Financhill
Sell
50

RAMP Quote, Financials, Valuation and Earnings

Last price:
$29.74
Seasonality move :
7.98%
Day range:
$29.60 - $29.88
52-week range:
$22.82 - $36.08
Dividend yield:
0%
P/E ratio:
49.20x
P/S ratio:
2.54x
P/B ratio:
2.01x
Volume:
123K
Avg. volume:
584.8K
1-year change:
-3.53%
Market cap:
$1.9B
Revenue:
$745.6M
EPS (TTM):
$0.61
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $443M $528.7M $596.6M $659.7M $745.6M
Revenue Growth (YoY) 16.41% 19.33% 12.85% 10.57% 13.03%
 
Cost of Revenues $144M $147.4M $170.1M $179.5M $215.9M
Gross Profit $299M $381.2M $426.5M $480.2M $529.7M
Gross Profit Margin 67.5% 72.11% 71.49% 72.79% 71.04%
 
R&D Expenses $135.1M $157.9M $189.2M $151.2M $176.7M
Selling, General & Admin $281.7M $287.4M $327.8M $305.9M $339.6M
Other Inc / (Exp) -$3M $29M -$40M -$12.4M -$7.9M
Operating Expenses $413M $445.3M $508M $455.2M $516.3M
Operating Income -$113.9M -$64.1M -$81.5M $25M $13.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$120.8M -$35.1M -$118.9M $34.4M $22.8M
Earnings of Discontinued Ops. -- -- $5.4M $1.8M $1.7M
Income Tax Expense -$30.5M -$1.2M $5.3M $24.3M $25.3M
Net Income to Company -$90.3M -$33.8M -$118.7M $13.7M $874K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$90.3M -$33.8M -$124.1M $10.1M -$2.5M
 
Basic EPS (Cont. Ops) -$1.36 -$0.50 -$1.79 $0.18 -$0.01
Diluted EPS (Cont. Ops) -$1.36 -$0.50 -$1.79 $0.17 -$0.01
Weighted Average Basic Share $66.3M $68.2M $66.4M $66.3M $66.1M
Weighted Average Diluted Share $66.3M $68.2M $66.4M $67.9M $66.1M
 
EBITDA -$87M -$40M -$60.7M $36.5M $30.6M
EBIT -$113.9M -$64.1M -$81.5M $25M $13.4M
 
Revenue (Reported) $443M $528.7M $596.6M $659.7M $745.6M
Operating Income (Reported) -$113.9M -$64.1M -$81.5M $25M $13.4M
Operating Income (Adjusted) -$113.9M -$64.1M -$81.5M $25M $13.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $127.3M $147.1M $159.9M $185.5M $199.8M
Revenue Growth (YoY) 21.62% 15.56% 8.68% 16.02% 7.73%
 
Cost of Revenues $35.1M $42.3M $41.2M $51.2M $59.6M
Gross Profit $92.2M $104.8M $118.7M $134.2M $140.2M
Gross Profit Margin 72.44% 71.24% 74.22% 72.38% 70.18%
 
R&D Expenses $35.8M $46.1M $33.7M $43.9M $37M
Selling, General & Admin $62.6M $74.7M $70.1M $82.5M $81.9M
Other Inc / (Exp) $132K -$10.9M -$143K $3.8M --
Operating Expenses $98.4M $120.8M $103.9M $126.4M $118.8M
Operating Income -$6.2M -$16M $14.8M $7.9M $21.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6M -$26.9M $14.6M $11.7M $25M
Earnings of Discontinued Ops. -- -- $387K -- --
Income Tax Expense $399K $3.6M $10.2M $10M -$2.4M
Net Income to Company -$6.4M -$30.4M $4.5M $1.7M $27.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$30.4M $4.5M $1.7M $27.4M
 
Basic EPS (Cont. Ops) -$0.09 -$0.45 $0.07 $0.03 $0.42
Diluted EPS (Cont. Ops) -$0.09 -$0.45 $0.07 $0.03 $0.42
Weighted Average Basic Share $68M $67.1M $66.3M $66.3M $65.1M
Weighted Average Diluted Share $68M $67.1M $67.9M $67.3M $65.8M
 
EBITDA -$345K -$10.3M $16.6M $12.3M $24.8M
EBIT -$6.2M -$16M $14.8M $7.9M $21.4M
 
Revenue (Reported) $127.3M $147.1M $159.9M $185.5M $199.8M
Operating Income (Reported) -$6.2M -$16M $14.8M $7.9M $21.4M
Operating Income (Adjusted) -$6.2M -$16M $14.8M $7.9M $21.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $485.3M $571.7M $621.2M $707.2M $778.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $144M $161.4M $173.6M $195.6M $230.8M
Gross Profit $341.2M $410.3M $447.6M $511.5M $547.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $147.7M $181.2M $163.6M $171M $165.2M
Selling, General & Admin $282.4M $311.6M $316.4M $331.8M $343.1M
Other Inc / (Exp) $27.6M -$11.4M -$24.5M -$8.9M --
Operating Expenses $430.1M $492.8M $476.4M $499.6M $508.3M
Operating Income -$88.8M -$82.4M -$28.8M $11.9M $39.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$61.2M -$93.8M -$45.3M $23.5M $47.9M
Earnings of Discontinued Ops. -- -- $5.8M $1.4M $1.7M
Income Tax Expense -$27.6M $8.6M $18.2M $22M $9.4M
Net Income to Company -$33.6M -$102.4M -$58.2M $5M $41.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.6M -$102.4M -$63.6M $1.4M $38.4M
 
Basic EPS (Cont. Ops) -$0.51 -$1.51 -$0.89 $0.04 $0.62
Diluted EPS (Cont. Ops) -$0.51 -$1.51 -$0.89 $0.04 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$64.5M -$59.3M -$13.5M $26.5M $54.6M
EBIT -$88.8M -$82.4M -$28.8M $11.9M $39.6M
 
Revenue (Reported) $485.3M $571.7M $621.2M $707.2M $778.8M
Operating Income (Reported) -$88.8M -$82.4M -$28.8M $11.9M $39.6M
Operating Income (Adjusted) -$88.8M -$82.4M -$28.8M $11.9M $39.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $246.3M $289.3M $313.9M $361.4M $394.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $69.4M $83.3M $86.8M $103M $117.9M
Gross Profit $176.9M $206M $227.1M $258.5M $276.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70.6M $93.8M $68.3M $88M $76.6M
Selling, General & Admin $128.9M $153.1M $141.7M $167.6M $171.1M
Other Inc / (Exp) $29.5M -$10.9M $4.6M $8M $3.3M
Operating Expenses $199.4M $246.9M $209.9M $255.6M $247.7M
Operating Income -$22.5M -$40.9M $17.2M $2.8M $29.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7M -$51.8M $21.8M $10.9M $35.9M
Earnings of Discontinued Ops. -- -- $387K -- --
Income Tax Expense -$4M $5.9M $18.9M $16.6M $735K
Net Income to Company $10.9M -$57.7M $2.9M -$5.8M $35.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.9M -$57.7M $2.9M -$5.8M $35.2M
 
Basic EPS (Cont. Ops) $0.16 -$0.85 $0.05 -$0.09 $0.54
Diluted EPS (Cont. Ops) $0.16 -$0.85 $0.05 -$0.09 $0.53
Weighted Average Basic Share $136.4M $135.5M $132.8M $132.9M $130.5M
Weighted Average Diluted Share $137.6M $135.5M $134.4M $133.9M $132.5M
 
EBITDA -$10.1M -$29.4M $23.1M $11.8M $35.8M
EBIT -$22.5M -$40.9M $17.2M $2.8M $29.1M
 
Revenue (Reported) $246.3M $289.3M $313.9M $361.4M $394.7M
Operating Income (Reported) -$22.5M -$40.9M $17.2M $2.8M $29.1M
Operating Income (Adjusted) -$22.5M -$40.9M $17.2M $2.8M $29.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $581.7M $607.7M $497.3M $371.5M $421.4M
Short Term Investments $7.5M $7.5M $32.8M $32M $7.5M
Accounts Receivable, Net $114.3M $148.3M $157.4M $190.3M $186.2M
Inventory -- -- -- -- --
Prepaid Expenses $23.3M $15.5M $12.1M $14.3M $15.9M
Other Current Assets $47.5M $29.5M $31M $31.7M $38.9M
Total Current Assets $825.7M $815.8M $714.6M $602M $656.2M
 
Property Plant And Equipment $23.7M $71M $31.7M $32.7M $25.5M
Long-Term Investments $5.7M $5.7M $1.6M $2.7M $3.2M
Goodwill $357.4M $363.8M $363.1M $501.8M $501.8M
Other Intangibles $39.7M $26.7M $9.9M $34.6M $20.2M
Other Long-Term Assets $1.9M $877K $477K $102K $1.1M
Total Assets $1.3B $1.3B $1.2B $1.2B $1.3B
 
Accounts Payable $40M $83.2M $86.6M $81.2M $112.3M
Accrued Expenses $73.3M $54.7M $47.1M $80M $64.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.6M $9M $9.9M $10.1M $9.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $165.2M $184.6M $174.8M $216.6M $247.5M
 
Long-Term Debt $4.2M $52.2M $37.2M $32.1M $26.9M
Capital Leases -- -- -- -- --
Total Liabilities $207.6M $270.7M $246.6M $282.3M $310.5M
 
Common Stock $14.8M $15M $15.4M $15.6M $15.9M
Other Common Equity Adj $7.5M $5.7M $4.5M $4M $4.3M
Common Equity $1.1B $1.1B $926.1M $949.1M $948.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $926.1M $949.1M $948.9M
 
Total Liabilities and Equity $1.3B $1.3B $1.2B $1.2B $1.3B
Cash and Short Terms $581.7M $607.7M $497.3M $371.5M $421.4M
Total Debt $4.2M $52.2M $37.2M $32.1M $26.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $551.8M $493.1M $524.1M $351.1M $376.9M
Short Term Investments $7.5M $7.5M $31.9M $9.5M --
Accounts Receivable, Net $130.9M $157.7M $174.7M $192.1M $216.8M
Inventory -- -- -- -- --
Prepaid Expenses $16.7M $11.7M $12.4M $16.5M $17.7M
Other Current Assets $27.7M $24M $29.1M $34.8M --
Total Current Assets $774.6M $704.8M $727.8M $582.1M $646.7M
 
Property Plant And Equipment $53.8M $51.4M $32.6M $28.6M $23.9M
Long-Term Investments $5.7M $5.5M $2.6M $3.1M $3.6M
Goodwill $363.9M $362.5M $360M $501.9M --
Other Intangibles $34M $17.4M $5.4M $27M --
Other Long-Term Assets $851K $781K $185K $429K --
Total Assets $1.3B $1.2B $1.2B $1.2B $1.2B
 
Accounts Payable $44.3M $70.3M $79.3M $91.5M $115.9M
Accrued Expenses $41.9M $41.5M $50.2M $45.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.5M $10.3M $9.9M $10.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $136.2M $150.2M $186.7M $199.5M $237M
 
Long-Term Debt $37.7M $40.7M $36.2M $28.9M $23.8M
Capital Leases -- -- -- -- --
Total Liabilities $209.4M $228.4M $258.7M $262.8M $296.6M
 
Common Stock $14.9M $15.1M $15.5M $15.8M $16.1M
Other Common Equity Adj $6M $1.9M $3.6M $5.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $960.1M $921.9M $932.1M $943.8M
 
Total Liabilities and Equity $1.3B $1.2B $1.2B $1.2B $1.2B
Cash and Short Terms $551.8M $493.1M $524.1M $351.1M $376.9M
Total Debt $37.7M $40.7M $36.2M $28.9M $23.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$90.3M -$33.8M -$118.7M $13.7M $874K
Depreciation & Amoritzation $27.7M $24.2M $20.8M $11.5M $17.2M
Stock-Based Compensation $111.7M $87.3M $125.8M $71.3M $108M
Change in Accounts Receivable -$24.8M -$38.6M -$12.1M -$32.3M $3.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$20.6M $109.3M $39.8M $107.4M $155.7M
 
Capital Expenditures $2.2M $4.5M $4.7M $4.3M $1M
Cash Acquisitions $76M $19.1M -- $170.3M $2M
Cash From Investing -$87.9M -$23.6M -$29M -$173.7M $21.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $42.3M $58.6M $150M $60.5M $101.2M
Other Financing Activities -$9.9M -$14.6M -$2.3M -$5.8M -$10.3M
Cash From Financing -$43.5M -$67M -$146M -$59.1M -$102.7M
 
Beginning Cash (CF) $581.7M $600.2M $462.5M $339.5M $413.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$150.9M $18.5M -$135.7M -$125M $74.5M
Ending Cash (CF) $431.8M $618.4M $326.2M $214.9M $488.5M
 
Levered Free Cash Flow -$22.7M $104.8M $35.1M $103.2M $154.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.4M -$30.4M $4.5M $1.7M $27.4M
Depreciation & Amoritzation $5.8M $5.7M $1.9M $4.5M $3.4M
Stock-Based Compensation $19.2M $27.3M $15.7M $29.1M $20.5M
Change in Accounts Receivable -$11M -$3.7M -$1.9M $14M $2.4M
Change in Inventories -- -- -- -- --
Cash From Operations $10.9M $21.4M $35.8M $55.6M $57.4M
 
Capital Expenditures $876K $2.7M $200K $241K $589K
Cash Acquisitions -- -- -- -- $11K
Cash From Investing -$876K -$1.5M $665K $22.8M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $15M $40M $15.1M $49.9M $49.9M
Other Financing Activities -$1.2M -$708K $3.9M $6.8M --
Cash From Financing -$15.2M -$40.7M -$15.8M -$50.6M -$50.3M
 
Beginning Cash (CF) $544.3M $485.6M $492.2M $341.6M $369.4M
Foreign Exchange Rate Adjustment -$275K -$1M $377K $814K -$125K
Additions / Reductions -$5.4M -$22.7M $21M $28.6M $5.8M
Ending Cash (CF) $538.6M $461.9M $513.6M $371M $375.2M
 
Levered Free Cash Flow $10M $18.7M $35.6M $55.4M $56.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$33.6M -$102.4M -$58.2M $5M $41.8M
Depreciation & Amoritzation $25.2M $23.3M $15.3M $14.6M $15M
Stock-Based Compensation $108.7M $101.1M $103.3M $99.3M $96.9M
Change in Accounts Receivable -$33.3M -$32M -$16.9M -$18.7M -$25.7M
Change in Inventories -- -- -- -- --
Cash From Operations $21.5M $72.6M $113.3M $92.3M $151M
 
Capital Expenditures $2.4M $7.6M $535K $4.5M $1.5M
Cash Acquisitions $81.4M $10.7M -- $170.3M $2.6M
Cash From Investing -$90.9M -$17.9M -$24.9M -$151.6M -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $44.1M $114.6M $85.2M $90.8M $115.3M
Other Financing Activities -$16.7M -$3.4M -$982K -$5.8M --
Cash From Financing -$51.3M -$111.4M -$83.5M -$91.9M -$120.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$121.2M -$58.7M $6.2M -$150.2M $27.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.1M $65M $112.8M $87.8M $149.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.9M -$57.7M $2.9M -$5.8M $35.2M
Depreciation & Amoritzation $12.4M $11.4M $5.9M $9M $6.8M
Stock-Based Compensation $37.7M $51.5M $29M $57.1M $45.9M
Change in Accounts Receivable -$18.1M -$11.4M -$16.3M -$2.6M -$31.9M
Change in Inventories -- -- -- -- --
Cash From Operations $24.7M -$12M $61.5M $46.3M $41.6M
 
Capital Expenditures $1.3M $4.4M $253K $467K $925K
Cash Acquisitions $8.4M -- -- -- $606K
Cash From Investing -$9.7M -$4M $112K $22.2M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $44.1M $100.1M $35.3M $65.7M $79.8M
Other Financing Activities -$12.5M -$1.3M -- -- -$10.8M
Cash From Financing -$52.3M -$96.8M -$34.3M -$67.1M -$85.1M
 
Beginning Cash (CF) $1.1B $993.9M $962.9M $654.6M $733.1M
Foreign Exchange Rate Adjustment -$14K -$1.8M $84K $743K $1.1M
Additions / Reductions -$37.4M -$114.6M $27.3M $2.1M -$44.5M
Ending Cash (CF) $1.1B $877.5M $990.4M $657.4M $689.7M
 
Levered Free Cash Flow $23.4M -$16.4M $61.2M $45.8M $40.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock