K -$208K -$3M $3.1M
Cash From Operations $5.1M -$19.4M -$8.5M -$1.8M -$7.3M
 
Capital Expenditures $9.1M $13.8M $28.9M $22.7M $29.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.1M -$24.8M -$19.7M -$26M -$24.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.1M $17.8M $39.7M $3M $11M
Long-Term Debt Repaid -$8.9M -$7M -$19M -$3M -$3.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6M $37.6M $25.4M $28.7M $31.7M
 
Beginning Cash (CF) $12.1M $14.1M $7.6M $4.8M $5.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$6.5M -$2.7M $829K $38K
Ending Cash (CF) $14.1M $7.6M $4.8M $5.7M $5.7M
 
Levered Free Cash Flow -$4.1M -$33.2M -$37.4M -$24.5M -$36.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8.9M $347K -$1.3M -$9.4M $77M
Depreciation & Amoritzation $2.6M $2.5M $3.2M $2.3M $58.7M
Stock-Based Compensation $521K $1M $1.1M $1.8M $682K
Change in Accounts Receivable -$4.9M -$3.5M -$8.4M $5.7M -$1.4M
Change in Inventories $61K -$677K -$3.1M -$144K $376K
Cash From Operations -$8.8M -$10.5M -$2.9M $819K -$1.5M
 
Capital Expenditures $4M $7.7M $4.5M $6.7M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$990K $11.9M $2.6M -$1.7M $163.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.8M -- $342K -- --
Long-Term Debt Repaid -$1.7M -$945K -$926K -$1.8M -$667K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $5.9M --
Cash From Financing $2.6M $2.1M -$3.6M $4.7M -$1.4M
 
Beginning Cash (CF) $17.6M $3.8M $9.8M $2.9M $13.1M
Foreign Exchange Rate Adjustment $3K -- -$7K -$20K $14K
Additions / Reductions -$7.2M $3.4M -$3.9M $3.9M $160.5M
Ending Cash (CF) $10.4M $7.2M $5.8M $6.7M $173.6M
 
Levered Free Cash Flow -$12.7M -$18.2M -$7.4M -$5.9M -$3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$51.2M -$23M -$9.8M -$25.8M $48M
Depreciation & Amoritzation $9.4M $10.8M $10.9M $12.4M $66.1M
Stock-Based Compensation $2.3M $4.4M $5.5M $7.1M $5.4M
Change in Accounts Receivable -$3.2M $972K -$9.6M $8.4M $256K
Change in Inventories $1.6M -$82K -$4.2M $1.6M $4.4M
Cash From Operations -$1.5M -$5.5M -$15.1M $4.3M $5.6M
 
Capital Expenditures $12.6M $27.4M $22.7M $26.2M $26.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.5M -$22.2M -$12.8M -$26.2M $138.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $18.2M -- $398K $3.2M $25.4M
Long-Term Debt Repaid -$10.2M -$20.9M -$2.4M -$4.5M -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $33.1M $24.5M $26.5M $22.8M $22.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M -$3.2M -$1.4M $917K $166.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.1M -$32.8M -$37.8M -$21.9M -$21.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$42.6M -$12.1M -$2.2M -$21.7M $64.6M
Depreciation & Amoritzation $7.2M $8.2M $8.5M $8.9M $63.1M
Stock-Based Compensation $1.8M $3.3M $3.7M $5.3M $3.6M
Change in Accounts Receivable -$7M $3.3M -$4M -$718K $2.8M
Change in Inventories $863K $342K -$3.7M $839K $2.2M
Cash From Operations -$17.9M -$4M -$10.6M -$4.4M $8.5M
 
Capital Expenditures $9.8M $23.4M $17.2M $20.8M $17.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.8M -$22.3M -$15.4M -$15.6M $147.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.2M $39.6M $342K $545K $14.9M
Long-Term Debt Repaid -$5M -$18.9M -$2.4M -$3.9M -$2.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $25.5M --
Cash From Financing $39M $25.9M $27M $21.1M $12M
 
Beginning Cash (CF) $36.8M $24.8M $24.4M $13.9M $19.3M
Foreign Exchange Rate Adjustment -- $2K -$3K -$18K $8K
Additions / Reductions -$3.7M -$344K $999K $1.1M $167.9M
Ending Cash (CF) $33.1M $24.5M $25.4M $15M $187.2M
 
Levered Free Cash Flow -$27.8M -$27.5M -$27.8M -$25.2M -$9.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 8.35% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 5.23% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.03% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock