Financhill
Sell
21

CCS Quote, Financials, Valuation and Earnings

Last price:
$71.19
Seasonality move :
4.29%
Day range:
$70.38 - $72.16
52-week range:
$70.38 - $108.42
Dividend yield:
1.46%
P/E ratio:
7.10x
P/S ratio:
0.53x
P/B ratio:
0.88x
Volume:
388.2K
Avg. volume:
381.3K
1-year change:
-16.43%
Market cap:
$2.2B
Revenue:
$3.7B
EPS (TTM):
$10.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.5B $3.2B $4.2B $4.5B $3.7B
Revenue Growth (YoY) 18.09% 24.66% 33.38% 6.87% -18.06%
 
Cost of Revenues $2.1B $2.5B $3.2B $3.4B $2.9B
Gross Profit $455M $616.3M $1B $1.1B $802.9M
Gross Profit Margin 17.94% 19.5% 24.87% 25.2% 21.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $301.5M $341.7M $389.6M $430.7M $447.3M
Other Inc / (Exp) -$20.8M -$4.4M -$17.6M -$28M -$4.8M
Operating Expenses $301.5M $341.7M $389.6M $430.7M $447.3M
Operating Income $153.4M $274.6M $658.8M $704.9M $355.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $132.6M $270.2M $641.1M $676.9M $350.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.6M $64.1M $142.6M $151.8M $91.6M
Net Income to Company $113M $206.2M $498.5M $525.1M $259.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $113M $206.2M $498.5M $525.1M $259.2M
 
Basic EPS (Cont. Ops) $3.66 $6.19 $14.79 $16.12 $8.12
Diluted EPS (Cont. Ops) $3.62 $6.13 $14.47 $15.92 $8.05
Weighted Average Basic Share $30.9M $33.3M $33.7M $32.6M $31.9M
Weighted Average Diluted Share $31.2M $33.6M $34.4M $33M $32.2M
 
EBITDA $166.8M $287.8M $669.7M $716.1M $371.4M
EBIT $153.4M $274.6M $658.8M $704.9M $355.6M
 
Revenue (Reported) $2.5B $3.2B $4.2B $4.5B $3.7B
Operating Income (Reported) $153.4M $274.6M $658.8M $704.9M $355.6M
Operating Income (Adjusted) $153.4M $274.6M $658.8M $704.9M $355.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $794.4M $958M $1.1B $889.4M $1.1B
Revenue Growth (YoY) 34.56% 20.6% 19.44% -22.27% 27.82%
 
Cost of Revenues $643.9M $706.7M $855.9M $663.8M $890.3M
Gross Profit $150.4M $251.4M $288.4M $225.6M $246.6M
Gross Profit Margin 18.94% 26.24% 25.2% 25.36% 21.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $85.8M $90.2M $110.7M $111.9M $133M
Other Inc / (Exp) $251K -$15.5M -$5.7M -$1.7M -$3.7M
Operating Expenses $85.8M $90.2M $110.7M $111.9M $133M
Operating Income $64.6M $161.2M $177.7M $113.7M $113.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $64.9M $145.8M $172.1M $112M $109.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.1M $31.8M $27.6M $28.8M $26.9M
Net Income to Company $49.8M $114M $144.5M $83.2M $83M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.8M $114M $144.5M $83.2M $83M
 
Basic EPS (Cont. Ops) $1.49 $3.38 $4.49 $2.60 $2.65
Diluted EPS (Cont. Ops) $1.48 $3.31 $4.44 $2.58 $2.59
Weighted Average Basic Share $33.4M $33.8M $32.2M $32M $31.3M
Weighted Average Diluted Share $33.7M $34.5M $32.6M $32.2M $32M
 
EBITDA $67.9M $163.9M $180.6M $117.8M $119.9M
EBIT $64.6M $161.2M $177.7M $113.7M $113.6M
 
Revenue (Reported) $794.4M $958M $1.1B $889.4M $1.1B
Operating Income (Reported) $64.6M $161.2M $177.7M $113.7M $113.6M
Operating Income (Adjusted) $64.6M $161.2M $177.7M $113.7M $113.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $4B $4.5B $3.7B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $3.1B $3.3B $2.9B $3.4B
Gross Profit $547.4M $945.1M $1.2B $768.5M $951.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $330.7M $377.5M $429.1M $424.6M $505M
Other Inc / (Exp) -$13.7M -$17.4M -$13.1M -$16.8M -$15.9M
Operating Expenses $330.7M $377.5M $429.1M $424.6M $505M
Operating Income $216.7M $567.6M $799.8M $343.9M $446.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $203M $550.1M $786.7M $327.2M $430.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.3M $124.8M $176.1M $79.8M $108.5M
Net Income to Company $167.7M $425.4M $610.6M $247.4M $322.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $167.7M $425.4M $610.6M $247.4M $322.4M
 
Basic EPS (Cont. Ops) $5.08 $12.65 $18.46 $7.75 $10.19
Diluted EPS (Cont. Ops) $5.04 $12.50 $18.20 $7.69 $10.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $230.4M $578.9M $810.6M $358M $469.1M
EBIT $216.7M $567.6M $799.8M $343.9M $446.9M
 
Revenue (Reported) $3B $4B $4.5B $3.7B $4.3B
Operating Income (Reported) $216.7M $567.6M $799.8M $343.9M $446.9M
Operating Income (Adjusted) $216.7M $567.6M $799.8M $343.9M $446.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $3B $3.3B $2.5B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.3B $2.4B $1.9B $2.4B
Gross Profit $399.4M $728.2M $908.7M $541.6M $690.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $246.1M $282M $321.5M $315.4M $373.1M
Other Inc / (Exp) -$4.2M -$17.3M -$12.8M -$1.5M -$12.6M
Operating Expenses $246.1M $282M $321.5M $315.4M $373.1M
Operating Income $153.3M $446.2M $587.3M $226.3M $317.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $149.1M $428.9M $574.5M $224.8M $304.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.7M $95.4M $128.9M $56.9M $73.8M
Net Income to Company $114.3M $333.5M $445.6M $167.9M $231.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $114.3M $333.5M $445.6M $167.9M $231.1M
 
Basic EPS (Cont. Ops) $3.43 $9.90 $13.57 $5.25 $7.32
Diluted EPS (Cont. Ops) $3.41 $9.78 $13.42 $5.22 $7.20
Weighted Average Basic Share $99.9M $101.1M $98.6M $95.9M $94.8M
Weighted Average Diluted Share $100.7M $102.3M $99.7M $96.6M $96.4M
 
EBITDA $163.4M $454.6M $595.5M $237.3M $334.9M
EBIT $153.3M $446.2M $587.3M $226.3M $317.5M
 
Revenue (Reported) $2.2B $3B $3.3B $2.5B $3.1B
Operating Income (Reported) $153.3M $446.2M $587.3M $226.3M $317.5M
Operating Income (Adjusted) $153.3M $446.2M $587.3M $226.3M $317.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $55.4M $394M $316.3M $296.7M $226.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.4M $21.8M $41.9M $52.8M $76.2M
Inventory $2B $1.9B $2.5B $2.8B $3B
Prepaid Expenses $32.5M $28.1M $49M $44.3M $47.8M
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $2.7B $3.3B $3.5B $3.8B
 
Property Plant And Equipment $54.9M $44.6M $61.2M $88.3M $205.4M
Long-Term Investments -- -- -- -- --
Goodwill $30.4M $30.4M $30.4M $30.4M $30.4M
Other Intangibles -- -- $13.7M $24.2M $30.9M
Other Long-Term Assets $8.8M $8.1M $9M $288.4M $388.7M
Total Assets $2.5B $2.8B $3.5B $3.8B $4.1B
 
Accounts Payable $84.8M $107.7M $84.7M $106.9M $147.3M
Accrued Expenses $139.1M $111.8M $140.6M $169.6M $174.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $293M $222.7M $227M $276.5M $322.1M
 
Long-Term Debt $1.1B $1.2B $1.3B $1.2B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $1.7B $1.6B $1.8B
 
Common Stock $331K $334K $338K $318K $318K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1.3B $1.8B $2.2B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.3B $1.8B $2.2B $2.4B
 
Total Liabilities and Equity $2.5B $2.8B $3.5B $3.8B $4.1B
Cash and Short Terms $55.4M $394M $316.3M $296.7M $226.2M
Total Debt $1.1B $1.2B $1.3B $1.2B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $288.3M $491.9M $98.2M $193.1M $149.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $28.9M $34.1M $42M $53.9M $73M
Inventory $1.9B $2.2B $3.1B $3.1B $3.6B
Prepaid Expenses $21.5M $52.9M $50.4M $56.3M $47.5M
Other Current Assets -- -- -- -- --
Total Current Assets $2.4B $3B $3.6B $3.6B $4.2B
 
Property Plant And Equipment $48.2M $41.6M $46M $153.3M $312.1M
Long-Term Investments -- -- -- -- --
Goodwill $30.4M $30.4M $30.4M $30.4M $39.4M
Other Intangibles -- -- -- $30.5M $34.5M
Other Long-Term Assets $22.3M $9.5M $64.3M $42.1M $40.3M
Total Assets $2.6B $3.2B $3.9B $3.9B $4.8B
 
Accounts Payable $48.4M $102.3M $94.1M $161.1M $165.4M
Accrued Expenses $193.2M $127.1M $176.1M $172.2M $163.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $241.6M $229.5M $435.2M $333.2M $742.6M
 
Long-Term Debt $1.1B $1.2B $1.2B $1.2B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $1.8B $1.7B $2.2B
 
Common Stock $334K $338K $318K $318K $313K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.6B $2.1B $2.3B $2.5B
 
Total Liabilities and Equity $2.6B $3.2B $3.9B $3.9B $4.8B
Cash and Short Terms $288.3M $491.9M $98.2M $193.1M $149.2M
Total Debt $1.1B $1.2B $1.4B $1.2B $1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $113M $206.2M $498.5M $525.1M $259.2M
Depreciation & Amoritzation $13.4M $13.1M $10.9M $11.2M $15.8M
Stock-Based Compensation $15.3M $18.3M $14.4M $20M $36.8M
Change in Accounts Receivable -$14M $5.7M -$20.2M -$10.9M -$23.4M
Change in Inventories -$129M $94.5M -$524.2M -$381.4M -$185.1M
Cash From Operations -$68.8M $340.6M -$201.2M $315.3M $41.6M
 
Capital Expenditures $16.8M $9M $8.9M $50.5M $131.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.3M -$8.4M -$6.5M -$54.3M -$132M
 
Dividends Paid (Ex Special Dividend) -- -- -$15.2M -$26M -$29.4M
Special Dividend Paid
Long-Term Debt Issued $2.1B $768.7M $624.3M $1.5B $255.7M
Long-Term Debt Repaid -$2.1B -$755.5M -$457.3M -$1.6B -$172.5M
Repurchase of Common Stock -$5M -$5.1M -$13.7M -$133.4M -$29.9M
Other Financing Activities -$6.1M -$777K -$6.3M -$44K --
Cash From Financing $105.2M $7.4M $131.8M -$274.8M $23.9M
 
Beginning Cash (CF) $36.4M $58.5M $398.1M $322.2M $308.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M $339.6M -$75.8M -$13.7M -$66.5M
Ending Cash (CF) $58.5M $398.1M $322.2M $308.5M $242M
 
Levered Free Cash Flow -$85.6M $331.6M -$210.1M $264.9M -$90.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $49.8M $114M $144.5M $83.2M $83M
Depreciation & Amoritzation $3.2M $2.7M $2.9M $4.1M $6.3M
Stock-Based Compensation $5.8M $3.5M $5.2M $12.2M $7.4M
Change in Accounts Receivable -$6M -$3.8M $16.8M $6.1M $5.2M
Change in Inventories $22.8M -$210.5M -$104.8M -$201.2M -$172.6M
Cash From Operations $142M -$60.6M $35.8M -$99.8M -$95.5M
 
Capital Expenditures $1.8M $2.4M $11.1M $26M $62M
Cash Acquisitions -- -- -- $391K -$124.4M
Cash From Investing -$1.8M $22K -$12M -$26M -$190.1M
 
Dividends Paid (Ex Special Dividend) -- -$5.1M -$6.5M -$7.3M -$8.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$22.4M $510.1M $404M $56.2M $847.3M
Long-Term Debt Repaid -$3.7M -$365.8M -$389.5M -$65M -$502.7M
Repurchase of Common Stock -- -- -$22.3M -$17.3M --
Other Financing Activities -$150K -$6.3M $2.1M -- -$363K
Cash From Financing -$26.3M $133M -$12.2M -$33.4M $336M
 
Beginning Cash (CF) $177M $424.7M $97.8M $369.3M $128.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $113.9M $72.4M $11.5M -$159.2M $50.4M
Ending Cash (CF) $290.9M $497.1M $109.3M $210.1M $178.9M
 
Levered Free Cash Flow $140.2M -$63M $24.7M -$125.8M -$157.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $167.7M $425.4M $610.6M $247.4M $322.4M
Depreciation & Amoritzation $13.7M $11.4M $10.8M $14M $22.2M
Stock-Based Compensation $18.3M $14.7M $18.6M $31.6M $28.4M
Change in Accounts Receivable -$10.9M -$5.3M -$7.9M -$11.9M -$18.5M
Change in Inventories $247.6M -$333.7M -$905.9M $42M -$381.4M
Cash From Operations $396M $107.6M -$351M $415.5M -$165.4M
 
Capital Expenditures $11.9M $9.1M $35.6M $91.4M $185.2M
Cash Acquisitions -- -- -- -- -$157.1M
Cash From Investing -$9.4M -$6.1M -$39.5M -$91.5M -$335.1M
 
Dividends Paid (Ex Special Dividend) -- -$10.1M -$24.7M -$28.4M -$31.9M
Special Dividend Paid
Long-Term Debt Issued $1.1B $604.8M $1.1B $591.6M $1.7B
Long-Term Debt Repaid -$1.3B -$469.7M -$939.9M -$753.4M -$1.2B
Repurchase of Common Stock -$5.1M $45K -$134.4M -$32M -$63.8M
Other Financing Activities -- -$6.6M $2.9M -- --
Cash From Financing -$137.3M $104.8M $2.7M -$223.1M $469.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $249.3M $206.2M -$387.8M $100.8M -$31.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $384.1M $98.5M -$386.7M $324.1M -$350.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $114.3M $333.5M $445.6M $167.9M $231.1M
Depreciation & Amoritzation $10.1M $8.3M $8.2M $11M $17.4M
Stock-Based Compensation $14.4M $10.8M $15M $26.5M $18.1M
Change in Accounts Receivable -$1.4M -$12.4M -$24K -$1.1M $3.8M
Change in Inventories $160.9M -$267.3M -$649M -$225.6M -$421.9M
Cash From Operations $315.8M $82.8M -$67.1M $33M -$174M
 
Capital Expenditures $6.7M $6.8M $33.5M $74.4M $127.9M
Cash Acquisitions -- -- -- -$0 -$157.1M
Cash From Investing -$6.6M -$4.3M -$37.3M -$74.6M -$277.7M
 
Dividends Paid (Ex Special Dividend) -- -$10.1M -$19.7M -$22.1M -$24.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $683.5M $519.6M $993.1M $73M $1.6B
Long-Term Debt Repaid -$754.6M -$468.9M -$951.5M -$77.8M -$1.1B
Repurchase of Common Stock -$5.1M -- -$120.6M -$19.2M -$53.1M
Other Financing Activities -$495K -$6.3M $2.9M -- -$363K
Cash From Financing -$76.8M $20.6M -$108.5M -$56.8M $388.6M
 
Beginning Cash (CF) $689M $1.3B $638.2M $1.1B $514.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $232.4M $99M -$212.9M -$98.4M -$63.1M
Ending Cash (CF) $921.4M $1.4B $425.3M $1000M $451.6M
 
Levered Free Cash Flow $309.1M $76M -$100.6M -$41.4M -$301.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock