Financhill
Sell
3

SDHC Quote, Financials, Valuation and Earnings

Last price:
$17.54
Seasonality move :
-25.8%
Day range:
$17.18 - $17.96
52-week range:
$15.00 - $27.99
Dividend yield:
0%
P/E ratio:
13.96x
P/S ratio:
0.16x
P/B ratio:
11.02x
Volume:
58.2K
Avg. volume:
83.8K
1-year change:
-36%
Market cap:
$905.6M
Revenue:
$975.5M
EPS (TTM):
$1.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $518.9M $755.4M $764.6M $975.5M
Revenue Growth (YoY) -- -- 45.58% 1.23% 27.57%
 
Cost of Revenues -- $395.9M $532.6M $548.3M $719.9M
Gross Profit -- $122.9M $222.8M $216.3M $255.5M
Gross Profit Margin -- 23.7% 29.49% 28.29% 26.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $64.2M $83.3M $92.4M $136.4M
Other Inc / (Exp) -- $5.5M $1.7M $953K $223K
Operating Expenses -- $64.2M $83.3M $92.4M $136.4M
Operating Income -- $58.7M $139.5M $123.9M $119.2M
 
Net Interest Expenses -- $1.7M $734K $1.7M $2.5M
EBT. Incl. Unusual Items -- $62.5M $140.4M $123.2M $116.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $5.1M
Net Income to Company -- $62.5M $140.4M $123.2M $111.8M
 
Minority Interest in Earnings -- -- -- -- $95.8M
Net Income to Common Excl Extra Items -- $62.5M $140.4M $123.2M $111.8M
 
Basic EPS (Cont. Ops) -- $1.22 $2.74 $2.40 $1.82
Diluted EPS (Cont. Ops) -- $1.22 $2.74 $2.40 $1.82
Weighted Average Basic Share -- $51.3M $51.3M $51.3M $8.8M
Weighted Average Diluted Share -- $7.7M $7.7M $8.8M $8.8M
 
EBITDA -- $60.2M $140.3M $125M $121M
EBIT -- $58.7M $139.5M $123.9M $119.2M
 
Revenue (Reported) -- $518.9M $755.4M $764.6M $975.5M
Operating Income (Reported) -- $58.7M $139.5M $123.9M $119.2M
Operating Income (Adjusted) -- $58.7M $139.5M $123.9M $119.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $206.5M $197.6M $277.8M $262M
Revenue Growth (YoY) -- -- -4.27% 40.58% -5.69%
 
Cost of Revenues -- $147.3M $140.5M $204.1M $207.1M
Gross Profit -- $59.2M $57.1M $73.7M $55M
Gross Profit Margin -- 28.66% 28.89% 26.53% 20.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $20.9M $23M $34.1M $36.1M
Other Inc / (Exp) -- $435K $271K $641K --
Operating Expenses -- $20.9M $23M $34.1M $36.1M
Operating Income -- $38.2M $34.1M $39.6M $18.9M
 
Net Interest Expenses -- $175K $395K $614K $898K
EBT. Incl. Unusual Items -- $38.5M $33.9M $39.6M $17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1.8M $1M
Net Income to Company -- -- $33.9M $37.8M $16.2M
 
Minority Interest in Earnings -- -- -- $32.5M $14.1M
Net Income to Common Excl Extra Items -- $38.5M $33.9M $37.8M $16.2M
 
Basic EPS (Cont. Ops) -- $0.75 $0.66 $0.60 $0.24
Diluted EPS (Cont. Ops) -- $0.75 $0.66 $0.60 $0.24
Weighted Average Basic Share -- $51.3M $51.3M $8.8M $9M
Weighted Average Diluted Share -- $7.7M $7.7M $8.8M $9.1M
 
EBITDA -- $38.4M $34.4M $40M $19.6M
EBIT -- $38.2M $34.1M $39.6M $18.9M
 
Revenue (Reported) -- $206.5M $197.6M $277.8M $262M
Operating Income (Reported) -- $38.2M $34.1M $39.6M $18.9M
Operating Income (Adjusted) -- $38.2M $34.1M $39.6M $18.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $770.7M $905.3M $998.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $544.2M $665.1M $764.4M
Gross Profit -- $59.2M $226.5M $240.2M $233.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $20.9M $92.1M $121M $146.7M
Other Inc / (Exp) -- $435K $1.4M $113K --
Operating Expenses -- -- $92.1M $121M $146.7M
Operating Income -- -- $134.4M $119.2M $87.1M
 
Net Interest Expenses -- $175K $1M $2.8M $2.9M
EBT. Incl. Unusual Items -- $38.5M $134.8M $116.5M $84M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $3.8M $3.9M
Net Income to Company -- -- $134.8M $112.7M $80.1M
 
Minority Interest in Earnings -- -- -- $71.1M $68.9M
Net Income to Common Excl Extra Items -- -- $134.8M $112.7M $80.1M
 
Basic EPS (Cont. Ops) -- -- $2.63 $1.93 $1.26
Diluted EPS (Cont. Ops) -- $0.75 $2.63 $1.93 $1.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $135.4M $120.6M $89.5M
EBIT -- -- $134.4M $119.2M $87.1M
 
Revenue (Reported) -- -- $770.7M $905.3M $998.2M
Operating Income (Reported) -- -- $134.4M $119.2M $87.1M
Operating Income (Adjusted) -- -- $134.4M $119.2M $87.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $206.5M $547.3M $688M $710.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $147.3M $389M $505.8M $550.2M
Gross Profit -- $59.2M $158.3M $182.2M $160.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $20.9M $64.9M $93.5M $103.8M
Other Inc / (Exp) -- $435K $875K $35K $416K
Operating Expenses -- $20.9M $64.9M $93.5M $103.8M
Operating Income -- $38.2M $93.4M $88.7M $56.7M
 
Net Interest Expenses -- $175K $795K $1.9M $2.3M
EBT. Incl. Unusual Items -- $38.5M $93.5M $86.9M $54M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $3.8M $2.6M
Net Income to Company -- -- $93.5M $83M $51.4M
 
Minority Interest in Earnings -- -- -- $71.1M $44.2M
Net Income to Common Excl Extra Items -- $38.5M $93.5M $83M $51.4M
 
Basic EPS (Cont. Ops) -- $0.75 $1.82 $1.35 $0.80
Diluted EPS (Cont. Ops) -- $0.75 $1.82 $1.35 $0.80
Weighted Average Basic Share -- $51.3M $153.8M $26.5M $27M
Weighted Average Diluted Share -- $7.7M $23.1M $69.1M $27.2M
 
EBITDA -- $38.4M $94.2M $89.9M $58.4M
EBIT -- $38.2M $93.4M $88.7M $56.7M
 
Revenue (Reported) -- $206.5M $547.3M $688M $710.7M
Operating Income (Reported) -- $38.2M $93.4M $88.7M $56.7M
Operating Income (Adjusted) -- $38.2M $93.4M $88.7M $56.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $25.3M $29.6M $19.8M $22.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- $138.9M $142.1M $213.1M $277.8M
Prepaid Expenses -- $25.4M $34M $60.6M $105.8M
Other Current Assets -- -- -- -- --
Total Current Assets -- $164.3M $171.7M $232.9M $300.2M
 
Property Plant And Equipment -- $2.1M $3.4M $3.3M $6.8M
Long-Term Investments -- $5.9M $9.4M $10.6M $14.9M
Goodwill -- -- -- $25.7M $25.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $2.1M $2.9M $2.8M $5.7M
Total Assets -- $201.2M $223.4M $352.7M $475.9M
 
Accounts Payable -- $8.8M $10.9M $17.3M $17.2M
Accrued Expenses -- $5.4M $11M $16.1M $23.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $29.9M $36.8M $49.5M $51.7M
 
Long-Term Debt -- $72.9M $17.1M $77.5M $6.2M
Capital Leases -- -- -- -- --
Total Liabilities -- $105.7M $58.9M $143.8M $74.2M
 
Common Stock -- $95.5M $164.5M $208.9M $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $95.5M $164.5M $208.9M $73.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $328.1M
Total Equity -- $95.5M $164.5M $208.9M $401.7M
 
Total Liabilities and Equity -- $201.2M $223.4M $352.7M $475.9M
Cash and Short Terms -- $25.3M $29.6M $19.8M $22.4M
Total Debt -- $72.9M $17.1M $77.5M $6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $10.4M $23.7M $14.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- $220.7M $282M $314.5M
Prepaid Expenses -- -- $46.7M $80.2M --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $231.2M $305.7M $329.3M
 
Property Plant And Equipment -- -- $3.6M $6.5M $11.5M
Long-Term Investments -- -- $7.6M $81M $2.3M
Goodwill -- -- $16.5M $25.7M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $13.4M $24.7M --
Total Assets -- -- $329.5M $460.1M $571.6M
 
Accounts Payable -- -- $16.4M $23.5M $21.1M
Accrued Expenses -- -- $24M $33.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $45.4M $61.4M $52.8M
 
Long-Term Debt -- -- $78M $6.5M $55.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $141.7M $87.7M $145.1M
 
Common Stock -- -- $187.8M $5K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $303.9M $344.3M
Total Equity -- -- $187.8M $372.4M $426.4M
 
Total Liabilities and Equity -- -- $329.5M $460.1M $571.6M
Cash and Short Terms -- -- $10.4M $23.7M $14.8M
Total Debt -- -- $78M $6.5M $55.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $62.5M $140.4M $123.2M $111.8M
Depreciation & Amoritzation -- $987K $864K $1.1M $1.8M
Stock-Based Compensation -- -- -- -- $4.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$16.6M -$3.5M -$33.7M -$53.7M
Cash From Operations -- $30.9M $132.1M $76.3M $19.1M
 
Capital Expenditures -- $730K $1M $1.3M $3.9M
Cash Acquisitions -- -- -- $75.9M $47.6M
Cash From Investing -- $847K $361K -$76.8M -$52.3M
 
Dividends Paid (Ex Special Dividend) -- $41M $71.4M $78.8M $40M
Special Dividend Paid
Long-Term Debt Issued -- $395.9M $49.1M $173.9M $91.9M
Long-Term Debt Repaid -- -$391.4M -$105.4M -$104.3M -$176.4M
Repurchase of Common Stock -- -- -- -- $2.6M
Other Financing Activities -- -$2M -$516K -$85K -$57.6M
Cash From Financing -- -$38.5M -$128.2M -$9.2M $35.7M
 
Beginning Cash (CF) -- $25.3M $29.6M $19.8M $22.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$6.8M $4.3M -$9.8M $2.6M
Ending Cash (CF) -- $18.5M $33.9M $10M $24.9M
 
Levered Free Cash Flow -- $30.1M $131.1M $74.9M $15.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $33.9M $37.8M $16.2M
Depreciation & Amoritzation -- -- $295K $419K $700K
Stock-Based Compensation -- -- -- $1.2M $1.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$13M -$11.3M $3M
Cash From Operations -- -- $19.1M $22.9M $22.8M
 
Capital Expenditures -- -- $618K $638K $1.4M
Cash Acquisitions -- -- $74.9M -- --
Cash From Investing -- -- -$75.5M -$627K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- $22.1M $11.3M -$23.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $108.9M $36M --
Long-Term Debt Repaid -- -- -$31.4M -$40.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $55.4M -$15.8M -$23.4M
 
Beginning Cash (CF) -- -- $10.4M $23.7M $14.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$952K $6.4M -$2M
Ending Cash (CF) -- -- $9.5M $30.1M $12.8M
 
Levered Free Cash Flow -- -- $18.4M $22.3M $21.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $134.8M $112.7M $80.1M
Depreciation & Amoritzation -- -- $1M $1.4M $2.5M
Stock-Based Compensation -- -- -- $3.2M $3.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$352K -$60.9M -$53.2M
Cash From Operations -- -- $128.9M $35M -$35.6M
 
Capital Expenditures -- -- $1.5M $3.4M $5.2M
Cash Acquisitions -- -- $74.9M $48.6M --
Cash From Investing -- -- -$76.1M -$52.6M -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- $82.7M $47.9M $616K
Special Dividend Paid
Long-Term Debt Issued -- -- -- $85.9M --
Long-Term Debt Repaid -- -- -- -$168.5M --
Repurchase of Common Stock -- -- -- $2.6M --
Other Financing Activities -- -- -- -$56.4M --
Cash From Financing -- -- -$59.6M $30.9M $33.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$6.7M $13.3M -$8.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $127.4M $31.5M -$40.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $93.5M $83M $51.4M
Depreciation & Amoritzation -- -- $798K $1.1M $1.8M
Stock-Based Compensation -- -- -- $3.2M $2.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$34.3M -$61.5M -$61M
Cash From Operations -- -- $55M $13.7M -$41.1M
 
Capital Expenditures -- -- $1.1M $3.2M $4.5M
Cash Acquisitions -- -- $74.9M $47.6M --
Cash From Investing -- -- -$75.6M -$51.4M -$5.6M
 
Dividends Paid (Ex Special Dividend) -- -- $70.2M $39.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $152.9M $64.9M $176.1M
Long-Term Debt Repaid -- -- -$81.2M -$145.4M -$87.8M
Repurchase of Common Stock -- -- -- $2.6M --
Other Financing Activities -- -- -- -$56.3M -$2.2M
Cash From Financing -- -- $1.5M $41.6M $39.1M
 
Beginning Cash (CF) -- -- $21.8M $73.8M $44.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$19.2M $3.9M -$7.6M
Ending Cash (CF) -- -- $19.9M $77.7M $36.6M
 
Levered Free Cash Flow -- -- $53.9M $10.4M -$45.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock