Financhill
Sell
44

HHH Quote, Financials, Valuation and Earnings

Last price:
$76.60
Seasonality move :
7.22%
Day range:
$75.65 - $77.92
52-week range:
$59.00 - $87.77
Dividend yield:
0%
P/E ratio:
50.72x
P/S ratio:
3.06x
P/B ratio:
1.47x
Volume:
602.4K
Avg. volume:
238.4K
1-year change:
-6.26%
Market cap:
$3.8B
Revenue:
$1B
EPS (TTM):
$1.51
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.3B $699.5M $1.4B $1.6B $1B
Revenue Growth (YoY) 22.17% -46.22% 104.14% 12.65% -36.33%
 
Cost of Revenues $866.9M $489.3M $917.2M $974.9M $590.1M
Gross Profit $433.7M $210.1M $510.7M $633.6M $434M
Gross Profit Margin 33.35% 30.04% 35.76% 39.39% 42.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.5M $109.4M $82M $81.8M $91.2M
Other Inc / (Exp) $83.3M $269.3M -$19.4M $14.7M -$699.9M
Operating Expenses $317.9M $341M $297.3M $296.1M $318.1M
Operating Income $115.8M -$130.9M $213.4M $337.5M $115.8M
 
Net Interest Expenses $95.6M $129.9M $129.9M $107.1M $131.2M
EBT. Incl. Unusual Items $103.5M $8.5M $64.1M $245.1M -$715.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.2M $11.7M $15.2M $60.5M -$163.7M
Net Income to Company $74.3M -$3.2M $48.9M $184.6M -$551.5M
 
Minority Interest in Earnings -$339K -$23M $7.2M -$103K -$243K
Net Income to Common Excl Extra Items $74M -$26.2M $56.1M $184.5M -$551.8M
 
Basic EPS (Cont. Ops) $1.71 -$0.50 $1.03 $3.65 -$11.13
Diluted EPS (Cont. Ops) $1.71 -$0.50 $1.03 $3.65 -$11.13
Weighted Average Basic Share $43.1M $52.5M $54.6M $50.5M $49.6M
Weighted Average Diluted Share $43.3M $52.5M $54.6M $50.6M $49.6M
 
EBITDA $364.7M $358.2M $399.3M $556.4M -$342.2M
EBIT $208.9M $140.7M $194.1M $356M -$558.3M
 
Revenue (Reported) $1.3B $699.5M $1.4B $1.6B $1B
Operating Income (Reported) $115.8M -$130.9M $213.4M $337.5M $115.8M
Operating Income (Adjusted) $208.9M $140.7M $194.1M $356M -$558.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $154.4M $219.2M $639.5M $228.5M $327.1M
Revenue Growth (YoY) -33.19% 41.92% 191.78% -64.28% 43.19%
 
Cost of Revenues $92.6M $128.3M $411.9M $117.4M $149.7M
Gross Profit $61.8M $90.9M $227.7M $111.1M $177.4M
Gross Profit Margin 40.03% 41.45% 35.6% 48.61% 54.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.4M $19M $19.5M $21.6M $24.9M
Other Inc / (Exp) $255.1M $29.7M $7.7M $32M -$50M
Operating Expenses $77.2M $80.9M $70.5M $68M -$17.8M
Operating Income -$15.4M $10M $157.2M $43.1M $195.2M
 
Net Interest Expenses $31.5M $31.5M $23.4M $31.6M $38.5M
EBT. Incl. Unusual Items $208.1M $8.2M $141.5M $43.5M $106.7M
Earnings of Discontinued Ops. -- -- -- -$576.2M -$24M
Income Tax Expense $44.1M $6M $33.9M $11.4M $10.2M
Net Income to Company $164M $2.1M $107.7M $72.3M $154.3M
 
Minority Interest in Earnings -$24.3M $1.9M $427K -$46K $273K
Net Income to Common Excl Extra Items $139.7M $4.1M $108.1M -$544.2M $72.8M
 
Basic EPS (Cont. Ops) $2.52 $0.07 $2.19 -$10.97 $1.46
Diluted EPS (Cont. Ops) $2.51 $0.07 $2.19 -$10.97 $1.46
Weighted Average Basic Share $55.5M $55.7M $49.4M $49.6M $49.7M
Weighted Average Diluted Share $55.6M $55.8M $49.5M $49.7M $49.8M
 
EBITDA $292.4M $96M $215.9M $125.5M $194.6M
EBIT $240M $39.7M $165.9M $82.8M $150.5M
 
Revenue (Reported) $154.4M $219.2M $639.5M $228.5M $327.1M
Operating Income (Reported) -$15.4M $10M $157.2M $43.1M $195.2M
Operating Income (Adjusted) $240M $39.7M $165.9M $82.8M $150.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $769.9M $835.9M $1.9B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $539.1M $500.7M $1.2B $669.8M $695.2M
Gross Profit $230.8M $335.2M $728.3M $460.3M $548.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $154.9M $85.8M $81.7M $86.3M $111.8M
Other Inc / (Exp) $266.3M $30.8M -$22.4M $17.5M -$812.2M
Operating Expenses $361.3M $314.5M $278.1M $297.7M $284.7M
Operating Income -$130.5M $20.7M $450.2M $162.6M $264.1M
 
Net Interest Expenses $123.7M $130.2M $111.5M $123M $144.3M
EBT. Incl. Unusual Items $12.1M -$78.7M $316.3M $57.1M -$692.3M
Earnings of Discontinued Ops. -- -- -- -$576.2M -$24M
Income Tax Expense $8.2M -$8.3M $73.7M $13.4M -$175.4M
Net Income to Company $3.8M -$70.4M $242.6M $83.9M -$459.2M
 
Minority Interest in Earnings -$24.4M $6.1M $3M -$779K $220K
Net Income to Common Excl Extra Items -$20.6M -$64.3M $245.6M -$533.3M $75.7M
 
Basic EPS (Cont. Ops) -$1.00 -$1.16 $4.74 -$10.75 $1.51
Diluted EPS (Cont. Ops) -$1.01 -$1.16 $4.74 -$10.75 $1.51
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $341.4M $264M $626.7M $400.1M -$276.6M
EBIT $139.8M $52.1M $429.1M $199.4M -$519.4M
 
Revenue (Reported) $769.9M $835.9M $1.9B $1.1B $1.2B
Operating Income (Reported) -$130.5M $20.7M $450.2M $162.6M $264.1M
Operating Income (Adjusted) $139.8M $52.1M $429.1M $199.4M -$519.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $485.8M $622.2M $1.1B $648.1M $815.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $383.4M $394.8M $681.4M $376.3M $420.3M
Gross Profit $102.4M $227.4M $445.1M $271.8M $395.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.8M $61.1M $60.9M $65.4M $86M
Other Inc / (Exp) $253.2M $14.7M $22.7M $25.7M -$64.8M
Operating Expenses $250.7M $224.1M $216M $217.8M $157M
Operating Income -$148.3M $3.3M $229.1M $53.9M $238.4M
 
Net Interest Expenses $96.8M $97.1M $78.7M $94.6M $109.1M
EBT. Incl. Unusual Items $8M -$79.1M $173.1M -$14.9M $64.5M
Earnings of Discontinued Ops. -- -- -- -$576.2M -$24M
Income Tax Expense $3.2M -$16.7M $41.8M -$5.2M -$641K
Net Income to Company $4.8M -$62.4M $131.3M $30.6M $122.9M
 
Minority Interest in Earnings -$24.3M $4.7M $510K -$166K $297K
Net Income to Common Excl Extra Items -$19.5M -$57.7M $131.8M -$586.1M $41.4M
 
Basic EPS (Cont. Ops) -$0.97 -$1.04 $2.65 -$11.82 $0.82
Diluted EPS (Cont. Ops) -$0.98 -$1.04 $2.65 -$11.82 $0.82
Weighted Average Basic Share $154.5M $167.1M $152.7M $148.7M $149M
Weighted Average Diluted Share $154.5M $167.2M $152.8M $148.7M $149.2M
 
EBITDA $267.7M $173.5M $400.8M $244.4M $342.2M
EBIT $106.7M $18.1M $253.1M $96.5M $193.2M
 
Revenue (Reported) $485.8M $622.2M $1.1B $648.1M $815.7M
Operating Income (Reported) -$148.3M $3.3M $229.1M $53.9M $238.4M
Operating Income (Adjusted) $106.7M $18.1M $253.1M $96.5M $193.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $422.9M $1B $843.2M $626.7M $631.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.3M $63.6M $81.1M $96.2M $92.4M
Inventory $60.7M $56.9M $58.5M $22.5M $671K
Prepaid Expenses $13.3M $17.5M $66.9M $67.4M $98.9M
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.8B $1.9B $1.8B $1.9B
 
Property Plant And Equipment $69.4M $56.3M $57M $46.9M $44.9M
Long-Term Investments $79.2M $2.9M $2.9M -- --
Goodwill -- -- -- -- --
Other Intangibles $88.3M $81.8M $74M $64.9M $57.4M
Other Long-Term Assets $9.3M $12.1M $6.6M $12.6M $19.2M
Total Assets $8.4B $9.1B $9.6B $9.6B $9.6B
 
Accounts Payable $37.5M $28.6M $72.8M $36.2M $49.4M
Accrued Expenses $67.9M $64.4M $77.4M $80M $87.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $474.1M $464.7M $873.4M $528.2M $567.2M
 
Long-Term Debt $4.1B $4.3B $4.3B $4.7B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.4B $5.8B $6B $6.5B
 
Common Stock $437K $562K $563K $564K $565K
Other Common Equity Adj -$29.4M -$38.6M -$14.5M $10.3M $1.3M
Common Equity $3.1B $3.7B $3.7B $3.5B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $184.9M $29.5M $23.2M $65.6M $66.1M
Total Equity $3.3B $3.7B $3.7B $3.6B $3.1B
 
Total Liabilities and Equity $8.4B $9.1B $9.6B $9.6B $9.6B
Cash and Short Terms $422.9M $1B $843.2M $626.7M $631.5M
Total Debt $4.1B $4.3B $4.6B $4.7B $5.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $857.4M $1B $354.6M $491.7M $400.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.1M $77.9M $89.1M $95.1M $92.9M
Inventory $58.6M $19.5M $154.7M $670K $559K
Prepaid Expenses $24M $74M $71.8M $109M $88.2M
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $2.1B $1.8B $1.8B $1.7B
 
Property Plant And Equipment $57.1M $53.6M $47.6M $45.6M $5.9M
Long-Term Investments $2.9M $2.9M $2.9M -- $177.9M
Goodwill -- -- -- -- --
Other Intangibles $83.6M $76M $68.1M $59.2M $35.4M
Other Long-Term Assets $11.2M $7.1M $7.4M $10.5M $33.2M
Total Assets $9B $9.5B $9.5B $9.4B $9.4B
 
Accounts Payable $26.5M $37M $38.3M $28.1M $20.3M
Accrued Expenses $39.4M $48.8M $51.2M $56.2M $52.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $446M $517.8M $510M $495.6M $631.4M
 
Long-Term Debt $4.2B $4.4B $4.6B $5.2B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $5.8B $6B $6.3B $6.8B
 
Common Stock $561K $563K $564K $566K $566K
Other Common Equity Adj -$42.8M -$23.3M $9.9M $7.6M -$1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $375K -$9K $65M $65.9M $65.9M
Total Equity $3.7B $3.7B $3.6B $3B $2.7B
 
Total Liabilities and Equity $9B $9.5B $9.5B $9.4B $9.4B
Cash and Short Terms $857.4M $1B $354.6M $491.7M $400.7M
Total Debt $4.2B $4.4B $4.6B $5.2B $5.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $74.3M -$3.2M $48.9M $184.6M -$551.5M
Depreciation & Amoritzation $155.2M $217.4M $205.2M $200.3M $215.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $24.5M $78.6M $30.6M $83.4M $112M
Change in Inventories -- -- -- -- --
Cash From Operations $207.7M -$72.9M -$284M $325.3M -$258.5M
 
Capital Expenditures $7M $1.6M $1.8M $2M $7.3M
Cash Acquisitions -$6.1M -$3.9M -$1.2M -$100.4M -$45.5M
Cash From Investing -$1.2B -$428.5M $101.5M -$220.7M -$336.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.4B $2.4B $1.2B $792.4M
Long-Term Debt Repaid -$386.5M -$867.9M -$2.1B -$1.1B -$249.4M
Repurchase of Common Stock -$53.9M -- -$81.1M -$403.9M --
Other Financing Activities $65.9M -$9.9M -$49.3M $10.7M $5.7M
Cash From Financing $921.1M $1.1B $156.1M -$222.3M $548.7M
 
Beginning Cash (CF) $724.2M $620.1M $1.2B $1.2B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$104.1M $622.9M -$26.4M -$117.7M -$45.9M
Ending Cash (CF) $620.1M $1.2B $1.2B $1.1B $1.1B
 
Levered Free Cash Flow $200.8M -$74.5M -$285.8M $323.3M -$265.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $164M $2.1M $107.7M $72.3M $154.3M
Depreciation & Amoritzation $52.4M $56.2M $49.9M $17.2M $30.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.6M -$5.7M -$5.1M -$6.8M $5.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$71.2M $39.5M $310.7M -$109.4M $248.3M
 
Capital Expenditures $232K $292K $636K $2M $289K
Cash Acquisitions $208K -$70K -$10.3M $24.1M $16.3M
Cash From Investing -$137M $187.8M -$115.4M -$53.5M -$78.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $931.6M $367.3M $71.8M $243M $137.2M
Long-Term Debt Repaid -$811M -$430.7M -$241.8M -$2.6M -$194.8M
Repurchase of Common Stock -- -- -$39.2M -- --
Other Financing Activities -$10.3M $1.9M $17.6M $3.4M $24.9M
Cash From Financing $110.4M -$61.5M -$191.7M $255.6M -$155.2M
 
Beginning Cash (CF) $1.2B $1.3B $922.6M $843.2M $905.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$97.8M $165.8M $3.7M $92.6M $15M
Ending Cash (CF) $1.1B $1.4B $926.3M $935.8M $920.7M
 
Levered Free Cash Flow -$71.4M $39.2M $310.1M -$111.3M $248M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.8M -$70.4M $242.6M $83.9M -$459.2M
Depreciation & Amoritzation $201.6M $211.8M $197.5M $174.9M $228.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9.5M $78.4M $53M $67.2M $120.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$99.3M $56.5M -$28.1M -$250M $160.8M
 
Capital Expenditures $2.4M $2M $1.9M $6.3M $2.7M
Cash Acquisitions -$2.5M -$1.8M -$82.8M -$18M -$49M
Cash From Investing -$1.1B $152.9M -$231.3M -$318.6M -$328.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2B $1.9B $1.1B $1.1B $824.9M
Long-Term Debt Repaid -$1.1B -$1.8B -$916M -$540.8M -$562.7M
Repurchase of Common Stock -- -- -$485M -- --
Other Financing Activities -$18M -$43.7M $8.8M $3.1M $25.2M
Cash From Financing $1.4B $148.7M -$262.9M $578.1M $152.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $247.9M $358.1M -$522.3M $9.5M -$15.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$101.6M $54.5M -$29.9M -$256.3M $158.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.8M -$62.4M $131.3M $30.6M $122.9M
Depreciation & Amoritzation $160.9M $155.3M $147.6M $122.2M $134.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$17.5M -$17.7M $4.7M -$11.5M -$2.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$169.8M -$40.4M $215.5M -$359.7M $59.5M
 
Capital Expenditures $830K $1.2M $1.3M $5.6M $927K
Cash Acquisitions -$2.9M -$837K -$82.4M -- -$3.5M
Cash From Investing -$404.5M $176.9M -$155.8M -$253.7M -$246.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.9B $576.2M $444.3M $476.7M
Long-Term Debt Repaid -$862M -$1.8B -$534.5M -$10M -$323.3M
Repurchase of Common Stock -- -- -$403.9M -- --
Other Financing Activities -$12.7M -$46.4M $11.7M $4.1M $23.6M
Cash From Financing $1B $69.1M -$350M $450.3M $54.5M
 
Beginning Cash (CF) $3B $3.7B $3.2B $2.8B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $470.4M $205.6M -$290.3M -$163.1M -$132.3M
Ending Cash (CF) $3.5B $3.9B $2.9B $2.7B $2.7B
 
Levered Free Cash Flow -$170.6M -$41.6M $214.2M -$365.3M $58.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock