Financhill
Sell
37

SB Quote, Financials, Valuation and Earnings

Last price:
$3.44
Seasonality move :
7.66%
Day range:
$3.38 - $3.48
52-week range:
$3.02 - $6.33
Dividend yield:
5.94%
P/E ratio:
4.06x
P/S ratio:
1.18x
P/B ratio:
0.43x
Volume:
387.1K
Avg. volume:
560.6K
1-year change:
-33.27%
Market cap:
$354.8M
Revenue:
$307.6M
EPS (TTM):
$0.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $198.2M $329M $349.7M $284.4M $307.6M
Revenue Growth (YoY) 0.2% 66.05% 6.29% -18.68% 8.17%
 
Cost of Revenues $165.9M $134.2M $139.7M $165M $167.5M
Gross Profit $32.2M $194.9M $210M $119.4M $140.2M
Gross Profit Margin 16.26% 59.22% 60.05% 41.99% 45.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.5M $22.5M $21.8M $23.8M $27M
Other Inc / (Exp) -$387K $20.3M $7.6M $9M $17.1M
Operating Expenses $21.7M $22.5M $25.4M $25.6M $28.3M
Operating Income $10.5M $172.4M $184.6M $93.8M $111.9M
 
Net Interest Expenses $23M $18.3M $19.7M $25.4M $31.6M
EBT. Incl. Unusual Items -$12.9M $174.3M $172.6M $77.4M $97.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.9M $174.3M $172.6M $77.4M $97.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.9M $174.3M $172.6M $77.4M $97.4M
 
Basic EPS (Cont. Ops) -$0.25 $1.44 $1.36 $0.61 $0.83
Diluted EPS (Cont. Ops) -$0.25 $1.44 $1.36 $0.61 $0.83
Weighted Average Basic Share $102.6M $113.7M $120.7M $113.6M $107.6M
Weighted Average Diluted Share $102.6M $113.7M $120.7M $113.6M $107.6M
 
EBITDA $62.6M $241.4M $239.2M $156.2M $186.9M
EBIT $8.3M $189.1M $189.7M $102.1M $128.8M
 
Revenue (Reported) $198.2M $329M $349.7M $284.4M $307.6M
Operating Income (Reported) $10.5M $172.4M $184.6M $93.8M $111.9M
Operating Income (Adjusted) $8.3M $189.1M $189.7M $102.1M $128.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $52.2M $92.4M $86.7M $82.3M $71.5M
Revenue Growth (YoY) -1.91% 76.99% -6.26% -5.04% -13.12%
 
Cost of Revenues $34M $32.3M $37.5M $39.4M $38.6M
Gross Profit $18.3M $60.2M $49.1M $42.9M $32.9M
Gross Profit Margin 34.98% 65.1% 56.7% 52.13% 45.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $5.5M $5.8M $6.2M $7M
Other Inc / (Exp) $131K $14.8M $1.4M -$40K $2.5M
Operating Expenses $5.9M $5.5M $9.4M $8.1M $8.2M
Operating Income $12.4M $54.7M $39.7M $34.8M $24.6M
 
Net Interest Expenses $4.9M $4.3M $6.3M $7.1M $7.8M
EBT. Incl. Unusual Items $7.6M $65.2M $34.9M $27.6M $19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $7.6M $174.3M -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.6M $65.2M $34.9M $27.6M $19.4M
 
Basic EPS (Cont. Ops) $0.04 $0.51 $0.28 $0.23 $0.16
Diluted EPS (Cont. Ops) $0.04 $0.51 $0.28 $0.23 $0.16
Weighted Average Basic Share $102.2M $121.7M $118.9M $111.6M $106.3M
Weighted Average Diluted Share $102.2M $121.7M $118.9M $111.6M $106.3M
 
EBITDA $25.8M $68.1M $40.7M $34.8M $27.2M
EBIT $11.9M $68.1M $40.7M $34.8M $27.2M
 
Revenue (Reported) $52.2M $92.4M $86.7M $82.3M $71.5M
Operating Income (Reported) $12.4M $54.7M $39.7M $34.8M $24.6M
Operating Income (Adjusted) $11.9M $68.1M $40.7M $34.8M $27.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $198.2M $329M $349.7M $284.4M $307.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $165.9M $134.2M $139.7M $165M $167.5M
Gross Profit $32.2M $194.9M $210M $119.4M $140.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.5M $22.5M $21.8M $23.8M $27M
Other Inc / (Exp) -$386K $20.3M $7.6M $9M $17.1M
Operating Expenses $21.7M $22.5M $25.4M $25.6M $28.3M
Operating Income $10.5M $172.4M $184.6M $93.8M $111.9M
 
Net Interest Expenses $23M $18.3M $19.7M $25.4M $31.6M
EBT. Incl. Unusual Items -$12.9M $174.3M $172.6M $77.4M $97.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.9M $174.3M $172.6M $77.4M $97.4M
 
Basic EPS (Cont. Ops) -$0.25 $1.40 $1.37 $0.62 $0.83
Diluted EPS (Cont. Ops) -$0.25 $1.40 $1.37 $0.62 $0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $36M $189.1M $189.7M $102.1M $128.8M
EBIT $8.3M $189.1M $189.7M $102.1M $128.8M
 
Revenue (Reported) $198.2M $329M $349.7M $284.4M $307.6M
Operating Income (Reported) $10.5M $172.4M $184.6M $93.8M $111.9M
Operating Income (Adjusted) $8.3M $189.1M $189.7M $102.1M $128.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $329M $349.7M $284.4M $307.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134.2M $139.7M $165M $167.5M --
Gross Profit $194.9M $210M $119.4M $140.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.5M $21.8M $23.8M $27M --
Other Inc / (Exp) $20.3M $7.6M $9M $17.1M --
Operating Expenses $22.5M $25.4M $25.6M $28.3M --
Operating Income $172.4M $184.6M $93.8M $111.9M --
 
Net Interest Expenses $18.3M $19.7M $25.4M $31.6M --
EBT. Incl. Unusual Items $174.3M $172.6M $77.4M $97.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $174.3M -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $174.3M $172.6M $77.4M $97.4M --
 
Basic EPS (Cont. Ops) $1.40 $1.37 $0.62 $0.83 --
Diluted EPS (Cont. Ops) $1.40 $1.37 $0.62 $0.83 --
Weighted Average Basic Share $454.7M $482.6M $454.6M $430.3M --
Weighted Average Diluted Share $454.7M $482.6M $454.6M $430.3M --
 
EBITDA $189.1M $189.7M $102.1M $128.8M --
EBIT $189.1M $189.7M $102.1M $128.8M --
 
Revenue (Reported) $329M $349.7M $284.4M $307.6M --
Operating Income (Reported) $172.4M $184.6M $93.8M $111.9M --
Operating Income (Adjusted) $189.1M $189.7M $102.1M $128.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $90M $101M $49.2M $48.2M $81.1M
Short Term Investments $11.8M $1.1M $64.2M $39.7M $44.3M
Accounts Receivable, Net $4.9M $8.1M $6.5M $8.8M $13.3M
Inventory $12M $8.7M $17.3M $16.7M $14.9M
Prepaid Expenses $3.8M -- -- -- --
Other Current Assets -- $3.5M $5.8M $6.6M $7M
Total Current Assets $134.7M $124.1M $157.7M $146.7M $165.4M
 
Property Plant And Equipment $951.3M $952.8M $1.1B $1.2B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $19.3M $10.3M $8.9M $8.9M $7.5M
Total Assets $1.1B $1.1B $1.2B $1.3B $1.4B
 
Accounts Payable $13.5M $10M $10.5M $10.4M $9.9M
Accrued Expenses $4.7M $5.4M $10.8M $8.4M $11.8M
Current Portion Of Long-Term Debt $75.8M $39.9M $43.6M $24.8M $58.2M
Current Portion Of Capital Lease Obligations -- $21.9M -- -- --
Other Current Liabilities $4.6M $414K $16.9M $1.3M $28.3M
Total Current Liabilities $104.7M $88.7M $91.3M $55.7M $86.5M
 
Long-Term Debt $531.9M $315.8M $370.8M $482.4M $478.5M
Capital Leases -- -- -- -- --
Total Liabilities $642.8M $415.1M $474M $547.3M $571.5M
 
Common Stock $157K $177K $159K $152K $145K
Other Common Equity Adj -- -- -- -- --
Common Equity $444.7M $679.2M $771.9M $792.5M $831.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.1M -- -- -- --
Total Equity $462.9M $679.2M $771.9M $792.5M $831.6M
 
Total Liabilities and Equity $1.1B $1.1B $1.2B $1.3B $1.4B
Cash and Short Terms $101.8M $102.1M $113.4M $87.9M $125.4M
Total Debt $607.7M $355.7M $414.4M $507.2M $536.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $90M $101M $49.2M $48.2M $81.1M
Short Term Investments $11.8M $1.1M $64.2M $39.7M $44.3M
Accounts Receivable, Net $4.9M $8.1M $6.5M $8.8M $13.3M
Inventory $12M $8.7M $17.3M $16.7M $14.9M
Prepaid Expenses $3.8M -- -- -- --
Other Current Assets -- $3.5M $5.8M $6.6M $7M
Total Current Assets $134.7M $124.1M $157.7M $146.7M $165.4M
 
Property Plant And Equipment $951.3M $952.8M $1.1B $1.2B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $19.3M $10.3M $8.9M $8.9M $7.5M
Total Assets $1.1B $1.1B $1.2B $1.3B $1.4B
 
Accounts Payable $13.5M $10M $10.5M $10.4M $9.9M
Accrued Expenses $4.7M $5.4M $10.8M $8.4M $11.8M
Current Portion Of Long-Term Debt $75.8M $39.9M $43.6M $24.8M $58.2M
Current Portion Of Capital Lease Obligations -- $21.9M -- -- --
Other Current Liabilities $4.6M $414K $16.9M $1.3M $28.3M
Total Current Liabilities $104.7M $88.7M $91.3M $55.7M $86.5M
 
Long-Term Debt $531.9M $315.8M $370.8M $482.4M $478.5M
Capital Leases -- -- -- -- --
Total Liabilities $642.8M $415.1M $474M $547.3M $571.5M
 
Common Stock $157K $177K $159K $152K $145K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$17.7M -- -- --
Minority Interest, Total $18.1M -- -- -- --
Total Equity $462.9M $679.2M $771.9M $792.5M $831.6M
 
Total Liabilities and Equity $1.1B $1.1B $1.2B $1.3B $1.4B
Cash and Short Terms $101.8M $102.1M $113.4M $87.9M $125.4M
Total Debt $607.7M $355.7M $414.4M $507.2M $536.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$12.9M $174.3M $172.6M $77.4M $97.4M
Depreciation & Amoritzation $54.3M $52.4M $49.5M $54.1M $58.1M
Stock-Based Compensation $120K $120K $120K $144K $150K
Change in Accounts Receivable $11M -$3.5M $1.6M -$2M -$5.7M
Change in Inventories -$3.5M $3.9M -$13.2M -$683K $928K
Cash From Operations $63.4M $217.2M $218M $122.2M $130.5M
 
Capital Expenditures $50.4M $109.2M $183.3M $209.1M $144.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.8M $8.6M -$229.4M -$151.7M -$71.7M
 
Dividends Paid (Ex Special Dividend) -$11.5M -$11.2M -$33.6M -$30.7M -$29.5M
Special Dividend Paid
Long-Term Debt Issued $92.4M $178.8M $259.6M $255.2M $248.3M
Long-Term Debt Repaid -$82M -$444.5M -$213.3M -$165.2M -$212.1M
Repurchase of Common Stock -$6.1M -$17.7M -$46.4M -$26.2M -$28.9M
Other Financing Activities -$2.1M -$2.8M -$6.4M -$3.9M -$3.6M
Cash From Financing -$9.3M -$225.9M -$40.1M $29.1M -$25.9M
 
Beginning Cash (CF) $92.6M $112.2M $111.3M $59.1M $59.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.3M -$144K -$51.5M -$378K $32.9M
Ending Cash (CF) $112.2M $111.3M $59.1M $59.1M $91.6M
 
Levered Free Cash Flow $12.9M $108M $34.8M -$86.9M -$14.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.6M $174.3M -- -- --
Depreciation & Amoritzation $13.9M $52.4M -- -- --
Stock-Based Compensation $30K $120K -- -- --
Change in Accounts Receivable $2.7M -$3.5M -- -- --
Change in Inventories -$2.4M $3.9M -- -- --
Cash From Operations $29.2M $63.2M $56.1M $122.1M $130.4M
 
Capital Expenditures $11M $109.2M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $747K $12.4M $13.6M -$151.6M -$71.7M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$11.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14M $178.8M -- -- --
Long-Term Debt Repaid -$11.5M -$444.5M -- -- --
Repurchase of Common Stock -- -$17.7M -- -- --
Other Financing Activities -$923K -$2.8M -- -- --
Cash From Financing -$1.2M -$71.4M -$63.9M $29.2M -$25.8M
 
Beginning Cash (CF) $83.2M -- -- -- --
Foreign Exchange Rate Adjustment $249K -$794K -- -- --
Additions / Reductions $28.8M -$144K -- -- --
Ending Cash (CF) $112.2M $111.3M $59.1M $59.1M $91.6M
 
Levered Free Cash Flow $18.2M -$46M $56.1M $122.1M $130.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $120K $120K -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $63.4M $217.2M $218M $122.2M $130.5M
 
Capital Expenditures $50.4M $109.2M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.8M $8.6M -$229.4M -$151.7M -$71.7M
 
Dividends Paid (Ex Special Dividend) -$11.5M -$11.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.3M -$225.9M -$40.1M $29.1M -$25.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.9M $108M $218M $122.2M $130.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $174.3M -- -- -- --
Depreciation & Amoritzation $52.4M -- -- -- --
Stock-Based Compensation $120K -- -- -- --
Change in Accounts Receivable -$3.5M -- -- -- --
Change in Inventories $3.9M -- -- -- --
Cash From Operations $217.2M $218M $122.2M $130.5M --
 
Capital Expenditures $109.2M -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $8.6M -$229.4M -$151.7M -$71.7M --
 
Dividends Paid (Ex Special Dividend) -$11.2M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $178.8M -- -- -- --
Long-Term Debt Repaid -$444.5M -- -- -- --
Repurchase of Common Stock -$17.7M -- -- -- --
Other Financing Activities -$2.8M -- -- -- --
Cash From Financing -$225.9M -$40.1M $29.1M -$25.9M --
 
Beginning Cash (CF) $126.3M -- -- -- --
Foreign Exchange Rate Adjustment -$794K -- -- -- --
Additions / Reductions -$144K -- -- -- --
Ending Cash (CF) $237.5M $59.1M $59.1M $91.6M --
 
Levered Free Cash Flow $108M $218M $122.2M $130.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
70
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
62
RGC alert for May 2

Regencell Bioscience Holdings [RGC] is down 22.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock