Financhill
Sell
17

SQNS Quote, Financials, Valuation and Earnings

Last price:
$4.81
Seasonality move :
3.13%
Day range:
$4.75 - $4.86
52-week range:
$4.75 - $58.30
Dividend yield:
0%
P/E ratio:
5.40x
P/S ratio:
0.52x
P/B ratio:
3.03x
Volume:
83.3K
Avg. volume:
193.8K
1-year change:
-84.95%
Market cap:
$683.7M
Revenue:
$36.8M
EPS (TTM):
-$47.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $51.3M $50.9M $60.6M $33.6M $36.8M
Revenue Growth (YoY) 66.06% -0.73% 19.01% -44.48% 9.37%
 
Cost of Revenues $36.7M $33M $29.1M $20.2M $16M
Gross Profit $14.6M $17.9M $31.4M $13.4M $20.7M
Gross Profit Margin 28.45% 35.19% 51.93% 39.93% 56.42%
 
R&D Expenses $36.5M $36.4M $36.1M $33.3M $34.2M
Selling, General & Admin $17.3M $19.1M $20.1M $27.9M $26.1M
Other Inc / (Exp) -$14.4M $10M $8.4M $2.8M $110.9M
Operating Expenses $44.7M $46M $44.8M $49.8M $53.4M
Operating Income -$30.1M -$28.1M -$13.3M -$36.3M -$32.7M
 
Net Interest Expenses $14.5M $11.2M $10.7M $11.1M $23.5M
EBT. Incl. Unusual Items -$58.8M -$26M -$10.9M -$43.7M $57.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4M -$5.7M -$1.9M -$2.7M -$283.5K
Net Income to Company -$53.9M -$19.6M -$6.3M -$38.3M $61M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$54.9M -$20.3M -$9M -$41M $57.5M
 
Basic EPS (Cont. Ops) -$48.32 -$1.40 -$0.50 -$1.80 $22.96
Diluted EPS (Cont. Ops) -$48.32 -$1.40 -$0.50 -$1.80 $19.96
Weighted Average Basic Share $1.1M $14.7M $18.5M $22.5M $2.5M
Weighted Average Diluted Share $1.1M $14.7M $18.5M $22.5M $2.8M
 
EBITDA -$20.4M -$17.7M -$1.3M -$25.1M -$25.3M
EBIT -$30.1M -$28.1M -$13.3M -$36.3M -$32.7M
 
Revenue (Reported) $51.3M $50.9M $60.6M $33.6M $36.8M
Operating Income (Reported) -$30.1M -$28.1M -$13.3M -$36.3M -$32.7M
Operating Income (Adjusted) -$30.1M -$28.1M -$13.3M -$36.3M -$32.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.9M $16.5M $7.8M $10.1M $4.3M
Revenue Growth (YoY) -15.8% 39% -52.89% 29.83% -57.76%
 
Cost of Revenues $6M $3.7M $2.6M $2.8M $2.5M
Gross Profit $5.8M $12.8M $5.2M $7.3M $1.7M
Gross Profit Margin 49.18% 77.57% 66.23% 72.05% 40.92%
 
R&D Expenses $6.6M $7M $6M $8.6M $8M
Selling, General & Admin $4.3M $4.6M $8.6M $8.9M $5.9M
Other Inc / (Exp) $8.1M $313K $1.2M $95.4M --
Operating Expenses $10.9M $11.6M $13M $16.5M $13.9M
Operating Income -$5.1M $1.2M -$7.8M -$9.2M -$12.2M
 
Net Interest Expenses $2.7M $2.8M $2.8M $9.3M $6.8M
EBT. Incl. Unusual Items $347K -$1.3M -$9.4M $77.5M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $155K $1.6M $104K $4.7M $177.2K
Net Income to Company $347K -$1.3M -$9.4M $77.3M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $192K -$2.9M -$9.6M $72.9M -$6.6M
 
Basic EPS (Cont. Ops) -- -- -- $2,926.33 -$47.79
Diluted EPS (Cont. Ops) -- -- -- $2,632.49 -$47.79
Weighted Average Basic Share -- -- -- $24.9K $139.3K
Weighted Average Diluted Share -- -- -- $27.7K $139.3K
 
EBITDA -$2.6M $4.4M -$5.6M -$7.1M -$9.7M
EBIT -$5.1M $1.2M -$7.8M -$9.2M -$12.2M
 
Revenue (Reported) $11.9M $16.5M $7.8M $10.1M $4.3M
Operating Income (Reported) -$5.1M $1.2M -$7.8M -$9.2M -$12.2M
Operating Income (Adjusted) -$5.1M $1.2M -$7.8M -$9.2M -$12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $52.9M $58.5M $44.8M $30.6M $31.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.5M $19.7M $14.1M $14.5M $11.8M
Gross Profit $26.4M $38.8M $30.7M $16.1M $19.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.7M $25.9M $27.2M $27.4M $31.4M
Selling, General & Admin $18.5M $19.7M $26.6M $27.7M $21.4M
Other Inc / (Exp) $9.2M $7.9M $3.1M $108.9M --
Operating Expenses $46.2M $45.7M $48.9M $50.3M $52.8M
Operating Income -$19.7M -$6.9M -$18.2M -$34.2M -$33.1M
 
Net Interest Expenses $12.5M $10.8M $10.7M $26.6M $6.8M
EBT. Incl. Unusual Items -$23M -$9.8M -$25.8M $48.8M -$26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $813.8K $2M $2.9M $5.7M -$581.3K
Net Income to Company -$23.4M -$9.8M -$25.8M $48.7M -$26M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.8M -$11.8M -$28.7M $43.1M -$25.7M
 
Basic EPS (Cont. Ops) -$1.80 -$0.73 -$1.00 -$0.66 --
Diluted EPS (Cont. Ops) -- -- -- $2,632.49 -$47.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9M $4M -$5.8M -$24.7M -$26.4M
EBIT -$19.7M -$6.9M -$18.2M -$34.2M -$33.1M
 
Revenue (Reported) $52.9M $58.5M $44.8M $30.6M $31.5M
Operating Income (Reported) -$19.7M -$6.9M -$18.2M -$34.2M -$33.1M
Operating Income (Adjusted) -$19.7M -$6.9M -$18.2M -$34.2M -$33.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.1M $44.6M $28.8M $25.8M $20.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.8M $13.7M $10.1M $8.8M $8.3M
Gross Profit $19.3M $30.9M $18.7M $17.1M $12.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.7M $19.2M $19.8M $21M $24.1M
Selling, General & Admin $13.9M $14.5M $21M $20.7M $16M
Other Inc / (Exp) $11M $9M $3.6M $109.7M -$993K
Operating Expenses $33.6M $33.8M $35.9M $38.5M $40.1M
Operating Income -$14.3M -$2.9M -$17.2M -$21.4M -$27.8M
 
Net Interest Expenses $8.8M $8.3M $8.1M $23.4M $6.8M
EBT. Incl. Unusual Items -$12.1M -$2.2M -$21.7M $65.5M -$22.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $452K $1.8M $2M $5M $614.1K
Net Income to Company -$12.1M -$2.2M -$21.7M $65.3M -$22.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.5M -$4M -$23.7M $60.5M -$23.1M
 
Basic EPS (Cont. Ops) -- -- -- $2,926.33 -$47.79
Diluted EPS (Cont. Ops) -- -- -- $2,632.49 -$47.79
Weighted Average Basic Share -- -- -- $24.9K $139.3K
Weighted Average Diluted Share -- -- -- $27.7K $139.3K
 
EBITDA -$6.1M $5.6M -$8.3M -$14.9M -$22M
EBIT -$14.3M -$2.9M -$17.2M -$21.4M -$27.8M
 
Revenue (Reported) $37.1M $44.6M $28.8M $25.8M $20.6M
Operating Income (Reported) -$14.3M -$2.9M -$17.2M -$21.4M -$27.8M
Operating Income (Adjusted) -$14.3M -$2.9M -$17.2M -$21.4M -$27.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.5M $4.8M $10.7M $5.7M $62.1M
Short Term Investments $10.9M -- $5M -- $53M
Accounts Receivable, Net $17.6M $14.4M $8.7M $8.6M $4.9M
Inventory $6.2M $6.4M $9.4M $6.3M $2.9M
Prepaid Expenses $962K $2.1M $1.4M $1.4M $1.4M
Other Current Assets -- -- -- -- --
Total Current Assets $51.7M $40.9M $40.4M $36.9M $93M
 
Property Plant And Equipment $9.2M $8M $8.5M $6.8M $4.3M
Long-Term Investments $386K $357K $337K $360K $353K
Goodwill -- -- -- -- --
Other Intangibles $25.3M $38M $48.7M $64.3M $5.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $87.2M $89.6M $98.8M $109.2M $106.5M
 
Accounts Payable $15.7M $13.9M $9.3M $16.3M $6.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.3M $2.9M $10.9M $74.6M $9M
Current Portion Of Capital Lease Obligations $1M $1.2M $1.3M $1.5M $1.4M
Other Current Liabilities $963K $1.2M $781K $1.5M $2.3M
Total Current Liabilities $62.5M $48.7M $36.8M $107.9M $42.2M
 
Long-Term Debt $54.6M $55.2M $51.9M $2.1M $5.4M
Capital Leases -- -- -- -- --
Total Liabilities $123.3M $111.8M $95.8M $114.9M $50.5M
 
Common Stock $3.3M $3.7M $2.3M $2.9M $2.9M
Other Common Equity Adj $46.7M $57.2M $62.9M $70.3M $74.5M
Common Equity -$36.8M -$24.3M $2.1M -$6.1M $55.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$36.8M -$24.3M $2.1M -$6.1M $55.4M
 
Total Liabilities and Equity $86.5M $87.5M $97.9M $108.8M $105.9M
Cash and Short Terms $18.5M $4.8M $10.7M $5.7M $62.1M
Total Debt $55.7M $56.4M $53.2M $3.5M $6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.2M $5.8M $6.7M $173.6M $13.4M
Short Term Investments $8M -- -- -- --
Accounts Receivable, Net $8.8M $17.7M $7.7M $3.6M $1.6M
Inventory $5.9M $10.1M $8.5M $4.1M $4.2M
Prepaid Expenses $2.9M $1.9M $2M $1.2M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $45.4M $47.5M $37.2M $209.3M $40M
 
Property Plant And Equipment $8M $9.3M $7.1M $4.4M $8M
Long-Term Investments $365K $307K $334K $365K $366M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $91.4M $104.4M $104.5M $222.1M $431.8M
 
Accounts Payable $13.9M $10.1M $15.4M $19.8M $13.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.4M $13.8M $61.1M $96.8M --
Current Portion Of Capital Lease Obligations $1.2M $1.2M $1.3M $1.4M --
Other Current Liabilities $10.1M $7.9M $8.7M $19.7M --
Total Current Liabilities $49.5M $39.9M $87.5M $154.2M $41.2M
 
Long-Term Debt $47.3M $48M $1.9M $7.8M $158.4M
Capital Leases -- -- -- -- --
Total Liabilities $100.4M $94.4M $91.8M $163.8M $206M
 
Common Stock $3.7M $2.3M $2.8M $2.9M $18.3M
Other Common Equity Adj $55.3M $61.1M $68.3M $74.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$18.9M $4.8M $8.8M $57.4M $225.7M
 
Total Liabilities and Equity $81.5M $99.3M $100.6M $221.3M $431.8M
Cash and Short Terms $15.2M $5.8M $6.7M $173.6M $13.4M
Total Debt $48.5M $49.2M $3.1M $9.1M $159.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$53.9M -$19.6M -$6.3M -$38.3M $61M
Depreciation & Amoritzation $9.8M $10.4M $12M $11.2M $7.4M
Stock-Based Compensation $3M $5.1M $5.5M $7.1M $4.1M
Change in Accounts Receivable -$9.3M -$2.3M $5.1M -$3.2M $1.6M
Change in Inventories $441.9K -$208K -$3M $3.1M $3.1M
Cash From Operations -$22M -$13.8M -$3.2M -$8.4M -$25.2M
 
Capital Expenditures $13.9M $28.9M $22.7M $29.6M $19.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25M -$19.7M -$26.1M -$24.6M $92.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.8M $39.7M $3M $11M $18.3M
Long-Term Debt Repaid -$7M -$19M -$3M -$3.4M -$82.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $40.3M $30.7M $30.2M $33.1M -$64.1M
 
Beginning Cash (CF) $7.6M $4.8M $5.7M $5.7M $9.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.6M -$2.7M $836K $34K $3.4M
Ending Cash (CF) $1M $2.1M $6.5M $5.7M $12.5M
 
Levered Free Cash Flow -$35.8M -$42.7M -$25.9M -$38M -$44.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $347K -$1.3M -$9.4M $77.3M -$6.4M
Depreciation & Amoritzation $2.5M $3.2M $2.3M $2.1M $2.4M
Stock-Based Compensation $1M $1.1M $1.8M $686.2K $757.8K
Change in Accounts Receivable -$3.5M -$8.4M $5.7M -$1.4M -$423.7K
Change in Inventories -$677K -$3.1M -$144K $378.5K -$1.4M
Cash From Operations -$10.8M -$3.2M $536K -$1.6M -$10.5M
 
Capital Expenditures $17.2M $4.5M $6.7M $1.8M $4.1M
Cash Acquisitions -- -- -- -- -$787.1K
Cash From Investing $11.9M $2.6M -$1.7M $163.3M -$355.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $342K -- -- --
Long-Term Debt Repaid -$945K -$926K -$1.8M -$667K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $5.9M -- --
Cash From Financing $2.4M -$3.2M $5.1M -$1.2M $360.4M
 
Beginning Cash (CF) $7.2M $5.8M $6.7M $173.6M $13.4M
Foreign Exchange Rate Adjustment -- -$7K -$20K $14K $105.3K
Additions / Reductions $3.4M -$3.9M $3.8M $160.5M -$5.2M
Ending Cash (CF) $10.7M $1.9M $10.6M $334.1M $8.3M
 
Levered Free Cash Flow -$28M -$7.8M -$6.2M -$3.4M -$14.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.4M -$9.8M -$25.8M $48.7M -$26M
Depreciation & Amoritzation $10.8M $10.7M $12.4M $8.8M $6.7M
Stock-Based Compensation $4.5M $5.5M $7.1M $5.4M $3.1M
Change in Accounts Receivable $910.7K -$9.6M $8.4M $255.6K $926.8K
Change in Inventories -$79.1K -$4.2M $1.6M $4.4M -$431.7K
Cash From Operations -$11.1M -$16.6M $3.1M $4.8M -$54.7M
 
Capital Expenditures $27.5M $22.7M $26.2M $26.7M $7.1M
Cash Acquisitions -- -- -- -- $2.8M
Cash From Investing -$22.4M -$12.9M -$26.4M $138.4M -$384.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $398K $3.2M $25.4M --
Long-Term Debt Repaid -$20.9M -$2.4M -$4.5M -$1.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.3M $28.1M $24.2M $23.5M $278.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2M -$1.4M $909K $166.8M -$160.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$38.5M -$39.3M -$23.1M -$21.8M -$61.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.1M -$2.2M -$21.7M $65.3M -$22.5M
Depreciation & Amoritzation $8.2M $8.5M $8.9M $6.5M $5.8M
Stock-Based Compensation $3.3M $3.7M $5.3M $3.6M $2.7M
Change in Accounts Receivable $3.3M -$4M -$718K $2.8M $2.2M
Change in Inventories $342K -$3.7M $839K $2.2M -$1.4M
Cash From Operations -$8.8M -$11.6M -$5.3M $8M -$21.4M
 
Capital Expenditures $23.4M $17.2M $20.8M $17.9M $5.2M
Cash Acquisitions -- -- -- -- $2.8M
Cash From Investing -$22.3M -$15.5M -$15.8M $147.3M -$329.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39.6M $342K $545K $14.9M $1.1M
Long-Term Debt Repaid -$18.9M -$2.4M -$3.9M -$2.4M -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $25.5M -- --
Cash From Financing $30.7M $28.1M $22.1M $12.6M $355.5M
 
Beginning Cash (CF) $24.5M $25.4M $15M $187.2M $44M
Foreign Exchange Rate Adjustment $2K -$3K -$18K $8K $138.6K
Additions / Reductions -$342K $996K $1.1M $167.9M $4.4M
Ending Cash (CF) $24.2M $26.4M $16M $355M $48.5M
 
Levered Free Cash Flow -$32.2M -$28.8M -$26.1M -$9.9M -$26.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock