Financhill
Buy
72

PEGA Quote, Financials, Valuation and Earnings

Last price:
$62.13
Seasonality move :
8.15%
Day range:
$61.29 - $62.61
52-week range:
$29.84 - $68.10
Dividend yield:
0.15%
P/E ratio:
32.22x
P/S ratio:
4.99x
P/B ratio:
17.81x
Volume:
507.8K
Avg. volume:
1.1M
1-year change:
30.72%
Market cap:
$10.6B
Revenue:
$1.5B
EPS (TTM):
$1.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.2B $1.3B $1.4B $1.5B
Revenue Growth (YoY) 11.65% 19.08% 8.76% 8.71% 4.51%
 
Cost of Revenues $312.4M $337.8M $370M $379.9M $392M
Gross Profit $705.1M $873.8M $947.8M $1.1B $1.1B
Gross Profit Margin 69.3% 72.12% 71.92% 73.49% 73.82%
 
R&D Expenses $237M $260.6M $294.3M $295.5M $298.1M
Selling, General & Admin $613.1M $709.4M $742.5M $655.9M $647.6M
Other Inc / (Exp) $36.8M -$30M -$68M -$9.6M -$37.1M
Operating Expenses $848.6M $968.6M $1B $950.1M $944.3M
Operating Income -$143.5M -$94.7M -$87.7M $102.7M $160.8M
 
Net Interest Expenses $19.4M $8M $7.8M $6.9M $6.8M
EBT. Incl. Unusual Items -$124.9M -$132M -$161.8M $95.4M $142.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$63.5M -$68.9M $183.8M $27.6M $43.4M
Net Income to Company -$61.4M -$63M -$345.6M $67.8M $99.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.4M -$63M -$345.6M $67.8M $99.2M
 
Basic EPS (Cont. Ops) -$0.76 -$0.77 -$4.22 $0.82 $0.58
Diluted EPS (Cont. Ops) -$0.76 -$0.77 -$4.22 $0.80 $0.55
Weighted Average Basic Share $80.3M $81.4M $81.9M $83.2M $85.3M
Weighted Average Diluted Share $80.3M $81.4M $81.9M $84.9M $89.6M
 
EBITDA -$105.9M -$52.9M -$52.9M $121.4M $178.4M
EBIT -$143.5M -$94.7M -$87.7M $102.7M $160.8M
 
Revenue (Reported) $1B $1.2B $1.3B $1.4B $1.5B
Operating Income (Reported) -$143.5M -$94.7M -$87.7M $102.7M $160.8M
Operating Income (Adjusted) -$143.5M -$94.7M -$87.7M $102.7M $160.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $256.3M $270.7M $334.6M $325.1M $381.4M
Revenue Growth (YoY) 13.42% 5.64% 23.61% -2.87% 17.32%
 
Cost of Revenues $84.6M $93.4M $94.1M $97M $107.2M
Gross Profit $171.7M $177.3M $240.5M $228M $274.1M
Gross Profit Margin 66.99% 65.5% 71.88% 70.14% 71.89%
 
R&D Expenses $64.7M $75.3M $75M $74.2M $78.8M
Selling, General & Admin $172.7M $179.6M $158.9M $163.4M $182.2M
Other Inc / (Exp) -$14.2M -$3.1M -$11.7M -$7.6M --
Operating Expenses $237M $254.6M $233.5M $237.2M $259.7M
Operating Income -$65.3M -$77.2M $7M -$9.2M $14.5M
 
Net Interest Expenses $1.9M $2M $1.5M $1.6M $144K
EBT. Incl. Unusual Items -$81.3M -$81.8M -$3.7M -$11.6M $24.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24.8M $11.7M $3.5M $2.8M -$19.3M
Net Income to Company -$56.5M -$93.5M -$7.3M -$14.4M $43.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56.5M -$93.5M -$7.3M -$14.4M $43.4M
 
Basic EPS (Cont. Ops) -$0.69 -$1.14 -$0.09 -$0.17 $0.25
Diluted EPS (Cont. Ops) -$0.69 -$1.14 -$0.09 -$0.17 $0.24
Weighted Average Basic Share $81.5M $82M $83.3M $85.6M $170.6M
Weighted Average Diluted Share $81.5M $82M $83.3M $85.6M $184.1M
 
EBITDA -$56.8M -$69.3M $15.5M -$4.7M $20.7M
EBIT -$65.3M -$77.2M $7M -$9.2M $14.5M
 
Revenue (Reported) $256.3M $270.7M $334.6M $325.1M $381.4M
Operating Income (Reported) -$65.3M -$77.2M $7M -$9.2M $14.5M
Operating Income (Adjusted) -$65.3M -$77.2M $7M -$9.2M $14.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.2B $1.4B $1.5B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $329.2M $364M $381.5M $380.3M $422.6M
Gross Profit $864.9M $873.5M $973.4M $1.1B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $250.9M $290.2M $297.4M $292.9M $308.2M
Selling, General & Admin $683.5M $761.6M $674.2M $636.5M $700.9M
Other Inc / (Exp) $618K -$59.1M -$33.7M -$44.3M --
Operating Expenses $933.3M $1B $970.3M $928.1M $1B
Operating Income -$68.5M -$175.8M $3.1M $172.1M $302.9M
 
Net Interest Expenses $11.3M $8.1M $7.1M $6.7M $3M
EBT. Incl. Unusual Items -$78.5M -$241.8M -$31.3M $143.4M $329.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$56.7M $175.7M $8.9M $20.6M $51.9M
Net Income to Company -$21.8M -$417.4M -$40.2M $122.8M $278M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.8M -$417.4M -$40.2M $122.8M $278M
 
Basic EPS (Cont. Ops) -$0.27 -$5.10 -$0.48 $1.47 $2.12
Diluted EPS (Cont. Ops) -$0.30 -$5.10 -$0.51 $1.37 $1.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$38.8M -$110.1M $40.2M $190M $322.8M
EBIT -$68.5M -$175.8M $3.1M $172.1M $302.9M
 
Revenue (Reported) $1.2B $1.2B $1.4B $1.5B $1.7B
Operating Income (Reported) -$68.5M -$175.8M $3.1M $172.1M $302.9M
Operating Income (Adjusted) -$68.5M -$175.8M $3.1M $172.1M $302.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $895.5M $921.4M $958.4M $1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $252.3M $277.4M $288.9M $289.3M $319.9M
Gross Profit $643.2M $644M $669.5M $717M $921.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $191.6M $221.2M $224.3M $221.7M $231.8M
Selling, General & Admin $515.2M $567.5M $499.1M $479.8M $533.1M
Other Inc / (Exp) -$12.4M -$41.5M -$7.2M -$41.9M -$233K
Operating Expenses $705.7M $787.6M $722.4M $700.4M $762.9M
Operating Income -$62.5M -$143.6M -$52.9M $16.6M $158.7M
 
Net Interest Expenses $5.7M $5.9M $5.2M $5M $1.2M
EBT. Incl. Unusual Items -$80.2M -$190M -$59.5M -$11.5M $175.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$54.4M $190.2M $15.4M $8.4M $16.8M
Net Income to Company -$25.8M -$380.2M -$74.9M -$19.9M $158.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.8M -$380.2M -$74.9M -$19.9M $158.9M
 
Basic EPS (Cont. Ops) -$0.32 -$4.64 -$0.90 -$0.23 $1.42
Diluted EPS (Cont. Ops) -$0.35 -$4.64 -$0.90 -$0.24 $1.31
Weighted Average Basic Share $243.8M $245.5M $249M $255M $427.2M
Weighted Average Diluted Share $252.9M $245.5M $249M $258.4M $460.7M
 
EBITDA -$38.5M -$119.8M -$26.7M $29.9M $174.3M
EBIT -$62.5M -$143.6M -$52.9M $16.6M $158.7M
 
Revenue (Reported) $895.5M $921.4M $958.4M $1B $1.2B
Operating Income (Reported) -$62.5M -$143.6M -$52.9M $16.6M $158.7M
Operating Income (Adjusted) -$62.5M -$143.6M -$52.9M $16.6M $158.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $465.2M $362.8M $297.2M $423.3M $740.1M
Short Term Investments $293.3M $202.8M $152.2M $193.4M $402.9M
Accounts Receivable, Net $438.3M $422M $486.4M $537.6M $492.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $38.2M
Other Current Assets $29.3M $29.8M $37.5M $9.6M $2.4M
Total Current Assets $976.9M $840.2M $846.5M $1B $1.3B
 
Property Plant And Equipment $108M $114.4M $131.2M $111.5M $104.2M
Long-Term Investments $213M $208M $127.9M $128.4M $118.6M
Goodwill $79.2M $81.9M $81.4M $81.6M $81.1M
Other Intangibles $15.7M $14.1M $10.9M $7M $3.8M
Other Long-Term Assets $23M $26M $24.8M $16.8M $21.5M
Total Assets $1.6B $1.6B $1.4B $1.5B $1.8B
 
Accounts Payable $24M $15.3M $18.2M $11.3M $6.2M
Accrued Expenses $59.3M $63.9M $50.4M $20M $21.7M
Current Portion Of Long-Term Debt -- -- -- -- $467.5M
Current Portion Of Capital Lease Obligations $18.5M $7M $15M $15M $14.6M
Other Current Liabilities -- -- -- $3.8M $1.7M
Total Current Liabilities $460.1M $485.4M $538.9M $577.1M $1.1B
 
Long-Term Debt $577.3M $678.5M $672.8M $566.3M $67.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.2B $1.2B $1.2B
 
Common Stock $809K $817K $824K $838K $861K
Other Common Equity Adj -- -- -- -- --
Common Equity $542.2M $416.1M $130.8M $353.8M $292.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $542.2M $416.1M $130.8M $353.8M $585.5M
 
Total Liabilities and Equity $1.6B $1.6B $1.4B $1.5B $1.8B
Cash and Short Terms $465.2M $362.8M $297.2M $423.3M $740.1M
Total Debt $577.3M $678.5M $672.8M $566.3M $67.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $351.8M $275.7M $336.3M $703.2M $351.4M
Short Term Investments $235.4M $168.1M $167.3M $415.3M --
Accounts Receivable, Net $394.7M $334.5M $368.7M $346.6M $359.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $40M
Other Current Assets $93.8M $38.1M $38.5M $37.1M --
Total Current Assets $828.9M $660.2M $776.5M $1.1B $811.8M
 
Property Plant And Equipment $91.3M $125.5M $115.4M $106M $102.4M
Long-Term Investments $226.4M $134.3M $107M $135.2M $159.8M
Goodwill $82M $81.2M $81.4M $81.6M --
Other Intangibles -- $11.9M $7.9M $4.5M --
Other Long-Term Assets $512.4M $24.5M $23.2M $42M --
Total Assets $1.6B $1.2B $1.2B $1.6B $1.3B
 
Accounts Payable $25.6M $13.6M $20.5M $20.1M $8.1M
Accrued Expenses $46.6M $61M $43.6M $37.9M --
Current Portion Of Long-Term Debt -- -- -- $501.2M --
Current Portion Of Capital Lease Obligations -- $5.8M $15.5M $15M --
Other Current Liabilities $13.1M -- -- $817K --
Total Current Liabilities $400.4M $414M $472.8M $1B $597.5M
 
Long-Term Debt $676.9M $675.6M $567.6M $66.8M $62.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.1B $1.1B $696M
 
Common Stock $817K $822K $835K $858K $1.7M
Other Common Equity Adj -$5.4M -$28.9M -$25.1M -$13.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $459.6M $65M $167.6M $473M $596.8M
 
Total Liabilities and Equity $1.6B $1.2B $1.2B $1.6B $1.3B
Cash and Short Terms $351.8M $275.7M $336.3M $703.2M $351.4M
Total Debt $676.9M $675.6M $567.6M $66.8M $62.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$61.4M -$63M -$345.6M $67.8M $99.2M
Depreciation & Amoritzation $37.6M $41.9M $34.7M $18.7M $17.6M
Stock-Based Compensation $103.1M $115.9M $122.2M $143.4M $142.7M
Change in Accounts Receivable -$32.3M -$12M -$51.2M -$57.6M $79M
Change in Inventories -- -- -- -- --
Cash From Operations -$563K $39.1M $22.3M $217.8M $345.9M
 
Capital Expenditures $25.4M $10.5M $35.4M $16.8M $7.7M
Cash Acquisitions -- $5M $922K -- --
Cash From Investing -$321.7M $72.5M $13.1M -$50.8M -$202.6M
 
Dividends Paid (Ex Special Dividend) $9.6M $9.8M $9.8M $10M $10.2M
Special Dividend Paid
Long-Term Debt Issued $600M -- -- -- --
Long-Term Debt Repaid -- -- -- -$89M -$33.9M
Repurchase of Common Stock $100.5M $122.6M $46.3M $1.9M $68.1M
Other Financing Activities -$66.4M -- -- $341K $7K
Cash From Financing $423.4M -$121.8M -$47M -$82M -$30.2M
 
Beginning Cash (CF) $171.9M $160M $145.1M $229.9M $337.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $103.5M -$11.9M -$14.9M $87.8M $108.7M
Ending Cash (CF) $277.8M $146.3M $126.8M $320.4M $441.5M
 
Levered Free Cash Flow -$25.9M $28.7M -$13M $201M $338.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$56.5M -$93.5M -$7.3M -$14.4M $43.4M
Depreciation & Amoritzation $8.5M $7.9M $8.5M $4.5M $6.3M
Stock-Based Compensation $28.7M $33.8M $31.3M $37.2M $43M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$24.7M -$8.4M $24.2M $30.5M $56.3M
 
Capital Expenditures $2.9M $10.4M $338K $3.1M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $32.2M $11.6M -$40.2M -$6.3M $1.9M
 
Dividends Paid (Ex Special Dividend) $2.4M $2.5M $2.5M $2.6M $5.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $30.9M $2.2M $232K $11.9M $149M
Other Financing Activities -- -- -- -- --
Cash From Financing -$30.7M -$2.3M $2M $4.4M -$110.1M
 
Beginning Cash (CF) $116.4M $107.6M $169M $287.8M $148.7M
Foreign Exchange Rate Adjustment -$259K -$2.6M -$2.6M $7.4M -$436K
Additions / Reductions -$23.5M -$1.6M -$16.7M $36M -$52.3M
Ending Cash (CF) $92.7M $103.4M $149.7M $331.3M $96M
 
Levered Free Cash Flow -$27.7M -$18.8M $23.8M $27.4M $51.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.8M -$417.4M -$40.2M $122.8M $278M
Depreciation & Amoritzation $34M $41.7M $37M $5.8M $22.7M
Stock-Based Compensation $115.8M $119.8M $139M $141.5M $155.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $20.4M $31M $173.7M $330.6M $442M
 
Capital Expenditures $10.7M $25.7M $27.4M $7.4M $11.3M
Cash Acquisitions $5M $922K -- -- --
Cash From Investing -$68.3M $39.9M -$21.2M -$242.6M $228.3M
 
Dividends Paid (Ex Special Dividend) $9.7M $9.8M $9.9M $10.1M $12.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$89M -- --
Repurchase of Common Stock $115.7M $74M $4.7M $14.5M $461.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$117.6M -$73.9M -$88.5M $30M -$813.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$164.8M -$8.8M $64.5M $126.9M -$145.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.7M $5.3M $146.3M $323.1M $430.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.8M -$380.2M -$74.9M -$19.9M $158.9M
Depreciation & Amoritzation $24M $23.9M $26.2M $13.3M $18.4M
Stock-Based Compensation $89.5M $93.3M $110.1M $108.2M $121.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.3M -$13.4M $137.9M $250.7M $346.8M
 
Capital Expenditures $7.1M $22.3M $14.3M $4.9M $8.5M
Cash Acquisitions $5M $922K -- -- --
Cash From Investing $42.7M $10.1M -$24.2M -$216M $214.9M
 
Dividends Paid (Ex Special Dividend) $7.3M $7.4M $7.5M $7.6M $10.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$89M -- -$467.9M
Repurchase of Common Stock $91.9M $43.3M $1.7M $14.2M $407.3M
Other Financing Activities -- -- $341K -- --
Cash From Financing -$91.4M -$43.5M -$85M $26.9M -$756.4M
 
Beginning Cash (CF) $429M $349.7M $524.2M $839.5M $581.4M
Foreign Exchange Rate Adjustment -$1.5M -$5.5M -$1.6M $4.6M $7M
Additions / Reductions -$55.5M -$52.3M $27.1M $66.2M -$187.7M
Ending Cash (CF) $372M $291.8M $549.7M $910.4M $400.7M
 
Levered Free Cash Flow -$12.4M -$35.7M $123.6M $245.8M $338.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock