Financhill
Sell
37

SKIL Quote, Financials, Valuation and Earnings

Last price:
$7.16
Seasonality move :
-7.26%
Day range:
$6.99 - $7.35
52-week range:
$4.65 - $34.43
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.12x
P/B ratio:
15.94x
Volume:
62.8K
Avg. volume:
247.5K
1-year change:
-62.38%
Market cap:
$63.6M
Revenue:
$531M
EPS (TTM):
-$15.84
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue -- $454.3M $555.1M $553.2M $531M
Revenue Growth (YoY) -- 206.34% 22.18% -0.34% -4.02%
 
Cost of Revenues -- $258.3M $322.3M $305.7M $262.1M
Gross Profit -- $196M $232.8M $247.6M $268.9M
Gross Profit Margin -- 43.15% 41.95% 44.75% 50.64%
 
R&D Expenses -- $45.6M $69.8M $68M $60.8M
Selling, General & Admin -- $214.7M $282.9M $266.9M $255.2M
Other Inc / (Exp) -- -$8.3M -$658.3M -$215.8M -$20.6M
Operating Expenses -- $260.3M $352.6M $334.9M $316M
Operating Income -- -$64.3M -$119.8M -$87.3M -$47.1M
 
Net Interest Expenses -- $40M $53.5M $65.3M $63.5M
EBT. Incl. Unusual Items -- -$117M -$831M -$364.9M -$127.6M
Earnings of Discontinued Ops. -- $13.1M $65.1M -$682K --
Income Tax Expense -- -$7.8M -$41M -$16.3M -$5.7M
Net Income to Company -- -$96.1M -$725M -$349.3M -$121.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$109.2M -$790.1M -$348.6M -$121.9M
 
Basic EPS (Cont. Ops) -- -$14.43 -$98.39 -$43.29 -$14.87
Diluted EPS (Cont. Ops) -- -$14.43 -$98.39 -$43.29 -$14.87
Weighted Average Basic Share -- $6.7M $7.9M $8.1M $8.2M
Weighted Average Diluted Share -- $6.7M $7.9M $8.1M $8.2M
 
EBITDA -- $81.8M $59.2M $68.5M $83.5M
EBIT -- -$64.3M -$119.8M -$87.3M -$47.1M
 
Revenue (Reported) -- $454.3M $555.1M $553.2M $531M
Operating Income (Reported) -- -$64.3M -$119.8M -$87.3M -$47.1M
Operating Income (Adjusted) -- -$64.3M -$119.8M -$87.3M -$47.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $170.6M $139.4M $139M $137.2M $129M
Revenue Growth (YoY) -- -18.28% -0.31% -1.25% -6%
 
Cost of Revenues $86M $80.1M $75M $66.1M $67.3M
Gross Profit $84.6M $59.3M $63.9M $71.1M $61.7M
Gross Profit Margin 49.6% 42.54% 46.01% 51.8% 47.79%
 
R&D Expenses $16.4M $17.3M $16.1M $14.9M $13.8M
Selling, General & Admin $68.1M $73M $66.3M $61.3M $57.3M
Other Inc / (Exp) -$41.9M -$546.7M $3.7M -$5.4M --
Operating Expenses $84.5M $90.2M $82.4M $76.2M $71M
Operating Income $109K -$30.9M -$18.5M -$5.2M -$9.4M
 
Net Interest Expenses $7.5M $14.6M $16.5M $15.8M $14.8M
EBT. Incl. Unusual Items -$49.3M -$592.1M -$30.2M -$25.5M -$50.1M
Earnings of Discontinued Ops. -- $55M -- -- --
Income Tax Expense -$6.4M -$8.8M -$2.5M -$1.9M -$8.8M
Net Income to Company -$42.9M -$528.3M -$27.7M -$23.6M -$41.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.9M -$583.3M -$27.7M -$23.6M -$41.3M
 
Basic EPS (Cont. Ops) -$6.44 -$70.83 -$3.45 -$2.86 -$4.74
Diluted EPS (Cont. Ops) -$6.44 -$70.83 -$3.45 -$2.86 -$4.74
Weighted Average Basic Share $6.7M $8.2M $8M $8.2M $8.7M
Weighted Average Diluted Share $6.7M $8.2M $8M $8.2M $8.7M
 
EBITDA $38.4M $16.3M $22M $27.7M $23.1M
EBIT $109K -$30.9M -$18.5M -$5.2M -$9.4M
 
Revenue (Reported) $170.6M $139.4M $139M $137.2M $129M
Operating Income (Reported) $109K -$30.9M -$18.5M -$5.2M -$9.4M
Operating Income (Adjusted) $109K -$30.9M -$18.5M -$5.2M -$9.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $280.8M $551M $556M $534.8M $515.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $148.3M $313.4M $315.2M $271.3M $261.2M
Gross Profit $132.6M $237.6M $240.8M $263.4M $254.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $67.2M $67.5M $62.4M $57.5M
Selling, General & Admin $123.8M $274.9M $275.8M $252.8M $245.1M
Other Inc / (Exp) -$70.2M -$686.2M -$10.8M -$236M --
Operating Expenses $151M $342.1M $343.3M $315.3M $302.7M
Operating Income -$18.4M -$104.4M -$102.5M -$51.8M -$48.1M
 
Net Interest Expenses $22.1M $44.4M $64.6M $65.2M $59.1M
EBT. Incl. Unusual Items -$107.5M -$764.6M -$175.1M -$349.2M -$144.5M
Earnings of Discontinued Ops. $137K $70.7M $2.2M -- --
Income Tax Expense -$8.8M -$30.4M -$15.5M -$13M -$10.2M
Net Income to Company -$177.7M -$663.6M -$157.4M -$336.1M -$134.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$98.7M -$734.3M -$159.6M -$336.1M -$134.2M
 
Basic EPS (Cont. Ops) -$17.43 -$87.50 -$19.64 -$41.50 -$15.84
Diluted EPS (Cont. Ops) -$17.43 -$87.50 -$19.64 -$41.50 -$15.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $53M $77.1M $61.6M $81.5M $81.4M
EBIT -$18.4M -$104.4M -$102.5M -$51.8M -$48.1M
 
Revenue (Reported) $280.8M $551M $556M $534.8M $515.8M
Operating Income (Reported) -$18.4M -$104.4M -$102.5M -$51.8M -$48.1M
Operating Income (Adjusted) -$18.4M -$104.4M -$102.5M -$51.8M -$48.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $280.8M $414.8M $415.7M $397.2M $382M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $148.3M $237.9M $230.8M $196.5M $195.5M
Gross Profit $132.6M $176.9M $184.9M $200.8M $186.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.2M $53.3M $51M $45.4M $42.2M
Selling, General & Admin $121.7M $210.1M $203M $189M $178.9M
Other Inc / (Exp) $1.4M -$644.2M $3.2M -$17M -$8.6M
Operating Expenses $148.8M $263.4M $254M $234.4M $221.1M
Operating Income -$16.3M -$86.4M -$69.1M -$33.6M -$34.6M
 
Net Interest Expenses $22.1M $37.5M $48.7M $48.5M $44.1M
EBT. Incl. Unusual Items -$33.9M -$768M -$112M -$96.3M -$113.1M
Earnings of Discontinued Ops. $137K $62.2M -$682K -- --
Income Tax Expense -$8.9M -$34.2M -$8.7M -$5.5M -$10M
Net Income to Company -$104M -$671.5M -$104M -$90.8M -$103.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25M -$733.7M -$103.3M -$90.8M -$103.1M
 
Basic EPS (Cont. Ops) -$0.32 -$88.68 -$12.78 -$11.12 -$12.09
Diluted EPS (Cont. Ops) -$0.32 -$88.68 -$12.78 -$11.12 -$12.09
Weighted Average Basic Share $17.6M $23.5M $24.2M $24.5M $25.6M
Weighted Average Diluted Share $17.6M $23.5M $24.2M $24.5M $25.6M
 
EBITDA $55.1M $57.8M $51.8M $63.3M $61.9M
EBIT -$16.3M -$86.4M -$69.1M -$33.6M -$34.6M
 
Revenue (Reported) $280.8M $414.8M $415.7M $397.2M $382M
Operating Income (Reported) -$16.3M -$86.4M -$69.1M -$33.6M -$34.6M
Operating Income (Adjusted) -$16.3M -$86.4M -$69.1M -$33.6M -$34.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $71.5M $152.2M $177.6M $146.5M $103.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $179.8M $173.9M $183.6M $185.6M $179M
Inventory -- -- -- -- --
Prepaid Expenses $16.3M $24.6M $25.7M $26.5M $26.4M
Other Current Assets $35K $581K $894K $1.2M $1.4M
Total Current Assets $284.6M $420.3M $393.4M $362.1M $310.9M
 
Property Plant And Equipment $28.9M $29.5M $24.8M $14.7M $8.1M
Long-Term Investments -- -- -- $1.2M $2.5M
Goodwill $495M $871.5M $457.7M $317.1M $317.1M
Other Intangibles $728.6M $869.5M $738.1M $539.3M $427.2M
Other Long-Term Assets $2.6M $3.1M $1.1M $1.8M $1.2M
Total Assets $1.5B $2.2B $1.7B $1.3B $1.1B
 
Accounts Payable $7.4M $24.2M $18.3M $14.5M $13.5M
Accrued Expenses $15.1M $34.3M $27.6M $19M $14.7M
Current Portion Of Long-Term Debt $5.2M $4.8M $6.4M $6.4M $6.4M
Current Portion Of Capital Lease Obligations $4.7M $6.9M $4.2M $3M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $351.4M $545.7M $425.1M $413.2M $377M
 
Long-Term Debt $510.2M $473.9M $593.8M $586.7M $579.7M
Capital Leases -- -- -- -- --
Total Liabilities $965.8M $1.2B $1.2B $1.1B $1B
 
Common Stock $40K $11K $14K $1K $1K
Other Common Equity Adj -$682K $970K -$14.8M -$13.1M -$16.9M
Common Equity $580M $1.1B $531.8M $205.6M $93.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $580M $1.1B $531.8M $205.6M $93.8M
 
Total Liabilities and Equity $1.5B $2.2B $1.7B $1.3B $1.1B
Cash and Short Terms $71.5M $152.2M $177.6M $146.5M $103.3M
Total Debt -- $478.7M $600.2M $593.1M $586.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $83.4M $182M $136.8M $101.8M $77.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $136.9M $102.4M $110.8M $102.5M $103.9M
Inventory -- -- -- -- --
Prepaid Expenses $25.8M -- -- -- --
Other Current Assets $1.7M $38M $52.5M $55.8M --
Total Current Assets $258.4M $322.5M $300.1M $260.1M $230.7M
 
Property Plant And Equipment $39.2M $24.7M $16.4M $8.6M --
Long-Term Investments -- $5.2M -- -- --
Goodwill $872.3M $462.1M $457.8M $317.1M --
Other Intangibles $904.8M $769.7M $630.4M $456.7M --
Other Long-Term Assets $1.9M $11.2M $20.3M $11M --
Total Assets $2.1B $1.6B $1.4B $1.1B $897.6M
 
Accounts Payable $31.5M $21M $15M $21.2M $20.9M
Accrued Expenses $46.2M $31.6M $28.5M $22.4M --
Current Portion Of Long-Term Debt $4.8M $6.4M $6.4M $6.4M --
Current Portion Of Capital Lease Obligations $7.7M $4.3M $3.6M $2.1M --
Other Current Liabilities -- $8M -- -- --
Total Current Liabilities $395.7M $329.4M $320.6M $294M $273M
 
Long-Term Debt $478.2M $594.8M $588.1M $581.2M $570.2M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1B $985M $933.1M $893.6M
 
Common Stock $11K $14K $1K $1K $1K
Other Common Equity Adj $134K -$17.9M -$16.1M -$15.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $573.9M $439.9M $120.5M $4M
 
Total Liabilities and Equity $2.1B $1.6B $1.4B $1.1B $897.6M
Cash and Short Terms $83.4M $182M $136.8M $101.8M $77.5M
Total Debt $483.6M $601.3M $594.5M $587.6M $576.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -- -$96.1M -$725M -$349.3M -$121.9M
Depreciation & Amoritzation -- $161.5M $186.9M $155.8M $130.6M
Stock-Based Compensation -- $14.7M $36.6M $31.1M $19.6M
Change in Accounts Receivable -- $2M -$1.6M -$2.1M $4.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- $62M -$20.9M $2.8M $30M
 
Capital Expenditures -- $13M $15.3M $17.9M $18.4M
Cash Acquisitions -- $561.6M $26.9M $5.1M --
Cash From Investing -- -$574.6M -$42.2M -$23M -$18.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $504.6M $157.1M -- --
Long-Term Debt Repaid -- -$607.8M -$37.8M -$6.4M -$6.4M
Repurchase of Common Stock -- -- $2.8M $8M --
Other Financing Activities -- $530M -$34.9M $5.3M -$44M
Cash From Financing -- $440.3M $77.2M -$10.8M -$51.5M
 
Beginning Cash (CF) -- $152.2M $177.6M $146.5M $103.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$73.6M $8.6M -$31M -$43.2M
Ending Cash (CF) -- $77.1M $180.7M $115.5M $56.9M
 
Levered Free Cash Flow -- $49M -$36.2M -$15.1M $11.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$42.9M -$528.3M -$27.7M -$23.6M -$41.3M
Depreciation & Amoritzation $41.7M $47.2M $40.5M $32.8M $32.5M
Stock-Based Compensation $4.2M $8.4M $8M $3.6M $3.2M
Change in Accounts Receivable -$15.4M -$6M -$2.5M $7.9M -$8M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$10.6M -$10.7M $8.7M -$18.9M
 
Capital Expenditures $5.7M $4.1M $2.5M $4.6M $4.7M
Cash Acquisitions -- $209K -- -- --
Cash From Investing -$5.7M $167.7M -$2.5M -$4.6M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $394K -- --
Long-Term Debt Repaid -- -$27M -$1.6M -$32M --
Repurchase of Common Stock -- $1.4M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$14.6M -$29.3M -$1.8M -$32.6M -$1.5M
 
Beginning Cash (CF) $83.4M $182M $136.8M $101.8M $77.5M
Foreign Exchange Rate Adjustment -$570K -$2.2M -$1.2M $146K -$839K
Additions / Reductions -$22.2M $125.6M -$16.1M -$28.3M -$25.9M
Ending Cash (CF) $60.6M $305.5M $119.5M $73.6M $50.8M
 
Levered Free Cash Flow -$7M -$14.7M -$13.1M $4.1M -$23.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$177.7M -$663.6M -$157.4M -$336.1M -$134.2M
Depreciation & Amoritzation -- $185.6M $163.6M $132.5M $129.5M
Stock-Based Compensation -- $30.9M $34.2M $18.1M $20.9M
Change in Accounts Receivable -- -$1.3M -$7.7M $10.1M -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $33.5M $5.2M -$6.1M $23.7M $12.3M
 
Capital Expenditures $9.6M $16.7M $13.7M $19.9M $19.2M
Cash Acquisitions $561.6M $198.8M -$166.8M -- --
Cash From Investing -$570.8M -$43.6M -$18.9M -$19.9M -$19.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $793K -- --
Long-Term Debt Repaid -- -- $26.8M -$41.4M --
Repurchase of Common Stock -- $1.4M $9.5M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $380.9M $144.7M -$20M -$38.1M -$18.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$157.1M $98.7M -$45.3M -$35M -$24.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $23.8M -$11.5M -$19.8M $3.8M -$6.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$104M -$671.5M -$104M -$90.8M -$103.1M
Depreciation & Amoritzation $41.7M $144.2M $120.9M $97.6M $96.5M
Stock-Based Compensation $4.2M $25.3M $22.9M $10M $11.3M
Change in Accounts Receivable -$15.4M $76.8M $70.6M $82.9M $77.7M
Change in Inventories -- -- -- -- --
Cash From Operations $33.3M -$23.6M -$8.7M $12.2M -$5.4M
 
Capital Expenditures $9.6M $13.4M $11.8M $13.8M $14.6M
Cash Acquisitions $561.6M $198.8M $5.1M -- --
Cash From Investing -$571.2M -$40.2M -$16.9M -$13.8M -$14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $157.1M $793K -- --
Long-Term Debt Repaid -- -$69.4M -$4.8M -$39.8M -$1.6M
Repurchase of Common Stock -- $1.4M $8M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $379.4M $83.7M -$13.5M -$40.8M -$8M
 
Beginning Cash (CF) $191.2M $311.3M $476.7M $381.5M $311.9M
Foreign Exchange Rate Adjustment -$570K -$6.8M -$1.7M -$2.3M $2.2M
Additions / Reductions -$159.2M $13.1M -$40.8M -$44.7M -$25.8M
Ending Cash (CF) $31.5M $317.6M $434.2M $334.5M $288.3M
 
Levered Free Cash Flow $23.6M -$36.9M -$20.5M -$1.6M -$20M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock