Financhill
Sell
48

QUAD Quote, Financials, Valuation and Earnings

Last price:
$6.08
Seasonality move :
-2.26%
Day range:
$6.02 - $6.30
52-week range:
$4.50 - $8.04
Dividend yield:
4.92%
P/E ratio:
14.90x
P/S ratio:
0.12x
P/B ratio:
3.21x
Volume:
105.4K
Avg. volume:
135K
1-year change:
-9.76%
Market cap:
$310.4M
Revenue:
$2.7B
EPS (TTM):
$0.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3B $3.2B $3B $2.7B
Revenue Growth (YoY) -25.33% 1.05% 8.67% -8.06% -9.65%
 
Cost of Revenues $2.5B $2.5B $2.8B $2.5B $2.2B
Gross Profit $416.2M $416.3M $460.2M $450.8M $480.7M
Gross Profit Margin 14.21% 14.06% 14.31% 15.24% 17.99%
 
R&D Expenses $3M $3.1M $3.3M $3.1M $3.2M
Selling, General & Admin $335.1M $326M $358.6M $344.5M $356.8M
Other Inc / (Exp) -$115.4M $19.4M -$32.2M -$75.8M -$100.7M
Operating Expenses $333.9M $326.2M $359.8M $352M $353.6M
Operating Income $82.3M $90.1M $100.4M $98.8M $127.1M
 
Net Interest Expenses $74.9M $61.8M $54M $64.4M $63M
EBT. Incl. Unusual Items -$106.1M $47M $17.7M -$42.6M -$44.5M
Earnings of Discontinued Ops. -$21.9M -- -- -- --
Income Tax Expense $300K $9.5M $8.4M $12.8M $6.4M
Net Income to Company -$128.5M $37.8M $9.3M -$55.4M -$50.9M
 
Minority Interest in Earnings -$200K -- -- -- --
Net Income to Common Excl Extra Items -$106.6M $37.8M $9.3M -$55.4M -$50.9M
 
Basic EPS (Cont. Ops) -$2.53 $0.74 $0.18 -$1.14 -$1.07
Diluted EPS (Cont. Ops) -$2.53 $0.71 $0.18 -$1.14 -$1.07
Weighted Average Basic Share $50.6M $51.3M $50.7M $48.4M $47.6M
Weighted Average Diluted Share $50.6M $53M $52.5M $48.4M $47.6M
 
EBITDA $263.9M $247.4M $241.7M $227.6M $229.6M
EBIT $82.3M $90.1M $100.4M $98.8M $127.1M
 
Revenue (Reported) $2.9B $3B $3.2B $3B $2.7B
Operating Income (Reported) $82.3M $90.1M $100.4M $98.8M $127.1M
Operating Income (Adjusted) $82.3M $90.1M $100.4M $98.8M $127.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $706.1M $829.9M $700.2M $674.8M $588M
Revenue Growth (YoY) 3.95% 17.53% -15.63% -3.63% -12.86%
 
Cost of Revenues $612.8M $708.3M $592.8M $552M $473.4M
Gross Profit $93.3M $121.6M $107.4M $122.8M $114.6M
Gross Profit Margin 13.21% 14.65% 15.34% 18.2% 19.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.7M $90.8M $82.5M $88.4M $80.9M
Other Inc / (Exp) $6.8M -$2.4M -$10.7M -$39.1M --
Operating Expenses $68.7M $90.8M $82.5M $88.4M $80.9M
Operating Income $24.6M $30.8M $24.9M $34.4M $33.7M
 
Net Interest Expenses $15M $12.1M $16.2M $17M $12.8M
EBT. Incl. Unusual Items $16.4M $16.3M -$3.5M -$21.7M $13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $2.6M -$800K $3M $3M
Net Income to Company $14.3M $13.7M -$2.7M -$24.7M $10.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.3M $13.7M -$2.7M -$24.7M $10.2M
 
Basic EPS (Cont. Ops) $0.28 $0.27 -$0.06 -$0.52 $0.21
Diluted EPS (Cont. Ops) $0.27 $0.27 -$0.06 -$0.52 $0.21
Weighted Average Basic Share $51.3M $50.1M $48M $47.8M $47.5M
Weighted Average Diluted Share $53.1M $51.6M $48M $47.8M $49.7M
 
EBITDA $63.3M $65.6M $56.9M $58.8M $53M
EBIT $24.6M $30.8M $24.9M $34.4M $33.7M
 
Revenue (Reported) $706.1M $829.9M $700.2M $674.8M $588M
Operating Income (Reported) $24.6M $30.8M $24.9M $34.4M $33.7M
Operating Income (Adjusted) $24.6M $30.8M $24.9M $34.4M $33.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $3.2B $3.1B $2.8B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.8B $2.6B $2.3B $2B
Gross Profit $416.1M $428.8M $466.9M $465.3M $463.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $326.4M $353.5M $356.8M $349.7M $341.2M
Other Inc / (Exp) -$33.7M -$22.4M -$74.8M -$111.6M --
Operating Expenses $326.4M $353.5M $356.8M $349.7M $341.2M
Operating Income $89.7M $75.3M $110.1M $115.6M $122.1M
 
Net Interest Expenses $65.6M $48.1M $65.2M $66.7M $53.5M
EBT. Incl. Unusual Items -$5.7M $6.1M -$31.8M -$64.4M $25M
Earnings of Discontinued Ops. -$8.3M -- -- -- --
Income Tax Expense $21.9M $9.4M $10.3M $13.2M $4.4M
Net Income to Company -$35.1M -$3.1M -$42.1M -$77.6M $20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.8M -$3.1M -$42.1M -$77.6M $20.6M
 
Basic EPS (Cont. Ops) -$0.71 -$0.06 -$0.86 -$1.64 $0.43
Diluted EPS (Cont. Ops) -$0.74 -$0.07 -$0.86 -$1.64 $0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $251.7M $219.9M $242.5M $226.1M $204.9M
EBIT $89.7M $75.3M $110.1M $115.6M $122.1M
 
Revenue (Reported) $2.9B $3.2B $3.1B $2.8B $2.5B
Operating Income (Reported) $89.7M $75.3M $110.1M $115.6M $122.1M
Operating Income (Adjusted) $89.7M $75.3M $110.1M $115.6M $122.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2.3B $2.2B $2B $1.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $1.8B $1.6B $1.5B --
Gross Profit $314M $324M $341.6M $327.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $256.8M $255M $260.2M $244.6M --
Other Inc / (Exp) -$2.9M -$45.5M -$81.3M -$16.5M --
Operating Expenses $256.8M $255M $260.2M $244.6M --
Operating Income $57.2M $69M $81.4M $82.8M --
 
Net Interest Expenses $32.3M $49.5M $49.4M $38.4M --
EBT. Incl. Unusual Items $22M -$27.5M -$49.3M $20.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $5.9M $6.3M $4.3M --
Net Income to Company $18M -$33.4M -$55.6M $15.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18M -$33.4M -$55.6M $15.9M --
 
Basic EPS (Cont. Ops) $0.36 -$0.68 -$1.17 $0.33 --
Diluted EPS (Cont. Ops) $0.34 -$0.68 -$1.17 $0.32 --
Weighted Average Basic Share $153.7M $146.5M $142.7M $143.1M --
Weighted Average Diluted Share $157.2M $146.5M $142.7M $148M --
 
EBITDA $163.8M $166.7M $160.8M $142.5M --
EBIT $57.2M $69M $81.4M $82.8M --
 
Revenue (Reported) $2.3B $2.2B $2B $1.8B --
Operating Income (Reported) $57.2M $69M $81.4M $82.8M --
Operating Income (Adjusted) $57.2M $69M $81.4M $82.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55.2M $179.9M $25.2M $52.9M $29.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $399.1M $362M $372.6M $316.2M $273.2M
Inventory $170.2M $226.2M $260.7M $178.8M $162.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $54.7M $41M $46M $39.8M $69.5M
Total Current Assets $679.2M $809.1M $704.5M $587.7M $534.3M
 
Property Plant And Equipment $965.2M $852.7M $783.2M $717.2M $578.6M
Long-Term Investments $2.6M -- -- -- --
Goodwill $103M $86.4M $86.4M $103M $100.3M
Other Intangibles $104.3M $75.3M $46.9M $21.8M $7.2M
Other Long-Term Assets $73.4M $66.5M $80.8M $80M $78.6M
Total Assets $1.9B $1.9B $1.7B $1.5B $1.3B
 
Accounts Payable $320M $367.3M $456.6M $373.6M $356.7M
Accrued Expenses $3.6M $2.8M $400K $700K $600K
Current Portion Of Long-Term Debt $20.7M $245.6M $61.1M $151.7M $28M
Current Portion Of Capital Lease Obligations $31.2M $29.9M $28.6M $27.9M $24.8M
Other Current Liabilities $93.6M $90.9M $53.6M $59.5M $114.9M
Total Current Liabilities $682.7M $957.1M $795.4M $790.8M $698.7M
 
Long-Term Debt $959.2M $656.1M $595.4M $445.7M $411.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.8B $1.5B $1.4B $1.2B
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$171.3M -$161.2M -$128.3M -$117.6M -$131.2M
Common Equity $84.1M $136.8M $172.9M $119.5M $49.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $700K -- -- -- --
Total Equity $84.8M $136.8M $172.9M $119.5M $49.9M
 
Total Liabilities and Equity $1.9B $1.9B $1.7B $1.5B $1.3B
Cash and Short Terms $55.2M $179.9M $25.2M $52.9M $29.2M
Total Debt $962M $657.9M $596.2M $448.2M $412.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $27.4M $14M $11M $12.5M $6.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $392.5M $399.2M $348.2M $305.6M $313.2M
Inventory $240.9M $323.2M $234.4M $201.7M $177.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $82.2M $42.4M $41.8M $72.1M --
Total Current Assets $743M $778.8M $635.4M $591.9M $529.4M
 
Property Plant And Equipment $855.6M $800.3M $741.8M $595.4M $551.9M
Long-Term Investments $2.5M -- -- -- $15.2M
Goodwill $86.4M $86.4M $86.4M $100.3M --
Other Intangibles $82M $54M $27.9M $10.6M --
Other Long-Term Assets $72.5M $74.2M $77.8M $90.6M --
Total Assets $1.8B $1.8B $1.6B $1.4B $1.3B
 
Accounts Payable $341.3M $446.5M $410.7M $335.3M $292M
Accrued Expenses $7.7M -- -- -- --
Current Portion Of Long-Term Debt $258.5M $52.7M $154M $77.2M --
Current Portion Of Capital Lease Obligations $30.1M $29.6M $27.2M $24.4M --
Other Current Liabilities $58.8M $237.8M $192.2M $259.9M --
Total Current Liabilities $867.7M $766.6M $785.3M $698.1M $539.5M
 
Long-Term Debt $648.5M $769M $512.4M $490.9M $489.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.4B $1.3B $1.2B
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$174.2M -$171.1M -$117.1M -$126.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $144.7M $137.7M $143.4M $50.9M $96.7M
 
Total Liabilities and Equity $1.8B $1.8B $1.6B $1.4B $1.3B
Cash and Short Terms $27.4M $14M $11M $12.5M $6.2M
Total Debt $650.7M $769.9M $515.2M $491.7M $489.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$128.5M $37.8M $9.3M -$55.4M -$50.9M
Depreciation & Amoritzation $181.6M $157.3M $141.3M $128.8M $102.5M
Stock-Based Compensation $10.6M $6.2M $6M $5.6M $7.3M
Change in Accounts Receivable $72.8M $12.7M -$18.6M $65M $14.8M
Change in Inventories $45.8M -$58.3M -$41.1M $90.3M $2.4M
Cash From Operations $190.2M $136.5M $154.6M $147.6M $112.9M
 
Capital Expenditures $61M $50M $60.3M $70.8M $57.2M
Cash Acquisitions $24.6M $1.9M $2.6M $1.5M --
Cash From Investing -$12.7M $127.5M -$60.5M -$46.4M $12.7M
 
Dividends Paid (Ex Special Dividend) $9.5M $1.4M $1.4M $100K $9.4M
Special Dividend Paid
Long-Term Debt Issued $351.6M $461M $998.8M $1.4B $1.5B
Long-Term Debt Repaid -$537M -$583M -$1.2B -$1.5B -$1.6B
Repurchase of Common Stock -- -- $10M $12.6M --
Other Financing Activities -$28.7M -$17.5M -$3.1M -$2.3M -$6.7M
Cash From Financing -$201.2M -$139M -$248.7M -$73.6M -$149.1M
 
Beginning Cash (CF) $55.2M $179.9M $25.2M $52.9M $29.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.5M $124.7M -$154.7M $27.7M -$23.7M
Ending Cash (CF) $31.9M $304.3M -$129.6M $80.7M $5.3M
 
Levered Free Cash Flow $129.2M $86.5M $94.3M $76.8M $55.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$21.1M -$8.7M -$22M $4.7M --
Depreciation & Amoritzation $38M $34.7M $31.1M $23.1M --
Stock-Based Compensation -$400K $1.1M $1M $1.4M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $114.4M $184.9M $106.5M $158.8M --
 
Capital Expenditures $8.4M $10.8M $11.3M $11.5M --
Cash Acquisitions $1.9M $2.6M $1.5M -- --
Cash From Investing $60.1M -$13.9M $11M -$9.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- $2.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $246.9M $327M $301.8M $345.1M --
Long-Term Debt Repaid -$264.3M -$487M -$375M -$471.1M --
Repurchase of Common Stock -- -- $2.4M -- --
Other Financing Activities -$6.4M -$100K -$100K -$4.4M --
Cash From Financing -$21.9M -$160.1M -$75.7M -$132.8M --
 
Beginning Cash (CF) $179.9M $25.2M $52.9M $29.2M --
Foreign Exchange Rate Adjustment -$100K $300K $100K -$100K --
Additions / Reductions $152.5M $11.2M $41.9M $16.7M --
Ending Cash (CF) $332.3M $36.7M $94.9M $45.8M --
 
Levered Free Cash Flow $106M $174.1M $95.2M $147.3M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$35.1M -$3.1M -$42.1M -$77.6M $20.6M
Depreciation & Amoritzation $162M $144.6M $132.4M $110.5M $82.8M
Stock-Based Compensation $9M $4.5M $5.7M $6.9M $6.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $104.9M $84.1M $226M $60.6M $108.8M
 
Capital Expenditures $51.9M $57.9M $70.3M $57M $48M
Cash Acquisitions $22.6M $1.9M $2.6M $1.5M $16.3M
Cash From Investing $47.7M $13.5M -$71.3M $32.9M -$52.5M
 
Dividends Paid (Ex Special Dividend) $1.4M $1.4M $100K $7M $13.3M
Special Dividend Paid
Long-Term Debt Issued $222.8M $918.7M $1.5B $1.5B --
Long-Term Debt Repaid -$432.4M -$1B -$1.6B -$1.5B --
Repurchase of Common Stock -- $10M $10.2M $2.4M $7.8M
Other Financing Activities -$29.8M -$9.4M -$2.3M -$2.4M --
Cash From Financing -$218.4M -$110.5M -$158M -$92M -$64.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.5M -$13.4M -$3M $1.5M -$8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $53M $26.2M $155.7M $3.6M $60.8M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $9.3M -$55.4M -$50.9M $15.9M --
Depreciation & Amoritzation $141.3M $128.8M $102.5M $59.7M --
Stock-Based Compensation $6M $5.6M $7.3M $5.1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $154.6M $147.6M $112.9M -$50M --
 
Capital Expenditures $60.3M $70.8M $57.2M $36.5M --
Cash Acquisitions $2.6M $1.5M -- $16.3M --
Cash From Investing -$60.5M -$46.4M $12.7M -$43.3M --
 
Dividends Paid (Ex Special Dividend) $1.4M $100K $9.4M $10.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $998.8M $1.4B $1.5B $678.4M --
Long-Term Debt Repaid -$1.2B -$1.5B -$1.6B -$604.4M --
Repurchase of Common Stock $10M $12.6M -- $7.8M --
Other Financing Activities -$3.1M -$2.3M -$6.7M -$3.6M --
Cash From Financing -$248.7M -$73.6M -$149.1M $68.2M --
 
Beginning Cash (CF) $189.3M $83.9M $64.7M $21M --
Foreign Exchange Rate Adjustment -$100K $100K -$200K $400K --
Additions / Reductions -$154.7M $27.7M -$23.7M -$24.7M --
Ending Cash (CF) $34.5M $111.7M $40.8M -$3.3M --
 
Levered Free Cash Flow $94.3M $76.8M $55.7M -$86.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 64x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 29x

Alerts

Sell
17
ICLR alert for Feb 13

ICON plc [ICLR] is down 39.93% over the past day.

Buy
67
CGNX alert for Feb 13

Cognex Corp. [CGNX] is up 36.39% over the past day.

Buy
77
IPGP alert for Feb 13

IPG Photonics Corp. [IPGP] is up 35.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock