Financhill
Sell
39

CCS Quote, Financials, Valuation and Earnings

Last price:
$59.06
Seasonality move :
4.52%
Day range:
$57.94 - $59.21
52-week range:
$50.42 - $81.10
Dividend yield:
1.96%
P/E ratio:
8.62x
P/S ratio:
0.45x
P/B ratio:
0.67x
Volume:
195.8K
Avg. volume:
240.6K
1-year change:
-21.88%
Market cap:
$1.7B
Revenue:
$4.3B
EPS (TTM):
$6.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2B $4.2B $4.5B $3.7B $4.3B
Revenue Growth (YoY) 24.66% 33.38% 6.87% -18.36% 17.95%
 
Cost of Revenues $2.5B $3.2B $3.4B $2.9B $3.4B
Gross Profit $616.3M $1.1B $1.1B $798.6M $914.1M
Gross Profit Margin 19.5% 25.11% 25.42% 21.71% 21.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $341.7M $389.6M $430.7M $447.3M $516.5M
Other Inc / (Exp) -$4.4M -$17.6M -$28M -$4.8M -$6.2M
Operating Expenses $341.7M $400.2M $450.6M $458.6M $536.3M
Operating Income $274.6M $658.7M $694.8M $340.1M $377.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $270.2M $641.1M $676.9M $350.8M $440.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.1M $142.6M $151.8M $91.6M $106.2M
Net Income to Company $206.2M $498.5M $525.1M $259.2M $333.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $206.2M $498.5M $525.1M $259.2M $333.8M
 
Basic EPS (Cont. Ops) $6.19 $14.79 $16.12 $8.12 $10.59
Diluted EPS (Cont. Ops) $6.13 $14.47 $15.92 $8.05 $10.40
Weighted Average Basic Share $33.3M $33.7M $32.6M $31.9M $31.5M
Weighted Average Diluted Share $33.6M $34.4M $33M $32.2M $32.1M
 
EBITDA $287.8M $669.6M $706M $355.8M $402.1M
EBIT $274.6M $658.7M $694.8M $340.1M $377.8M
 
Revenue (Reported) $3.2B $4.2B $4.5B $3.7B $4.3B
Operating Income (Reported) $274.6M $658.7M $694.8M $340.1M $377.8M
Operating Income (Adjusted) $274.6M $658.7M $694.8M $340.1M $377.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $934.6M $1.1B $882.5M $1.1B $968.6M
Revenue Growth (YoY) 17.66% 22.28% -22.78% 28.95% -14.89%
 
Cost of Revenues $704.2M $852.4M $661.6M $890.3M $800.6M
Gross Profit $230.4M $290.5M $220.9M $247.7M $168M
Gross Profit Margin 24.66% 25.42% 25.03% 21.77% 17.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.2M $110.7M $111.9M $133M $119.9M
Other Inc / (Exp) -$15.5M -$5.7M -$1.7M -$3.7M --
Operating Expenses $92.6M $114.2M $114.1M $134.3M $125.7M
Operating Income $137.8M $176.3M $106.8M $113.3M $42.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $145.8M $172.1M $112M $109.9M $47.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.8M $27.6M $28.8M $26.9M $10.4M
Net Income to Company $114M $144.5M $83.2M $83M $37.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $114M $144.5M $83.2M $83M $37.4M
 
Basic EPS (Cont. Ops) $3.38 $4.49 $2.60 $2.65 $1.26
Diluted EPS (Cont. Ops) $3.31 $4.44 $2.58 $2.59 $1.25
Weighted Average Basic Share $33.8M $32.2M $32M $31.3M $29.6M
Weighted Average Diluted Share $34.5M $32.6M $32.2M $32M $30M
 
EBITDA $140.5M $179.2M $110.9M $119.6M $48.3M
EBIT $137.8M $176.3M $106.8M $113.3M $42.3M
 
Revenue (Reported) $934.6M $1.1B $882.5M $1.1B $968.6M
Operating Income (Reported) $137.8M $176.3M $106.8M $113.3M $42.3M
Operating Income (Adjusted) $137.8M $176.3M $106.8M $113.3M $42.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $4.5B $3.7B $4.3B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.3B $2.9B $3.4B $3.3B
Gross Profit $882M $1.2B $766.7M $954.5M $720M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $377.5M $429.1M $424.6M $505M $512.9M
Other Inc / (Exp) -$17.4M -$13.1M -$16.8M -$15.9M --
Operating Expenses $385.2M $440.2M $443.4M $516.8M $541.2M
Operating Income $496.8M $796.2M $323.4M $437.6M $178.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $550.1M $786.7M $327.2M $430.9M $282.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124.8M $176.1M $79.8M $108.5M $68.3M
Net Income to Company $425.4M $610.6M $247.4M $322.4M $214.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $425.4M $610.6M $247.4M $322.4M $214.4M
 
Basic EPS (Cont. Ops) $12.65 $18.45 $7.75 $10.19 $6.98
Diluted EPS (Cont. Ops) $12.50 $18.19 $7.68 $10.03 $6.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $508.2M $807M $337.4M $459.8M $204.5M
EBIT $496.8M $796.2M $323.4M $437.6M $178.8M
 
Revenue (Reported) $3.9B $4.5B $3.7B $4.3B $4.1B
Operating Income (Reported) $496.8M $796.2M $323.4M $437.6M $178.8M
Operating Income (Adjusted) $496.8M $796.2M $323.4M $437.6M $178.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $3.3B $2.5B $3.1B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.4B $1.9B $2.4B $2.3B
Gross Profit $707.3M $912.8M $537.7M $700.6M $509.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $282M $321.5M $315.4M $373.1M $369.5M
Other Inc / (Exp) -$17.3M -$12.8M -$1.5M -$12.6M -$15.5M
Operating Expenses $284.4M $329.1M $321.9M $380.1M $387.7M
Operating Income $422.8M $583.7M $215.9M $320.5M $121.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $428.9M $574.5M $224.8M $304.9M $147.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $95.4M $128.9M $56.9M $73.8M $35.8M
Net Income to Company $333.5M $445.6M $167.9M $231.1M $111.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $333.5M $445.6M $167.9M $231.1M $111.6M
 
Basic EPS (Cont. Ops) $9.90 $13.57 $5.25 $7.32 $3.69
Diluted EPS (Cont. Ops) $9.78 $13.41 $5.21 $7.20 $3.65
Weighted Average Basic Share $101.1M $98.6M $95.9M $94.8M $90.8M
Weighted Average Diluted Share $102.3M $99.7M $96.6M $96.4M $91.8M
 
EBITDA $431.2M $591.9M $226.9M $337.9M $140.3M
EBIT $422.8M $583.7M $215.9M $320.5M $121.5M
 
Revenue (Reported) $3B $3.3B $2.5B $3.1B $2.8B
Operating Income (Reported) $422.8M $583.7M $215.9M $320.5M $121.5M
Operating Income (Adjusted) $422.8M $583.7M $215.9M $320.5M $121.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $394M $368.6M $353.3M $328M $153M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.8M $41.9M $52.8M $76.2M $50.3M
Inventory $1.9B $2.5B $2.8B $3B $3.5B
Prepaid Expenses $28.1M $49M $44.3M $47.8M $37.9M
Other Current Assets -- -- -- -- --
Total Current Assets $2.7B $2.9B $3.2B $3.4B $3.7B
 
Property Plant And Equipment $44.6M $41.9M $101.8M $205.4M $274.6M
Long-Term Investments -- $73.5M $62.1M $68.8M $117.8M
Goodwill $30.4M $30.4M $30.4M $30.4M $41.1M
Other Intangibles -- $13.7M $24.2M $30.9M $42.4M
Other Long-Term Assets $8.1M $9M $288.4M $40.1M $69.9M
Total Assets $2.8B $3.5B $3.8B $4.2B $4.6B
 
Accounts Payable $107.7M $84.7M $106.9M $147.3M $133.1M
Accrued Expenses $111.8M $140.6M $169.6M $180.1M $165.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $222.7M $742.7M $624.9M $714.7M $814.7M
 
Long-Term Debt $1.2B $989.7M $998.7M $1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.7B $1.6B $1.8B $1.9B
 
Common Stock $334K $338K $318K $318K $310K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.8B $2.2B $2.4B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.8B $2.2B $2.4B $2.6B
 
Total Liabilities and Equity $2.8B $3.5B $3.8B $4.2B $4.6B
Cash and Short Terms $394M $368.6M $353.3M $328M $153M
Total Debt $1.2B $1.3B $1.2B $1.3B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $521.1M $182.2M $245.6M $219.9M $174.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.1M $42M $53.9M $73M $70.5M
Inventory $2.2B $3.1B $3.1B $3.6B $3.6B
Prepaid Expenses $52.9M $50.4M $56.3M $47.5M --
Other Current Assets -- -- -- -- --
Total Current Assets $2.7B $3.3B $3.4B $3.9B $3.8B
 
Property Plant And Equipment $41.6M $46M $34M $312.1M $359.3M
Long-Term Investments $95.3M $80.1M $69.2M $127.9M $129.2M
Goodwill $30.4M $30.4M $30.4M $39.4M --
Other Intangibles -- -- $30.5M $34.5M --
Other Long-Term Assets $9.5M $64.3M $42.1M $40.3M --
Total Assets $3.2B $3.9B $3.9B $4.8B $4.7B
 
Accounts Payable $102.3M $94.1M $161.1M $165.4M $169M
Accrued Expenses $127.1M $176.1M $172.2M $163.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $607.4M $626.5M $605.4M $700.5M $629.6M
 
Long-Term Debt $1B $1.2B $1.1B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.8B $1.7B $2.2B $2.1B
 
Common Stock $338K $318K $318K $313K $294K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $2.1B $2.3B $2.5B $2.6B
 
Total Liabilities and Equity $3.2B $3.9B $3.9B $4.8B $4.7B
Cash and Short Terms $521.1M $182.2M $245.6M $219.9M $174.8M
Total Debt $1.2B $1.2B $1.1B $1.5B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $206.2M $498.5M $525.1M $259.2M $333.8M
Depreciation & Amoritzation $13.1M $10.9M $11.2M $15.8M $24.3M
Stock-Based Compensation $18.3M $14.4M $20M $36.8M $27.9M
Change in Accounts Receivable $5.7M -$5.8M -$10.9M -$23.4M $26.5M
Change in Inventories $94.5M -$580.4M -$381.4M -$185.1M -$313.7M
Cash From Operations $340.6M -$172M $319.6M $86.9M $26.9M
 
Capital Expenditures $9M $11.6M $20.4M $43.1M $39M
Cash Acquisitions -- -- -- -- $159.7M
Cash From Investing -$8.4M -$6.5M -$54.3M -$132M -$232.7M
 
Dividends Paid (Ex Special Dividend) -- $15.2M $26M $29.4M $32.8M
Special Dividend Paid
Long-Term Debt Issued $768.7M $624.3M $1.5B $255.7M $2B
Long-Term Debt Repaid -$755.5M -$457.3M -$1.6B -$172.5M -$1.8B
Repurchase of Common Stock -$5.1M $13.7M $133.4M $29.9M $94.3M
Other Financing Activities -$777K -$6.3M -$44K -- -$5.5M
Cash From Financing $7.4M $131.8M -$274.8M $23.9M $40.3M
 
Beginning Cash (CF) $58.5M $368.6M $353.3M $328M $153M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $339.6M -$46.7M -$9.5M -$21.2M -$165.5M
Ending Cash (CF) $398.1M $321.9M $343.8M $306.8M -$12.5M
 
Levered Free Cash Flow $331.6M -$183.6M $299.2M $43.8M -$12.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $114M $144.5M $83.2M $83M $37.4M
Depreciation & Amoritzation $2.7M $2.9M $4.1M $6.3M $6M
Stock-Based Compensation $3.5M $5.2M $12.2M $7.4M $5.5M
Change in Accounts Receivable -$3.8M $1.1M $6.1M $5.2M -$3.9M
Change in Inventories -$210.5M -$103.9M -$201.2M -$172.6M -$84.2M
Cash From Operations -$69.1M $37.2M -$70.5M -$69.6M $339K
 
Capital Expenditures $2.4M $6.6M $5.7M $6.4M $10.8M
Cash Acquisitions -- -- -- $157.1M --
Cash From Investing $22K -$12M -$26M -$190.1M $986K
 
Dividends Paid (Ex Special Dividend) $5.1M $6.5M $7.3M $8.1M $8.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $510.1M $404M $56.2M $847.3M --
Long-Term Debt Repaid -$365.8M -$389.5M -$65M -$502.7M --
Repurchase of Common Stock -- $22.3M $17.3M $49K $20M
Other Financing Activities -$6.3M $2.1M -- -$363K --
Cash From Financing $133M -$12.2M -$33.4M $336M $45.9M
 
Beginning Cash (CF) $521.1M $182.2M $245.6M $219.9M $174.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64M $13M -$130M $76.4M $47.2M
Ending Cash (CF) $585M $195.1M $115.6M $296.3M $222M
 
Levered Free Cash Flow -$71.5M $30.6M -$76.2M -$76M -$10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $425.4M $610.6M $247.4M $322.4M $214.4M
Depreciation & Amoritzation $11.4M $10.8M $14M $22.2M $25.7M
Stock-Based Compensation $14.7M $18.6M $31.6M $28.4M $23.5M
Change in Accounts Receivable -$5.3M -$7.9M $2.6M -$18.5M $4.9M
Change in Inventories -$333.7M -$910.6M -$9.5M -$381.4M -$61.9M
Cash From Operations $110.5M -$296.3M $384M -$147.1M $216M
 
Capital Expenditures $8.6M $20.2M $19.4M $58.6M $29.8M
Cash Acquisitions -- -- -- $157.1M $2.6M
Cash From Investing -$6.1M -$39.5M -$91.5M -$335.1M $75.6M
 
Dividends Paid (Ex Special Dividend) $10.1M $24.7M $28.4M $31.9M $34.4M
Special Dividend Paid
Long-Term Debt Issued $604.8M $1.1B $591.6M $1.7B --
Long-Term Debt Repaid -$469.7M -$939.9M -$753.4M -$1.2B --
Repurchase of Common Stock $13.7M $133.4M $29.9M $63.6M $154.3M
Other Financing Activities -$6.6M $2.9M -- -- --
Cash From Financing $104.8M $2.7M -$223.1M $469.3M -$333.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $209.1M -$333M $69.3M -$12.9M -$41.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $101.9M -$316.5M $364.5M -$205.7M $186.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $333.5M $445.6M $167.9M $231.1M $111.6M
Depreciation & Amoritzation $8.3M $8.2M $11M $17.4M $18.9M
Stock-Based Compensation $10.8M $15M $26.5M $18.1M $13.7M
Change in Accounts Receivable -$12.4M -$14.5M -$1.1M $3.8M -$17.8M
Change in Inventories -$267.3M -$597.5M -$225.6M -$421.9M -$170.2M
Cash From Operations $74.3M -$35.5M $28.9M -$205.1M -$15.9M
 
Capital Expenditures $6.8M $15.4M $14.4M $29.9M $20.6M
Cash Acquisitions -- -- -- $157.1M --
Cash From Investing -$4.3M -$37.3M -$74.6M -$277.7M $30.6M
 
Dividends Paid (Ex Special Dividend) -$3K $19.7M $22.1M $24.6M $26.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $519.6M $993.1M $73M $1.6B $1.4B
Long-Term Debt Repaid -$468.9M -$951.5M -$77.8M -$1.1B -$1.3B
Repurchase of Common Stock -- $133.4M $29.9M $63.6M $123.6M
Other Financing Activities -$6.3M $2.9M -- -$363K -$2M
Cash From Financing $20.6M -$108.5M -$56.8M $388.6M $14.9M
 
Beginning Cash (CF) $1.4B $596.9M $1B $579M $426.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90.5M -$181.3M -$102.5M -$94.2M $29.6M
Ending Cash (CF) $1.5B $415.6M $935.3M $484.8M $456.5M
 
Levered Free Cash Flow $67.6M -$50.8M $14.5M -$234.9M -$36.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock