Financhill
Sell
48

HHH Quote, Financials, Valuation and Earnings

Last price:
$78.78
Seasonality move :
6.15%
Day range:
$77.81 - $78.87
52-week range:
$61.41 - $91.07
Dividend yield:
0%
P/E ratio:
15.32x
P/S ratio:
2.30x
P/B ratio:
1.24x
Volume:
179.8K
Avg. volume:
403.8K
1-year change:
2.45%
Market cap:
$4.7B
Revenue:
$1.8B
EPS (TTM):
$5.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $699.5M $1.4B $1.6B $908.8M $1.8B
Revenue Growth (YoY) -46.22% 103.91% 12.51% -43.37% 92.65%
 
Cost of Revenues $706.8M $1.1B $1.2B $625.3M $1.2B
Gross Profit -$7.3M $304M $429.5M $283.5M $552.2M
Gross Profit Margin -1.05% 21.31% 26.77% 31.19% 31.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $269.3M -$19.4M $49M $49.8M -$32M
Operating Expenses $123.4M $102.2M $90.1M $91.4M $63.8M
Operating Income -$130.8M $201.9M $339.5M $192.1M $488.4M
 
Net Interest Expenses $120.9M $113.8M $104.9M $170.7M $169.4M
EBT. Incl. Unusual Items $8.5M $64.1M $245.1M $109.8M $365.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $15.2M $60.5M $26.4M $80.2M
Net Income to Company -$3.2M $48.9M $184.6M -$551.5M $197M
 
Minority Interest in Earnings $23M -$7.2M $103K $243K -$711K
Net Income to Common Excl Extra Items -$3.2M $48.9M $184.6M $83.4M $285.2M
 
Basic EPS (Cont. Ops) -$0.50 $1.03 $3.65 -$11.13 $3.98
Diluted EPS (Cont. Ops) -$0.50 $1.03 $3.65 -$11.13 $3.96
Weighted Average Basic Share $52.5M $54.6M $50.5M $49.6M $49.7M
Weighted Average Diluted Share $52.5M $54.6M $50.6M $49.6M $49.9M
 
EBITDA $86.7M $407M $539.8M $360.8M $668.2M
EBIT -$130.8M $201.9M $339.5M $192.1M $488.4M
 
Revenue (Reported) $699.5M $1.4B $1.6B $908.8M $1.8B
Operating Income (Reported) -$130.8M $201.9M $339.5M $192.1M $488.4M
Operating Income (Adjusted) -$130.8M $201.9M $339.5M $192.1M $488.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $218.6M $639.8M $228.5M $327.1M $390.2M
Revenue Growth (YoY) 41.53% 192.72% -64.29% 43.19% 19.28%
 
Cost of Revenues $184.6M $461.9M $160.1M $193.8M $186.3M
Gross Profit $33.9M $177.9M $68.4M $133.3M $203.9M
Gross Profit Margin 15.53% 27.81% 29.92% 40.75% 52.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $29.7M $7.7M $32M -$50M --
Operating Expenses $23.9M $20.8M $25.3M -$10.3M $28.8M
Operating Income $10M $157.2M $43.1M $143.6M $175.1M
 
Net Interest Expenses $28.4M $23.6M $44.9M $45M $44.7M
EBT. Incl. Unusual Items $8.2M $141.5M $43.5M $106.7M $158.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $33.9M $11.4M $10.2M $38.9M
Net Income to Company $2.1M $107.7M -$544.1M $72.5M $119.4M
 
Minority Interest in Earnings -$1.9M $427K $46K -$273K -$106K
Net Income to Common Excl Extra Items $2.1M $107.7M $32.1M $96.5M $119.4M
 
Basic EPS (Cont. Ops) $0.07 $2.19 -$10.97 $1.46 $2.03
Diluted EPS (Cont. Ops) $0.07 $2.19 -$10.97 $1.46 $2.02
Weighted Average Basic Share $55.7M $49.4M $49.6M $49.7M $58.8M
Weighted Average Diluted Share $55.8M $49.5M $49.6M $49.8M $59.1M
 
EBITDA $66.3M $207.2M $85.8M $187.7M $221.5M
EBIT $10M $157.2M $43.1M $143.6M $175.1M
 
Revenue (Reported) $218.6M $639.8M $228.5M $327.1M $390.2M
Operating Income (Reported) $10M $157.2M $43.1M $143.6M $175.1M
Operating Income (Adjusted) $10M $157.2M $43.1M $143.6M $175.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $835.6M $1.9B $1.1B $1.1B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $719.1M $1.4B $870.5M $662.3M $1.2B
Gross Profit $116.5M $525M $264.2M $417.8M $643.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $30.8M -$22.4M $51.9M -$45.6M --
Operating Expenses $105.8M $86.5M $99.7M $63.3M $167.6M
Operating Income $10.7M $438.4M $164.5M $354.5M $475.8M
 
Net Interest Expenses $123M $101.6M $154.8M $176.4M $174.2M
EBT. Incl. Unusual Items -$78.7M $316.3M $57.1M $208.4M $381.9M
Earnings of Discontinued Ops. -- -- -- -$26.3M --
Income Tax Expense -$8.3M $73.7M $13.4M $32.7M $101.5M
Net Income to Company -$70.4M $242.6M -$532.5M $133.2M $274.1M
 
Minority Interest in Earnings -$6.1M -$1.8M $779K -$220K -$147K
Net Income to Common Excl Extra Items -$70.4M $242.6M $43.7M $175.7M $280.5M
 
Basic EPS (Cont. Ops) -$1.16 $4.74 -$10.75 $1.52 $5.17
Diluted EPS (Cont. Ops) -$1.16 $4.74 -$10.75 $1.52 $5.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $222.5M $635.7M $365.2M $523.2M $656.6M
EBIT $10.7M $438.4M $164.5M $354.5M $475.8M
 
Revenue (Reported) $835.6M $1.9B $1.1B $1.1B $1.8B
Operating Income (Reported) $10.7M $438.4M $164.5M $354.5M $475.8M
Operating Income (Adjusted) $10.7M $438.4M $164.5M $354.5M $475.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $621.9M $1.1B $652.6M $767.1M $850.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $550.2M $829M $524.2M $487M $479.2M
Gross Profit $71.8M $293.7M $128.4M $280.1M $371.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $14.7M $22.7M $25.7M -$48M -$33.7M
Operating Expenses $79.4M $64.8M $74.4M $40.2M $143.9M
Operating Income -$7.7M $228.9M $53.9M $239.9M $227.3M
 
Net Interest Expenses $90.1M $73.3M $123.2M $130.3M $131M
EBT. Incl. Unusual Items -$79.1M $173.1M -$14.9M $140.1M $156.7M
Earnings of Discontinued Ops. -- -- -- -$26.3M --
Income Tax Expense -$16.7M $41.8M -$5.2M $17.2M $38.5M
Net Income to Company -$62.4M $131.3M -$585.9M $98.9M $118.2M
 
Minority Interest in Earnings -$4.7M $608K $166K -$297K $267K
Net Income to Common Excl Extra Items -$62.4M $131.3M -$9.7M $122.9M $118.2M
 
Basic EPS (Cont. Ops) -$1.04 $2.65 -$11.81 $0.83 $2.02
Diluted EPS (Cont. Ops) -$1.04 $2.65 -$11.81 $0.83 $2.01
Weighted Average Basic Share $167.1M $152.7M $148.7M $149M $163.9M
Weighted Average Diluted Share $167.2M $152.8M $148.7M $149.2M $164.5M
 
EBITDA $147.7M $376.5M $201.9M $374.8M $363.2M
EBIT -$7.7M $228.9M $53.9M $239.9M $227.3M
 
Revenue (Reported) $621.9M $1.1B $652.6M $767.1M $850.4M
Operating Income (Reported) -$7.7M $228.9M $53.9M $239.9M $227.3M
Operating Income (Adjusted) -$7.7M $228.9M $53.9M $239.9M $227.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $1.2B $1.1B $1B $998.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $63.6M $81.1M $96.2M $89.8M $92.7M
Inventory -- -- -- -- --
Prepaid Expenses $17.5M $66.9M $67.4M $83.3M $89.1M
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $1.7B $1.7B $735.4M $1.1B
 
Property Plant And Equipment $56.3M $57M $46.9M $5.5M $5.8M
Long-Term Investments $377.1M $371.2M $277M $193.1M $178.6M
Goodwill -- -- -- -- --
Other Intangibles $81.8M $74M $64.9M $36.9M $36.4M
Other Long-Term Assets $12.1M $6.6M $12.6M $16.5M $28.4M
Total Assets $9.1B $9.6B $9.6B $9.6B $9.2B
 
Accounts Payable $28.6M $72.8M $36.2M $47.6M $48.3M
Accrued Expenses $64.4M $77.4M $80M $85.6M $84M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $227.2M --
Total Current Liabilities $852.3M $1.1B $1.1B $773.1M $587.6M
 
Long-Term Debt $4B $4.6B $4.6B $5.2B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $5.8B $6B $6.5B $6.4B
 
Common Stock $562K $563K $564K $565K $566K
Other Common Equity Adj -$38.6M -$14.5M $10.3M $1.3M $2M
Common Equity $3.7B $3.7B $3.5B $3B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $29.5M $23.2M $65.6M $66.1M $65.5M
Total Equity $3.7B $3.7B $3.6B $3.1B $2.8B
 
Total Liabilities and Equity $9.1B $9.6B $9.6B $9.6B $9.2B
Cash and Short Terms $1.2B $1.2B $1.1B $1B $998.5M
Total Debt $4.4B $4.7B $4.8B $5.2B $5.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $926.3M $935.8M $920.7M $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $77.9M $89.1M $95.1M $92.9M --
Inventory -- -- -- -- --
Prepaid Expenses $74M $71.8M $109M $88.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9B $1.5B $1B $1B $2.1B
 
Property Plant And Equipment $53.6M $47.6M $45.6M $5.9M $5.4M
Long-Term Investments $282M $291.3M $248.5M $183.6M $168.2M
Goodwill -- -- -- -- --
Other Intangibles $76M $68.1M $59.2M $35.4M --
Other Long-Term Assets $7.1M $7.4M $10.5M $33.2M --
Total Assets $9.5B $9.5B $9.4B $9.4B $10.7B
 
Accounts Payable $37M $38.3M $28.1M $20.3M --
Accrued Expenses $48.8M $51.2M $56.2M $52.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.1B $495.6M $631.4M --
 
Long-Term Debt $4.5B $4.7B $5.2B $5.3B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.8B $6B $6.3B $6.8B $6.9B
 
Common Stock $563K $564K $566K $566K $659K
Other Common Equity Adj -$23.3M $9.9M $7.6M -$1.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $25.4M $65M $65.9M $65.9M $67M
Total Equity $3.7B $3.6B $3B $2.7B $3.8B
 
Total Liabilities and Equity $9.5B $9.5B $9.4B $9.4B $10.7B
Cash and Short Terms $1.4B $926.3M $935.8M $920.7M $2B
Total Debt $4.5B $4.7B $5.2B $5.3B $5.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.2M $48.9M $184.6M -$551.5M $197M
Depreciation & Amoritzation $217.4M $205.2M $200.3M $169M $180.1M
Stock-Based Compensation $6M $9.9M $11.9M $16.4M $16M
Change in Accounts Receivable $78.6M $23.7M $87.7M $205.9M $64.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$56.6M -$191.9M $532.9M -$248.2M $400.9M
 
Capital Expenditures $472M $312.5M $409.8M $53.4M $68.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$444.8M $9.4M -$397.1M -$348.9M -$307.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4B $2.4B $1.2B $677.4M $761.4M
Long-Term Debt Repaid -$867.9M -$2.1B -$1.1B -$147.6M -$807.5M
Repurchase of Common Stock -- $81.1M $403.9M -- --
Other Financing Activities -$9.9M -$49.3M $11M $8M $18.4M
Cash From Financing $1.1B $156.1M -$253.5M $551.2M -$148.3M
 
Beginning Cash (CF) $1.2B $1.2B $1.1B $1B $998.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $622.9M -$26.4M -$117.7M -$45.9M -$54.6M
Ending Cash (CF) $1.9B $1.2B $981.2M $963.3M $943.9M
 
Levered Free Cash Flow -$528.6M -$504.4M $123.1M -$301.6M $332.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1M $107.7M -$544.1M $72.5M $119.4M
Depreciation & Amoritzation $56.2M $49.9M $17.2M $30.2M $46.5M
Stock-Based Compensation $2.7M $2.7M $4.4M $4.6M $4.2M
Change in Accounts Receivable -$5.7M -$4.1M $75.1M $108.1M $168.1M
Change in Inventories -- -- -- -- --
Cash From Operations $41.4M $311.4M -$112M $248.9M $150.1M
 
Capital Expenditures $63.6M $105.7M -$137.2M $9.9M $12.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $185.8M -$101M -$53.6M -$78.6M -$40.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $367.3M $71.8M $243M $137.2M --
Long-Term Debt Repaid -$430.7M -$241.8M -$2.6M -$195.7M --
Repurchase of Common Stock -- $39.2M -- -- --
Other Financing Activities $1.9M $17.6M $3.4M $24.9M --
Cash From Financing -$61.4M -$206.7M $258.2M -$155.3M $65.3M
 
Beginning Cash (CF) $1.4B $926.3M $935.8M $920.7M $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $165.8M $3.7M $92.6M $15M $175M
Ending Cash (CF) $1.6B $930M $1B $935.7M $2.1B
 
Levered Free Cash Flow -$22.2M $205.7M $25.2M $239M $137.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$70.4M $242.6M -$532.5M $133.2M $274.1M
Depreciation & Amoritzation $211.8M $197.5M $174.9M $167.7M $181.3M
Stock-Based Compensation $9.4M $11.6M $15.4M $16M $19.8M
Change in Accounts Receivable $78.4M $49M $150.5M $353.3M $15.3M
Change in Inventories -- -- -- -- --
Cash From Operations $125.9M $214.5M -$242.1M $163.7M $443.3M
 
Capital Expenditures $270.5M $417.8M $139.9M $56.1M $71.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $53.7M -$412.8M -$329M -$333.7M -$224M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9B $1.1B $1.1B $709.9M --
Long-Term Debt Repaid -$1.8B -$916M -$538.9M -$460.9M --
Repurchase of Common Stock -- $485M -- -- --
Other Financing Activities -$43.7M $8.8M $3.4M $27.4M --
Cash From Financing $178.5M -$324M $580.6M $154.9M $833.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $358.1M -$522.3M $9.5M -$15.1M $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$144.5M -$203.3M -$381.9M $107.7M $371.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$62.4M $131.3M -$585.9M $98.9M $118.2M
Depreciation & Amoritzation $155.3M $147.6M $122.2M $120.9M $136.1M
Stock-Based Compensation $7.4M $9.2M $12.6M $12.2M $16M
Change in Accounts Receivable -$17.7M $7.6M $70.4M $217.8M $168.5M
Change in Inventories -- -- -- -- --
Cash From Operations $14.8M $421.2M -$353.8M $58.1M $101M
 
Capital Expenditures $207M $312.4M $42.5M $45.1M $50.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $91.9M -$330.3M -$262.2M -$246.9M -$164.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $576.2M $444.3M $476.7M $382.5M
Long-Term Debt Repaid -$1.8B -$534.5M -$10M -$323.3M -$288.3M
Repurchase of Common Stock -- $403.9M -- -- --
Other Financing Activities -$46.4M $11.7M $4.1M $23.6M $13.5M
Cash From Financing $98.9M -$381.2M $452.8M $56.5M $1B
 
Beginning Cash (CF) $3.9B $2.9B $2.7B $2.7B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $205.6M -$290.3M -$163.1M -$132.3M $975.3M
Ending Cash (CF) $4.1B $2.6B $2.5B $2.6B $5.6B
 
Levered Free Cash Flow -$192.2M $108.8M -$396.2M $13.1M $50.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock