Financhill
Sell
31

RHLD Quote, Financials, Valuation and Earnings

Last price:
$220.14
Seasonality move :
--
Day range:
$213.88 - $220.67
52-week range:
$24.22 - $220.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.15x
P/B ratio:
172.96x
Volume:
59.6K
Avg. volume:
69.5K
1-year change:
--
Market cap:
$1.9B
Revenue:
--
EPS (TTM):
-$0.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $267.9M $378.5M -- --
Revenue Growth (YoY) -- -- 41.25% -- --
 
Cost of Revenues -- $123.1M $158.8M -- --
Gross Profit -- $144.8M $219.6M -- --
Gross Profit Margin -- 54.06% 58.03% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $63.4M $96M -- $66.6K
Other Inc / (Exp) -- $13.1M $1.6M -- --
Operating Expenses -- $63.4M $96M -- $2.4M
Operating Income -- $81.4M $123.7M -- -$2.4M
 
Net Interest Expenses -- $11.9M $22.5M -- --
EBT. Incl. Unusual Items -- $82.6M $102.7M -- -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$857K -- -- -$24.6K
Net Income to Company -- $83.4M $102.7M $101.2M -$2.3M
 
Minority Interest in Earnings -- -$80.3M -- -- --
Net Income to Common Excl Extra Items -- $3.2M $102.7M -- -$2.3M
 
Basic EPS (Cont. Ops) -- $0.37 $12.10 -- -$0.27
Diluted EPS (Cont. Ops) -- $0.37 $12.10 -- -$0.27
Weighted Average Basic Share -- $8.5M $8.5M -- $8.5M
Weighted Average Diluted Share -- $8.5M $8.5M -- $8.5M
 
EBITDA -- $104.9M $133.8M -- -$2.4M
EBIT -- $94.5M $125.2M -- -$2.4M
 
Revenue (Reported) -- $267.9M $378.5M -- --
Operating Income (Reported) -- $81.4M $123.7M -- -$2.4M
Operating Income (Adjusted) -- $94.5M $125.2M -- -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $107.1M $120.9M
Revenue Growth (YoY) -- -- -- -- 11.33%
 
Cost of Revenues -- -- -- $51.7M $49.5M
Gross Profit -- -- -- $55.4M $71.3M
Gross Profit Margin -- -- -- 51.72% 59.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $29.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $22.6M $29.9M
Operating Income -- -- -- $32.8M $41.5M
 
Net Interest Expenses -- -- -- $6.6M $3.5M
EBT. Incl. Unusual Items -- -- -- $27.8M $39.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $63K
Net Income to Company -- -- -- -- $39.4M
 
Minority Interest in Earnings -- -- -- $27.8M $39.6M
Net Income to Common Excl Extra Items -- -- -- $27.8M $39.4M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.03
Diluted EPS (Cont. Ops) -- -- -- -- -$0.03
Weighted Average Basic Share -- -- -- $8.5M $8.5M
Weighted Average Diluted Share -- -- -- $8.5M $8.5M
 
EBITDA -- -- -- $35.2M $43.7M
EBIT -- -- -- $32.8M $41.5M
 
Revenue (Reported) -- -- -- $107.1M $120.9M
Operating Income (Reported) -- -- -- $32.8M $41.5M
Operating Income (Adjusted) -- -- -- $32.8M $41.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $451.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $201.4M
Gross Profit -- -- -- $166.7M $250.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $87M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $109.5M
Operating Income -- -- -- -- $140.6M
 
Net Interest Expenses -- -- -- $20.2M $17.1M
EBT. Incl. Unusual Items -- -- -- $82.1M $129.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $930K
Net Income to Company -- -- -- -- $100.3M
 
Minority Interest in Earnings -- -- -- $82.1M $132.4M
Net Income to Common Excl Extra Items -- -- -- -- $128.2M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.49
Diluted EPS (Cont. Ops) -- -- -- -- -$0.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- $149.8M
EBIT -- -- -- -- $140.6M
 
Revenue (Reported) -- -- -- -- $451.5M
Operating Income (Reported) -- -- -- -- $140.6M
Operating Income (Adjusted) -- -- -- -- $140.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $319.7M $344.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $153M $149.7M
Gross Profit -- -- -- $166.7M $194.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $87M
Other Inc / (Exp) -- -- -- -$119K --
Operating Expenses -- -- -- $68M $87M
Operating Income -- -- -- $98.7M $107.7M
 
Net Interest Expenses -- -- -- $20.2M $10.6M
EBT. Incl. Unusual Items -- -- -- $82.1M $101.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $930K
Net Income to Company -- -- -- -- $100.3M
 
Minority Interest in Earnings -- -- -- $82.1M $104.5M
Net Income to Common Excl Extra Items -- -- -- $82.1M $100.3M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.49
Diluted EPS (Cont. Ops) -- -- -- -- -$0.49
Weighted Average Basic Share -- -- -- $25.6M $25.6M
Weighted Average Diluted Share -- -- -- $25.6M $25.6M
 
EBITDA -- -- -- $105.6M $114.6M
EBIT -- -- -- $98.7M $107.7M
 
Revenue (Reported) -- -- -- $319.7M $344.3M
Operating Income (Reported) -- -- -- $98.7M $107.7M
Operating Income (Adjusted) -- -- -- $98.7M $107.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- $100
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $100
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $24.7K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- $814.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $814.1K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $814.1K
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- -$789.4K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- -$789.5K
 
Total Liabilities and Equity -- -- -- -- $24.6K
Cash and Short Terms -- -- -- -- $100
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- -- $148M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $64.2M
Inventory -- -- -- -- $43.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $259.2M
 
Property Plant And Equipment -- -- -- -- $29.3M
Long-Term Investments -- -- -- -- $613K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $293.2M
 
Accounts Payable -- -- -- -- $12.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $70.5M
 
Long-Term Debt -- -- -- -- $181.1M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $251.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $30.8M
Total Equity -- -- -- -- $41.6M
 
Total Liabilities and Equity -- -- -- -- $293.2M
Cash and Short Terms -- -- -- -- $148M
Total Debt -- -- -- -- $196.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $83.4M $102.7M $101.2M -$2.3M
Depreciation & Amoritzation -- $10.4M $8.6M $8.4M --
Stock-Based Compensation -- $6.1M $10.5M $16.6M $1M
Change in Accounts Receivable -- -$19.1M -$9.3M -$3.2M --
Change in Inventories -- $3.8M -$18.2M -$9M --
Cash From Operations -- $77.8M $95.6M $117M -$497.8K
 
Capital Expenditures -- $4.7M $9.1M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.7M -$9.1M -$10.9M --
 
Dividends Paid (Ex Special Dividend) -- -$22.3M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $377.4M -- -- --
Long-Term Debt Repaid -- -$245M -$31.9M -$22.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$174.6M -$68.3M -$53.3M --
Cash From Financing -- -$64.5M -$100.1M -$76.1M $497.9K
 
Beginning Cash (CF) -- $13.4M $21.8M $8.3M $100
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $8.5M -$13.6M $29.9M $100
Ending Cash (CF) -- $21.9M $8.3M $38.2M $200
 
Levered Free Cash Flow -- $73M $86.6M -- -$497.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $39.4M
Depreciation & Amoritzation -- -- -- $2.3M $2.3M
Stock-Based Compensation -- -- -- $5.4M $7.1M
Change in Accounts Receivable -- -- -- -$4.2M $5.1M
Change in Inventories -- -- -- $2.4M $493K
Cash From Operations -- -- -- $36.3M $59.6M
 
Capital Expenditures -- -- -- $2M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$2M -$50.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$16.6M -$10.8M
 
Beginning Cash (CF) -- -- -- -- $98.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $17.7M -$1.6M
Ending Cash (CF) -- -- -- -- $96.6M
 
Levered Free Cash Flow -- -- -- $34.3M $58.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $100.3M
Depreciation & Amoritzation -- -- -- -- $9.2M
Stock-Based Compensation -- -- -- -- $24.9M
Change in Accounts Receivable -- -- -- -- -$20.9M
Change in Inventories -- -- -- -- $3.5M
Cash From Operations -- -- -- -- $163.2M
 
Capital Expenditures -- -- -- $5.5M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$55.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $11.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$63.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $44.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $157M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $100.3M
Depreciation & Amoritzation -- -- -- $6.9M $6.9M
Stock-Based Compensation -- -- -- $14.6M $19.5M
Change in Accounts Receivable -- -- -- -$3.3M -$16.7M
Change in Inventories -- -- -- -$2.6M $1.1M
Cash From Operations -- -- -- $108M $126.9M
 
Capital Expenditures -- -- -- $5.5M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$5.5M -$53.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$9.4M -$5M
Repurchase of Common Stock -- -- -- -- $11.9M
Other Financing Activities -- -- -- -$8.4M -$15.3M
Cash From Financing -- -- -- -$95.9M -$47M
 
Beginning Cash (CF) -- -- -- $88.5M $269.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $6.6M $26.7M
Ending Cash (CF) -- -- -- $77.3M $295.8M
 
Levered Free Cash Flow -- -- -- $102.5M $122.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock