Financhill
Sell
46

BNC Quote, Financials, Valuation and Earnings

Last price:
$6.67
Seasonality move :
94.82%
Day range:
$6.23 - $6.84
52-week range:
$4.65 - $82.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.85x
P/B ratio:
0.59x
Volume:
355.6K
Avg. volume:
704.7K
1-year change:
-17.02%
Market cap:
$287.4M
Revenue:
$3.5M
EPS (TTM):
-$4.03
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- -- -- $3.5M
Revenue Growth (YoY) -- -- -- -- -58.64%
 
Cost of Revenues -- -- -- -- $3.3M
Gross Profit -- -- -- -- $136.4K
Gross Profit Margin -- -- -- -- 3.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $4.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $4.3M
Operating Income -- -- -- -- -$4.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$4.1M
 
Basic EPS (Cont. Ops) -- -- -- -- -$1.71
Diluted EPS (Cont. Ops) -- -- -- -- -$1.71
Weighted Average Basic Share -- -- -- -- $802.3K
Weighted Average Diluted Share -- -- -- -- $802.3K
 
EBITDA -- -- -- -- -$4.1M
EBIT -- -- -- -- -$4.1M
 
Revenue (Reported) -- -- -- -- $3.5M
Operating Income (Reported) -- -- -- -- -$4.1M
Operating Income (Adjusted) -- -- -- -- -$4.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- $7.1M
Revenue Growth (YoY) -- -- -- -- 1727.83%
 
Cost of Revenues -- -- -- -- $5.2M
Gross Profit -- -- -- -- $1.9M
Gross Profit Margin -- -- -- -- 27.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $26.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $26.2M
Operating Income -- -- -- -- -$24.2M
 
Net Interest Expenses -- -- -- -- $392.2K
EBT. Incl. Unusual Items -- -- -- -- $301.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $18.2M
Net Income to Company -- -- -- -- $283.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $283.6M
 
Basic EPS (Cont. Ops) -- -- -- -- $5.39
Diluted EPS (Cont. Ops) -- -- -- -- $5.36
Weighted Average Basic Share -- -- -- -- $52.6M
Weighted Average Diluted Share -- -- -- -- $52.9M
 
EBITDA -- -- -- -- -$24.1M
EBIT -- -- -- -- -$24.2M
 
Revenue (Reported) -- -- -- -- $7.1M
Operating Income (Reported) -- -- -- -- -$24.2M
Operating Income (Adjusted) -- -- -- -- -$24.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- $15.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $11.7M
Gross Profit -- -- -- -- $4.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $36.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $36M
Operating Income -- -- -- -- -$31.9M
 
Net Interest Expenses -- -- -- -- $659.6K
EBT. Incl. Unusual Items -- -- -- -- $293.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $18.1M
Net Income to Company -- -- -- -- $275.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $275.7M
 
Basic EPS (Cont. Ops) -- -- -- -- -$4.00
Diluted EPS (Cont. Ops) -- -- -- -- -$4.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$31.7M
EBIT -- -- -- -- -$31.9M
 
Revenue (Reported) -- -- -- -- $15.8M
Operating Income (Reported) -- -- -- -- -$31.9M
Operating Income (Adjusted) -- -- -- -- -$31.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $8.2M $8.1M $2M $9.1M $14.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2M $7.2M $2M $6.1M $10.4M
Gross Profit $2M $889.7K -$39.3K $3M $4.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $210.1K $115.6K $100 $70.7K --
Selling, General & Admin $2.1M $3M $1.5M $1.3M $34.2M
Other Inc / (Exp) $35.9K -$624.7K $2.1K -- --
Operating Expenses $2.3M $3.1M $1.5M $3.4M $34.1M
Operating Income -$326.5K -$2.2M -$1.5M -$359.9K -$29.8M
 
Net Interest Expenses $2.6K -- -- -- $659.6K
EBT. Incl. Unusual Items -$142.7K -$2.8M -$1.5M -$346.7K $295.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $155.5K $18.1M
Net Income to Company -$142.7K -$2.8M -$1.5M -$502.3K $277.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$142.7K -$2.8M -$1.5M -$502.3K $277.8M
 
Basic EPS (Cont. Ops) -$18.23 -$4.28 -$2.22 $500.83 -$1.38
Diluted EPS (Cont. Ops) -$18.27 -$4.28 -$2.22 $500.83 -$1.41
Weighted Average Basic Share $263.9K $1.3M $1.3M $1.5M $53.4M
Weighted Average Diluted Share $265.8K $1.3M $1.3M $1.5M $53.8M
 
EBITDA -$189.5K -$2.1M -$1.4M -$330.5K -$29.6M
EBIT -$326.5K -$2.2M -$1.5M -$359.9K -$29.8M
 
Revenue (Reported) $8.2M $8.1M $2M $9.1M $14.7M
Operating Income (Reported) -$326.5K -$2.2M -$1.5M -$359.9K -$29.8M
Operating Income (Adjusted) -$326.5K -$2.2M -$1.5M -$359.9K -$29.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents -- -- -- -- $8.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $27.5K
Inventory -- -- -- -- $1.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $1.6M
Total Current Assets -- -- -- -- $10.2M
 
Property Plant And Equipment -- -- -- -- $211.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $1.8K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $10.4M
 
Accounts Payable -- -- -- -- $306.9K
Accrued Expenses -- -- -- -- $247K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $138.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $2.4M
 
Long-Term Debt -- -- -- -- $90.3K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $2.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- $7.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $7.9M
 
Total Liabilities and Equity -- -- -- -- $10.4M
Cash and Short Terms -- -- -- -- $8.4M
Total Debt -- -- -- -- $90.3K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents -- -- -- -- $32.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $83.7K
Inventory -- -- -- -- $4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $58.1M
 
Property Plant And Equipment -- -- -- -- $549.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $616.5M
 
Accounts Payable -- -- -- -- $1.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $11.2M
 
Long-Term Debt -- -- -- -- $2.6M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $131.6M
 
Common Stock -- -- -- -- $500
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $484.9M
 
Total Liabilities and Equity -- -- -- -- $616.5M
Cash and Short Terms -- -- -- -- $32.5M
Total Debt -- -- -- -- $2.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -- -- -- -$1.4M
Depreciation & Amoritzation -- -- -- -- $1.5K
Stock-Based Compensation -- -- -- -- $79.2K
Change in Accounts Receivable -- -- -- -- -$14.4K
Change in Inventories -- -- -- -- $26.6K
Cash From Operations -- -- -- -- -$1.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- $8.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$1.1M
Ending Cash (CF) -- -- -- -- $7.3M
 
Levered Free Cash Flow -- -- -- -- -$1.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -- -- -- $283.6M
Depreciation & Amoritzation -- -- -- -- $160.7K
Stock-Based Compensation -- -- -- -- $31.7K
Change in Accounts Receivable -- -- -- -- $29K
Change in Inventories -- -- -- -- -$173.9K
Cash From Operations -- -- -- -- -$22.4M
 
Capital Expenditures -- -- -- -- $174.9M
Cash Acquisitions -- -- -- -- -$318.3K
Cash From Investing -- -- -- -- -$174.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $4M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $226.5M
 
Beginning Cash (CF) -- -- -- -- $32.5M
Foreign Exchange Rate Adjustment -- -- -- -- $38.7K
Additions / Reductions -- -- -- -- $29.5M
Ending Cash (CF) -- -- -- -- $62.1M
 
Levered Free Cash Flow -- -- -- -- -$197.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -- -- -- $275.7M
Depreciation & Amoritzation -- -- -- -- $275.3K
Stock-Based Compensation -- -- -- -- $4.8M
Change in Accounts Receivable -- -- -- -- $90.4K
Change in Inventories -- -- -- -- -$221.1K
Cash From Operations -- -- -- -- -$25.9M
 
Capital Expenditures -- -- -- -- $174.9M
Cash Acquisitions -- -- -- -- $10.3M
Cash From Investing -- -- -- -- -$185.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $4M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $230.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $19.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$200.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$142.7K -$2.8M -$1.5M -$502.3K $277.8M
Depreciation & Amoritzation $137.2K $67.7K $68.4K $29.4K $270.4K
Stock-Based Compensation $44.7K $188.2K $30.4K -$7.5K $4.7M
Change in Accounts Receivable -$26.5K -$1.9K -$210.4K -$150.9K $75.8K
Change in Inventories $48.2K $400.3K $48.5K $2.3K -$250.2K
Cash From Operations -$2.2M -$935.9K -$2.6M -$1.3M -$24.4M
 
Capital Expenditures $3K $16.4K -- -- $174.9M
Cash Acquisitions -- -- -- -- $10.3M
Cash From Investing -$1.5K -$14.2K -- -- -$185.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $4M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.3M -- -- -$7.2K $230.4M
 
Beginning Cash (CF) $3.9M $41.7M $27.5M $21.6M $35.6M
Foreign Exchange Rate Adjustment -- -- -- -$4.2K $83.9K
Additions / Reductions -$971.1K -$950.1K -$2.6M -$1.3M $20.9M
Ending Cash (CF) $3M $40.7M $24.9M $20.3M $56.5M
 
Levered Free Cash Flow -$2.2M -$952.3K -$2.6M -$1.3M -$199.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock