Financhill
Buy
60

RAMP Quote, Financials, Valuation and Earnings

Last price:
$30.71
Seasonality move :
5.75%
Day range:
$30.16 - $30.95
52-week range:
$21.45 - $42.66
Dividend yield:
0%
P/E ratio:
621.00x
P/S ratio:
2.97x
P/B ratio:
2.17x
Volume:
241.2K
Avg. volume:
528.4K
1-year change:
-18.14%
Market cap:
$2B
Revenue:
$659.7M
EPS (TTM):
$0.05
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $380.6M $443M $528.7M $596.6M $659.7M
Revenue Growth (YoY) 33.24% 16.41% 19.33% 12.85% 10.57%
 
Cost of Revenues $152.7M $144M $147.4M $170.1M $179.5M
Gross Profit $227.9M $299M $381.2M $426.5M $480.2M
Gross Profit Margin 59.88% 67.5% 72.11% 71.49% 72.79%
 
R&D Expenses $106M $135.1M $157.9M $189.2M $151.2M
Selling, General & Admin $297.8M $281.7M $287.4M $327.8M $305.9M
Other Inc / (Exp) $10.4M -$3M $29M -$28.4M $11.2M
Operating Expenses $403.8M $416.9M $445.3M $517M $457.1M
Operating Income -$175.9M -$117.8M -$64.1M -$90.5M $23.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$165.5M -$120.8M -$35.1M -$118.9M $34.4M
Earnings of Discontinued Ops. $750K -- -- $5.4M $1.8M
Income Tax Expense -$40.3M -$30.5M -$1.2M $5.3M $24.3M
Net Income to Company -$124.5M -$90.3M -$33.8M -$124.1M $10.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$124.5M -$90.3M -$33.8M -$118.7M $11.9M
 
Basic EPS (Cont. Ops) -$1.84 -$1.36 -$0.50 -$1.79 $0.18
Diluted EPS (Cont. Ops) -$1.84 -$1.36 -$0.50 -$1.79 $0.17
Weighted Average Basic Share $67.8M $66.3M $68.2M $66.4M $66.3M
Weighted Average Diluted Share $67.8M $66.3M $68.2M $66.4M $67.9M
 
EBITDA -$140M -$90.1M -$39.8M -$69.7M $34.6M
EBIT -$175.9M -$117.8M -$64.1M -$90.5M $23.1M
 
Revenue (Reported) $380.6M $443M $528.7M $596.6M $659.7M
Operating Income (Reported) -$175.9M -$117.8M -$64.1M -$90.5M $23.1M
Operating Income (Adjusted) -$175.9M -$117.8M -$64.1M -$90.5M $23.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $104.7M $127.3M $147.1M $159.9M $185.5M
Revenue Growth (YoY) 16.11% 21.62% 15.56% 8.68% 16.02%
 
Cost of Revenues $34.9M $35.1M $42.3M $41.2M $51.2M
Gross Profit $69.8M $92.2M $104.8M $118.7M $134.2M
Gross Profit Margin 66.66% 72.44% 71.24% 74.22% 72.38%
 
R&D Expenses $31M $35.8M $46.1M $33.7M $43.9M
Selling, General & Admin $66.2M $62.6M $74.7M $70.1M $82.5M
Other Inc / (Exp) $394K $132K -$10.9M -$143K $3.8M
Operating Expenses $97.2M $98.4M $120.8M $103.9M $126.4M
Operating Income -$27.5M -$6.2M -$16M $14.8M $7.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$27.1M -$6M -$26.9M $14.6M $11.7M
Earnings of Discontinued Ops. -- -- -- $387K --
Income Tax Expense -$3.1M $399K $3.6M $10.2M $10M
Net Income to Company -$24M -$6.4M -$30.4M $4.5M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24M -$6.4M -$30.4M $4.9M $1.7M
 
Basic EPS (Cont. Ops) -$0.36 -$0.09 -$0.45 $0.07 $0.03
Diluted EPS (Cont. Ops) -$0.36 -$0.09 -$0.45 $0.07 $0.03
Weighted Average Basic Share $66M $68M $67.1M $66.3M $66.3M
Weighted Average Diluted Share $66M $68M $67.1M $67.9M $67.3M
 
EBITDA -$20.6M -$345K -$10.3M $16.6M $12.3M
EBIT -$27.5M -$6.2M -$16M $14.8M $7.9M
 
Revenue (Reported) $104.7M $127.3M $147.1M $159.9M $185.5M
Operating Income (Reported) -$27.5M -$6.2M -$16M $14.8M $7.9M
Operating Income (Adjusted) -$27.5M -$6.2M -$16M $14.8M $7.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $412M $485.3M $571.7M $621.2M $707.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $144.2M $144M $161.4M $173.6M $195.6M
Gross Profit $267.8M $341.2M $410.3M $447.6M $511.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $113.8M $147.7M $181.2M $163.6M $171M
Selling, General & Admin $285.1M $282.4M $311.6M $316.4M $331.8M
Other Inc / (Exp) $905K $27.6M -$11.4M -$12.9M $14.7M
Operating Expenses $398.9M $430.1M $492.8M $480M $502.7M
Operating Income -$131.1M -$88.8M -$82.4M -$32.4M $8.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$130.2M -$61.2M -$93.8M -$45.3M $23.5M
Earnings of Discontinued Ops. -- -- -- $5.8M $1.4M
Income Tax Expense -$41.6M -$27.6M $8.6M $18.2M $22M
Net Income to Company -$87.9M -$33.6M -$102.4M -$63.6M $1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$87.9M -$33.6M -$102.4M -$57.8M $2.8M
 
Basic EPS (Cont. Ops) -$1.31 -$0.51 -$1.51 -$0.89 $0.05
Diluted EPS (Cont. Ops) -$1.31 -$0.51 -$1.51 -$0.89 $0.05
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$100.1M -$63.6M -$59.2M -$17.2M $23.4M
EBIT -$131.1M -$88.8M -$82.4M -$32.4M $8.8M
 
Revenue (Reported) $412M $485.3M $571.7M $621.2M $707.2M
Operating Income (Reported) -$131.1M -$88.8M -$82.4M -$32.4M $8.8M
Operating Income (Adjusted) -$131.1M -$88.8M -$82.4M -$32.4M $8.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $204.1M $246.3M $289.3M $313.9M $361.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $69.4M $69.4M $83.3M $86.8M $103M
Gross Profit $134.7M $176.9M $206M $227.1M $258.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58M $70.6M $93.8M $68.3M $88M
Selling, General & Admin $128.2M $128.9M $153.1M $141.7M $167.6M
Other Inc / (Exp) -$1.1M $29.5M -$10.9M $4.6M $8M
Operating Expenses $186.2M $199.4M $246.9M $209.9M $255.6M
Operating Income -$51.5M -$22.5M -$40.9M $17.2M $2.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$52.6M $7M -$51.8M $21.8M $10.9M
Earnings of Discontinued Ops. -- -- -- $387K --
Income Tax Expense -$6.9M -$4M $5.9M $18.9M $16.6M
Net Income to Company -$45.7M $10.9M -$57.7M $2.9M -$5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.7M $10.9M -$57.7M $3.3M -$5.8M
 
Basic EPS (Cont. Ops) -$0.69 $0.16 -$0.85 $0.05 -$0.08
Diluted EPS (Cont. Ops) -$0.69 $0.16 -$0.85 $0.05 -$0.08
Weighted Average Basic Share $131.6M $136.4M $135.5M $132.8M $132.9M
Weighted Average Diluted Share $131.6M $137.6M $135.5M $134.4M $133.9M
 
EBITDA -$36.5M -$10.1M -$29.4M $23.1M $11.8M
EBIT -$51.5M -$22.5M -$40.9M $17.2M $2.8M
 
Revenue (Reported) $204.1M $246.3M $289.3M $313.9M $361.4M
Operating Income (Reported) -$51.5M -$22.5M -$40.9M $17.2M $2.8M
Operating Income (Adjusted) -$51.5M -$22.5M -$40.9M $17.2M $2.8M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $717.8M $572.8M $600.2M $464.4M $336.9M
Short Term Investments -- $7.5M $7.5M $32.8M $32M
Accounts Receivable, Net $92.8M $114.3M $148.3M $157.4M $190.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $25M $47.5M $29.5M $31M $31.7M
Total Current Assets $896.4M $825.7M $815.8M $714.6M $602M
 
Property Plant And Equipment $37.2M $23.7M $71M $31.7M $32.7M
Long-Term Investments $3.5M $5.7M $5.7M $1.6M $2.7M
Goodwill $297.8M $357.4M $363.8M $363.1M $501.8M
Other Intangibles $45.2M $39.7M $26.7M $9.9M $34.6M
Other Long-Term Assets $2.4M $1.9M $877K $477K $102K
Total Assets $1.3B $1.3B $1.3B $1.2B $1.2B
 
Accounts Payable $42.2M $40M $83.2M $86.6M $81.2M
Accrued Expenses $54M $73.3M $54.7M $47.1M $80M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.6M $9.6M $9M $9.9M $10.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $161.4M $165.2M $184.6M $174.8M $216.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $214.4M $207.6M $270.7M $246.6M $282.3M
 
Common Stock $14.4M $14.8M $15M $15.4M $15.6M
Other Common Equity Adj $5.7M $7.5M $5.7M $4.5M $4M
Common Equity $1.1B $1.1B $1.1B $926.1M $949.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1.1B $926.1M $949.1M
 
Total Liabilities and Equity $1.3B $1.3B $1.3B $1.2B $1.2B
Cash and Short Terms $717.8M $580.3M $607.7M $497.3M $368.9M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $650.7M $535.6M $485.6M $492.2M $338.9M
Short Term Investments -- $7.5M $7.5M $31.9M $9.5M
Accounts Receivable, Net $99.4M $130.9M $157.7M $174.7M $192.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.6M $27.7M $24M $29.1M $34.8M
Total Current Assets $832M $774.6M $704.8M $727.8M $582.1M
 
Property Plant And Equipment $29.3M $53.8M $51.4M $32.6M $28.6M
Long-Term Investments -- $5.7M $5.5M $2.6M $3.1M
Goodwill $300.7M $363.9M $362.5M $360M $501.9M
Other Intangibles $37.1M $34M $17.4M $5.4M $27M
Other Long-Term Assets $6.7M $851K $781K $185K $429K
Total Assets $1.2B $1.3B $1.2B $1.2B $1.2B
 
Accounts Payable $38.1M $44.3M $70.3M $79.3M $91.5M
Accrued Expenses $46.6M $41.9M $41.5M $50.2M $45.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.5M $7.5M $10.3M $9.9M $10.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $141.2M $136.2M $150.2M $186.7M $199.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $187.8M $209.4M $228.4M $258.7M $262.8M
 
Common Stock $14.6M $14.9M $15.1M $15.5M $15.8M
Other Common Equity Adj $6.9M $6M $1.9M $3.6M $5.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $960.1M $921.9M $932.1M
 
Total Liabilities and Equity $1.2B $1.3B $1.2B $1.2B $1.2B
Cash and Short Terms $650.7M $543.1M $493.1M $524.1M $348.4M
Total Debt -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$124.5M -$90.3M -$33.8M -$124.1M $10.1M
Depreciation & Amoritzation $35.9M $27.7M $24.2M $20.8M $11.5M
Stock-Based Compensation $89.4M $111.7M $87.3M $125.8M $71.3M
Change in Accounts Receivable -$20.5M -$24.8M -$38.6M -$12.1M -$32.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$28.8M -$20.6M $78.1M $39.8M $107.4M
 
Capital Expenditures $11.7M $2.2M $4.5M $4.7M $4.3M
Cash Acquisitions -$105.4M -$76M -$19.1M -- -$170.3M
Cash From Investing -$97.6M -$87.9M $7.6M -$29M -$173.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$182.2M -$42.3M -$58.6M -$150M -$60.5M
Other Financing Activities -$24.5M -$9.9M -$14.6M -$2.3M -$5.8M
Cash From Financing -$202M -$43.5M -$67M -$146M -$59.1M
 
Beginning Cash (CF) $1.1B $732.6M $581.7M $600.2M $464.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$328.4M -$151.9M $18.7M -$135.2M -$125.3M
Ending Cash (CF) $732.6M $581.7M $600.2M $464.4M $339.5M
 
Levered Free Cash Flow -$40.5M -$22.7M $73.6M $35.1M $103.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$24M -$6.4M -$30.4M $4.5M $1.7M
Depreciation & Amoritzation $6.9M $5.8M $5.7M $1.9M $4.5M
Stock-Based Compensation $24.2M $19.2M $27.3M $15.7M $29.1M
Change in Accounts Receivable -$3.7M -$11M -$3.7M -$1.9M $14M
Change in Inventories -- -- -- -- --
Cash From Operations $6.2M $10.9M $21.4M $36.2M $55.6M
 
Capital Expenditures $296K $876K $2.7M $200K $241K
Cash Acquisitions -$2.9M -- -- -- --
Cash From Investing -$4.4M -$876K -$2.3M $665K $22.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$15M -$40M -$15.1M -$49.9M
Other Financing Activities -$3.9M -$1.2M -$708K $3.9M $6.8M
Cash From Financing -$1.5M -$15.2M -$40.7M -$15.8M -$50.6M
 
Beginning Cash (CF) $664.7M $549.8M $508.3M $470.8M $313M
Foreign Exchange Rate Adjustment $486K -$275K -$1M $377K $814K
Additions / Reductions $310K -$5.2M -$21.6M $21M $27.7M
Ending Cash (CF) $665.5M $544.3M $485.6M $492.2M $341.6M
 
Levered Free Cash Flow $6M $10M $18.7M $36M $55.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$87.9M -$33.6M -$102.4M -$63.6M $1.4M
Depreciation & Amoritzation $31M $25.2M $23.3M $15.3M $14.6M
Stock-Based Compensation $88.2M $108.7M $101.1M $103.3M $99.3M
Change in Accounts Receivable -$18.8M -$33.3M -$32M -$16.9M -$18.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$9.5M $72.4M $113.7M $91.9M
 
Capital Expenditures $5.3M $2.4M $7.6M $535K $4.5M
Cash Acquisitions -$2.9M -$81.4M -$10.7M -- --
Cash From Investing $8.8M -$60.6M -$17.8M -$24.9M -$151.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$124M -$44.1M -$114.6M -$85.2M -$90.8M
Other Financing Activities -$16.4M -$16.7M -$3.4M -$982K -$5.8M
Cash From Financing -$134.2M -$51.3M -$111.4M -$83.5M -$91.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$127.4M -$121.5M -$56.8M $5.3M -$151.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.3M -$11.9M $64.8M $113.1M $87.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$45.7M $10.9M -$57.7M $2.9M -$5.8M
Depreciation & Amoritzation $15M $12.4M $11.4M $5.9M $9M
Stock-Based Compensation $40.7M $37.7M $51.5M $29M $57.1M
Change in Accounts Receivable -$9.6M -$18.1M -$11.4M -$16.3M -$2.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$17.4M -$6.3M -$12M $61.8M $46.3M
 
Capital Expenditures $1.1M $1.3M $4.4M $253K $467K
Cash Acquisitions -$2.9M -$8.4M -- -- --
Cash From Investing -$5.9M $21.3M -$4M $112K $22.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$42.3M -$44.1M -$100.1M -$35.3M -$65.7M
Other Financing Activities -$5.8M -$12.5M -$1.3M -- --
Cash From Financing -$44.5M -$52.3M -$96.8M -$34.3M -$67.1M
 
Beginning Cash (CF) $1.4B $1.1B $1.1B $935.2M $652.5M
Foreign Exchange Rate Adjustment $683K -$14K -$1.8M $84K $743K
Additions / Reductions -$67.8M -$37.4M -$112.8M $27.6M $1.4M
Ending Cash (CF) $1.3B $1.1B $993.9M $962.9M $654.6M
 
Levered Free Cash Flow -$18.5M -$7.6M -$16.4M $61.6M $45.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
66
ARQQ alert for Dec 28

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
62
ALGS alert for Dec 28

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock