Financhill
Sell
50

WSFS Quote, Financials, Valuation and Earnings

Last price:
$55.69
Seasonality move :
4.52%
Day range:
$55.51 - $56.28
52-week range:
$42.44 - $60.17
Dividend yield:
1.19%
P/E ratio:
11.49x
P/S ratio:
2.37x
P/B ratio:
1.11x
Volume:
377.1K
Avg. volume:
377.8K
1-year change:
-6.45%
Market cap:
$3B
Revenue:
$1.4B
EPS (TTM):
$4.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $698.7M $614.4M $955.2M $1.3B $1.4B
Revenue Growth (YoY) 2.23% -12.07% 55.47% 37.35% 6.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $31.9M $4.8M $6M $9.8M $2.3M
Operating Expenses -$150M -$319.2M -$323.1M -$365M -$347M
Operating Income $150M $319.2M $323.1M $365M $347M
 
Net Interest Expenses $8.7M $7.8M $12.3M $39.9M $49.1M
EBT. Incl. Unusual Items $145M $357.7M $300.6M $365.3M $344.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.6M $86.1M $78M $96.2M $83.8M
Net Income to Company $113.3M $271.6M $222.6M $269M $263.5M
 
Minority Interest in Earnings -$1.5M $163K $273K -$131K -$176K
Net Income to Common Excl Extra Items $113.3M $271.6M $222.6M $269M $263.5M
 
Basic EPS (Cont. Ops) $2.27 $5.71 $3.50 $4.40 $4.43
Diluted EPS (Cont. Ops) $2.27 $5.69 $3.49 $4.40 $4.41
Weighted Average Basic Share $50.5M $47.5M $63.5M $61.1M $59.5M
Weighted Average Diluted Share $50.5M $47.7M $63.7M $61.2M $59.7M
 
EBITDA -- -- -- -- --
EBIT $193.4M $380.4M $341.5M $616.7M $702.9M
 
Revenue (Reported) $698.7M $614.4M $955.2M $1.3B $1.4B
Operating Income (Reported) $150M $319.2M $323.1M $365M $347M
Operating Income (Adjusted) $193.4M $380.4M $341.5M $616.7M $702.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $154.1M $249.2M $326.2M $364.4M $343M
Revenue Growth (YoY) -10.63% 61.72% 30.91% 11.71% -5.87%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$824K -- -$5K $56K --
Operating Expenses -$72M -$100.5M -$97.9M -$85.5M -$101.6M
Operating Income $72M $100.5M $97.9M $85.5M $101.6M
 
Net Interest Expenses $1.4M $3.1M $11.1M $15.2M $3.2M
EBT. Incl. Unusual Items $72M $99.1M $97.9M $83.3M $100.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.5M $25.8M $22.9M $21.1M $24.4M
Net Income to Company $54.5M $73.3M $74.3M $64.4M --
 
Minority Interest in Earnings $46K -$38K $97K -$26K $18K
Net Income to Common Excl Extra Items $54.5M $73.3M $74.3M $64.4M $76.5M
 
Basic EPS (Cont. Ops) $1.14 $1.16 $1.22 $1.09 $1.37
Diluted EPS (Cont. Ops) $1.14 $1.16 $1.22 $1.08 $1.37
Weighted Average Basic Share $47.5M $63M $60.9M $59.2M $55.8M
Weighted Average Diluted Share $47.7M $63.2M $61M $59.4M $56M
 
EBITDA -- -- -- -- --
EBIT $76.9M $108.8M $166.4M $179.2M $175.3M
 
Revenue (Reported) $154.1M $249.2M $326.2M $364.4M $343M
Operating Income (Reported) $72M $100.5M $97.9M $85.5M $101.6M
Operating Income (Adjusted) $76.9M $108.8M $166.4M $179.2M $175.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $664.4M $839.5M $1.2B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.9M $6M -$17K $12M --
Operating Expenses -$364.2M -$260.5M -$378.5M -$357.6M -$370.5M
Operating Income $364.2M $260.5M $378.5M $357.6M $370.5M
 
Net Interest Expenses $8.2M $9.6M $33.1M $54.6M $17.9M
EBT. Incl. Unusual Items $363M $260M $388.6M $357M $367.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88.1M $65.4M $94.9M $92.9M $89M
Net Income to Company $274.9M $194.6M $290M $262.8M --
 
Minority Interest in Earnings -$23K $401K $258K -$532K -$163K
Net Income to Common Excl Extra Items $274.9M $194.6M $290M $262.8M $278.7M
 
Basic EPS (Cont. Ops) $5.78 $3.35 $4.72 $4.39 $4.87
Diluted EPS (Cont. Ops) $5.71 $3.34 $4.71 $4.38 $4.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $389.5M $286.3M $580.1M $709.1M $676.2M
 
Revenue (Reported) $664.4M $839.5M $1.2B $1.4B $1.4B
Operating Income (Reported) $364.2M $260.5M $378.5M $357.6M $370.5M
Operating Income (Adjusted) $389.5M $286.3M $580.1M $709.1M $676.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $480.7M $680.7M $928.6M $1.1B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.8M $6M -$9K $2.2M $19K
Operating Expenses -$286.5M -$214.9M -$275.3M -$264.2M -$284.3M
Operating Income $286.5M $214.9M $275.3M $264.2M $284.3M
 
Net Interest Expenses $6.4M $8.2M $28.5M $42.8M $11.3M
EBT. Incl. Unusual Items $285.8M $188.1M $276.1M $264.1M $283.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.6M $49.9M $66.9M $63.6M $68.8M
Net Income to Company $215.2M $138.2M $205.5M $199.3M $138.1M
 
Minority Interest in Earnings $49K $287K $272K -$129K -$116K
Net Income to Common Excl Extra Items $215.2M $138.2M $205.5M $199.3M $214.6M
 
Basic EPS (Cont. Ops) $4.53 $2.17 $3.35 $3.34 $3.77
Diluted EPS (Cont. Ops) $4.51 $2.16 $3.35 $3.33 $3.76
Weighted Average Basic Share $142.6M $192.2M $183.8M $179.4M $171M
Weighted Average Diluted Share $143.2M $192.6M $184.1M $179.9M $171.5M
 
EBITDA -- -- -- -- --
EBIT $304M $209.9M $448.4M $537.1M $507M
 
Revenue (Reported) $480.7M $680.7M $928.6M $1.1B $1B
Operating Income (Reported) $286.5M $214.9M $275.3M $264.2M $284.3M
Operating Income (Adjusted) $304M $209.9M $448.4M $537.1M $507M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $1.5B $832M $1.1B $1.2B
Short Term Investments $2.5B -- -- -- $16.7M
Accounts Receivable, Net $44.3M $41.6M $74.4M $86M $84.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $1.6B $912.5M $1.2B $1.2B
 
Property Plant And Equipment $247.5M $231.4M $253.8M $235.1M $217.2M
Long-Term Investments $225.5M $130M $319.3M $220.4M $252M
Goodwill $472.8M $472.8M $883.6M $885.9M $885.9M
Other Intangibles $84.6M $74.4M $128.6M $118.7M $102.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.3B $15.8B $19.9B $20.6B $20.8B
 
Accounts Payable $1.5M $736K $5.2M $46.7M $38.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.5B $10.3B $12.8B $13.1B $13.5B
 
Long-Term Debt $490.1M $386.3M $870.5M $1B $517.9M
Capital Leases -- -- -- -- --
Total Liabilities $12.5B $13.8B $17.7B $18.1B $18.2B
 
Common Stock $576K $577K $759K $761K $763K
Other Common Equity Adj $56M -$37.8M -$675.8M -$594M -$624.9M
Common Equity $1.8B $1.9B $2.2B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.2M -$2.1M -$3.2M -$7.8M -$10.4M
Total Equity $1.8B $1.9B $2.2B $2.5B $2.6B
 
Total Liabilities and Equity $14.3B $15.8B $19.9B $20.6B $20.8B
Cash and Short Terms $4.2B $1.5B $832.6M $1.1B $1.2B
Total Debt $490.1M $386.3M $870.5M $1B $517.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2B $1B $606M $986.7M $1.6B
Short Term Investments $4.2B $1.5M -- $16.7M --
Accounts Receivable, Net $39.4M $63.4M $81.9M $87.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.1B $1.1B $693.7M $1.1B $1.7B
 
Property Plant And Equipment $238.2M $260.4M $232M $238.7M $190M
Long-Term Investments $101.2M $364.6M $279.2M $328.5M $373.6M
Goodwill $472.8M $883.6M $885.9M $885.9M --
Other Intangibles $76.5M $132.8M $122.6M $106.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.4B $20B $20B $20.9B $20.8B
 
Accounts Payable $3.2M $5.6M $42.5M $73.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.8B $13.4B $12.6B $12.9B $13.8B
 
Long-Term Debt $393.8M $531.2M $1B $1.2B $380.9M
Capital Leases -- -- -- -- --
Total Liabilities $13.5B $17.9B $17.8B $18.2B $18.1B
 
Common Stock $577K $759K $761K $762K $764K
Other Common Equity Adj -$15.5M -$715.5M -$780.7M -$500M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.2M -$2.8M -$7.4M -$11.2M -$10.5M
Total Equity $1.9B $2.1B $2.2B $2.7B $2.7B
 
Total Liabilities and Equity $15.4B $20B $20B $20.9B $20.8B
Cash and Short Terms $6.3B $1B $606.5M $1B --
Total Debt $393.8M $531.2M $1B $1.2B $380.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $113.3M $271.6M $222.6M $269M $263.5M
Depreciation & Amoritzation $38.2M $37.8M $60.5M $48.6M $39.7M
Stock-Based Compensation $2.7M $5.7M $6.3M $9.6M $11.9M
Change in Accounts Receivable -$6.2M $2.7M -$22.2M -$11.5M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $134.7M $106.1M $507.4M $318.9M $293.6M
 
Capital Expenditures $7.2M $6.6M $8.8M $6.4M $14.3M
Cash Acquisitions -- -- $504K $7.5M $3.3M
Cash From Investing -$993M -$1.5B -$164.4M -$412.6M -$143.8M
 
Dividends Paid (Ex Special Dividend) $24.4M $24.2M $35.7M $36.7M $35.8M
Special Dividend Paid
Long-Term Debt Issued $5.2B $1M $1.9B $7.8B $13.3B
Long-Term Debt Repaid -$5.2B -$107.6M -$1.5B -$7.6B -$13.8B
Repurchase of Common Stock $155.8M $13.3M $200.1M $54.6M $96.3M
Other Financing Activities $23K -- -$504K -$4.5M -$3.3M
Cash From Financing $1.9B $1.2B -$1B $349.4M -$88M
 
Beginning Cash (CF) $571.8M $1.7B $1.5B $837.3M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$121.8M -$695.7M $255.6M $61.9M
Ending Cash (CF) $1.7B $1.5B $837.3M $1.1B $1.2B
 
Levered Free Cash Flow $127.5M $99.5M $498.5M $312.5M $279.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $54.5M $73.3M $74.3M $64.4M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2M $1.4M $1.5M $2.8M $3.1M
Change in Accounts Receivable $875K -$7.7M -$4.1M $1.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $182.8M $197.9M $180.6M $5.9M $46.9M
 
Capital Expenditures $1.7M $3.2M $1.1M $3.6M $1.2M
Cash Acquisitions -- $53K $3.2M -- --
Cash From Investing -$621.3M -$213.3M -$238.3M -$84M $194.9M
 
Dividends Paid (Ex Special Dividend) $6.2M $9.5M $9.2M $8.9M $9.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $458.1M $680M $6.8B --
Long-Term Debt Repaid -- -$458.1M -$680M -$6.9B --
Repurchase of Common Stock -- $82.5M $15.8M $14M $50.2M
Other Financing Activities -- -$240K -$239K -- --
Cash From Financing $34.2M -$629.8M -$446.4M $47.3M -$208K
 
Beginning Cash (CF) $2.4B $1.7B $1.1B $1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$404.2M -$645.2M -$504.1M -$30.8M $241.6M
Ending Cash (CF) $2B $1B $611.5M $990.9M --
 
Levered Free Cash Flow $181.1M $194.6M $179.5M $2.2M $45.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $274.9M $194.6M $290M $262.8M --
Depreciation & Amoritzation $36.1M $60.3M $48M $42.1M --
Stock-Based Compensation $5M $5.9M $9.1M $11.4M $12.4M
Change in Accounts Receivable $3.4M -$13.3M -$18.5M -$5.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $225.4M $332.9M $417.4M $182.7M $223.8M
 
Capital Expenditures $8.4M $9.5M $4.1M $14M $9.3M
Cash Acquisitions -- $53K $7.9M $3.3M --
Cash From Investing -$534M -$944.4M -$546.2M -$280.7M $620.3M
 
Dividends Paid (Ex Special Dividend) $24.1M $32.7M $36.9M $36.1M $36.7M
Special Dividend Paid
Long-Term Debt Issued -- $459.1M $7.9B $12.2B --
Long-Term Debt Repaid -$126.9M -$459.1M -$7.4B -$12.1B --
Repurchase of Common Stock $129.6M $184.2M $60.6M $85.1M $204M
Other Financing Activities -- -- -$4.9M -- --
Cash From Financing $1.3B -$374M -$291.1M $477.4M -$262M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $944M -$985.5M -$419.9M $379.4M $582.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $217M $323.4M $413.3M $168.6M $214.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $215.2M $138.2M $205.5M $199.3M $138.1M
Depreciation & Amoritzation $8.8M $22.7M $12.1M $10.9M $18.7M
Stock-Based Compensation $4.3M $4.4M $7.2M $9M $9.4M
Change in Accounts Receivable $4.9M -$11.1M -$7.5M -$1.4M $4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $213M $439.8M $349.8M $213.6M $143.8M
 
Capital Expenditures $4.7M $7.7M $3M $10.6M $5.6M
Cash Acquisitions -- $53K $7.5M $3.3M --
Cash From Investing -$624.9M -$96.5M -$478.3M -$346.4M $417.7M
 
Dividends Paid (Ex Special Dividend) $18.1M $26.5M $27.6M $27M $27.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $458.1M $6.5B $11B $6B
Long-Term Debt Repaid -$106.6M -$458.1M -$6.3B -$10.8B -$6B
Repurchase of Common Stock $13.2M $184.2M $44.7M $75.2M $182.9M
Other Financing Activities -- -$53K -$4.5M -$3.3M --
Cash From Financing $774.1M -$844.8M -$97.3M $30.8M -$143.2M
 
Beginning Cash (CF) $6.1B $5.5B $3.1B $3.1B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $362.2M -$501.5M -$225.8M -$102M $418.3M
Ending Cash (CF) $6.5B $5B $2.8B $3B $2.3B
 
Levered Free Cash Flow $208.3M $432.1M $346.8M $203M $138.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is up 102.52% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock