Financhill
Sell
50

SB Quote, Financials, Valuation and Earnings

Last price:
$4.81
Seasonality move :
12.12%
Day range:
$4.78 - $4.82
52-week range:
$3.02 - $5.54
Dividend yield:
4.17%
P/E ratio:
13.17x
P/S ratio:
1.82x
P/B ratio:
0.59x
Volume:
157.7K
Avg. volume:
558.6K
1-year change:
31.87%
Market cap:
$491.2M
Revenue:
$307.6M
EPS (TTM):
$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $198.2M $329M $349.7M $284.4M $307.6M
Revenue Growth (YoY) 0.2% 66.05% 6.29% -18.68% 8.17%
 
Cost of Revenues $165.9M $134.2M $139.7M $165M $167.5M
Gross Profit $32.2M $194.9M $210M $119.4M $140.2M
Gross Profit Margin 16.26% 59.22% 60.05% 41.99% 45.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.5M $22.5M $21.8M $23.8M $27M
Other Inc / (Exp) -$387K $20.3M $7.6M $9M $17.1M
Operating Expenses $21.7M $22.5M $25.4M $25.6M $28.3M
Operating Income $10.5M $172.4M $184.6M $93.8M $111.9M
 
Net Interest Expenses $23M $18.4M $20.5M $27.9M $34.9M
EBT. Incl. Unusual Items -$12.9M $174.3M $172.6M $77.4M $97.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.9M $174.3M $172.6M $77.4M $97.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.9M $174.3M $172.6M $77.4M $97.4M
 
Basic EPS (Cont. Ops) -$0.25 $1.44 $1.36 $0.61 $0.83
Diluted EPS (Cont. Ops) -$0.25 $1.44 $1.36 $0.61 $0.83
Weighted Average Basic Share $102.6M $113.7M $120.7M $113.6M $107.6M
Weighted Average Diluted Share $102.6M $113.7M $120.7M $113.6M $107.6M
 
EBITDA $62.6M $224.7M $234.2M $147.9M $170M
EBIT $8.3M $172.4M $184.6M $93.8M $111.9M
 
Revenue (Reported) $198.2M $329M $349.7M $284.4M $307.6M
Operating Income (Reported) $10.5M $172.4M $184.6M $93.8M $111.9M
Operating Income (Adjusted) $8.3M $172.4M $184.6M $93.8M $111.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $92.5M $93.7M $64.7M $75.9M $73.1M
Revenue Growth (YoY) 78.1% 1.32% -31.01% 17.44% -3.75%
 
Cost of Revenues $31.5M $34.2M $41.4M $42.2M $44.3M
Gross Profit $61M $59.5M $23.2M $33.7M $28.8M
Gross Profit Margin 65.97% 63.49% 35.91% 44.41% 39.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $5.4M $5.9M $7M $7.5M
Other Inc / (Exp) $4.7M $2.2M $3.9M $6.1M --
Operating Expenses $5.9M $5.4M $5.9M $7M $7.5M
Operating Income $55.1M $54.1M $17.3M $26.7M $21.2M
 
Net Interest Expenses $4.4M $5.6M $7M $8.5M $8.5M
EBT. Incl. Unusual Items $55.4M $51M $15M $25.1M $17.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$53.8M -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.4M $51M $15M $25.1M $17.8M
 
Basic EPS (Cont. Ops) $0.44 $0.41 $0.12 $0.22 $0.15
Diluted EPS (Cont. Ops) $0.44 $0.41 $0.12 $0.22 $0.15
Weighted Average Basic Share $119.9M $120.4M $111.6M $106.8M $102.3M
Weighted Average Diluted Share $119.9M $120.4M $111.6M $106.8M $102.3M
 
EBITDA $67.9M $67M $31.1M $41.4M $36.3M
EBIT $55.1M $54.1M $17.3M $26.7M $21.2M
 
Revenue (Reported) $92.5M $93.7M $64.7M $75.9M $73.1M
Operating Income (Reported) $55.1M $54.1M $17.3M $26.7M $21.2M
Operating Income (Adjusted) $55.1M $54.1M $17.3M $26.7M $21.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $288.8M $355.5M $288.8M $318.4M $274.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $135.9M $134.4M $163.1M $168.2M $173.2M
Gross Profit $153M $221.1M $125.6M $150.2M $101.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.7M $21.5M $23.4M $26.3M $28.9M
Other Inc / (Exp) $5.6M $21M $10.5M $14.5M --
Operating Expenses $22.9M $21.5M $23.4M $26.3M $30.1M
Operating Income $130M $199.6M $102.3M $123.9M $71.3M
 
Net Interest Expenses $19M $18M $26.8M $34.1M $34.3M
EBT. Incl. Unusual Items $116.8M $202.9M $84.6M $105.6M $46.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $116.8M $202.9M $84.6M $105.6M $46.1M
 
Basic EPS (Cont. Ops) $0.93 $1.59 $0.66 $0.90 $0.36
Diluted EPS (Cont. Ops) $0.93 $1.59 $0.66 $0.90 $0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $183M $249.3M $155.2M $181.3M $131.2M
EBIT $130M $199.6M $102.3M $123.9M $71.3M
 
Revenue (Reported) $288.8M $355.5M $288.8M $318.4M $274.7M
Operating Income (Reported) $130M $199.6M $102.3M $123.9M $71.3M
Operating Income (Adjusted) $130M $199.6M $102.3M $123.9M $71.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $236.6M $263.1M $202.1M $236.1M $203.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $101.9M $102.2M $125.6M $128.8M $134.6M
Gross Profit $134.7M $160.9M $76.5M $107.3M $68.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17M $16M $17.5M $20.1M $21.9M
Other Inc / (Exp) $5.5M $6.2M $9.1M $14.6M -$1.8M
Operating Expenses $17M $16M $17.5M $20.1M $21.9M
Operating Income $117.7M $144.9M $59M $87.2M $46.7M
 
Net Interest Expenses $14M $13.7M $20M $26.2M $25.5M
EBT. Incl. Unusual Items $109.1M $137.7M $49.7M $78M $26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $109.1M $137.7M $49.7M $78M $26.7M
 
Basic EPS (Cont. Ops) $0.89 $1.08 $0.38 $0.67 $0.20
Diluted EPS (Cont. Ops) $0.89 $1.08 $0.38 $0.67 $0.20
Weighted Average Basic Share $333M $363.7M $343M $323.9M $309.9M
Weighted Average Diluted Share $333M $363.7M $343M $323.9M $309.9M
 
EBITDA $130M $181.4M $98.9M $130.4M $91.6M
EBIT $117.2M $144.9M $59M $87.2M $46.7M
 
Revenue (Reported) $236.6M $263.1M $202.1M $236.1M $203.2M
Operating Income (Reported) $117.7M $144.9M $59M $87.2M $46.7M
Operating Income (Adjusted) $117.2M $144.9M $59M $87.2M $46.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $90M $102.1M $114.4M $89.9M $128.4M
Short Term Investments $11.8M $1.1M $64.2M $39.7M $44.3M
Accounts Receivable, Net $4.9M $8.7M $7.1M $9.3M $14.2M
Inventory $12M $8.7M $17.3M $16.7M $14.9M
Prepaid Expenses $3.8M -- -- -- --
Other Current Assets -- $3.5M $5.8M $6.6M $7M
Total Current Assets $134.7M $124.1M $157.7M $146.7M $165.4M
 
Property Plant And Equipment $951.3M $952.8M $1.1B $1.2B $1.2B
Long-Term Investments -- $16.4M $10.3M $11.6M $8.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $19.3M $10.3M $8.9M $8.9M $7.5M
Total Assets $1.1B $1.1B $1.2B $1.3B $1.4B
 
Accounts Payable $13.5M $10M $10.5M $10.4M $9.9M
Accrued Expenses $4.7M $5.4M $10.8M $8.4M $11.8M
Current Portion Of Long-Term Debt $75.8M $39.9M $43.6M $24.8M $58.2M
Current Portion Of Capital Lease Obligations -- $21.9M -- -- --
Other Current Liabilities $4.6M $414K $16.9M $1.3M $28.3M
Total Current Liabilities $104.7M $88.7M $91.3M $55.7M $86.5M
 
Long-Term Debt $531.9M $315.8M $370.8M $482.4M $478.5M
Capital Leases -- -- -- -- --
Total Liabilities $642.8M $415.1M $474M $547.3M $571.5M
 
Common Stock $157K $122K $119K $112K $105K
Other Common Equity Adj -- -- -- -- --
Common Equity $444.7M $679.2M $771.9M $792.5M $831.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.1M -- -- -- --
Total Equity $462.9M $679.2M $771.9M $792.5M $831.6M
 
Total Liabilities and Equity $1.1B $1.1B $1.2B $1.3B $1.4B
Cash and Short Terms $101.8M $102.1M $114.4M $89.9M $128.4M
Total Debt $607.7M $355.7M $414.4M $507.2M $536.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $97.3M $111.2M $74.1M $85.3M $115.2M
Short Term Investments $1.2M -- -- -- --
Accounts Receivable, Net $4.5M -- -- -- --
Inventory $7.2M -- -- -- --
Prepaid Expenses $3.4M -- -- -- --
Other Current Assets -- $39.6M $31.9M $34.2M --
Total Current Assets $139.8M $150.8M $105.9M $119.5M $159M
 
Property Plant And Equipment $909.4M $1.1B $1.1B $1.2B $1.2B
Long-Term Investments $11.3M $10.5M $9.3M $7.3M $8.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.4M $10.8M $11M $9.8M --
Total Assets $1.1B $1.3B $1.3B $1.3B $1.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $4.3M -- -- -- --
Current Portion Of Long-Term Debt $34.4M $26.4M $21.1M $60.2M --
Current Portion Of Capital Lease Obligations -- $18.4M -- -- --
Other Current Liabilities $8.4M $33.7M $31.4M $28.8M --
Total Current Liabilities $66.2M $78.5M $51.2M $89M $58.5M
 
Long-Term Debt $371.3M $410.8M $419.6M $429.6M $481.8M
Capital Leases -- -- -- -- --
Total Liabilities $447M $503.2M $482.3M $522.6M $546.3M
 
Common Stock $177K -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $17.7M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $616.8M $747M $772.4M $825.4M $826.3M
 
Total Liabilities and Equity $1.1B $1.3B $1.3B $1.3B $1.4B
Cash and Short Terms $97.3M $111.2M $74.1M $85.3M $115.2M
Total Debt $405.7M $437.2M $440.7M $489.8M $516.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$12.9M $174.3M $172.6M $77.4M $97.4M
Depreciation & Amoritzation $54.3M $52.4M $49.5M $54.1M $58.1M
Stock-Based Compensation $120K $120K $120K $144K $150K
Change in Accounts Receivable $11M -$3.5M $1.6M -$2M -$5.7M
Change in Inventories -$3.5M $3.9M -$13.2M -$683K $928K
Cash From Operations $63.4M $217.2M $218M $122.2M $130.5M
 
Capital Expenditures $50.4M $109.2M $183.3M $209.1M $144.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.8M $8.6M -$229.4M -$151.7M -$71.7M
 
Dividends Paid (Ex Special Dividend) -$11.5M $11.2M $33.6M $30.7M $29.5M
Special Dividend Paid
Long-Term Debt Issued $92.4M $178.8M $259.6M $255.2M $248.3M
Long-Term Debt Repaid -$82M -$444.5M -$213.3M -$165.2M -$212.1M
Repurchase of Common Stock -$6.1M $17.7M $46.4M $26.2M $28.9M
Other Financing Activities -$2.1M -$2.8M -$6.4M -$3.9M -$3.6M
Cash From Financing -$9.3M -$225.9M -$40.1M $29.1M -$25.9M
 
Beginning Cash (CF) $92.6M $101M $50.2M $50.2M $84.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.3M -$938K -$52.2M -$25K $32.5M
Ending Cash (CF) $112.2M $99.3M -$2.7M $50.5M $116.2M
 
Levered Free Cash Flow $12.9M $108M $34.8M -$86.9M -$14.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$53.8M -- -- -- --
Depreciation & Amoritzation -$26.3M -- -- -- --
Stock-Based Compensation -$60K -- -- -- --
Change in Accounts Receivable $472K -- -- -- --
Change in Inventories -$1.8M -- -- -- --
Cash From Operations $65.6M $30.9M $22M $26.2M $21.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.4M -$66.6M -$14.9M $6.8M $39.4M
 
Dividends Paid (Ex Special Dividend) $5.7M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$104.8M -- -- -- --
Long-Term Debt Repaid $225M -- -- -- --
Repurchase of Common Stock -$17.7M -- -- -- --
Other Financing Activities $1.2M -- -- -- --
Cash From Financing -$68.8M $7.6M -$9.7M -$14.7M -$46M
 
Beginning Cash (CF) $97.3M $111.2M $74.1M $85.3M $115.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.3M -$28.1M -$2.5M $18.2M $14.8M
Ending Cash (CF) $79M $83.1M $71.6M $103.5M $130M
 
Levered Free Cash Flow $65.6M $30.9M $22M $26.2M $21.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $30K $120K -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $182.2M $211.1M $142.8M $139.9M $98.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M -$216.9M -$79.8M -$92.7M -$28.3M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$11.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $6.4M $17.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$153.3M -$44M -$85.4M -$14.1M -$29.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26M -$50.7M -$23M $33.3M $40.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $182.2M $211.1M $142.8M $139.9M $98.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $151.5M $152.5M $83.8M $102.1M $72.3M
 
Capital Expenditures $36.5M -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$229M -$86.1M -$27.9M $14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$35.4M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$152M $22.4M -$24.1M -$67.2M -$71.2M
 
Beginning Cash (CF) $97.3M $396.4M $243.1M $236.3M $352.9M
Foreign Exchange Rate Adjustment -$281K -- -- -- --
Additions / Reductions -$4M -$54M -$26.4M $7M $15.6M
Ending Cash (CF) $205.3M $342.4M $216.7M $243.3M $368.5M
 
Levered Free Cash Flow $115M $152.5M $83.8M $102.1M $72.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock