Financhill
Sell
36

SNN Quote, Financials, Valuation and Earnings

Last price:
$32.81
Seasonality move :
6.32%
Day range:
$32.76 - $33.19
52-week range:
$23.69 - $38.79
Dividend yield:
2.32%
P/E ratio:
29.48x
P/S ratio:
2.42x
P/B ratio:
3.46x
Volume:
400.5K
Avg. volume:
494.5K
1-year change:
33.48%
Market cap:
$14B
Revenue:
$5.8B
EPS (TTM):
$1.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.6B $5.2B $5.2B $5.5B $5.8B
Revenue Growth (YoY) -11.25% 14.3% 0.06% 6.41% 4.75%
 
Cost of Revenues $1.6B $1.7B $1.7B $1.8B $2B
Gross Profit $3B $3.5B $3.5B $3.7B $3.9B
Gross Profit Margin 64.72% 66.54% 66.64% 66.7% 66.35%
 
R&D Expenses $279M $317M $300M $299M $288.1M
Selling, General & Admin $2.6B $2.7B $2.9B $3.1B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $2.7B $2.7B $2.8B $2.9B
Operating Income $558M $782M $788M $937M $974.4M
 
Net Interest Expenses $62M $80M $80M $132M $150.1M
EBT. Incl. Unusual Items $232M $577M $376M $320M $508M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$202M $62M $12M $27M $86M
Net Income to Company $246M $586M $235M $290M $498.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $448M $524M $223M $263M $412.2M
 
Basic EPS (Cont. Ops) $1.02 $1.20 $0.51 $0.60 $0.94
Diluted EPS (Cont. Ops) $1.02 $1.19 $0.51 $0.60 $0.94
Weighted Average Basic Share $437.5M $438.5M $436M $435.5M $436.5M
Weighted Average Diluted Share $438.5M $439M $436.5M $436.5M $438M
 
EBITDA $1.1B $1.3B $1.3B $1.5B $1.5B
EBIT $558M $782M $788M $937M $974.4M
 
Revenue (Reported) $4.6B $5.2B $5.2B $5.5B $5.8B
Operating Income (Reported) $558M $782M $788M $937M $974.4M
Operating Income (Adjusted) $558M $782M $788M $937M $974.4M
Period Ending 2010-12-31 2011-12-31 2012-12-31 2013-12-31 2014-12-31
Revenue $1.1B $1.1B $1.1B $1.2B $1.2B
Revenue Growth (YoY) 0.09% 3.66% -2.62% 9.1% 6.3%
 
Cost of Revenues $353M $347M $354M $295.7M $338M
Gross Profit $714M $759M $723M $890.1M $911M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39M -- $46M $62.6M $58M
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $447M $512M $510M $618.6M $597M
Operating Income $267M $247M $213M $271.5M $314M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $258M $210M $215M $234.1M $212M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76M $70M $73M $70.6M $52M
Net Income to Company $258M $210M $215M $232M $212M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $182M $140M $142M $163.5M $160M
 
Basic EPS (Cont. Ops) $0.41 $0.31 $0.32 $0.36 $0.36
Diluted EPS (Cont. Ops) -- -- -- $0.36 --
Weighted Average Basic Share $445.5M $445.5M $451.5M $447.5M $446.5M
Weighted Average Diluted Share $445.5M $447.5M $452M $450M $448.4M
 
EBITDA $336M $314M $279M $358.3M $433M
EBIT $267M $247M $213M $271.5M $314M
 
Revenue (Reported) $1.1B $1.1B $1.1B $1.2B $1.2B
Operating Income (Reported) $267M $247M $213M $271.5M $314M
Operating Income (Adjusted) $267M $247M $213M $271.5M $314M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $5.1B $5.2B $5.5B $5.6B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.5B $1.6B $1.7B $1.8B
Gross Profit $3.5B $3.7B $3.8B $3.9B $4.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $327.2M $360.7M $345.4M $308.6M $296.4M
Selling, General & Admin $2.7B $2.8B $3B $3.1B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B $3B $3.1B $3.1B $3.3B
Operating Income $787.4M $730.6M $693.7M $828.4M $913.2M
 
Net Interest Expenses $90.3M $86.4M $112.3M $158.4M $172.8M
EBT. Incl. Unusual Items $471.3M $572.4M $410.4M $343.3M $616.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$48.8M $71.4M $23.3M $27.1M $116.6M
Net Income to Company $498.6M $572.5M $253.5M $329.7M $610.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $546.8M $499M $220.3M $304.3M $493.8M
 
Basic EPS (Cont. Ops) $1.25 $1.14 $0.51 $0.70 $1.13
Diluted EPS (Cont. Ops) $1.25 $1.14 $0.51 $0.70 $1.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.3B $1.3B $1.5B $1.6B
EBIT $787.4M $730.6M $693.7M $828.4M $913.2M
 
Revenue (Reported) $5.1B $5.2B $5.5B $5.6B $6B
Operating Income (Reported) $787.4M $730.6M $693.7M $828.4M $913.2M
Operating Income (Adjusted) $787.4M $730.6M $693.7M $828.4M $913.2M
Period Ending 2022-01-01 2023-01-01 2024-01-01 2025-01-01
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.3B $350M $302M $619M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $911M $971M $1B $1.1B $1.1B
Inventory $1.7B $1.8B $2.2B $2.4B $2.4B
Prepaid Expenses $81M $79M $76M $92M $127M
Other Current Assets -- -- -- -- --
Total Current Assets $4.7B $4.4B $3.9B $4B $4.4B
 
Property Plant And Equipment $1.4B $1.5B $1.5B $1.5B $1.4B
Long-Term Investments $117M $198M $58M $24M $16M
Goodwill $2.9B $3B $3B $3B $3B
Other Intangibles $1.5B $1.4B $1.2B $1.1B $1B
Other Long-Term Assets $33M $15M $12M $18M $24M
Total Assets $11B $10.9B $10B $10B $10.4B
 
Accounts Payable $891M $1B $1B $1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $58M $56M $49M $55M $61M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $2.1B $1.7B $2.3B $1.5B
 
Long-Term Debt $3.4B $2.8B $2.7B $2.3B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.4B $4.7B $4.8B $5.1B
 
Common Stock $177M $177M $175M $175M $175M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.3B $5.6B $5.3B $5.2B $5.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3B $5.6B $5.3B $5.2B $5.3B
 
Total Liabilities and Equity $11B $10.9B $10B $10B $10.4B
Cash and Short Terms $1.8B $1.3B $350M $302M $619M
Total Debt $3.4B $3.3B $2.9B $2.8B $3.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.4B $516M $190M $568M $676M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.2B $1.3B $1.4B $1.4B
Inventory $1.8B $2B $2.4B $2.5B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.4B $3.8B $3.9B $4.5B $4.6B
 
Property Plant And Equipment $1.5B $1.5B $1.4B $1.4B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $3B $3B $3B $3.1B $3.1B
Other Intangibles $1.5B $1.3B $1.2B $1.1B $962M
Other Long-Term Assets $26M $15M $9M $17M $49M
Total Assets $10.9B $10.1B $9.8B $10.5B $10.7B
 
Accounts Payable $1B $1B $955M $1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $54M $50M $50M $52M $64M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $2.1B $1.8B $1.8B $1.5B
 
Long-Term Debt $2.8B $2.2B $2.5B $3.1B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $4.7B $4.6B $5.3B $5.2B
 
Common Stock $177M $175M $175M $175M $175M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3B $5.4B $5.2B $5.2B $5.5B
 
Total Liabilities and Equity $10.9B $10.1B $9.8B $10.5B $10.7B
Cash and Short Terms $1.4B $516M $190M $568M $676M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $246M $586M $235M $290M $498.2M
Depreciation & Amoritzation $545M $563M $548M $527M $555.2M
Stock-Based Compensation $26M $41M $40M $39M $40M
Change in Accounts Receivable $209M -$81M -$103M -$49M -$81M
Change in Inventories -$45M -$151M -$407M -$178M -$42M
Cash From Operations $944M $881M $469M $608M $987.4M
 
Capital Expenditures $443M $408M $358M $427M $381.2M
Cash Acquisitions $170M $285M $113M $21M $186.1M
Cash From Investing -$615M -$695M -$473M -$448M -$569.2M
 
Dividends Paid (Ex Special Dividend) $328M $329M $327M $327M $327.1M
Special Dividend Paid
Long-Term Debt Issued $2B -- $485M $326M $1B
Long-Term Debt Repaid -$405M -$267M -$881M -$151M -$705M
Repurchase of Common Stock $16M -- $158M -- --
Other Financing Activities $7M -$4M $3M $4M --
Cash From Financing $1.2B -$645M -$926M -$200M -$86M
 
Beginning Cash (CF) $1.8B $1.3B $350M $302M $619M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$466M -$941M -$44M $317.1M
Ending Cash (CF) $3.3B $817M -$602M $254M $921.1M
 
Levered Free Cash Flow $501M $473M $111M $181M $606.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $498.6M $572.5M $253.5M $329.7M $610.5M
Depreciation & Amoritzation $558.2M $583.2M $562.8M $498.8M $557.8M
Stock-Based Compensation $33.5M $41.4M $38M $39.7M $41.2M
Change in Accounts Receivable -- -- -- -- -$86.5M
Change in Inventories -- -- -- -- $77M
Cash From Operations $1.2B $731.2M $396M $728.2M $1.1B
 
Capital Expenditures $422.1M $409.8M $369.5M $428.6M $349.5M
Cash Acquisitions $287M $125.7M $36.5M $191.8M $8.2M
Cash From Investing -$709M -$536.5M -$408.2M -$622.4M -$345.5M
 
Dividends Paid (Ex Special Dividend) $323.1M $331.1M $342M $325.4M $329M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$286.6K $133M $32.7M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $516.1M -$1.1B -$353.3M $259.6M -$677M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$871.3M -$375.1M $362.3M $128.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $795M $321.4M $26.4M $299.6M $799.7M
Period Ending 2022-01-01 2023-01-01 2024-01-01 2025-01-01
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Buy
81
ZIJMY alert for Jan 1

Zijin Mining Group Co., Ltd. [ZIJMY] is up 1.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock