Financhill
Sell
48

BHM Quote, Financials, Valuation and Earnings

Last price:
$9.90
Seasonality move :
-10.51%
Day range:
$9.00 - $10.50
52-week range:
$8.05 - $14.81
Dividend yield:
4.9%
P/E ratio:
--
P/S ratio:
0.63x
P/B ratio:
0.31x
Volume:
14.8K
Avg. volume:
5.6K
1-year change:
-23.82%
Market cap:
$41.4M
Revenue:
$50.2M
EPS (TTM):
-$2.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4M $14.6M $34.1M $41.1M $50.2M
Revenue Growth (YoY) -- 98.53% 133.38% 20.35% 22.2%
 
Cost of Revenues $1.8M $9.7M $36.8M $47.7M $57.9M
Gross Profit $5.5M $5M -$2.7M -$6.6M -$7.7M
Gross Profit Margin 74.99% 33.9% -7.78% -16.03% -15.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$11.1M $3.5M $8.8M $9.5M $18.9M
Operating Expenses $22.2M $4.9M $4.3M $11.1M $14.5M
Operating Income -$16.7M $89K -$7M -$17.7M -$22.2M
 
Net Interest Expenses $3.1M $2.6M $8.5M $10.2M $14.1M
EBT. Incl. Unusual Items -$14.8M $945K -$6.2M -$15.8M -$12.1M
Earnings of Discontinued Ops. -$2.8M $33.8M $106K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.5M $111.8M -$5.9M -$15.8M -$12.1M
 
Minority Interest in Earnings $202K $77.5M -$4.9M -$11.4M -$12.1M
Net Income to Common Excl Extra Items -$14.8M $117.6M -$6M -$15.8M -$12.1M
 
Basic EPS (Cont. Ops) -$4.61 -$21.43 -$0.33 -$1.30 -$1.10
Diluted EPS (Cont. Ops) -$4.61 -$21.43 -$0.33 -$1.30 -$1.10
Weighted Average Basic Share $3.8M $3.8M $3.8M $3.8M $3.9M
Weighted Average Diluted Share $3.8M $3.8M $3.8M $3.8M $3.9M
 
EBITDA -$12.8M $6M $9M -$1.5M -$2.2M
EBIT -$15.7M $89K -$7M -$17.7M -$22.2M
 
Revenue (Reported) $7.4M $14.6M $34.1M $41.1M $50.2M
Operating Income (Reported) -$16.7M $89K -$7M -$17.7M -$22.2M
Operating Income (Adjusted) -$15.7M $89K -$7M -$17.7M -$22.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8M $8.7M $10.2M $12.7M $16.6M
Revenue Growth (YoY) -- 126.49% 17.36% 24.78% 30.73%
 
Cost of Revenues $2.3M $8.5M $12.3M $14.9M $19.4M
Gross Profit $1.5M $150K -$2.1M -$2.2M -$2.8M
Gross Profit Margin 38.84% 1.73% -20.86% -17.21% -16.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $834K $2.6M $2.8M $12.1M --
Operating Expenses $1.3M -$143K $2.4M $4.4M $3.3M
Operating Income $184K $293K -$4.5M -$6.6M -$6.1M
 
Net Interest Expenses $740K $2.6M $1.9M $3.4M $5.2M
EBT. Incl. Unusual Items $268K $265K -$3.6M $3.5M -$9.6M
Earnings of Discontinued Ops. $45.9M $311K -- -- --
Income Tax Expense -- -- -- -- $400K
Net Income to Company -- -- -$3.6M $3.5M -$10M
 
Minority Interest in Earnings $5.4M -$265K -$2.6M $1.2M -$10.3M
Net Income to Common Excl Extra Items $49.2M $523K -$3.6M $3.5M -$10M
 
Basic EPS (Cont. Ops) -$2.12 $0.15 -$0.28 $0.24 -$0.94
Diluted EPS (Cont. Ops) -$2.12 $0.15 -$0.28 $0.24 -$0.94
Weighted Average Basic Share $3.8M $3.8M $3.8M $3.9M $3.9M
Weighted Average Diluted Share $3.8M $3.8M $3.8M $3.9M $3.9M
 
EBITDA $2.4M $5.2M -$434K -$1.7M $627K
EBIT $435K $935K -$4.5M -$6.6M -$6.1M
 
Revenue (Reported) $3.8M $8.7M $10.2M $12.7M $16.6M
Operating Income (Reported) $184K $293K -$4.5M -$6.6M -$6.1M
Operating Income (Adjusted) $435K $935K -$4.5M -$6.6M -$6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $30.2M $40.3M $46.9M $63.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $15.7M $48.4M $53.4M $74.5M
Gross Profit $1.5M $2.7M -$8M -$6.5M -$10.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $834K $7M $10.4M $19.1M --
Operating Expenses -- $21.1M $8.6M $15.7M $13.3M
Operating Income -- -$6.5M -$16.7M -$22.1M -$24.2M
 
Net Interest Expenses $740K $3.9M $8.8M $13.8M $20.6M
EBT. Incl. Unusual Items $268K $581K -$13.2M -$10.5M -$29M
Earnings of Discontinued Ops. $45.9M $46.5M -- -- --
Income Tax Expense -- -- -- -- $1.4M
Net Income to Company -- -- -$13.2M -$10.5M -$30.4M
 
Minority Interest in Earnings $5.4M $4.7M -$9.2M -$9.7M -$31.2M
Net Income to Common Excl Extra Items -- -$65.3M -$13.2M -$10.5M -$30.4M
 
Basic EPS (Cont. Ops) -- -$17.05 -$1.03 -$0.98 -$2.90
Diluted EPS (Cont. Ops) -$2.12 -$1.87 -$1.03 -$0.98 -$2.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $17.3M -$744K -$4.3M $3.5M
EBIT -- $457K -$16.7M -$22.1M -$24.2M
 
Revenue (Reported) -- $30.2M $40.3M $46.9M $63.6M
Operating Income (Reported) -- -$6.5M -$16.7M -$22.1M -$24.2M
Operating Income (Adjusted) -- $457K -$16.7M -$22.1M -$24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8M $24.4M $30.6M $36.4M $49.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3M $16.6M $37.3M $41.2M $57.8M
Gross Profit $1.5M $7.8M -$6.7M -$4.8M -$8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $3.2M -- -- --
Other Inc / (Exp) $834K $5.8M $7.4M $17M $3.7M
Operating Expenses $1.3M $11.2M $6.9M $11.4M $10.3M
Operating Income $184K -$3.4M -$13.6M -$16.2M -$18.3M
 
Net Interest Expenses $740K $5.6M $5.7M $9.4M $15.8M
EBT. Incl. Unusual Items $268K -$3.1M -$10.1M -$4.8M -$21.7M
Earnings of Discontinued Ops. $45.9M $311K -- -- --
Income Tax Expense -- -- -- -- $1.4M
Net Income to Company -- -- -$10.1M -$4.8M -$23.1M
 
Minority Interest in Earnings $5.4M $2.8M -$7.1M -$5.5M -$24.5M
Net Income to Common Excl Extra Items $49.2M $246K -$10.1M -$4.8M -$23.1M
 
Basic EPS (Cont. Ops) -$2.12 $0.08 -$0.77 -$0.45 -$2.27
Diluted EPS (Cont. Ops) -$2.12 $0.08 -$0.77 -$0.45 -$2.27
Weighted Average Basic Share $3.8M $11.5M $11.5M $11.6M $11.7M
Weighted Average Diluted Share $3.8M $11.5M $11.5M $11.6M $11.7M
 
EBITDA $2.4M $14.2M -$1.5M -$2.5M $3.1M
EBIT $435K $506K -$13.6M -$16.2M -$18.3M
 
Revenue (Reported) $3.8M $24.4M $30.6M $36.4M $49.8M
Operating Income (Reported) $184K -$3.4M -$13.6M -$16.2M -$18.3M
Operating Income (Adjusted) $435K $506K -$13.6M -$16.2M -$18.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $53.5M $136.9M $82.6M $86.4M $131.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8M $5.1M $17.9M $21.4M $34.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $416.5M $176.2M $82.6M $123.1M $186.2M
 
Property Plant And Equipment -- -- -- -- $5M
Long-Term Investments $41.4M $39.5M $91.6M $83.6M $82.9M
Goodwill -- -- -- -- --
Other Intangibles -- $2.5M -- -- $2.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $491.8M $541.5M $658.9M $671.6M $967M
 
Accounts Payable $169K $2.1M $1.8M $691K $803K
Accrued Expenses $6.3M $10.8M $9.8M $9.4M $16.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $244.5M -- -- -- $6K
Total Current Liabilities $253.9M $16.5M $15.2M $47.7M $130.3M
 
Long-Term Debt $292.8M $63M $151.7M $145M $255.4M
Capital Leases -- -- -- -- --
Total Liabilities $307.8M $79.5M $166.9M $192.7M $398.1M
 
Common Stock -- -- $38K $39K $40K
Other Common Equity Adj -- -- -- -- -$164K
Common Equity -- $150.8M $160M $147.4M $139.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $311.1M $332M $323.2M $327.7M
Total Equity $4.4M $462M $492M $478.9M $568.9M
 
Total Liabilities and Equity $312.2M $541.5M $658.9M $671.6M $967M
Cash and Short Terms $53.5M $136.9M $82.6M $86.4M $131.2M
Total Debt $292.8M $63M $153.2M $166.7M $378.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $190.8M $95.6M $164.8M $183.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $16M $23.9M $30.6M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $190.8M $95.6M $226.1M $195.1M
 
Property Plant And Equipment -- -- -- -- $4.6M
Long-Term Investments -- $87.8M $89.3M $74.6M $71.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $491K --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $757.4M $670.7M $800.8M $1.1B
 
Accounts Payable -- $2.3M $921K $1M --
Accrued Expenses -- $14.1M $11M $12.1M --
Current Portion Of Long-Term Debt -- -- -- $20M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $519K --
Total Current Liabilities -- $18.5M $15M $17.7M $11.8M
 
Long-Term Debt -- $153.3M $166.7M $227.1M $420.2M
Capital Leases -- -- -- -- --
Total Liabilities -- $171.7M $181.6M $245.4M $452.7M
 
Common Stock -- -- $39K $40K $40K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $3.4M $37.9M --
Minority Interest, Total -- $23.9M $330.6M $326.5M $371.4M
Total Equity -- $23.9M $489.1M $555.5M $640M
 
Total Liabilities and Equity -- $195.7M $670.7M $800.8M $1.1B
Cash and Short Terms -- $190.8M $95.6M $164.8M $183.3M
Total Debt -- $153.6M $167.1M $227.5M $420.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.5M $111.8M -$5.9M -$15.8M -$12.1M
Depreciation & Amoritzation $15.5M $9.8M $18.8M $19.3M $21.6M
Stock-Based Compensation -- -- $872K $11.9M $3.3M
Change in Accounts Receivable -$610K -$1.9M $2.9M -$129K -$341K
Change in Inventories -- -- -- -- --
Cash From Operations $14.6M $9.8M $3.5M $13.9M $9.1M
 
Capital Expenditures $1.5M $1.7M $18.6M $9.5M $9.3M
Cash Acquisitions -- -- -- $5M $2.9M
Cash From Investing -$6.5M $180.4M -$170M -$30.4M -$221.9M
 
Dividends Paid (Ex Special Dividend) -- -- $68.5M $78K $7.3M
Special Dividend Paid
Long-Term Debt Issued $384.2M $32.6M $96.9M $21M $229.5M
Long-Term Debt Repaid -$377.6M -$282M -$5.8M -$7.5M -$42.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $23M $165M $28.2M -$6.4M -$11.9M
Cash From Financing $29.6M -$106.8M $112.1M $20.3M $257.7M
 
Beginning Cash (CF) $53.5M $136.9M $82.6M $86.4M $131.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.7M $83.4M -$54.4M $3.8M $44.9M
Ending Cash (CF) $91.2M $220.3M $28.2M $90.2M $176.1M
 
Levered Free Cash Flow $13.1M $8.1M -$15.2M $4.4M -$253K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$3.6M $3.5M -$10M
Depreciation & Amoritzation -- -- $5M $5.3M $7.2M
Stock-Based Compensation -- -- $3.1M $2M $907K
Change in Accounts Receivable -- -- -- -$372K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $4.7M $1.7M $13.4M
 
Capital Expenditures -- -- $2M $2.3M $4.7M
Cash Acquisitions -- -- -- $2.6M $1.1M
Cash From Investing -- -- $1.8M $218K -$53.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.1M $2.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10.2M -- $23.7M --
Long-Term Debt Repaid -- -$4.7M -$379K -$20.2M --
Repurchase of Common Stock -- -- -- -- $411K
Other Financing Activities -- $20.8M -$34K -$3.5M --
Cash From Financing -- -- $3M $39.3M $77.9M
 
Beginning Cash (CF) -- $190.8M $95.6M $164.8M $183.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $9.5M $41.2M $38.2M
Ending Cash (CF) -- -- $105.1M $206M $221.5M
 
Levered Free Cash Flow -- -- $2.7M -$601K $8.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$13.2M -$10.5M -$30.4M
Depreciation & Amoritzation -- -- $19.3M $19.8M $30M
Stock-Based Compensation -- -- $9.6M $11M $4M
Change in Accounts Receivable -- -- -- -$871K $871K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$2.1M $11.1M $33.3M
 
Capital Expenditures -- $231K $9.5M $8.3M $17M
Cash Acquisitions -- -$43.4M $5M $5.3M -$1.3M
Cash From Investing -- -- -$17.9M -$44.7M -$235.6M
 
Dividends Paid (Ex Special Dividend) -- -- $66.6M $5.7M $9.2M
Special Dividend Paid
Long-Term Debt Issued -- -- $21M $58.7M --
Long-Term Debt Repaid -- -- -$7.5M -$21.7M --
Repurchase of Common Stock -- -- -- -- $637K
Other Financing Activities -- -- -$97.8M -$12M --
Cash From Financing -- -- -$75.3M $102.7M $220.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$95.3M $69.2M $18.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$11.6M $2.9M $16.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$10.1M -$4.8M -$23.1M
Depreciation & Amoritzation -- -- $14.3M $14.8M $23.2M
Stock-Based Compensation -- -- $8.8M $7.9M $3.2M
Change in Accounts Receivable -- -- -- -$742K $470K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $6.8M $4.1M $28.3M
 
Capital Expenditures -- $7.1M $7.2M $5.9M $13.7M
Cash Acquisitions -- -- $5M $5.3M $1.1M
Cash From Investing -- -- -$9.7M -$24M -$37.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $5.6M $7.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $96.9M $21M $58.7M --
Long-Term Debt Repaid -- -$5.5M -$7.1M -$21.3M -$37.7M
Repurchase of Common Stock -- -- -- -- $637K
Other Financing Activities -- $119.8M -$6.1M -$11.7M $25M
Cash From Financing -- -- $16M $98.4M $61.5M
 
Beginning Cash (CF) -- $190.8M $244.8M $387.5M $479.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $13M $78.4M $52M
Ending Cash (CF) -- -- $257.8M $465.9M $531.1M
 
Levered Free Cash Flow -- -$3.3M -$412K -$1.9M $14.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock