Financhill
Sell
25

SBH Quote, Financials, Valuation and Earnings

Last price:
$15.16
Seasonality move :
1.29%
Day range:
$14.99 - $15.30
52-week range:
$7.54 - $17.40
Dividend yield:
0%
P/E ratio:
8.02x
P/S ratio:
0.42x
P/B ratio:
1.86x
Volume:
644K
Avg. volume:
1.8M
1-year change:
34.76%
Market cap:
$1.5B
Revenue:
$3.7B
EPS (TTM):
$1.89
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $3.8B $3.7B $3.7B $3.7B
Revenue Growth (YoY) 10.26% -1.53% -2.29% -0.3% -0.42%
 
Cost of Revenues $2B $2B $1.9B $1.9B $1.8B
Gross Profit $1.9B $1.8B $1.8B $1.8B $1.9B
Gross Profit Margin 47.78% 47.68% 48.22% 47.98% 51.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.6B $1.6B $1.6B $1.6B
Other Inc / (Exp) -$4.6M -$27.6M -$17.2M $75K --
Operating Expenses $1.4B $1.5B $1.5B $1.5B $1.6B
Operating Income $423.3M $365.1M $344.1M $285.6M $305.1M
 
Net Interest Expenses $92.3M $91.8M $75.8M $76.4M $64.8M
EBT. Incl. Unusual Items $324.9M $244.1M $252.1M $206.3M $263.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.1M $60.5M $67.5M $52.9M $67.5M
Net Income to Company $239.9M $183.6M $184.6M $153.4M $195.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $239.9M $183.6M $184.6M $153.4M $195.9M
 
Basic EPS (Cont. Ops) $2.13 $1.69 $1.72 $1.48 $1.95
Diluted EPS (Cont. Ops) $2.10 $1.66 $1.69 $1.43 $1.89
Weighted Average Basic Share $112.7M $108.7M $107.3M $103.9M $100.7M
Weighted Average Diluted Share $114.2M $110.3M $109.3M $106.9M $103.8M
 
EBITDA $525.5M $465M $446.5M $395.3M $405M
EBIT $423.3M $365.1M $344.1M $285.6M $305.1M
 
Revenue (Reported) $3.9B $3.8B $3.7B $3.7B $3.7B
Operating Income (Reported) $423.3M $365.1M $344.1M $285.6M $305.1M
Operating Income (Adjusted) $423.3M $365.1M $344.1M $285.6M $305.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $990.3M $962.5M $921.4M $935M $947.1M
Revenue Growth (YoY) 3.39% -2.81% -4.27% 1.48% 1.29%
 
Cost of Revenues $513M $525.8M $480.1M $479.9M $453.7M
Gross Profit $477.2M $436.6M $441.2M $455.1M $493.3M
Gross Profit Margin 48.19% 45.36% 47.89% 48.67% 52.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $386.5M $397.9M $390.5M $397.4M $414.2M
Other Inc / (Exp) -$3.2M -$26.4M $872K $436K --
Operating Expenses $362.4M $371.3M $363.9M $371.2M $410.9M
Operating Income $114.8M $65.3M $77.3M $83.9M $82.4M
 
Net Interest Expenses $19.8M $16.9M $25.3M $19.7M $15.2M
EBT. Incl. Unusual Items $91M $21.8M $57.2M $64.4M $65M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.8M $428K $14.6M $16.3M $15.1M
Net Income to Company $68.1M $21.3M $42.6M $48.1M $49.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.1M $21.3M $42.6M $48.1M $49.9M
 
Basic EPS (Cont. Ops) $0.60 $0.20 $0.40 $0.47 $0.51
Diluted EPS (Cont. Ops) $0.59 $0.20 $0.39 $0.46 $0.49
Weighted Average Basic Share $112.8M $107M $107.2M $102.3M $98.6M
Weighted Average Diluted Share $114.6M $107M $109.1M $105.3M $101.8M
 
EBITDA $138.9M $91.9M $104M $110.1M $106.8M
EBIT $114.8M $65.3M $77.3M $83.9M $82.4M
 
Revenue (Reported) $990.3M $962.5M $921.4M $935M $947.1M
Operating Income (Reported) $114.8M $65.3M $77.3M $83.9M $82.4M
Operating Income (Adjusted) $114.8M $65.3M $77.3M $83.9M $82.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $3.8B $3.7B $3.7B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2B $1.9B $1.9B $1.8B
Gross Profit $1.9B $1.8B $1.8B $1.8B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.6B $1.6B $1.6B $1.6B
Other Inc / (Exp) -$4.6M -$27.6M -$17.2M $75K --
Operating Expenses $1.4B $1.5B $1.5B $1.5B $1.6B
Operating Income $423.2M $365.3M $344.1M $285.7M $306.1M
 
Net Interest Expenses $92.3M $93.5M $75.7M $78.1M $64.4M
EBT. Incl. Unusual Items $324.9M $244.1M $252.1M $206.3M $263.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.1M $60.5M $67.5M $52.9M $67.5M
Net Income to Company $239.9M $183.6M $184.6M $153.4M $195.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $239.9M $183.6M $184.6M $153.4M $195.9M
 
Basic EPS (Cont. Ops) $2.13 $1.68 $1.72 $1.48 $1.95
Diluted EPS (Cont. Ops) $2.10 $1.66 $1.69 $1.44 $1.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $525.4M $465.2M $446.5M $395.4M $406M
EBIT $423.2M $365.3M $344.1M $285.7M $306.1M
 
Revenue (Reported) $3.9B $3.8B $3.7B $3.7B $3.7B
Operating Income (Reported) $423.2M $365.3M $344.1M $285.7M $306.1M
Operating Income (Adjusted) $423.2M $365.3M $344.1M $285.7M $306.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $3.8B $3.7B $3.7B $3.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $1.9B $1.9B $1.8B --
Gross Profit $1.8B $1.8B $1.8B $1.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.6B $1.6B $1.6B --
Other Inc / (Exp) -$27.6M -$17.2M $75K -- --
Operating Expenses $1.5B $1.5B $1.5B $1.6B --
Operating Income $365.3M $344.1M $285.7M $306.1M --
 
Net Interest Expenses $93.5M $75.7M $78.1M $64.4M --
EBT. Incl. Unusual Items $244.1M $252.1M $206.3M $263.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.5M $67.5M $52.9M $67.5M --
Net Income to Company $183.6M $184.6M $153.4M $195.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $183.6M $184.6M $153.4M $195.9M --
 
Basic EPS (Cont. Ops) $1.68 $1.72 $1.48 $1.95 --
Diluted EPS (Cont. Ops) $1.66 $1.69 $1.44 $1.89 --
Weighted Average Basic Share $434.6M $429.3M $415.8M $402.7M --
Weighted Average Diluted Share $440M $437.9M $427M $414.4M --
 
EBITDA $465.2M $446.5M $395.4M $406M --
EBIT $365.3M $344.1M $285.7M $306.1M --
 
Revenue (Reported) $3.8B $3.7B $3.7B $3.7B --
Operating Income (Reported) $365.3M $344.1M $285.7M $306.1M --
Operating Income (Adjusted) $365.3M $344.1M $285.7M $306.1M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $401M $70.6M $123M $108M $149.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.6M $34.1M $33.4M $33.6M $31.8M
Inventory $871.3M $936.4M $975.2M $1B $987.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $44.7M $53.2M $53.9M $68.5M --
Total Current Assets $1.4B $1.1B $1.2B $1.3B $1.3B
 
Property Plant And Equipment $845.1M $830.1M $868.4M $852.4M $931M
Long-Term Investments $35K $3.9M -- -- $59K
Goodwill $541.2M $526.1M $533.1M $538.3M --
Other Intangibles $55.5M $50.3M $55.2M $60M --
Other Long-Term Assets $21.8M $38M $40.6M $36.9M --
Total Assets $2.8B $2.6B $2.7B $2.8B $2.9B
 
Accounts Payable $291.6M $275.7M $258.9M $269.4M $224.5M
Accrued Expenses $99.2M $73.7M $65.9M $60.9M --
Current Portion Of Long-Term Debt $194K $68.7M $4.2M $4.1M --
Current Portion Of Capital Lease Obligations $156.2M $157.7M $150.5M $136.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $664.9M $667.9M $579.3M $592.7M $576M
 
Long-Term Debt $1.8B $1.5B $1.5B $1.5B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.3B $2.2B $2.2B $2.1B
 
Common Stock $1.1M $1.1M $1.1M $1M $979K
Other Common Equity Adj -$94.6M -$151.8M -$122.8M -$113.2M --
Common Equity $280.7M $293.6M $508.7M $628.5M $794.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $280.7M $293.6M $508.7M $628.5M $794.2M
 
Total Liabilities and Equity $2.8B $2.6B $2.7B $2.8B $2.9B
Cash and Short Terms $401M $70.6M $123M $108M $149.2M
Total Debt $1.8B $1.6B $1.5B $1.5B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $401M $70.6M $123M $108M $149.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.6M $34.1M $33.4M $33.6M $31.8M
Inventory $871.3M $936.4M $975.2M $1B $987.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $44.7M $53.2M $53.9M $68.5M --
Total Current Assets $1.4B $1.1B $1.2B $1.3B $1.3B
 
Property Plant And Equipment $845.1M $830.1M $868.4M $852.4M $931M
Long-Term Investments $35K $3.9M -- -- $59K
Goodwill $541.2M $526.1M $533.1M $538.3M --
Other Intangibles $55.5M $50.3M $55.2M $60M --
Other Long-Term Assets $21.8M $38M $40.6M $36.9M --
Total Assets $2.8B $2.6B $2.7B $2.8B $2.9B
 
Accounts Payable $291.6M $275.7M $258.9M $269.4M $224.5M
Accrued Expenses $99.2M $73.7M $65.9M $60.9M --
Current Portion Of Long-Term Debt $194K $68.7M $4.2M $4.1M --
Current Portion Of Capital Lease Obligations $156.2M $157.7M $150.5M $136.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $664.9M $667.9M $579.3M $592.7M $576M
 
Long-Term Debt $1.8B $1.5B $1.5B $1.5B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.3B $2.2B $2.2B $2.1B
 
Common Stock $1.1M $1.1M $1.1M $1M $979K
Other Common Equity Adj -$94.6M -$151.8M -$122.8M -$113.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $280.7M $293.6M $508.7M $628.5M $794.2M
 
Total Liabilities and Equity $2.8B $2.6B $2.7B $2.8B $2.9B
Cash and Short Terms $401M $70.6M $123M $108M $149.2M
Total Debt $1.8B $1.6B $1.5B $1.5B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $239.9M $183.6M $184.6M $153.4M $195.9M
Depreciation & Amoritzation $102.2M $99.9M $102.4M $109.7M $99.9M
Stock-Based Compensation $11.7M $9.9M $15.9M $17.2M $19.2M
Change in Accounts Receivable -$11M -$9.2M -$1.9M -$14.6M -$23.9M
Change in Inventories -$52.3M -$96.2M -$21.5M -$54.6M $50.1M
Cash From Operations $380.6M $156.5M $249.3M $246.5M $274.8M
 
Capital Expenditures $73.9M $99.3M $90.7M $101.2M $102.1M
Cash Acquisitions $2.4M $3.2M $9M $7.7M $2.8M
Cash From Investing -$76M -$102.4M -$99.8M -$108.9M -$58.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $22K $520M $1.3B $1.5B --
Long-Term Debt Repaid -$422.3M -$770.3M -$1.4B -$1.6B --
Repurchase of Common Stock -- $130.3M $15.2M $60.4M $54M
Other Financing Activities -$1.3M -$1.2M -$6.4M -$11M --
Cash From Financing -$418.7M -$373.7M -$100.8M -$153.7M -$178.4M
 
Beginning Cash (CF) $401M $70.6M $123M $108M $149.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$113.2M -$330.4M $52.4M -$15M $41.2M
Ending Cash (CF) $288.7M -$270.6M $179.2M $94M $193.4M
 
Levered Free Cash Flow $306.7M $57.3M $158.6M $145.4M $172.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68.1M $21.3M $42.6M $48.1M $49.9M
Depreciation & Amoritzation $24.1M $26.6M $26.6M $26.2M $24.3M
Stock-Based Compensation $3.5M $1.8M $3.3M $3.9M $4.4M
Change in Accounts Receivable $7.9M -$6.4M $1.1M $547K -$21.1M
Change in Inventories $56M $64M $15.8M -$7.9M $15.9M
Cash From Operations $162.8M $107.3M $116.5M $110.7M $120.9M
 
Capital Expenditures $29M $32M $26.9M $37.4M $42.9M
Cash Acquisitions -$1K $2.5M $9M $7.5M $2.5M
Cash From Investing -$28.8M -$34.5M -$36M -$44.9M -$45.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22K $237M $220.6M $196M --
Long-Term Debt Repaid -$3.3M -$336.9M -$237.7M -$242M --
Repurchase of Common Stock -- -- $15.2M $9.9M $20.7M
Other Financing Activities $249K -$1K -$453K -$74K --
Cash From Financing -$2.2M -$99.8M -$32.6M -$55.9M -$40.6M
 
Beginning Cash (CF) $401M $70.6M $123M $108M $149.2M
Foreign Exchange Rate Adjustment -$1.2M -$3.7M $669K $696K $1.4M
Additions / Reductions $130.6M -$30.8M $48.7M $10.6M $36.4M
Ending Cash (CF) $530.4M $36.1M $172.3M $119.2M $186.9M
 
Levered Free Cash Flow $133.8M $75.3M $89.6M $73.3M $78M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $239.9M $183.6M $184.6M $153.4M $195.9M
Depreciation & Amoritzation $102.2M $99.9M $102.4M $109.7M $99.9M
Stock-Based Compensation $11.7M $9.9M $15.9M $17.2M $19.2M
Change in Accounts Receivable -$11M -$9.2M -$1.9M -$14.6M -$23.9M
Change in Inventories -$52.3M -$96.2M -$21.5M -$54.6M $50.1M
Cash From Operations $380.6M $156.5M $249.3M $246.5M $274.8M
 
Capital Expenditures $73.9M $99.3M $90.7M $101.2M $102.1M
Cash Acquisitions $2.4M $3.2M $9M $7.7M $2.8M
Cash From Investing -$76M -$102.4M -$99.8M -$108.9M -$58.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $520M $1.3B $1.5B --
Long-Term Debt Repaid -$422.3M -$770.3M -$1.4B -$1.6B --
Repurchase of Common Stock -- $130.3M $15.2M $60.4M $54M
Other Financing Activities -$1.3M -$1.2M -$6.4M -$11M --
Cash From Financing -$418.7M -$373.7M -$100.8M -$153.7M -$178.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$113.2M -$330.4M $52.4M -$15M $41.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $306.7M $57.3M $158.6M $145.4M $172.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $183.6M $184.6M $153.4M $195.9M --
Depreciation & Amoritzation $99.9M $102.4M $109.7M $99.9M --
Stock-Based Compensation $9.9M $15.9M $17.2M $19.2M --
Change in Accounts Receivable -$9.2M -$1.9M -$14.6M -$23.9M --
Change in Inventories -$96.2M -$21.5M -$54.6M $50.1M --
Cash From Operations $156.5M $249.3M $246.5M $274.8M --
 
Capital Expenditures $99.3M $90.7M $101.2M $102.1M --
Cash Acquisitions $3.2M $9M $7.7M $2.8M --
Cash From Investing -$102.4M -$99.8M -$108.9M -$58.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $520M $1.3B $1.5B $466M --
Long-Term Debt Repaid -$770.3M -$1.4B -$1.6B -$564.1M --
Repurchase of Common Stock $130.3M $15.2M $60.4M $54M --
Other Financing Activities -$1.2M -$6.4M -$11M -$6.8M --
Cash From Financing -$373.7M -$100.8M -$153.7M -$178.4M --
 
Beginning Cash (CF) $697.4M $358M $423.5M $459.7M --
Foreign Exchange Rate Adjustment -$10.8M $3.7M $1.1M $3.1M --
Additions / Reductions -$330.4M $52.4M -$15M $41.2M --
Ending Cash (CF) $356.2M $414.2M $409.5M $503.9M --
 
Levered Free Cash Flow $57.3M $158.6M $145.4M $172.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock