Financhill
Buy
59

RPM Quote, Financials, Valuation and Earnings

Last price:
$106.24
Seasonality move :
2.81%
Day range:
$105.18 - $106.21
52-week range:
$95.28 - $129.12
Dividend yield:
1.96%
P/E ratio:
19.75x
P/S ratio:
1.80x
P/B ratio:
4.44x
Volume:
275.3K
Avg. volume:
998.4K
1-year change:
-16.13%
Market cap:
$13.6B
Revenue:
$7.4B
EPS (TTM):
$5.36
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $6.1B $6.7B $7.3B $7.3B $7.4B
Revenue Growth (YoY) 10.88% 9.85% 8.18% 1.09% 0.51%
 
Cost of Revenues $3.7B $4.3B $4.5B $4.3B $4.3B
Gross Profit $2.4B $2.4B $2.7B $3B $3.1B
Gross Profit Margin 39.41% 36.27% 37.87% 41.1% 41.38%
 
R&D Expenses $77.6M $80.5M $86.6M $92.2M $94.7M
Selling, General & Admin $1.7B $1.8B $2B $2.1B $2.2B
Other Inc / (Exp) $9.2M $45.5M -$32.9M -$16.1M -$24M
Operating Expenses $1.7B $1.8B $2B $2.1B $2.1B
Operating Income $728.1M $630M $781.6M $883.3M $906.3M
 
Net Interest Expenses $82M $84.7M $119M $118M $96.5M
EBT. Incl. Unusual Items $668.4M $606.8M $649.4M $787.8M $792.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $164.9M $114.3M $169.7M $198.4M $102.4M
Net Income to Company $503.5M $492.5M $479.7M $589.4M $690.3M
 
Minority Interest in Earnings $857K $985K $1M $1M $1.6M
Net Income to Common Excl Extra Items $499.5M $488.5M $477.6M $586.8M $687.7M
 
Basic EPS (Cont. Ops) $3.89 $3.81 $3.74 $4.58 $5.38
Diluted EPS (Cont. Ops) $3.87 $3.79 $3.72 $4.56 $5.35
Weighted Average Basic Share $128.3M $127.9M $127.5M $127.8M $127.6M
Weighted Average Diluted Share $128.9M $129.6M $128.8M $128.3M $128.2M
 
EBITDA $874.9M $783.1M $936.6M $1.1B $1.1B
EBIT $728.1M $630M $781.6M $883.3M $906.3M
 
Revenue (Reported) $6.1B $6.7B $7.3B $7.3B $7.4B
Operating Income (Reported) $728.1M $630M $781.6M $883.3M $906.3M
Operating Income (Adjusted) $728.1M $630M $781.6M $883.3M $906.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $1.7B $1.9B $2B $2B $2.1B
Revenue Growth (YoY) 2.72% 17.08% 4.12% -2.14% 7.36%
 
Cost of Revenues $1B $1.2B $1.2B $1.1B $1.2B
Gross Profit $613.4M $744.5M $828.6M $836.7M $893.2M
Gross Profit Margin 37.16% 38.53% 41.19% 42.5% 42.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $418.9M $485.2M $531M $526.1M $573.5M
Other Inc / (Exp) $6.9M -$9.6M -$2.1M $375K --
Operating Expenses $416.1M $487.7M $533.8M $526.1M $573.5M
Operating Income $197.2M $256.8M $294.8M $310.6M $319.7M
 
Net Interest Expenses $20.2M $26.7M $31.8M $24.4M $29.3M
EBT. Incl. Unusual Items $181.5M $225.1M $269.2M $290.5M $298M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.7M $55.8M $67.8M $61.9M $70.2M
Net Income to Company $134.8M $169.3M $201.3M $228.6M $227.8M
 
Minority Interest in Earnings $213K $266K $231K $862K $235K
Net Income to Common Excl Extra Items $133.7M $168M $200.4M $227.7M $227M
 
Basic EPS (Cont. Ops) $1.04 $1.31 $1.57 $1.78 $1.78
Diluted EPS (Cont. Ops) $1.04 $1.31 $1.56 $1.77 $1.77
Weighted Average Basic Share $128.1M $127.6M $127.6M $127.7M $127.3M
Weighted Average Diluted Share $128.6M $128.2M $128.8M $128.4M $128M
 
EBITDA $235.2M $295.2M $338.3M $356.7M $371.1M
EBIT $197.2M $256.8M $294.8M $310.6M $319.7M
 
Revenue (Reported) $1.7B $1.9B $2B $2B $2.1B
Operating Income (Reported) $197.2M $256.8M $294.8M $310.6M $319.7M
Operating Income (Adjusted) $197.2M $256.8M $294.8M $310.6M $319.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $6.2B $7B $7.3B $7.3B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $4.4B $4.5B $4.3B $4.4B
Gross Profit $2.4B $2.6B $2.8B $3B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.9B $2B $2.1B $2.2B
Other Inc / (Exp) $11.3M $28.9M -$25.5M -$13.7M --
Operating Expenses $1.7B $1.9B $2B $2.1B $2.2B
Operating Income $696.5M $705.1M $822.3M $904.4M $913.8M
 
Net Interest Expenses $81.2M $91.2M $124.1M $110.6M $101.4M
EBT. Incl. Unusual Items $608.5M $650.4M $693.4M $809.1M $800.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $151M $123.5M $181.7M $192.5M $110.7M
Net Income to Company $457.5M $527M $511.8M $616.7M $689.6M
 
Minority Interest in Earnings $879K $1M $1M $1.7M $1M
Net Income to Common Excl Extra Items $453.8M $522.7M $509.4M $614M $686.9M
 
Basic EPS (Cont. Ops) $3.53 $4.08 $3.99 $4.79 $5.38
Diluted EPS (Cont. Ops) $3.52 $4.06 $3.96 $4.77 $5.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $846M $858.6M $982.4M $1.1B $1.1B
EBIT $696.5M $705.1M $822.3M $904.4M $913.8M
 
Revenue (Reported) $6.2B $7B $7.3B $7.3B $7.5B
Operating Income (Reported) $696.5M $705.1M $822.3M $904.4M $913.8M
Operating Income (Adjusted) $696.5M $705.1M $822.3M $904.4M $913.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $1.7B $1.9B $2B $2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.2B $1.2B $1.1B $1.2B
Gross Profit $613.4M $744.5M $828.6M $836.7M $893.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $418.9M $485.2M $531M $526.1M $573.5M
Other Inc / (Exp) $6.9M -$9.6M -$2.1M $375K --
Operating Expenses $416.1M $487.7M $533.8M $526.1M $573.5M
Operating Income $197.2M $256.8M $294.8M $310.6M $319.7M
 
Net Interest Expenses $20.2M $26.7M $31.8M $24.4M $29.3M
EBT. Incl. Unusual Items $181.5M $225.1M $269.2M $290.5M $298M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.7M $55.8M $67.8M $61.9M $70.2M
Net Income to Company $134.8M $169.3M $201.3M $228.6M $227.8M
 
Minority Interest in Earnings $213K $266K $231K $862K $235K
Net Income to Common Excl Extra Items $133.7M $168M $200.4M $227.7M $227M
 
Basic EPS (Cont. Ops) $1.04 $1.31 $1.57 $1.78 $1.78
Diluted EPS (Cont. Ops) $1.04 $1.31 $1.56 $1.77 $1.77
Weighted Average Basic Share $128.1M $127.6M $127.6M $127.7M $127.3M
Weighted Average Diluted Share $128.6M $128.2M $128.8M $128.4M $128M
 
EBITDA $235.2M $295.2M $338.3M $356.7M $371.1M
EBIT $197.2M $256.8M $294.8M $310.6M $319.7M
 
Revenue (Reported) $1.7B $1.9B $2B $2B $2.1B
Operating Income (Reported) $197.2M $256.8M $294.8M $310.6M $319.7M
Operating Income (Adjusted) $197.2M $256.8M $294.8M $310.6M $319.7M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $246.7M $201.7M $215.8M $237.4M $302.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $1.5B $1.6B $1.5B $1.6B
Inventory $938.1M $1.2B $1.1B $956.5M $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $316.4M $304.9M $329.8M $282.1M $322.6M
Total Current Assets $2.8B $3.2B $3.2B $2.9B $3.2B
 
Property Plant And Equipment $1.3B $1.4B $1.6B $1.7B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $1.3B $1.3B $1.3B $1.6B
Other Intangibles $628.7M $592.3M $555M $513M $780.8M
Other Long-Term Assets $203.7M $195.1M $164.7M $173.2M $216M
Total Assets $6.3B $6.7B $6.8B $6.6B $7.8B
 
Accounts Payable $717.2M $800.4M $680.9M $649.7M $755.9M
Accrued Expenses $354.6M $350.1M $373.9M $383M $416.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $2B $1.5B $1.5B $1.5B
 
Long-Term Debt $2.6B $2.3B $2.8B $2.3B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.7B $4.6B $4.1B $4.9B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$514.9M -$537.3M -$604.9M -$537.3M -$533.6M
Common Equity $1.7B $2B $2.1B $2.5B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M $1.4M $2.2M $1.3M $1.4M
Total Equity $1.7B $2B $2.1B $2.5B $2.9B
 
Total Liabilities and Equity $6.3B $6.7B $6.8B $6.6B $7.8B
Cash and Short Terms $246.7M $201.7M $215.8M $237.4M $302.1M
Total Debt $2.6B $3B $3B $2.4B $3B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $213.2M $197.6M $240.6M $231.6M $297.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.5B $1.5B $1.4B $1.6B
Inventory $997.3M $1.3B $1.1B $1B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $330.3M $342.3M $335.1M $319.1M --
Total Current Assets $2.7B $3.3B $3.1B $2.9B $3.2B
 
Property Plant And Equipment $1.2B $1.4B $1.6B $1.7B $1.9B
Long-Term Investments $5.9M -- -- -- --
Goodwill $1.3B $1.3B $1.3B $1.3B --
Other Intangibles $626.2M $586.2M $542M $504.6M --
Other Long-Term Assets $201.8M $184.1M $170.6M $179M --
Total Assets $6.2B $6.8B $6.7B $6.6B $7.9B
 
Accounts Payable $647.6M $786M $684.1M $693.5M $762M
Accrued Expenses $358.4M $394.1M $407.4M $401.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.6B $1.3B $1.3B $1.4B
 
Long-Term Debt $2.7B $2.8B $2.8B $2.4B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.8B $4.4B $4B $4.9B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$540.5M -$612.9M -$593.2M -$540.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1M $1.5M $1.7M $2.1M $1.4M
Total Equity $1.8B $2B $2.3B $2.7B $3.1B
 
Total Liabilities and Equity $6.2B $6.8B $6.7B $6.6B $7.9B
Cash and Short Terms $213.2M $197.6M $240.6M $231.6M $297.1M
Total Debt $2.7B $3.1B $2.8B $2.4B $3B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $503.5M $492.5M $479.7M $589.4M $690.3M
Depreciation & Amoritzation $146.9M $153.1M $154.9M $171.3M $193.8M
Stock-Based Compensation $40.9M $40.1M $28.7M $25.9M $27M
Change in Accounts Receivable -$88.6M -$187.3M -$94.6M $82.9M -$55M
Change in Inventories -$68.8M -$304.2M $66.8M $179.8M -$34.5M
Cash From Operations $766.2M $178.7M $577.1M $1.1B $768.2M
 
Capital Expenditures $157.2M $222.4M $254.4M $214M $229.9M
Cash Acquisitions $165.2M $127.5M $47.5M $15.5M $595.8M
Cash From Investing -$326.4M -$259.5M -$249.7M -$206.4M -$825.5M
 
Dividends Paid (Ex Special Dividend) $194.7M $204.4M $213.9M $231.9M $255.6M
Special Dividend Paid
Long-Term Debt Issued -- $437.6M $341.7M -- $478.1M
Long-Term Debt Repaid -$188.3M -$101.5M -$355.5M -$575.4M -$9M
Repurchase of Common Stock $72.8M $64M $67M $79.5M $88.7M
Other Financing Activities -$3.8M -$10.2M -$6.5M -$3.2M -$2.9M
Cash From Financing -$459.6M $57.4M -$301.2M -$890M $121.9M
 
Beginning Cash (CF) $246.7M $201.7M $215.8M $237.4M $302.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.3M -$45M $14.1M $21.6M $64.8M
Ending Cash (CF) $293.1M $135M $217.8M $254.7M $367.1M
 
Levered Free Cash Flow $609M -$43.7M $322.7M $908.3M $538.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $134.8M $169.3M $201.3M $228.6M $227.8M
Depreciation & Amoritzation $37.9M $38.4M $43.5M $46.2M $51.5M
Stock-Based Compensation $5.8M $9.1M $9.1M $6.2M $5.5M
Change in Accounts Receivable $98.2M -$266K $87.7M $78M $49.3M
Change in Inventories -$68.2M -$148.2M $22.3M -$44M -$16M
Cash From Operations $76.1M $23.6M $359.2M $248.1M $237.5M
 
Capital Expenditures $51.9M $57.8M $52.2M $50.7M $62.5M
Cash Acquisitions $35.8M $36.4M $4M $6.2M $115.7M
Cash From Investing -$90.5M -$96.4M -$61.5M -$64.1M -$182.4M
 
Dividends Paid (Ex Special Dividend) $48.9M $51.4M $54.1M $58.9M $64.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $60.5M $250.1M $852K $37.8M --
Long-Term Debt Repaid -$471K -$75.3M -$193.1M -$131.8M --
Repurchase of Common Stock $18.3M $37.4M $27.3M $32.9M $19.4M
Other Financing Activities -$60K -$6.2M -$712K -$162K --
Cash From Financing -$7.2M $79.7M -$274.3M -$186M -$64.1M
 
Beginning Cash (CF) $213.2M $197.6M $240.6M $231.6M $297.1M
Foreign Exchange Rate Adjustment -$11.9M -$11M $1.4M -$3.9M $4M
Additions / Reductions -$33.5M -$4.1M $24.8M -$5.8M -$5.1M
Ending Cash (CF) $167.8M $182.5M $266.8M $221.9M $296M
 
Levered Free Cash Flow $24.2M -$34.3M $307M $197.3M $175M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $457.5M $527M $511.8M $616.7M $689.6M
Depreciation & Amoritzation $149.5M $153.5M $160.1M $173.9M $199.1M
Stock-Based Compensation $36.2M $43.4M $28.7M $23M $26.3M
Change in Accounts Receivable $8.9M -$285.7M -$6.6M $73.2M -$83.7M
Change in Inventories -$180.4M -$384.2M $237.3M $113.6M -$6.5M
Cash From Operations $524.2M $126.2M $912.8M $1B $757.6M
 
Capital Expenditures $167.6M $228.3M $248.8M $212.5M $241.6M
Cash Acquisitions $201M $128M $15.2M $17.7M $705.2M
Cash From Investing -$374.6M -$265.5M -$214.8M -$209M -$943.8M
 
Dividends Paid (Ex Special Dividend) $197M $206.9M $216.6M $236.7M $261.2M
Special Dividend Paid
Long-Term Debt Issued $60.4M $627.1M $92.5M $37M --
Long-Term Debt Repaid $24.3M -$176.3M -$473.3M -$514.1M --
Repurchase of Common Stock $84M $83.2M $57M $85.1M $75.2M
Other Financing Activities -$1.7M -$16.4M -$974K -$2.7M --
Cash From Financing -$197.9M $144.3M -$655.2M -$801.6M $243.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38.6M -$15.6M $43M -$9M $65.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $356.6M -$102.2M $663.9M $798.6M $516M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $134.8M $169.3M $201.3M $228.6M $227.8M
Depreciation & Amoritzation $37.9M $38.4M $43.5M $46.2M $51.5M
Stock-Based Compensation $5.8M $9.1M $9.1M $6.2M $5.5M
Change in Accounts Receivable $98.2M -$266K $87.7M $78M $49.3M
Change in Inventories -$68.2M -$148.2M $22.3M -$44M -$16M
Cash From Operations $76.1M $23.6M $359.2M $248.1M $237.5M
 
Capital Expenditures $51.9M $57.8M $52.2M $50.7M $62.5M
Cash Acquisitions $35.8M $36.4M $4M $6.2M $115.7M
Cash From Investing -$90.5M -$96.4M -$61.5M -$64.1M -$182.4M
 
Dividends Paid (Ex Special Dividend) $48.9M $51.4M $54.1M $58.9M $64.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $60.5M $250.1M $852K $37.8M --
Long-Term Debt Repaid -$471K -$75.3M -$193.1M -$131.8M --
Repurchase of Common Stock $18.3M $37.4M $27.3M $32.9M $19.4M
Other Financing Activities -$60K -$6.2M -$712K -$162K --
Cash From Financing -$7.2M $79.7M -$274.3M -$186M -$64.1M
 
Beginning Cash (CF) $213.2M $197.6M $240.6M $231.6M $297.1M
Foreign Exchange Rate Adjustment -$11.9M -$11M $1.4M -$3.9M $4M
Additions / Reductions -$33.5M -$4.1M $24.8M -$5.8M -$5.1M
Ending Cash (CF) $167.8M $182.5M $266.8M $221.9M $296M
 
Levered Free Cash Flow $24.2M -$34.3M $307M $197.3M $175M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock