Financhill
Buy
56

DAVA Quote, Financials, Valuation and Earnings

Last price:
$30.92
Seasonality move :
-14.52%
Day range:
$30.24 - $31.17
52-week range:
$23.28 - $81.06
Dividend yield:
0%
P/E ratio:
220.52x
P/S ratio:
1.88x
P/B ratio:
2.15x
Volume:
426.6K
Avg. volume:
503K
1-year change:
-58.37%
Market cap:
$1.8B
Revenue:
$932.9M
EPS (TTM):
$0.14
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $442.5M $600.7M $871.9M $957.6M $932.9M
Revenue Growth (YoY) 18.72% 35.77% 45.14% 9.83% -2.58%
 
Cost of Revenues $315.9M $393.2M $581.7M $639.4M $706.6M
Gross Profit $126.6M $207.5M $290.2M $318.2M $226.3M
Gross Profit Margin 28.61% 34.55% 33.28% 33.23% 24.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.4M $122M $163.2M $182.2M $201M
Other Inc / (Exp) $2M -$8.8M $13.2M -$12.9M -$2.8M
Operating Expenses $97.4M $122M $163.2M $182.2M $201M
Operating Income $29.2M $85.5M $127M $136M $25.4M
 
Net Interest Expenses $1.7M $3.6M $3.9M -- --
EBT. Incl. Unusual Items $29.5M $73.2M $136.3M $137.6M $34M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $14.7M $25.7M $24.1M $12.4M
Net Income to Company $25.2M $58.5M $110.7M $113.5M $21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.2M $58.5M $110.7M $113.5M $21.6M
 
Basic EPS (Cont. Ops) $0.47 $1.06 $1.97 $1.98 $0.37
Diluted EPS (Cont. Ops) $0.45 $1.02 $1.90 $1.95 $0.37
Weighted Average Basic Share $53.4M $55.2M $56.3M $57.3M $58.3M
Weighted Average Diluted Share $56.1M $57.1M $58M $58.1M $58.7M
 
EBITDA $54.9M $109.4M $178M $181.7M $90.9M
EBIT $31.8M $76.5M $139.4M $142M $41.9M
 
Revenue (Reported) $442.5M $600.7M $871.9M $957.6M $932.9M
Operating Income (Reported) $29.2M $85.5M $127M $136M $25.4M
Operating Income (Adjusted) $31.8M $76.5M $139.4M $142M $41.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $122.9M $203.3M $230.9M $238.6M $253.8M
Revenue Growth (YoY) 21.14% 65.4% 13.55% 3.34% 6.38%
 
Cost of Revenues $80.4M $130.7M $151.5M $169.6M $190.5M
Gross Profit $42.5M $72.6M $79.3M $69M $63.3M
Gross Profit Margin 34.6% 35.73% 34.37% 28.91% 24.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.4M $38.1M $47.3M $48.6M $57.2M
Other Inc / (Exp) -$1.1M -$1.6M -- -- --
Operating Expenses $26.4M $38.1M $47.3M $48.6M $57.2M
Operating Income $16.1M $34.5M $32.1M $20.4M $6.1M
 
Net Interest Expenses $3.8M -- -- -- $620.7K
EBT. Incl. Unusual Items $11.3M $34.4M $45.4M $21.9M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $6M $8.1M $6.3M $2.6M
Net Income to Company $8.7M $28.3M $37.3M $15.7M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.7M $28.3M $37.3M $15.7M $2.9M
 
Basic EPS (Cont. Ops) $0.16 $0.51 $0.66 $0.27 $0.05
Diluted EPS (Cont. Ops) $0.16 $0.50 $0.65 $0.27 $0.05
Weighted Average Basic Share $54.5M $55.6M $56.7M $57.9M $59.1M
Weighted Average Diluted Share $56.6M $57.8M $58.1M $58.4M $59.4M
 
EBITDA $16.1M $34.5M $32.1M $20.4M $6.1M
EBIT $16.1M $34.5M $32.1M $20.4M $6.1M
 
Revenue (Reported) $122.9M $203.3M $230.9M $238.6M $253.8M
Operating Income (Reported) $16.1M $34.5M $32.1M $20.4M $6.1M
Operating Income (Adjusted) $16.1M $34.5M $32.1M $20.4M $6.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $464M $683.8M $897.3M $964.9M $948.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $331.9M $445.3M $600.8M $657.6M $727.5M
Gross Profit $132.1M $238.5M $296.5M $307.3M $220.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $102.5M $134.2M $172M $183.3M $209.6M
Other Inc / (Exp) -$1.8M -$9.4M $13.9M -- --
Operating Expenses $102.5M $134.2M $172M $183.3M $209.6M
Operating Income $29.6M $104.3M $124.5M $124M $11.1M
 
Net Interest Expenses $9.2M -- -- -- --
EBT. Incl. Unusual Items $18.5M $97M $146.7M $113.9M $17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $18.2M $27.6M $22.1M $8.7M
Net Income to Company $16M $78.1M $119.7M $91.8M $8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.4M $78.8M $119.1M $91.8M $8.7M
 
Basic EPS (Cont. Ops) $0.30 $1.42 $2.11 $1.58 $0.15
Diluted EPS (Cont. Ops) $0.29 $1.39 $2.07 $1.58 $0.14
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $32.2M $94.9M $136.1M $130.2M $27.6M
EBIT $32.2M $94.9M $136.1M $130.2M $27.6M
 
Revenue (Reported) $464M $683.8M $897.3M $964.9M $948.2M
Operating Income (Reported) $29.6M $104.3M $124.5M $124M $11.1M
Operating Income (Adjusted) $32.2M $94.9M $136.1M $130.2M $27.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $122.9M $203.3M $230.9M $238.6M $253.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $80.4M $130.7M $151.5M $169.6M $190.5M
Gross Profit $42.5M $72.6M $79.3M $69M $63.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.4M $38.1M $47.3M $48.6M $57.2M
Other Inc / (Exp) -$1.1M -$1.6M -- -- --
Operating Expenses $26.4M $38.1M $47.3M $48.6M $57.2M
Operating Income $16.1M $34.5M $32.1M $20.4M $6.1M
 
Net Interest Expenses $3.8M -- -- -- $620.7K
EBT. Incl. Unusual Items $11.3M $34.4M $45.4M $21.9M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $6M $8.1M $6.3M $2.6M
Net Income to Company $8.7M $28.3M $37.3M $15.7M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.7M $28.3M $37.3M $15.7M $2.9M
 
Basic EPS (Cont. Ops) $0.16 $0.51 $0.66 $0.27 $0.05
Diluted EPS (Cont. Ops) $0.16 $0.50 $0.65 $0.27 $0.05
Weighted Average Basic Share $54.5M $55.6M $56.7M $57.9M $59.1M
Weighted Average Diluted Share $56.6M $57.8M $58.1M $58.4M $59.4M
 
EBITDA $16.1M $34.5M $32.1M $20.4M $6.1M
EBIT $16.1M $34.5M $32.1M $20.4M $6.1M
 
Revenue (Reported) $122.9M $203.3M $230.9M $238.6M $253.8M
Operating Income (Reported) $16.1M $34.5M $32.1M $20.4M $6.1M
Operating Income (Adjusted) $16.1M $34.5M $32.1M $20.4M $6.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $124.7M $96.7M $197.5M $207.7M $78.9M
Short Term Investments $718.8K $779.2K $475.5K $70.6K $231.5K
Accounts Receivable, Net $101.7M $121.9M $159.7M $180.8M $189.5M
Inventory -- -- -- -- --
Prepaid Expenses -- $8.5M $10.8M $13.9M $14.5M
Other Current Assets -- -- -- -- --
Total Current Assets $230.7M $262.5M $398M $439.1M $338.5M
 
Property Plant And Equipment $78.6M $97.6M $87.4M $114.8M $93.5M
Long-Term Investments $786.5K $502.4K $2.8M $6.6M $13.3M
Goodwill $70.2M $174.6M $177M $301.8M $652.3M
Other Intangibles $40.8M $86.2M $68.2M $82.6M $161.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $439.2M $649.2M $754.2M $971.3M $1.3B
 
Accounts Payable $72.1M $9.7M $10M $6.9M $13.9M
Accrued Expenses -- $74.7M $77.5M $69.6M $72M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.7M $18.7M $14.4M $18.4M $18.3M
Other Current Liabilities $1.7M $12.9M $10.6M $16M $18.5M
Total Current Liabilities $94.2M $142.2M $155.8M $152.3M $194.6M
 
Long-Term Debt -- -- -- -- $183.1M
Capital Leases -- -- -- -- --
Total Liabilities $153.5M $238.9M $229.4M $250.7M $473.6M
 
Common Stock $1.4M $1.5M $1.4M $1.5M $1.5M
Other Common Equity Adj $26.7M $22.7M $29.7M $41.2M $54.9M
Common Equity $285.7M $410.3M $524.8M $720.6M $808.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $285.7M $410.3M $524.8M $720.6M $808.8M
 
Total Liabilities and Equity $439.2M $649.2M $754.2M $971.3M $1.3B
Cash and Short Terms $125.4M $97.5M $197.9M $207.8M $79.1M
Total Debt -- -- -- -- $183.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $90.1M $110.1M $203.7M $205.2M $70.7M
Short Term Investments $751.3K $758.6K $386.4K $81.8K $242.2K
Accounts Receivable, Net $119.3M $190M $213M $226.6M $265.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $213.5M $302.1M $420.4M $438.7M $349.2M
 
Property Plant And Equipment $78.7M $94.8M $92.6M $109.3M $91.9M
Long-Term Investments $993.1K $302.1K $3.1M $3.9M $12.7M
Goodwill $134.8M $169.8M $170.4M $316.1M $661.6M
Other Intangibles $47.5M $91.2M $62.9M $80.8M $154.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $495.8M $690.3M $771.4M $973.9M $1.3B
 
Accounts Payable $85M $115.4M $114.2M $102.4M $136.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.3M $17.5M $14.5M $17.9M $19M
Other Current Liabilities $1.8M $7.9M $1.5M $9.8M $8.9M
Total Current Liabilities $109.7M $157.7M $157.2M $140.3M $183.8M
 
Long-Term Debt -- -- -- -- $177.5M
Capital Leases -- -- -- -- --
Total Liabilities $175.9M $240.9M $230.3M $242.8M $456.7M
 
Common Stock $1.4M $1.5M $1.3M $1.4M $1.6M
Other Common Equity Adj $26.8M $24.8M $36.3M $45.6M $26.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $320M $449.4M $541.1M $731.1M $838.3M
 
Total Liabilities and Equity $495.8M $690.3M $771.4M $973.9M $1.3B
Cash and Short Terms $90.8M $110.9M $204.1M $205.3M $70.9M
Total Debt -- -- -- -- $177.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $25.2M $58.5M $110.7M $113.5M $21.6M
Depreciation & Amoritzation $23M $32.9M $38.6M $39.7M $49M
Stock-Based Compensation $19.7M $32.9M $46.6M $37.4M $43.7M
Change in Accounts Receivable -$17.8M -$26.3M -$49.3M -$4.7M $7M
Change in Inventories -- -- -- -- --
Cash From Operations $47.8M $118M $160.8M $150M $68.5M
 
Capital Expenditures $9.5M $7.3M $18.6M $16.5M $6.9M
Cash Acquisitions -$25.9M -$136.3M -$13.8M -$96M -$297.4M
Cash From Investing -$34.5M -$143.2M -$31.8M -$133.6M -$365.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $842.2K $760.5K $745.7K $529K $193.8M
Long-Term Debt Repaid -$13.7M -$15.9M -$16.9M -$14.2M -$26.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M $306.9K $185.1K $595.2K $890.4K
Cash From Financing $26.3M -$16M -$6.8M -$13.3M $170.1M
 
Beginning Cash (CF) $88.5M $136.4M $93.1M $196.2M $207.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.6M -$41.3M $122.2M $3.2M -$127M
Ending Cash (CF) $127.8M $94.1M $216.8M $198.5M $78.5M
 
Levered Free Cash Flow $38.3M $110.7M $142.2M $133.6M $61.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.7M $28.3M $37.3M $15.7M $2.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $27.7M $27.5M $29.7M $21M $5.7M
 
Capital Expenditures $828.3K $4.9M $4.1M $1M $1.5M
Cash Acquisitions -$65.6M -$842.4K -- -$5.3M -$88.5K
Cash From Investing -$64.3M -$5.6M -$3.6M -$12.8M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $202.9K $186.1K $170.7K $70.9K $39K
Long-Term Debt Repaid -$3.8M -$5.2M -$3.6M -$4.2M -$13.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $399.3K $1.4K -- $262.1K $356.5K
Cash From Financing -$3.5M -$5.4M -$3.7M -$5M -$16.3M
 
Beginning Cash (CF) $130.9M $96.4M $191.6M $208.6M $81.1M
Foreign Exchange Rate Adjustment -$427.7K $285.4K $661.4K $1.2M -$745.6K
Additions / Reductions -$40M $16.5M $22.4M $3.2M -$11.7M
Ending Cash (CF) $90.5M $113.1M $214.7M $213M $68.7M
 
Levered Free Cash Flow $26.9M $22.5M $25.6M $20M $4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $16M $78.1M $119.7M $91.8M $8.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $19.7M $32.9M $46.6M $37.4M $43.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $56.5M $117.7M $163M $141.3M $53.2M
 
Capital Expenditures $7.2M $11.4M $17.7M $13.4M $7.4M
Cash Acquisitions -$92.9M -$71.5M -$13M -$101.3M -$292.1M
Cash From Investing -$97.3M -$84.5M -$29.8M -$142.8M -$353.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $855.3K $743.8K $730.2K $429.2K $193.8M
Long-Term Debt Repaid -$14.8M -$17.3M -$15.3M -$14.8M -$34.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $823.9K -$91K -- $857.3K $984.8K
Cash From Financing $24.8M -$18M -$5.1M -$14.5M $158.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.9M $15.2M $128.1M -$15.9M -$141.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $49.3M $106.3M $145.3M $127.9M $45.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.7M $28.3M $37.3M $15.7M $2.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $27.7M $27.5M $29.7M $21M $5.7M
 
Capital Expenditures $828.3K $4.9M $4.1M $1M $1.5M
Cash Acquisitions -$65.6M -$842.4K -- -$5.3M -$88.5K
Cash From Investing -$64.3M -$5.6M -$3.6M -$12.8M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $202.9K $186.1K $170.7K $70.9K $39K
Long-Term Debt Repaid -$3.8M -$5.2M -$3.6M -$4.2M -$13.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $399.3K $1.4K -- $262.1K $356.5K
Cash From Financing -$3.5M -$5.4M -$3.7M -$5M -$16.3M
 
Beginning Cash (CF) $130.9M $96.4M $191.6M $208.6M $81.1M
Foreign Exchange Rate Adjustment -$427.7K $285.4K $661.4K $1.2M -$745.6K
Additions / Reductions -$40M $16.5M $22.4M $3.2M -$11.7M
Ending Cash (CF) $90.5M $113.1M $214.7M $213M $68.7M
 
Levered Free Cash Flow $26.9M $22.5M $25.6M $20M $4.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.46% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 14.53% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock