Financhill
Sell
50

SFBS Quote, Financials, Valuation and Earnings

Last price:
$73.87
Seasonality move :
1.88%
Day range:
$72.88 - $74.43
52-week range:
$66.48 - $93.90
Dividend yield:
1.82%
P/E ratio:
15.80x
P/S ratio:
4.02x
P/B ratio:
2.26x
Volume:
92.8K
Avg. volume:
292.6K
1-year change:
-14.94%
Market cap:
$4B
Revenue:
$981.2M
EPS (TTM):
$4.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $416.8M $447.2M $584.6M $843.6M $981.2M
Revenue Growth (YoY) 0.59% 7.3% 30.73% 44.3% 16.31%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1M -$7.5M -$9.2M -$12M -$1.4M
Operating Expenses -$215.1M -$262.6M -$317.5M -$257.3M -$281.1M
Operating Income $215.1M $262.6M $317.5M $257.3M $281.1M
 
Net Interest Expenses $3.1M $2.8M $2.8M $3.8M $2.7M
EBT. Incl. Unusual Items $214.2M $253.3M $308.8M $244.6M $279M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.6M $45.6M $57.3M $37.7M $51.7M
Net Income to Company $169.6M $207.7M $251.5M $206.9M $227.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $169.6M $207.7M $251.5M $206.9M $227.2M
 
Basic EPS (Cont. Ops) $3.15 $3.83 $4.63 $3.80 $4.17
Diluted EPS (Cont. Ops) $3.13 $3.82 $4.61 $3.79 $4.16
Weighted Average Basic Share $53.8M $54.2M $54.3M $54.4M $54.5M
Weighted Average Diluted Share $54.2M $54.4M $54.5M $54.5M $54.6M
 
EBITDA -- -- -- -- --
EBIT $265.2M $285.2M $397.3M $646.9M $778.4M
 
Revenue (Reported) $416.8M $447.2M $584.6M $843.6M $981.2M
Operating Income (Reported) $215.1M $262.6M $317.5M $257.3M $281.1M
Operating Income (Adjusted) $265.2M $285.2M $397.3M $646.9M $778.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $113.6M $158.1M $221.3M $256.4M $254.1M
Revenue Growth (YoY) 8.99% 39.24% 39.98% 15.85% -0.92%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$65.4M -$77.1M -$61.9M -$72.4M -$78.8M
Operating Income $65.4M $77.1M $61.9M $72.4M $78.8M
 
Net Interest Expenses $692K $690K $690K $688K $688K
EBT. Incl. Unusual Items $64M $77.1M $61.9M $72.4M $78.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.5M $13M $8.5M $12.5M $13.3M
Net Income to Company $52.5M $64M $53.3M $59.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.5M $64M $53.3M $59.9M $65.6M
 
Basic EPS (Cont. Ops) $0.97 $1.18 $0.98 $1.10 $1.20
Diluted EPS (Cont. Ops) $0.96 $1.17 $0.98 $1.10 $1.20
Weighted Average Basic Share $54.2M $54.3M $54.4M $54.5M $54.6M
Weighted Average Diluted Share $54.5M $54.5M $54.5M $54.6M $54.7M
 
EBITDA -- -- -- -- --
EBIT $71.9M $100M $175.4M $205.2M $196.7M
 
Revenue (Reported) $113.6M $158.1M $221.3M $256.4M $254.1M
Operating Income (Reported) $65.4M $77.1M $61.9M $72.4M $78.8M
Operating Income (Adjusted) $71.9M $100M $175.4M $205.2M $196.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $443.1M $531.5M $783.6M $964.8M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$382K -$14.3M -$3M -- --
Operating Expenses -$255.6M -$286.3M -$281.5M -$246.8M -$313.9M
Operating Income $255.6M $286.3M $281.5M $246.8M $313.9M
 
Net Interest Expenses $2.8M $3.6M $3.8M $2.7M $2.7M
EBT. Incl. Unusual Items $257.6M $286.3M $281.5M $246.8M $313.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.6M $48.7M $49M $42.7M $58.5M
Net Income to Company $205M $237.5M $232.5M $204.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $205M $237.5M $232.5M $204.1M $255.4M
 
Basic EPS (Cont. Ops) $3.79 $4.38 $4.27 $3.74 $4.68
Diluted EPS (Cont. Ops) $3.77 $4.36 $4.26 $3.74 $4.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $290.6M $334.6M $604.3M $753M $785M
 
Revenue (Reported) $443.1M $531.5M $783.6M $964.8M $1B
Operating Income (Reported) $255.6M $286.3M $281.5M $246.8M $313.9M
Operating Income (Adjusted) $290.6M $334.6M $604.3M $753M $785M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $333.8M $415.2M $607.2M $728.3M $750.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $620K -$6.2M -- -- -$8.6M
Operating Expenses -$193.2M -$224.7M -$197.4M -$199.6M -$234.5M
Operating Income $193.2M $224.7M $197.4M $199.6M $234.5M
 
Net Interest Expenses $2.1M $2.1M $3.2M $2.1M $2.1M
EBT. Incl. Unusual Items $191.8M $224.7M $197.4M $199.6M $234.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.8M $40.9M $32.6M $37.5M $44.3M
Net Income to Company $154M $183.8M $164.8M $162.1M $124.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $154M $183.8M $164.8M $162.1M $190.2M
 
Basic EPS (Cont. Ops) $2.84 $3.38 $3.03 $2.97 $3.48
Diluted EPS (Cont. Ops) $2.83 $3.37 $3.02 $2.97 $3.48
Weighted Average Basic Share $162.4M $162.9M $163.2M $163.6M $163.8M
Weighted Average Diluted Share $163.3M $163.6M $163.6M $163.8M $164M
 
EBITDA -- -- -- -- --
EBIT $215.8M $265.2M $472.3M $578.3M $584.9M
 
Revenue (Reported) $333.8M $415.2M $607.2M $728.3M $750.4M
Operating Income (Reported) $193.2M $224.7M $197.4M $199.6M $234.5M
Operating Income (Adjusted) $215.8M $265.2M $472.3M $578.3M $584.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $93.7M $56.9M $106.3M $123.4M $116.4M
Short Term Investments $886.7M $842.6M $644.8M $825.9M $443M
Accounts Receivable, Net $36.8M $34.8M $48.4M $59.2M $62.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $4.3B $864.7M $2.2B $2.4B
 
Property Plant And Equipment $65.4M $78.2M $78.7M $85.8M $85.2M
Long-Term Investments $2.1B $4.2B $768.1M $1.9B $2.3B
Goodwill -- -- $13.6M $13.6M $13.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.9B $15.5B $14.6B $16.1B $17.4B
 
Accounts Payable $12.3M $13.6M $18.6M $27.5M $28M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.9B $13.2B $5.6B $14.2B $15.4B
 
Long-Term Debt $75.4M $79.2M $80.1M $87M $86.1M
Capital Leases -- -- -- -- --
Total Liabilities $11B $14.3B $13.3B $14.7B $15.7B
 
Common Stock $54K $54K $54K $54K $54K
Other Common Equity Adj $20.2M $14.1M -$42.3M -$47.6M -$32.2M
Common Equity $992.4M $1.2B $1.3B $1.4B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $500K $500K $500K $500K $500K
Total Equity $992.9M $1.2B $1.3B $1.4B $1.6B
 
Total Liabilities and Equity $11.9B $15.5B $14.6B $16.1B $17.4B
Cash and Short Terms $3.1B $5B $1.5B $2.9B $2.8B
Total Debt $75.4M $79.2M $80.1M $87M $86.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $102.3M $249.1M $112.2M $142.4M $144.1M
Short Term Investments $723.3M $665.8M $834.8M $1.1B --
Accounts Receivable, Net $33.8M $39.9M $56.5M $61.6M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.5B $529.5M $2.1B $1.8B $1.8B
 
Property Plant And Equipment $79.8M $75.9M $80M $86.5M $83.7M
Long-Term Investments $4.3B $173.1M $1.9B $1.6B $1.3B
Goodwill -- -- $13.6M $13.6M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.6B $13.9B $16B $16.4B $17.6B
 
Accounts Payable $12.7M $14.9M $24.7M $26.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.4B $11.5B $13.3B $13.5B $4.8B
 
Long-Term Debt $83.1M $81.2M $84.8M $89.5M $87.3M
Capital Leases -- -- -- -- --
Total Liabilities $13.5B $12.6B $14.6B $14.9B $15.8B
 
Common Stock $54K $54K $54K $54K $54K
Other Common Equity Adj $18.4M -$44.1M -$59.8M -$31.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $500K $500K $500K $500K $500K
Total Equity $1.1B $1.2B $1.4B $1.6B $1.8B
 
Total Liabilities and Equity $14.6B $13.9B $16B $16.4B $17.6B
Cash and Short Terms $5.1B $1.1B $2.8B $2.9B --
Total Debt $83.1M $81.2M $84.8M $89.5M $87.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $169.6M $207.7M $251.5M $206.9M $227.2M
Depreciation & Amoritzation $4.1M $4.4M $4.1M $4.4M $4.8M
Stock-Based Compensation $1.3M $1.9M $3.2M $3.6M $3.5M
Change in Accounts Receivable -$10.6M $2M -$13.6M -$10.8M -$3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $191.3M $266.3M $272.6M $197.3M $252.9M
 
Capital Expenditures $63M $9.5M $3.7M $3.9M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4B -$1.6B -$2.6B -$200.4M -$948.5M
 
Dividends Paid (Ex Special Dividend) $28.3M $32.6M $37.5M $45.8M $65.5M
Special Dividend Paid
Long-Term Debt Issued $34.8M -- -- $300M --
Long-Term Debt Repaid -$34.7M -- -- -$300M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$729K -$2.8M -$1.1M -$2M -$1.2M
Cash From Financing $2.8B $3.3B -$1B $1.3B $941.2M
 
Beginning Cash (CF) $630.6M $2.2B $4.2B $816.1M $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $2B -$3.4B $1.3B $245.5M
Ending Cash (CF) $2.2B $4.2B $816.1M $2.1B $2.4B
 
Levered Free Cash Flow $128.3M $256.8M $269M $193.4M $248.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $52.5M $64M $53.3M $59.9M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $461K $804K $929K $1M $629K
Change in Accounts Receivable -$685K -$3.4M -$6.3M $1.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $66M $72.8M $12.7M $84M $140.9M
 
Capital Expenditures -$5.7M $655K $960K $3.6M $126.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$150.1M -$629.9M $148.3M $83.1M -$193.7M
 
Dividends Paid (Ex Special Dividend) -$26K -$81K $28K $16.4M $18.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$99K -$189K -- -$95K --
Cash From Financing $1.3B -$643.2M $926.4M $316.4M $115.2M
 
Beginning Cash (CF) $3.2B $1.7B $977.7M $1.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$1.2B $1.1B $483.5M $62.4M
Ending Cash (CF) $4.4B $488.3M $2.1B $1.8B --
 
Levered Free Cash Flow $71.8M $72.1M $11.8M $80.4M $14.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $205M $237.5M $232.5M $204.1M --
Depreciation & Amoritzation $4.4M $4.3M $4.2M $4.9M --
Stock-Based Compensation $1.7M $2.9M $3.5M $3.7M $3M
Change in Accounts Receivable $2.8M -$6.1M -$16.6M -$5.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $269.3M $269.6M $180.1M $276.8M $323.6M
 
Capital Expenditures $30.5M $2.4M $4.6M $6.7M $128.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$440.1M -$3.3B -$553.9M -$694.2M -$1.1B
 
Dividends Paid (Ex Special Dividend) $31.1M $35.9M $43.1M $64.3M $71.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $300M -- --
Long-Term Debt Repaid -- -- -$300M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$1.2M -$1.9M -$547K --
Cash From Financing $3B -$882.9M $2B $112.5M $833.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8B -$4B $1.6B -$304.9M $13.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $238.8M $267.3M $175.4M $270.1M $194.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $154M $183.8M $164.8M $162.1M $124.6M
Depreciation & Amoritzation $1.1M $1.1M $1.1M $1.1M $2.3M
Stock-Based Compensation $1.3M $2.4M $2.7M $2.8M $2.3M
Change in Accounts Receivable $3M -$5.1M -$8.1M -$2.4M $955K
Change in Inventories -- -- -- -- --
Cash From Operations $195.5M $198.8M $106.2M $185.7M $256.4M
 
Capital Expenditures $9.1M $1.9M $2.9M $5.7M $129.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$479.4M -$2.3B -$172.9M -$666.6M -$861.9M
 
Dividends Paid (Ex Special Dividend) $21.6M $24.9M $30.5M $49.1M $54.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $300M -- --
Long-Term Debt Repaid -- -- -$300M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M -$1.1M -$1.8M -$410K -$1.3M
Cash From Financing $2.5B -$1.7B $1.3B $110M $2.1M
 
Beginning Cash (CF) $8.2B $9.4B $2.7B $4.9B $5.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$3.7B $1.2B -$370.9M -$603.3M
Ending Cash (CF) $10.4B $5.6B $3.9B $4.5B $5.1B
 
Levered Free Cash Flow $186.4M $196.9M $103.3M $180M $126.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock