Financhill
Buy
59

REVG Quote, Financials, Valuation and Earnings

Last price:
$62.06
Seasonality move :
5.4%
Day range:
$61.42 - $62.15
52-week range:
$26.51 - $64.47
Dividend yield:
0.39%
P/E ratio:
32.64x
P/S ratio:
1.27x
P/B ratio:
7.28x
Volume:
192.7K
Avg. volume:
795K
1-year change:
97.02%
Market cap:
$3B
Revenue:
$2.5B
EPS (TTM):
$1.90
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.4B $2.3B $2.6B $2.4B $2.5B
Revenue Growth (YoY) 4.53% -2.07% 13.14% -9.77% 3.5%
 
Cost of Revenues $2.1B $2.1B $2.3B $2.1B $2.1B
Gross Profit $281.2M $240.4M $312.6M $295.1M $369.8M
Gross Profit Margin 11.81% 10.31% 11.85% 12.4% 15.01%
 
R&D Expenses $4.4M $4.2M $4.7M $3.3M $5.8M
Selling, General & Admin $189M $190M $224M $188.7M $187.6M
Other Inc / (Exp) -$14.8M -$9.5M -$1.8M $262.5M --
Operating Expenses $185.8M $186.1M $206.9M $178.4M $177M
Operating Income $95.4M $54.3M $105.7M $116.7M $192.8M
 
Net Interest Expenses $17.3M $16.9M $28.6M $28.5M $25.1M
EBT. Incl. Unusual Items $55.7M $19.8M $58.2M $340.4M $117.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $4.6M $12.9M $82.8M $22.3M
Net Income to Company $44.4M $15.2M $45.3M $257.6M $95.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.4M $15.2M $45.3M $257.6M $95.2M
 
Basic EPS (Cont. Ops) $0.70 $0.25 $0.77 $4.79 $1.92
Diluted EPS (Cont. Ops) $0.69 $0.25 $0.77 $4.72 $1.89
Weighted Average Basic Share $63.4M $60.5M $58.6M $53.8M $49.7M
Weighted Average Diluted Share $64.7M $61.2M $59.2M $54.6M $50.4M
 
EBITDA $127.4M $86.6M $131.9M $142.1M $218.8M
EBIT $95.4M $54.3M $105.7M $116.7M $192.8M
 
Revenue (Reported) $2.4B $2.3B $2.6B $2.4B $2.5B
Operating Income (Reported) $95.4M $54.3M $105.7M $116.7M $192.8M
Operating Income (Adjusted) $95.4M $54.3M $105.7M $116.7M $192.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $589.9M $623.6M $693.3M $597.9M $664.4M
Revenue Growth (YoY) -4.28% 5.71% 11.18% -13.76% 11.12%
 
Cost of Revenues $527M $558.2M $598.3M $519.6M $561.8M
Gross Profit $62.9M $65.4M $95M $78.3M $102.6M
Gross Profit Margin 10.66% 10.49% 13.7% 13.1% 15.44%
 
R&D Expenses $1M $1.2M -- -- --
Selling, General & Admin $47.9M $45.7M $49.9M $40.6M $55.1M
Other Inc / (Exp) -$9.2M -$500K -- $25.8M --
Operating Expenses $48M $45.9M $49.9M $39.6M $45M
Operating Income $14.9M $19.5M $45.1M $38.7M $57.6M
 
Net Interest Expenses $3M $5.8M $6.7M $7.5M $6.3M
EBT. Incl. Unusual Items $1.7M $12.1M $38.4M $56M $41.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $3.4M $8.7M $14.3M $12.3M
Net Income to Company -- $8.7M $29.7M $41.7M $28.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $8.7M $29.7M $41.7M $28.9M
 
Basic EPS (Cont. Ops) -- $0.15 $0.51 $0.81 $0.60
Diluted EPS (Cont. Ops) -- $0.15 $0.50 $0.80 $0.59
Weighted Average Basic Share $63.8M $58.2M $58.8M $51.6M $48.5M
Weighted Average Diluted Share $65.2M $58.8M $59.5M $52.4M $49.3M
 
EBITDA $22.7M $26.4M $51.6M $44.7M $65.5M
EBIT $14.9M $19.5M $45.1M $38.7M $57.6M
 
Revenue (Reported) $589.9M $623.6M $693.3M $597.9M $664.4M
Operating Income (Reported) $14.9M $19.5M $45.1M $38.7M $57.6M
Operating Income (Adjusted) $14.9M $19.5M $45.1M $38.7M $57.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.4B $2.3B $2.6B $2.4B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.1B $2.3B $2.1B $2.1B
Gross Profit $281.2M $240.4M $312.6M $295.1M $369.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $4.1M -- -- --
Selling, General & Admin $188.9M $189.9M $220.6M $188.7M $187M
Other Inc / (Exp) -$14.8M -$9.5M -$1.4M $262.5M --
Operating Expenses $185.7M $186M $207.1M $178.4M $176.4M
Operating Income $95.5M $54.4M $105.5M $116.7M $192.8M
 
Net Interest Expenses $17.4M $17M $28.5M $28.4M $25.1M
EBT. Incl. Unusual Items $55.6M $19.8M $58.2M $340.5M $147.5M
Earnings of Discontinued Ops. -- -- -- -- -$30M
Income Tax Expense $11.3M $4.6M $12.9M $82.9M $22.3M
Net Income to Company $44.4M $15.2M $45.3M $257.6M $95.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.3M $15.2M $45.3M $257.6M $125.2M
 
Basic EPS (Cont. Ops) $0.69 $0.26 $0.77 $4.54 $1.93
Diluted EPS (Cont. Ops) $0.67 $0.26 $0.76 $4.48 $1.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $127.6M $86.5M $131.7M $142.1M $219M
EBIT $95.5M $54.4M $105.5M $116.7M $192.8M
 
Revenue (Reported) $2.4B $2.3B $2.6B $2.4B $2.5B
Operating Income (Reported) $95.5M $54.4M $105.5M $116.7M $192.8M
Operating Income (Adjusted) $95.5M $54.4M $105.5M $116.7M $192.8M
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $2.3B $2.6B $2.4B $2.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.3B $2.1B $2.1B --
Gross Profit $240.4M $312.6M $295.1M $369.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $3.5M -- -- --
Selling, General & Admin $189.9M $220.6M $188.7M $187M --
Other Inc / (Exp) -$9.5M -$1.4M $262.5M -$30M --
Operating Expenses $186M $207.1M $178.4M $176.4M --
Operating Income $54.4M $105.5M $116.7M $192.8M --
 
Net Interest Expenses $17M $28.5M $28.4M $25.1M --
EBT. Incl. Unusual Items $19.8M $58.2M $340.5M $147.5M --
Earnings of Discontinued Ops. -- -- -- -$30M --
Income Tax Expense $4.6M $12.9M $82.9M $22.3M --
Net Income to Company $15.2M $45.3M $257.6M $95.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.2M $45.3M $257.6M $125.2M --
 
Basic EPS (Cont. Ops) $0.26 $0.77 $4.54 $1.93 --
Diluted EPS (Cont. Ops) $0.26 $0.76 $4.48 $1.90 --
Weighted Average Basic Share $242M $234.6M $215.3M $198.7M --
Weighted Average Diluted Share $243.2M $236M $218M $201.3M --
 
EBITDA $86.5M $131.7M $142.1M $219M --
EBIT $54.4M $105.5M $116.7M $192.8M --
 
Revenue (Reported) $2.3B $2.6B $2.4B $2.5B --
Operating Income (Reported) $54.4M $105.5M $116.7M $192.8M --
Operating Income (Adjusted) $54.4M $105.5M $116.7M $192.8M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $13.3M $20.4M $21.3M $24.6M $34.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $213.3M $215M $226.5M $152.3M $167.6M
Inventory $481.7M $629.5M $657.7M $602.8M $527.1M
Prepaid Expenses $16.5M $18M $21.6M -- --
Other Current Assets $1.1M $800K $27.7M $26.8M --
Total Current Assets $761M $888.4M $933.2M $806.5M $777.7M
 
Property Plant And Equipment $176.7M $169.1M $196.5M $162.3M $178.1M
Long-Term Investments -- -- -- -- --
Goodwill $157.3M $157.3M $157.3M $137.7M --
Other Intangibles $126.3M $119.2M $115.7M $95.4M --
Other Long-Term Assets $17M $10.6M $7.7M $5.7M --
Total Assets $1.2B $1.4B $1.4B $1.3B $1.3B
 
Accounts Payable $116.2M $163.9M $208.3M $188.8M $194.8M
Accrued Expenses $69.9M $71.6M $23.4M $20M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.1M $6.1M $7.4M $7.3M --
Other Current Liabilities $21.3M $21.6M $56.3M $61.5M --
Total Current Liabilities $437M $527.4M $557.2M $469.3M $515.3M
 
Long-Term Debt $227.8M $244.2M $180M $110.7M $56.1M
Capital Leases -- -- -- -- --
Total Liabilities $719.5M $911.1M $949.3M $825M $837.1M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- $300K $200K $200K --
Common Equity $518.8M $456.3M $498M $435.1M $416.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $518.8M $456.3M $498M $435.1M $416.3M
 
Total Liabilities and Equity $1.2B $1.4B $1.4B $1.3B $1.3B
Cash and Short Terms $13.3M $20.4M $21.3M $24.6M $34.7M
Total Debt $227.8M $244.2M $180M $110.7M $56.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $13.3M $20.4M $21.3M $24.6M $34.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $213.3M $215M $226.5M $152.3M $167.6M
Inventory $481.7M $629.5M $657.7M $602.8M $527.1M
Prepaid Expenses $16.5M $18M $21.6M -- --
Other Current Assets $1.1M $800K $27.7M $26.8M --
Total Current Assets $761M $888.4M $933.2M $806.5M $777.7M
 
Property Plant And Equipment $176.7M $169.1M $196.5M $162.3M $178.1M
Long-Term Investments -- -- -- -- --
Goodwill $157.3M $157.3M $157.3M $137.7M --
Other Intangibles $126.3M $119.2M $115.7M $95.4M --
Other Long-Term Assets $17M $10.6M $7.7M $5.7M --
Total Assets $1.2B $1.4B $1.4B $1.3B $1.3B
 
Accounts Payable $116.2M $163.9M $208.3M $188.8M $194.8M
Accrued Expenses $69.9M $71.6M $23.4M $20M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.1M $6.1M $7.4M $7.3M --
Other Current Liabilities $21.3M $21.6M $56.3M $61.5M --
Total Current Liabilities $437M $527.4M $557.2M $469.3M $515.3M
 
Long-Term Debt $227.8M $244.2M $180M $110.7M $56.1M
Capital Leases -- -- -- -- --
Total Liabilities $719.5M $911.1M $949.3M $825M $837.1M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- $300K $200K $200K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $518.8M $456.3M $498M $435.1M $416.3M
 
Total Liabilities and Equity $1.2B $1.4B $1.4B $1.3B $1.3B
Cash and Short Terms $13.3M $20.4M $21.3M $24.6M $34.7M
Total Debt $227.8M $244.2M $180M $110.7M $56.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $44.4M $15.2M $45.3M $257.6M $95.2M
Depreciation & Amoritzation $32M $32.3M $26.2M $25.4M $26M
Stock-Based Compensation $7.8M $8.7M $14.4M $12.7M $12.3M
Change in Accounts Receivable $12M -$1.8M -$12.4M $64.2M -$17.4M
Change in Inventories $52.8M -$149.5M -$30.7M $26.3M $57.9M
Cash From Operations $158.3M $91.6M $126.5M $53.4M $241.1M
 
Capital Expenditures $24.7M $24.8M $32.8M $27.6M $51.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.2M -$14.8M -$29.9M $348.5M -$50.3M
 
Dividends Paid (Ex Special Dividend) $6.6M $12.4M $12.1M $192M $12.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$303.4M -- -- -- --
Repurchase of Common Stock $3.9M $70M -- $126.1M $107.6M
Other Financing Activities -$9.3M -$2.3M -$3.6M -$15.5M --
Cash From Financing -$146.2M -$69.7M -$95.7M -$398.6M -$180.7M
 
Beginning Cash (CF) $13.3M $20.4M $21.3M $24.6M $34.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M $7.1M $900K $3.3M $10.1M
Ending Cash (CF) $15.2M $27.5M $22.2M $27.9M $44.8M
 
Levered Free Cash Flow $133.6M $66.8M $93.7M $25.8M $190M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- $8.7M $29.7M $41.7M $28.9M
Depreciation & Amoritzation $7.8M $7.1M $6.5M $6M $7.9M
Stock-Based Compensation $2.4M $2.4M $3.4M $4.9M $3.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $57.7M $32.1M $53.1M $68.6M $76.9M
 
Capital Expenditures $10.8M $8.9M $13.1M $5.3M $23.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.8M -$3.5M -$11.9M $46.7M -$24.6M
 
Dividends Paid (Ex Special Dividend) $3.3M $3M $3M $3.4M $2.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$210M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $3.9M -- -- -- --
Other Financing Activities -$2.6M -- $1.1M -$7.8M --
Cash From Financing -$42.8M -$23M -$30.9M -$141.2M -$53.6M
 
Beginning Cash (CF) $13.3M $20.4M $21.3M $24.6M $34.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M $5.6M $10.3M -$25.9M -$1.3M
Ending Cash (CF) $17.4M $26M $31.6M -$1.3M $33.4M
 
Levered Free Cash Flow $46.9M $23.2M $40M $63.3M $53.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $44.4M $15.2M $45.3M $257.6M $95.2M
Depreciation & Amoritzation $32M $32.3M $26.2M $25.4M $26M
Stock-Based Compensation $7.8M $8.7M $14.4M $12.7M $12.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $158.3M $91.6M $126.5M $53.4M $241.1M
 
Capital Expenditures $24.7M $24.8M $32.8M $27.6M $51.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.2M -$14.8M -$29.9M $348.5M -$50.3M
 
Dividends Paid (Ex Special Dividend) $6.6M $12.4M $12.1M $192M $12.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$303.4M -- -- -- --
Repurchase of Common Stock $3.9M $70M -- $126.1M $107.6M
Other Financing Activities -$9.3M -$2.3M -$3.6M -$15.5M --
Cash From Financing -$146.2M -$69.7M -$95.7M -$398.6M -$180.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M $7.1M $900K $3.3M $10.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $133.6M $66.8M $93.7M $25.8M $190M
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders $15.2M $45.3M $257.6M $95.2M --
Depreciation & Amoritzation $32.3M $26.2M $25.4M $26M --
Stock-Based Compensation $8.7M $14.4M $12.7M $12.3M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $91.6M $126.5M $53.4M $241.1M --
 
Capital Expenditures $24.8M $32.8M $27.6M $51.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.8M -$29.9M $348.5M -$50.3M --
 
Dividends Paid (Ex Special Dividend) $12.4M $12.1M $192M $12.9M --
Special Dividend Paid -- -- $3M -- --
Long-Term Debt Issued -- -- -- $45M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $70M -- $126.1M $107.6M --
Other Financing Activities -$2.3M -$3.6M -$15.5M -$14.2M --
Cash From Financing -$69.7M -$95.7M -$398.6M -$180.7M --
 
Beginning Cash (CF) $55M $64.3M $201.2M $131.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M $900K $3.3M $10.1M --
Ending Cash (CF) $62.1M $65.2M $204.5M $141.2M --
 
Levered Free Cash Flow $66.8M $93.7M $25.8M $190M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock