Financhill
Sell
16

DAVA Quote, Financials, Valuation and Earnings

Last price:
$6.54
Seasonality move :
-3.62%
Day range:
$6.40 - $6.56
52-week range:
$6.02 - $34.94
Dividend yield:
0%
P/E ratio:
32.73x
P/S ratio:
0.38x
P/B ratio:
0.59x
Volume:
298.1K
Avg. volume:
1.2M
1-year change:
-78.83%
Market cap:
$345.1M
Revenue:
$999.1M
EPS (TTM):
$0.20
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $600.7M $870.2M $955.9M $932.5M $999.1M
Revenue Growth (YoY) 35.77% 44.94% 9.84% -2.45% 7.14%
 
Cost of Revenues $393.2M $597.4M $649.8M $717.8M $774.7M
Gross Profit $207.5M $272.9M $306M $214.7M $224.3M
Gross Profit Margin 34.55% 31.36% 32.02% 23.02% 22.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122M $161.9M $181.9M $200.9M $209.8M
Other Inc / (Exp) -$8.8M $13.2M -$12.9M -$2.8M --
Operating Expenses $122M $143M $162.6M $171.3M $175M
Operating Income $85.5M $129.9M $143.4M $43.4M $49.3M
 
Net Interest Expenses $3.6M $3.1M $4.4M $7.9M $13.8M
EBT. Incl. Unusual Items $73.2M $136.1M $137.3M $34M $31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M $25.6M $24.1M $12.4M $3.8M
Net Income to Company $58.5M $110.4M $113.3M $21.6M $27.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.5M $110.4M $113.3M $21.6M $27.4M
 
Basic EPS (Cont. Ops) $1.06 $1.96 $1.98 $0.37 $0.47
Diluted EPS (Cont. Ops) $1.02 $1.90 $1.95 $0.37 $0.47
Weighted Average Basic Share $55.2M $56.3M $57.3M $58.3M $58.5M
Weighted Average Diluted Share $57.1M $58M $58.1M $58.7M $58.9M
 
EBITDA $109.4M $168.2M $183.2M $92.3M $107.6M
EBIT $76.5M $129.9M $143.4M $43.4M $49.3M
 
Revenue (Reported) $600.7M $870.2M $955.9M $932.5M $999.1M
Operating Income (Reported) $85.5M $129.9M $143.4M $43.4M $49.3M
Operating Income (Adjusted) $76.5M $129.9M $143.4M $43.4M $49.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $203.2M $230.6M $238.4M $253.6M $240.3M
Revenue Growth (YoY) 65.37% 13.5% 3.39% 6.35% -5.25%
 
Cost of Revenues $134.8M $155.6M $174.9M $199.3M $197.2M
Gross Profit $68.4M $75M $63.6M $54.3M $43.1M
Gross Profit Margin 33.66% 32.52% 26.67% 21.41% 17.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.1M $45.7M $48.5M $57.2M $54.7M
Other Inc / (Exp) -$1.6M -- -- -- --
Operating Expenses $36.3M $50.2M $45.8M $49.3M $42.2M
Operating Income $32.1M $24.8M $17.8M $5M $858.9K
 
Net Interest Expenses -- -- -- $620.1K $7.5M
EBT. Incl. Unusual Items $34.3M $45.3M $21.9M $5.5M -$11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $8M $6.3M $2.6M -$424.7K
Net Income to Company $28.3M $37.3M $15.6M $2.9M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.3M $37.3M $15.6M $2.9M -$11M
 
Basic EPS (Cont. Ops) $0.51 $0.66 $0.27 $0.05 -$0.21
Diluted EPS (Cont. Ops) -- $0.64 $0.27 $0.05 -$0.21
Weighted Average Basic Share $55.6M $56.7M $57.9M $59.1M $53M
Weighted Average Diluted Share $57.8M $58.1M $58.4M $59.4M $53M
 
EBITDA $41.7M $33.9M $29.7M $20.7M $14.7M
EBIT $32.1M $24.8M $17.8M $5M $858.9K
 
Revenue (Reported) $203.2M $230.6M $238.4M $253.6M $240.3M
Operating Income (Reported) $32.1M $24.8M $17.8M $5M $858.9K
Operating Income (Adjusted) $32.1M $24.8M $17.8M $5M $858.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $683.9M $896.3M $964.1M $947.7M $985.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $459.3M $617.2M $676.2M $753.7M $778.5M
Gross Profit $224.6M $279.1M $287.9M $193.9M $207.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $136.6M $169.4M $183.7M $209.5M $207.4M
Other Inc / (Exp) -$9.4M $13.9M -- -- --
Operating Expenses $119.5M $169.9M $146.8M $177.8M $169.1M
Operating Income $105.1M $109.1M $141M $16.1M $38.2M
 
Net Interest Expenses $8.5M $477.1K $14.7M $2.7M $17.6M
EBT. Incl. Unusual Items $97M $146.5M $113.8M $17.4M $14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.2M $27.6M $22.1M $8.7M $857K
Net Income to Company $78.9M $119.9M $92.4M $8.8M $13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $78.8M $118.9M $91.7M $8.7M $13.1M
 
Basic EPS (Cont. Ops) $1.42 $2.10 $1.59 $0.15 $0.20
Diluted EPS (Cont. Ops) -- $2.05 $1.58 $0.15 $0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $140.8M $147.1M $183.6M $68.8M $94.7M
EBIT $105.1M $109.1M $141M $16.1M $38.2M
 
Revenue (Reported) $683.9M $896.3M $964.1M $947.7M $985.8M
Operating Income (Reported) $105.1M $109.1M $141M $16.1M $38.2M
Operating Income (Adjusted) $105.1M $109.1M $141M $16.1M $38.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $203.2M $230.6M $238.4M $253.6M $240.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134.8M $155.6M $174.9M $199.3M $197.2M
Gross Profit $68.4M $75M $63.6M $54.3M $43.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.1M $45.7M $48.5M $57.2M $54.7M
Other Inc / (Exp) -$1.6M -- -- -- --
Operating Expenses $36.3M $50.2M $45.8M $49.3M $42.2M
Operating Income $32.1M $24.8M $17.8M $5M $858.9K
 
Net Interest Expenses -- -- -- $620.1K $7.5M
EBT. Incl. Unusual Items $34.3M $45.3M $21.9M $5.5M -$11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $8M $6.3M $2.6M -$424.7K
Net Income to Company $28.3M $37.3M $15.6M $2.9M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.3M $37.3M $15.6M $2.9M -$11M
 
Basic EPS (Cont. Ops) $0.51 $0.66 $0.27 $0.05 -$0.21
Diluted EPS (Cont. Ops) -- $0.64 $0.27 $0.05 -$0.21
Weighted Average Basic Share $55.6M $56.7M $57.9M $59.1M $53M
Weighted Average Diluted Share $57.8M $58.1M $58.4M $59.4M $53M
 
EBITDA $41.7M $33.9M $29.7M $20.7M $14.7M
EBIT $32.1M $24.8M $17.8M $5M $858.9K
 
Revenue (Reported) $203.2M $230.6M $238.4M $253.6M $240.3M
Operating Income (Reported) $32.1M $24.8M $17.8M $5M $858.9K
Operating Income (Adjusted) $32.1M $24.8M $17.8M $5M $858.9K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $96.7M $198.2M $209.5M $79.1M $81.5M
Short Term Investments $779.2K $475.5K $70.6K $231.5K --
Accounts Receivable, Net $121.9M $159.9M $182.2M $189.4M $207.2M
Inventory -- -- -- -- --
Prepaid Expenses $8.5M $10.8M $14.1M $14.5M $15.4M
Other Current Assets -- -- -- -- --
Total Current Assets $262.5M $398.6M $442.6M $338.3M $386.2M
 
Property Plant And Equipment $97.6M $87.5M $115.7M $93.6M $76.3M
Long-Term Investments $502.4K $2.8M $6.7M $13.3M $6.9M
Goodwill $174.6M $177M $301.8M $652.3M --
Other Intangibles $86.2M $68.2M $82.6M $161.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $649.2M $755.2M $979M $1.3B $1.3B
 
Accounts Payable $9.7M $10M $7M $13.9M $10.8M
Accrued Expenses $74.7M $77.5M $69.6M $72M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $18.7M $14.4M $18.4M $18.3M --
Other Current Liabilities $12.9M $10.6M $16M $18.5M --
Total Current Liabilities $142.2M $156M $153.5M $194.3M $166.8M
 
Long-Term Debt -- $53.4M $69.2M $238M $293.8M
Capital Leases -- -- -- -- --
Total Liabilities $238.9M $229.7M $252.7M $467.1M $483.5M
 
Common Stock $1.5M $1.4M $1.5M $1.5M $1.5M
Other Common Equity Adj $22.7M $29.7M $41.2M $54.9M --
Common Equity $410.3M $525.5M $525.9M $609.3M $606.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $410.3M $525.5M $726.3M $808.3M $798.8M
 
Total Liabilities and Equity $649.2M $755.2M $979M $1.3B $1.3B
Cash and Short Terms $97.5M $198.2M $209.5M $79.1M $81.5M
Total Debt -- $67.9M $87.7M $256.3M $312.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $111.4M $204M $205.4M $71.1M $63.7M
Short Term Investments $758.6K $386.4K $81.8K $242.2K --
Accounts Receivable, Net $190.8M $212.9M $228.8M $265.9M $287M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $303.3M $420.2M $440.7M $350.1M $356.7M
 
Property Plant And Equipment $95.2M $92.6M $109.4M $92.1M $78.3M
Long-Term Investments $303.4K $3.1M $3.9M $12.7M $8.9M
Goodwill $169.8M $170.4M $316.1M $661.6M --
Other Intangibles $91.2M $62.9M $80.8M $154.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $687.5M $771.1M $974.2M $1.3B $1.3B
 
Accounts Payable $115.8M $114.1M $103.3M $140.2M $130.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $17.5M $14.5M $17.9M $19M --
Other Current Liabilities $7.9M $1.5M $9.8M $8.9M --
Total Current Liabilities $158.3M $157.2M $140.5M $183.5M $163.7M
 
Long-Term Debt $64.1M $57.3M $66.2M $232.7M $307.2M
Capital Leases -- -- -- -- --
Total Liabilities $242M $230.2M $242.8M $450.6M $491.3M
 
Common Stock $1.5M $1.3M $1.4M $1.6M $1.4M
Other Common Equity Adj $24.8M $36.3M $45.6M $26.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $445.6M $540.9M $731.4M $840.3M $765.7M
 
Total Liabilities and Equity $687.5M $771.1M $974.2M $1.3B $1.3B
Cash and Short Terms $111.4M $204M $205.4M $71.1M $63.7M
Total Debt $81.6M $71.7M $84.2M $251.7M $326.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $58.5M $110.4M $113.3M $21.6M $27.4M
Depreciation & Amoritzation $32.9M $38.2M $39.8M $48.9M $58.3M
Stock-Based Compensation $32.9M $46.5M $37.4M $43.7M $41.5M
Change in Accounts Receivable -$26.3M -$49.2M -$4.7M $7M -$24.1M
Change in Inventories -- -- -- -- --
Cash From Operations $118M $159.5M $149.2M $72M $58.7M
 
Capital Expenditures $7.3M $18.6M $16.4M $6.9M $6.1M
Cash Acquisitions -$136.3M $13.8M $95.9M $297.2M $8.8M
Cash From Investing -$143.2M -$32M -$137.5M -$373.2M -$14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $760.5K $745.7K $529K $193.8M --
Long-Term Debt Repaid -$15.9M -$16.9M -$14.2M -$26.1M --
Repurchase of Common Stock -- -- -- -- $83.8M
Other Financing Activities $306.9K $185.1K $595.2K $890.4K --
Cash From Financing -$16M -$5.6M -$8.4M $174.3M -$47.2M
 
Beginning Cash (CF) $136.4M $197.7M $209.4M $78.8M $81.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.3M $123.5M $2.3M -$128.8M -$3.9M
Ending Cash (CF) $94.1M $322.8M $210.7M -$51.9M $76.5M
 
Levered Free Cash Flow $110.7M $141M $132.7M $65.1M $52.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.3M $37.3M $15.6M $2.9M -$11M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $27.1M $29.8M $22.6M $3.2M $13.6M
 
Capital Expenditures $4.9M $4M $1M $1.5M $4.2M
Cash Acquisitions $841.9K -- $5.3M $88.4K $4.7M
Cash From Investing -$5.6M -$4M -$14.8M -$1.5M -$8.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $186.1K $170.7K $70.9K $39K --
Long-Term Debt Repaid -$5.2M -$3.6M -$4.2M -$13.1M --
Repurchase of Common Stock -- -- -- -- $30.9M
Other Financing Activities $1.4K -- $262.1K $356.5K --
Cash From Financing -$5M -$3.4M -$4.6M -$13.4M -$21.3M
 
Beginning Cash (CF) $110.6M $203.6M $205.3M $70.8M $63.6M
Foreign Exchange Rate Adjustment $285.2K $660.7K $1.2M -$744.9K $190.1K
Additions / Reductions $16.7M $23M $4.4M -$12.4M -$16.3M
Ending Cash (CF) $127.6M $227.3M $210.9M $57.7M $47.4M
 
Levered Free Cash Flow $22.2M $25.8M $21.6M $1.8M $9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $78.9M $119.9M $92.4M $8.8M $13.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $32.9M $46.6M $37.4M $43.7M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $118.1M $162.8M $143M $52.6M $68.7M
 
Capital Expenditures $11.5M $17.8M $13.6M $7.4M $8.7M
Cash Acquisitions $73.4M $13M $101.6M $292M $13.4M
Cash From Investing -$86.6M -$30.6M -$148.9M -$359.9M -$21.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $743.8K $730.2K $429.2K $193.8M --
Long-Term Debt Repaid -$17.3M -$15.3M -$14.8M -$34.9M --
Repurchase of Common Stock -- -- -- -- $114.1M
Other Financing Activities -$91K -- $857.3K $984.8K --
Cash From Financing -$16.9M -$4M -$9.6M $165.5M -$54.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.2M $130.2M -$15.9M -$145.6M -$7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $106.6M $145M $129.4M $45.2M $59.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.3M $37.3M $15.6M $2.9M -$11M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $27.1M $29.8M $22.6M $3.2M $13.6M
 
Capital Expenditures $4.9M $4M $1M $1.5M $4.2M
Cash Acquisitions $841.9K -- $5.3M $88.4K $4.7M
Cash From Investing -$5.6M -$4M -$14.8M -$1.5M -$8.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $186.1K $170.7K $70.9K $39K --
Long-Term Debt Repaid -$5.2M -$3.6M -$4.2M -$13.1M --
Repurchase of Common Stock -- -- -- -- $30.9M
Other Financing Activities $1.4K -- $262.1K $356.5K --
Cash From Financing -$5M -$3.4M -$4.6M -$13.4M -$21.3M
 
Beginning Cash (CF) $110.6M $203.6M $205.3M $70.8M $63.6M
Foreign Exchange Rate Adjustment $285.2K $660.7K $1.2M -$744.9K $190.1K
Additions / Reductions $16.7M $23M $4.4M -$12.4M -$16.3M
Ending Cash (CF) $127.6M $227.3M $210.9M $57.7M $47.4M
 
Levered Free Cash Flow $22.2M $25.8M $21.6M $1.8M $9.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock