Financhill
Buy
69

RITM Quote, Financials, Valuation and Earnings

Last price:
$11.14
Seasonality move :
-4.31%
Day range:
$11.08 - $11.17
52-week range:
$9.13 - $12.74
Dividend yield:
8.96%
P/E ratio:
7.70x
P/S ratio:
1.20x
P/B ratio:
0.87x
Volume:
7.7M
Avg. volume:
5.4M
1-year change:
1.18%
Market cap:
$6.2B
Revenue:
$4.7B
EPS (TTM):
$1.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $2.9B $1.7B $3.8B $4.7B
Revenue Growth (YoY) -49.62% 99.1% -42.38% 125.13% 26.13%
 
Cost of Revenues $305.3M $342.6M $641.5M $176.4M $265.1M
Gross Profit $1.1B $2.6B $1B $3.6B $4.5B
Gross Profit Margin 79.01% 88.17% 61.56% 95.3% 94.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$896.5M -$419.6M -$19.1M -$39.3M -$249.8M
Operating Expenses $1.7B $1.1B -$1B $1.4B $1.4B
Operating Income -$566.5M $1.4B $2B $2.2B $3.1B
 
Net Interest Expenses $584.5M $497.3M $777.8M $1.4B $1.9B
EBT. Incl. Unusual Items -$1.3B $963.8M $1.3B $752.8M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.9M $158.2M $279.5M $122.2M $267.3M
Net Income to Company -$1.4B $805.6M $983.3M $630.7M $941.5M
 
Minority Interest in Earnings $52.7M $33.4M $28.8M $8.4M $10M
Net Income to Common Excl Extra Items -$1.4B $805.6M $983.3M $630.7M $941.5M
 
Basic EPS (Cont. Ops) -$3.52 $1.56 $1.84 $1.11 $1.69
Diluted EPS (Cont. Ops) -$3.52 $1.51 $1.80 $1.10 $1.67
Weighted Average Basic Share $415.5M $451.3M $468.8M $481.9M $495.5M
Weighted Average Diluted Share $415.5M $467.7M $481.6M $483.7M $499.6M
 
EBITDA -$565.8M $1.4B $2.1B $2.2B $3.1B
EBIT -$566.5M $1.4B $2B $2.2B $3.1B
 
Revenue (Reported) $1.5B $2.9B $1.7B $3.8B $4.7B
Operating Income (Reported) -$566.5M $1.4B $2B $2.2B $3.1B
Operating Income (Adjusted) -$566.5M $1.4B $2B $2.2B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $803.7M $302.3M $685.6M $1.6B $1.3B
Revenue Growth (YoY) 36.84% -62.39% 126.81% 137.48% -18.09%
 
Cost of Revenues $96.6M $47.1M $70.1M $86.4M $102.9M
Gross Profit $707.1M $255.2M $615.6M $1.5B $1.2B
Gross Profit Margin 87.98% 84.43% 89.78% 94.7% 92.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$109.3M $13.5M -$101.7M $400.4M --
Operating Expenses $368.6M -$145.9M -$47.6M $966.8M $575.4M
Operating Income $338.5M $401.1M $663.2M $575M $655.3M
 
Net Interest Expenses $129.9M $218.1M $389.5M $529.9M $418.4M
EBT. Incl. Unusual Items $202.2M $176.3M $273.8M $45.1M $236.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.6M $22.1M $52.6M -$78.4M $8.1M
Net Income to Company $170.7M $154.2M $221.2M $123.6M $228.8M
 
Minority Interest in Earnings $9M $7.3M $4.8M $1.8M $7.3M
Net Income to Common Excl Extra Items $170.7M $154.2M $221.2M $123.6M $228.8M
 
Basic EPS (Cont. Ops) $0.31 $0.27 $0.40 $0.20 $0.36
Diluted EPS (Cont. Ops) $0.30 $0.26 $0.40 $0.20 $0.35
Weighted Average Basic Share $466.6M $468M $483.2M $491.4M $541.8M
Weighted Average Diluted Share $482.3M $476.8M $484.4M $496.8M $551.3M
 
EBITDA $340.4M $406.9M $670.7M $575M $655.3M
EBIT $338.5M $401.1M $663.2M $540.2M $632.2M
 
Revenue (Reported) $803.7M $302.3M $685.6M $1.6B $1.3B
Operating Income (Reported) $338.5M $401.1M $663.2M $575M $655.3M
Operating Income (Adjusted) $338.5M $401.1M $663.2M $540.2M $632.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $2.5B $3.2B $5.2B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $185.7M $620.2M $232.7M $245M $368.1M
Gross Profit $2.2B $1.9B $2.9B $4.9B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$391.8M -$39.5M -$73M $448.3M --
Operating Expenses $860.2M -$177.4M $756M $2.4B $1.8B
Operating Income $1.3B $2.1B $2.2B $2.5B $2.8B
 
Net Interest Expenses $476.1M $649.7M $1.3B $1.8B $1.7B
EBT. Incl. Unusual Items $913.6M $1.4B $877.9M $678.9M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $194.3M $327M $74.3M $96.5M $173.2M
Net Income to Company $719.3M $1.1B $803.7M $582.4M $919.4M
 
Minority Interest in Earnings $47M $32M $12.1M $6.2M $32.8M
Net Income to Common Excl Extra Items $719.3M $1.1B $803.7M $582.4M $919.4M
 
Basic EPS (Cont. Ops) $1.41 $2.02 $1.46 $1.00 $1.47
Diluted EPS (Cont. Ops) $1.37 $1.95 $1.45 $0.99 $1.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $2.1B $2.2B $2.5B $2.9B
EBIT $1.3B $2.1B $2.2B $2.5B $2.8B
 
Revenue (Reported) $2.4B $2.5B $3.2B $5.2B $5B
Operating Income (Reported) $1.3B $2.1B $2.2B $2.5B $2.8B
Operating Income (Adjusted) $1.3B $2.1B $2.2B $2.5B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $1.6B $2.3B $3.8B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $248.2M $598.8M $190M $209.8M $285.4M
Gross Profit $1.7B $977.8M $2.1B $3.6B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$425.9M -$45.8M -$99.1M $388.6M $219.3M
Operating Expenses $601.6M -$719.3M $281.1M $1.4B $1.7B
Operating Income $1.1B $1.7B $1.8B $2.2B $1.9B
 
Net Interest Expenses $355.4M $507.8M $1B $1.4B $1.3B
EBT. Incl. Unusual Items $746.5M $1.2B $790.1M $716.2M $600.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128.7M $297.6M $92.3M $66.6M -$27.5M
Net Income to Company $617.7M $877.5M $697.8M $649.6M $627.5M
 
Minority Interest in Earnings $28.4M $27.1M $10.4M $8.3M $31.1M
Net Income to Common Excl Extra Items $617.7M $877.5M $697.8M $649.6M $627.5M
 
Basic EPS (Cont. Ops) $1.25 $1.68 $1.29 $1.18 $0.96
Diluted EPS (Cont. Ops) $1.21 $1.62 $1.28 $1.17 $0.95
Weighted Average Basic Share $1.3B $1.4B $1.4B $1.5B $1.6B
Weighted Average Diluted Share $1.4B $1.4B $1.5B $1.5B $1.6B
 
EBITDA $1.1B $1.7B $1.8B $2.2B $1.9B
EBIT $1.1B $1.7B $1.8B $2.1B $1.9B
 
Revenue (Reported) $1.9B $1.6B $2.3B $3.8B $3.9B
Operating Income (Reported) $1.1B $1.7B $1.8B $2.2B $1.9B
Operating Income (Adjusted) $1.1B $1.7B $1.8B $2.1B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $1.5B $1.6B $1.7B $1.9B
Short Term Investments $14.2B $9.4B $8B $8.5B $9.7B
Accounts Receivable, Net $251M $203M $234.8M $384.4M $496.2M
Inventory $45.3M $21.6M $19.4M $15.5M $27.9M
Prepaid Expenses $569M $536.9M $459.6M $439.4M $398.8M
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $2.3B $2.5B $2.2B $2.8B
 
Property Plant And Equipment $53.9M $173.7M $115.2M $144.2M $169.7M
Long-Term Investments $19.1B $16.3B $17.7B $18.6B $22.1B
Goodwill $29.5M $85.2M $85.2M $131.9M $133.8M
Other Intangibles $5B $7B $9.4B $8.8B $10.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $33.3B $40B $34.7B $39.9B $46.6B
 
Accounts Payable $191.9M $376.8M $242.8M $331.8M $394M
Accrued Expenses $67M $201.1M $112.8M $290.5M $323M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.2B $15.8B $2.3B $4.1B $3.3B
 
Long-Term Debt $12.3B $16.4B $21.7B $26.9B $32.7B
Capital Leases -- -- -- -- --
Total Liabilities $27.8B $33.3B $27.7B $32.8B $38.7B
 
Common Stock $4.1M $4.7M $4.7M $4.8M $5.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.5B $5.3B $5.7B $5.7B $6.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $108.7M $65.3M $67.1M $94.1M $91.3M
Total Equity $5.4B $6.7B $7B $7.1B $7.9B
 
Total Liabilities and Equity $33.3B $40B $34.7B $39.9B $46.6B
Cash and Short Terms $1.1B $1.5B $1.6B $1.7B $1.9B
Total Debt $12.3B $16.4B $21.7B $26.9B $32.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $1.9B $1.6B $1.9B $2.2B
Short Term Investments $10B $9.4B $9.2B $10.1B --
Accounts Receivable, Net $208.5M $231.4M $289.9M $406.2M --
Inventory $26.6M $19.8M $17.8M $24.7M $27.4M
Prepaid Expenses $554M $437.6M $423.1M $406.7M --
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B $2.8B $2.8B $2.5B $2.8B
 
Property Plant And Equipment $175.2M $123.6M $104.4M $172M $183M
Long-Term Investments $16.8B $19.5B $11B $21.5B $21.5B
Goodwill $29.5M $85.2M $85.2M $131.9M --
Other Intangibles $7B $9.4B $8.8B $9.6B --
Other Long-Term Assets -- -- -- -- --
Total Assets $41.6B $35.3B $34.7B $42.3B $47.2B
 
Accounts Payable $411M $356.5M $393.2M $386.4M --
Accrued Expenses $175.3M $114.8M $110.8M $191.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.1B $11.9B $2B $3B $3.2B
 
Long-Term Debt $22B $15.1B $24.2B $29.8B $32.4B
Capital Leases -- -- -- -- --
Total Liabilities $35B $28.3B $27.5B $34.5B $38.3B
 
Common Stock $4.7M $4.7M $4.8M $5.2M $5.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $449.5M -- -- -- --
Minority Interest, Total $71M $71.1M $59.9M $94.9M $114.2M
Total Equity $6.6B $7.1B $7.3B $7.8B $8.9B
 
Total Liabilities and Equity $41.6B $35.3B $34.7B $42.3B $47.2B
Cash and Short Terms $1.6B $1.9B $1.6B $1.9B $2.2B
Total Debt $22B $15.1B $24.2B $29.8B $32.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.4B $805.6M $983.3M $630.7M $941.5M
Depreciation & Amoritzation $625K $6.1M -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $336.6M $226.2M -$36.7M $15M -$222.9M
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $2.9B $5.8B $693.6M -$2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $1.2B -- $306.8M $603.8M
Cash From Investing $8.6B $2.3B $132.9M $216.7M -$2.6B
 
Dividends Paid (Ex Special Dividend) $383.6M $438.5M $558.3M $570.9M $588.1M
Special Dividend Paid
Long-Term Debt Issued $74B $138.6B $83.9B $48.5B $76B
Long-Term Debt Repaid -$74.6B -$140B -$88.9B -$49B -$72.1B
Repurchase of Common Stock -- -- $5.2M -- --
Other Financing Activities -$135.1M -$98.8M -$40.5M -$24.6M -$30.7M
Cash From Financing -$10.1B -$4.7B -$5.8B -$842.5M $4.8B
 
Beginning Cash (CF) $1.1B $1.5B $1.6B $1.7B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $389.5M $448M $67.7M $67.8M $220.7M
Ending Cash (CF) $1.5B $2B $1.7B $1.8B $2.1B
 
Levered Free Cash Flow $1.9B $2.9B $5.8B $693.6M -$2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $170.7M $154.2M $221.2M $123.6M $228.8M
Depreciation & Amoritzation $1.8M -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $50.3M $38.5M -$38M $22M $49.9M
Change in Inventories -- -- -- -- --
Cash From Operations $327.9M $1.4B $354.3M $785.7M -$1.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $811.2M -- -- -- --
Cash From Investing $5.2B -$1.3B -$639M -$726.3M $485.3M
 
Dividends Paid (Ex Special Dividend) $107.7M $139.2M $143.3M $145.5M $160.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $38.3B $16.5B $13.1B $19.8B --
Long-Term Debt Repaid -$38.1B -$17.7B -$13.6B -$20.6B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$44.4M -$13M -$536K $308K --
Cash From Financing -$5.1B -$51.9M $180.2M $382.3M $1.5B
 
Beginning Cash (CF) $1.6B $1.9B $1.6B $1.9B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $366.7M $4.8M -$104.5M $441.7M $94.9M
Ending Cash (CF) $1.9B $2B $1.5B $2.4B $2.3B
 
Levered Free Cash Flow $327.9M $1.4B $354.3M $785.7M -$1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $719.3M $1.1B $803.7M $582.4M $919.4M
Depreciation & Amoritzation $3.3M -- -- -- --
Stock-Based Compensation -$1.2M -- -- -- --
Change in Accounts Receivable $170.2M $255.2M -$30M -$61.9M $27.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$686.5M $10.3B $309.3M -$996.8M -$2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $811.2M -- -- $910.5M --
Cash From Investing $467.6M -$1.4B -$503.3M -$435.9M $252M
 
Dividends Paid (Ex Special Dividend) $379M $553.7M $568.4M $575.4M $632.7M
Special Dividend Paid
Long-Term Debt Issued $122.5B $113.4B $47.8B $66.8B --
Long-Term Debt Repaid -$120.9B -$122B -$49B -$63.9B --
Repurchase of Common Stock $525K -- $1.4M -- $50M
Other Financing Activities -$45.7M -$48.9M -$34.8M -$18.3M --
Cash From Financing $770.9M -$8.5B -$195.6M $1.8B $2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $539.8M $388.2M -$389.6M $410.3M $242.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$686.5M $10.3B $309.3M -$996.8M -$2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $617.7M $877.5M $697.8M $649.6M $627.5M
Depreciation & Amoritzation $3.2M $4.1M -- -- --
Stock-Based Compensation $1.1M -- -- -- --
Change in Accounts Receivable $303.8M $332.9M $339.6M $262.7M $513.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$686.5M $6.7B $1.3B -$401.8M -$646.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $811.2M -- -- $603.8M --
Cash From Investing $2.8B -$854.8M -$1.5B -$2.1B $741.4M
 
Dividends Paid (Ex Special Dividend) $302.3M $417.4M $427.6M $432.1M $476.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $95.6B $70.4B $34.3B $52.7B $39.1B
Long-Term Debt Repaid -$94.2B -$76.2B -$36.3B -$51.2B -$39.6B
Repurchase of Common Stock $525K -- -- -- $50M
Other Financing Activities -$80.2M -$30.4M -$24.7M -$18.4M $255.7M
Cash From Financing -$1.6B -$5.5B $166.2M $2.9B $233.1M
 
Beginning Cash (CF) $3.9B $5.9B $5.1B $5B $6.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $481M $421.1M -$36.2M $306.3M $328M
Ending Cash (CF) $4.4B $6.3B $5B $5.3B $6.7B
 
Levered Free Cash Flow -$686.5M $6.7B $1.3B -$401.8M -$646.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock