PYPL
50
-4
GM
79
4
CVS
39
-4
WU
41
3
PRU
62
2
SBUX
44
3
DE
48
5
OMC
53
-2
TGNA
53
2
AMGN
41
3
CTAS
33
3
PM
52
-4
BLK
61
6
WFC
69
3
COP
47
2
TSCO
48
3
AES
45
-4
SJM
14
-2
AN
61
9
ROK
64
4
PYPL
50
-4
GM
79
4
CVS
39
-4
WU
41
3
PRU
62
2
SBUX
44
3
DE
48
5
OMC
53
-2
TGNA
53
2
AMGN
41
3
CTAS
33
3
PM
52
-4
BLK
61
6
WFC
69
3
COP
47
2
TSCO
48
3
AES
45
-4
SJM
14
-2
AN
61
9
ROK
64
4
Financhill
Buy
59

QSR Quote, Financials, Valuation and Earnings

Last price:
$71.89
Seasonality move :
1.29%
Day range:
$71.87 - $72.60
52-week range:
$58.71 - $73.13
Dividend yield:
3.39%
P/E ratio:
25.65x
P/S ratio:
3.54x
P/B ratio:
7.35x
Volume:
2.4M
Avg. volume:
2.6M
1-year change:
1.6%
Market cap:
$24.9B
Revenue:
$8.4B
EPS (TTM):
$2.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5B $5.7B $6.5B $7B $8.4B
Revenue Growth (YoY) -11.33% 15.52% 13.35% 7.95% 19.71%
 
Cost of Revenues $2.2B $2.4B $2.9B $3B $4.1B
Gross Profit $2.8B $3.3B $3.6B $4.1B $4.4B
Gross Profit Margin 56.54% 58.32% 55.99% 57.93% 51.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.5B $631M $704M $733M
Other Inc / (Exp) -$250M -$56M -$125M -$102M $62M
Operating Expenses $1.2B $1.4B $1.6B $1.9B $2B
Operating Income $1.6B $1.9B $2B $2.1B $2.3B
 
Net Interest Expenses $484M $428M $542M $766M $804M
EBT. Incl. Unusual Items $855M $1.4B $1.4B $1.5B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66M $110M -$117M -$265M $364M
Net Income to Company $750M $1.3B $1.5B $1.7B $1.4B
 
Minority Interest in Earnings $264M $415M $474M $528M $424M
Net Income to Common Excl Extra Items $750M $1.3B $1.5B $1.7B $1.4B
 
Basic EPS (Cont. Ops) $1.61 $2.70 $3.28 $3.81 $3.20
Diluted EPS (Cont. Ops) $1.60 $2.69 $3.25 $3.76 $3.18
Weighted Average Basic Share $302M $310M $307M $312M $319M
Weighted Average Diluted Share $468M $464M $455M $456M $454M
 
EBITDA $1.8B $2.1B $2.2B $2.3B $2.6B
EBIT $1.6B $1.9B $2B $2.1B $2.3B
 
Revenue (Reported) $5B $5.7B $6.5B $7B $8.4B
Operating Income (Reported) $1.6B $1.9B $2B $2.1B $2.3B
Operating Income (Adjusted) $1.6B $1.9B $2B $2.1B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.7B $1.8B $2.3B $2.4B
Revenue Growth (YoY) 11.82% 15.45% 6.43% 24.71% 6.9%
 
Cost of Revenues $614M $759M $757M $1.1B $1.3B
Gross Profit $881M $967M $1.1B $1.2B $1.2B
Gross Profit Margin 58.93% 56.03% 58.79% 50.76% 48.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $123M $156M $169M $176M $170M
Other Inc / (Exp) -$5M $6M -$35M -$52M --
Operating Expenses $351M $411M $482M $496M $504M
Operating Income $530M $556M $598M $667M $681M
 
Net Interest Expenses $109M $144M $195M $206M $187M
EBT. Incl. Unusual Items $401M $436M $423M $429M $534M
Earnings of Discontinued Ops. -- -- -- -- -$4M
Income Tax Expense $65M -$102M $59M $72M $94M
Net Income to Company $331.5M $525.9M $365.1M $355.6M $445.2M
 
Minority Interest in Earnings $108M $170M $112M $105M $121M
Net Income to Common Excl Extra Items $329M $530M $364M $357M $440M
 
Basic EPS (Cont. Ops) $0.71 $1.18 $0.80 $0.79 $0.96
Diluted EPS (Cont. Ops) $0.71 $1.17 $0.79 $0.78 $0.95
Weighted Average Basic Share $311M $306M $314M $319M $328M
Weighted Average Diluted Share $465M $454M $459M $454M $457M
 
EBITDA $580M $602M $645M $746M $757M
EBIT $530M $556M $598M $667M $681M
 
Revenue (Reported) $1.5B $1.7B $1.8B $2.3B $2.4B
Operating Income (Reported) $530M $556M $598M $667M $681M
Operating Income (Adjusted) $530M $556M $598M $667M $681M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6B $6.4B $6.9B $7.9B $9.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.8B $3B $3.6B $5.1B
Gross Profit $3.2B $3.6B $3.9B $4.3B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $683M $853M $703M $731M $748M
Other Inc / (Exp) -$123M -$57M -$221M -$39M --
Operating Expenses $1.4B $1.6B $1.8B $2B $1.7B
Operating Income $1.9B $2B $2.1B $2.3B $2.4B
 
Net Interest Expenses $437M $478M $734M $812M $754M
EBT. Incl. Unusual Items $1.2B $1.5B $1.4B $1.6B $1.7B
Earnings of Discontinued Ops. -- -- -- -- -$7M
Income Tax Expense $87M $44M $11M -$185M $402M
Net Income to Company $1.1B $1.4B $1.3B $1.8B $1.3B
 
Minority Interest in Earnings $380M $450M $417M $540M $359M
Net Income to Common Excl Extra Items $1.1B $1.4B $1.3B $1.8B $1.3B
 
Basic EPS (Cont. Ops) $2.44 $3.11 $2.94 $4.03 $2.82
Diluted EPS (Cont. Ops) $2.42 $3.08 $2.90 $3.99 $2.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $2.2B $2.3B $2.5B $2.7B
EBIT $1.9B $2B $2.1B $2.3B $2.4B
 
Revenue (Reported) $5.6B $6.4B $6.9B $7.9B $9.3B
Operating Income (Reported) $1.9B $2B $2.1B $2.3B $2.4B
Operating Income (Adjusted) $1.9B $2B $2.1B $2.3B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2B $4.8B $5.2B $6.1B $7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.1B $2.2B $2.8B $3.6B
Gross Profit $2.5B $2.7B $3B $3.3B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $341M $435M $507M $534M $549M
Other Inc / (Exp) $19M $18M -$78M -$15M -$244M
Operating Expenses $1B $1.2B $1.4B $1.5B $1.5B
Operating Income $1.4B $1.5B $1.7B $1.8B $1.9B
 
Net Interest Expenses $322M $372M $564M $610M $560M
EBT. Incl. Unusual Items $1.1B $1.2B $1.1B $1.3B $1.2B
Earnings of Discontinued Ops. -- -- -- -- -$7M
Income Tax Expense $83M $17M $145M $225M $263M
Net Income to Company $995.3M $1.1B $993.4M $1.1B $941.1M
 
Minority Interest in Earnings $332M $367M $310M $322M $257M
Net Income to Common Excl Extra Items $991M $1.1B $992M $1.1B $927M
 
Basic EPS (Cont. Ops) $2.14 $2.53 $2.19 $2.41 $2.02
Diluted EPS (Cont. Ops) $2.12 $2.51 $2.16 $2.39 $2.01
Weighted Average Basic Share $924M $923M $935M $950M $982M
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $1.6B $1.7B $1.8B $2B $2.1B
EBIT $1.4B $1.5B $1.7B $1.8B $1.9B
 
Revenue (Reported) $4.2B $4.8B $5.2B $6.1B $7B
Operating Income (Reported) $1.4B $1.5B $1.7B $1.8B $1.9B
Operating Income (Adjusted) $1.4B $1.5B $1.7B $1.8B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $1.1B $1.2B $1.1B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $536M $547M $614M $749M $698M
Inventory $96M $96M $133M $166M $142M
Prepaid Expenses -- -- -- -- --
Other Current Assets $72M $86M $123M $119M $108M
Total Current Assets $2.3B $1.8B $2B $2.2B $2.3B
 
Property Plant And Equipment $3.2B $3.2B $3B $3.1B $4.1B
Long-Term Investments $271M $324M $607M $360M $390M
Goodwill $5.7B $6B $5.7B $5.8B $6B
Other Intangibles $10.7B $11.4B $11B $11.1B $10.9B
Other Long-Term Assets $824M $762M $987M $1.3B $1.4B
Total Assets $22.8B $23.2B $22.7B $23.4B $24.6B
 
Accounts Payable $464M $614M $758M $790M $765M
Accrued Expenses $205M $223M $235M $242M $228M
Current Portion Of Long-Term Debt $79M $96M $127M $101M $222M
Current Portion Of Capital Lease Obligations $169M $140M $137M $147M $193M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.9B $2.1B $2.1B $2.4B
 
Long-Term Debt $13.8B $14.3B $14.2B $14.2B $15.5B
Capital Leases -- -- -- -- --
Total Liabilities $19.1B $19.4B $18.5B $18.7B $19.8B
 
Common Stock $2.4B $2.2B $2.1B $2B $2.4B
Other Common Equity Adj -$854M -$710M -$679M -$706M -$1.1B
Common Equity $2.2B $2.2B $2.5B $2.9B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.6B $1.8B $1.9B $1.7B
Total Equity $3.7B $3.9B $4.3B $4.7B $4.8B
 
Total Liabilities and Equity $22.8B $23.2B $22.7B $23.4B $24.6B
Cash and Short Terms $1.6B $1.1B $1.2B $1.1B $1.3B
Total Debt $14B $14.4B $14.3B $14.3B $15.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.8B $946M $1.3B $1.2B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $537M $598M $692M $693M $761M
Inventory $96M $129M $160M $169M $216M
Prepaid Expenses -- -- -- -- --
Other Current Assets $178M $251M $221M $217M --
Total Current Assets $2.6B $1.9B $2.4B $2.3B $3B
 
Property Plant And Equipment $3.1B $3B $3B $4.1B $4.2B
Long-Term Investments $278M $837M $580M $239M $184M
Goodwill $5.7B $5.6B $5.7B $6.2B --
Other Intangibles $10.7B $10.8B $10.9B $11.3B --
Other Long-Term Assets $739M $1.1B $1.1B $1.2B --
Total Assets $22.9B $22.6B $23.1B $25.1B $25.7B
 
Accounts Payable $592M $696M $693M $754M $826M
Accrued Expenses $220M $265M $276M $262M --
Current Portion Of Long-Term Debt $113M $86M $87M $126M --
Current Portion Of Capital Lease Obligations $137M $165M $140M $196M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $1.9B $2.1B $2.2B $2.8B
 
Long-Term Debt $13.8B $14.2B $14.2B $15.7B $15.5B
Capital Leases -- -- -- -- --
Total Liabilities $18.8B $18.5B $18.4B $20B $20.5B
 
Common Stock $2.5B $2B $2.3B $2.3B $2.5B
Other Common Equity Adj -$753M -$713M -$627M -$858M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.7B $1.8B $1.8B $1.8B
Total Equity $4.1B $4B $4.7B $5B $5.2B
 
Total Liabilities and Equity $22.9B $22.6B $23.1B $25.1B $25.7B
Cash and Short Terms $1.8B $946M $1.3B $1.2B $1.2B
Total Debt $14B $14.3B $14.3B $15.8B $15.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $750M $1.3B $1.5B $1.7B $1.4B
Depreciation & Amoritzation $189M $201M $190M $191M $264M
Stock-Based Compensation $74M $102M $136M $194M $172M
Change in Accounts Receivable -$30M $8M -$110M -$147M $7M
Change in Inventories -$10M $12M -$61M -$43M $30M
Cash From Operations $878M $1.7B $1.5B $1.3B $1.5B
 
Capital Expenditures $117M $106M $100M $120M $201M
Cash Acquisitions -- $1B $12M -- $540M
Cash From Investing -$79M -$1.1B -$64M $11M -$660M
 
Dividends Paid (Ex Special Dividend) $959M $974M $971M $990M $1B
Special Dividend Paid
Long-Term Debt Issued $5.2B $1.3B $2M $55M $2.5B
Long-Term Debt Repaid -$4.7B -$889M -$94M -$92M -$2.2B
Repurchase of Common Stock $380M $551M $326M $500M --
Other Financing Activities -$471M -$74M $31M $93M $66M
Cash From Financing -$778M -$1.1B -$1.3B -$1.3B -$625M
 
Beginning Cash (CF) $1.6B $1.1B $1.2B $1.1B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27M -$473M $91M -$39M $195M
Ending Cash (CF) $1.6B $611M $1.2B $1.1B $1.5B
 
Levered Free Cash Flow $761M $1.6B $1.4B $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $331.5M $525.9M $365.1M $355.6M $445.2M
Depreciation & Amoritzation $50.4M $46M $47.1M $78.7M $77.7M
Stock-Based Compensation $22.1M $33.9M $49.1M $36.9M $32.2M
Change in Accounts Receivable -$5.9M -$95.2M -$57.2M $47.8M $6.3M
Change in Inventories $2M -$40M -$4M -$13M --
Cash From Operations $505.2M $396.7M $391.3M $537.9M $599.3M
 
Capital Expenditures $24.2M $23.8M $25.1M $54.8M $61.6M
Cash Acquisitions -- $103.3K -- $7M -$461.8K
Cash From Investing -$33.1M -$20M -$3M -$56.8M -$10.6M
 
Dividends Paid (Ex Special Dividend) $247.8M $242.9M $249.7M $260M $284.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $802M -- $53M $500M --
Long-Term Debt Repaid -$811M -$24M -$11M -$525M --
Repurchase of Common Stock $181.2M $2.8M $115.5M -- --
Other Financing Activities -$21M $13M -$7M $22M --
Cash From Financing -$448.1M -$254M -$283.9M -$252M -$401.4M
 
Beginning Cash (CF) $1.8B $946M $1.3B $1.2B $1.2B
Foreign Exchange Rate Adjustment -$11.9M -$18.8M -$7M $4M -$4.1M
Additions / Reductions $12.2M $103.9M $97.4M $233.1M $183.3M
Ending Cash (CF) $1.8B $1B $1.4B $1.4B $1.4B
 
Levered Free Cash Flow $481.1M $372.9M $366.2M $483.1M $537.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $1.4B $1.3B $1.8B $1.3B
Depreciation & Amoritzation $200.9M $193.7M $189.2M $235.5M $300.5M
Stock-Based Compensation $81.2M $132.6M $183.7M $176.7M $159.5M
Change in Accounts Receivable $65.8M -$94.6M -$103.9M -$4M -$117M
Change in Inventories $8M -$52M -$43M $7M --
Cash From Operations $1.5B $1.5B $1.3B $1.4B $1.6B
 
Capital Expenditures $117.3M $87.5M $119.9M $170.4M $238.7M
Cash Acquisitions -- $1B $166.6K $534.6M $146.7M
Cash From Investing -$116.5M -$1.1B -$10M -$590.5M -$248.4M
 
Dividends Paid (Ex Special Dividend) $976.9M $970.1M $984.9M $1B $1.1B
Special Dividend Paid
Long-Term Debt Issued $4.5B $535M -- -- --
Long-Term Debt Repaid -$4.5B -$95M -$102M -$2.2B --
Repurchase of Common Stock $572.3M $695.7M $120M $381.8M --
Other Financing Activities -$486M -$14M $80M $84M --
Cash From Financing -$1.6B -$1.2B -$935.1M -$961.2M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$155.1M -$828M $354M -$133M $163.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $1.4B $1.2B $1.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $995.3M $1.1B $993.4M $1.1B $941.1M
Depreciation & Amoritzation $150.4M $143M $142.1M $186.6M $228.4M
Stock-Based Compensation $62.1M $92.9M $141.2M $123.9M $114.7M
Change in Accounts Receivable $10.6M -$91.6M -$86.3M $56.7M -$67M
Change in Inventories -$3M -$67M -$49M $1M -$30M
Cash From Operations $1.3B $1.1B $879.4M $1B $1.2B
 
Capital Expenditures $70.4M $51.8M $73.1M $123.7M $165.5M
Cash Acquisitions -- $12.1M -- $534.6M $154.3M
Cash From Investing -$69.4M -$65.8M -$11M -$612.3M -$216.2M
 
Dividends Paid (Ex Special Dividend) $731.9M $727.9M $741.7M $766M $838.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $802M $2M $55M $2.5B --
Long-Term Debt Repaid -$865M -$71M -$79M -$2.2B -$66M
Repurchase of Common Stock $181.2M $328.8M $115.5M -- --
Other Financing Activities -$55M $5M $54M $45M $35M
Cash From Financing -$964M -$1.1B -$731.8M -$366.1M -$966.5M
 
Beginning Cash (CF) $5.1B $2.7B $3.6B $3.2B $3.1B
Foreign Exchange Rate Adjustment -$2.9M -$30.7M -$3M -$4M $15.2M
Additions / Reductions $217.2M -$145.6M $133.5M $36.2M $9.1M
Ending Cash (CF) $5.3B $2.5B $3.7B $3.2B $3.2B
 
Levered Free Cash Flow $1.2B $1B $806.2M $895M $1B

Related Companies

Get QSR Stock Alert

Signup to receive the latest stock alerts

Financial Ratios

QSR
Sector
P/E ratio
25.65x
17.31x
PEG ratio
0.44x
0.12x
P/B ratio
7.35x
1.36x
Price / LTM sales
3.54x
0.59x

Growth Metrics

QSR
Sector
Revenue growth
6.9%
3.54%
Earnings growth
21.67%
--
Revenue (5-year growth)
8.45%
3.17%
Earnings forecast
$1.00
$0.26

Profitability

QSR
Sector
Profitability FY 2024
$4.4B
$300.9M
Return on invested capital
6.16%
3.41%
Return on assets
5.11%
2.29%
Return on equity
25.8%
5.95%

Earnings Date

Last Earnings Date
Oct
30
Next Earnings Date
Feb
12
Estimated Next Earnings Date
Jan
29

Balance Sheet

QSR
Sector
Total cash
$1.2B
$135M
Short term investments
--
$41.4M
Total assets
$24.6B
$1.2B
Long term debt
$15.6B
$42.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Free Training Webinar

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Read article
Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Read article
How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Read article

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy or Sell?
Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy or Sell?
Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Buy or Sell?

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Buy or Sell?
Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Buy or Sell?
Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

Buy or Sell?
Master Safe Stock Market Strategies
Get Paid To Own Stocks. Insure Your Stocks During Downtrends. Master "The Vacation Trade".

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock

Watchlist

Stock Score

Seasonality

Analyze

Covered Calls

Valuation

Smart Money

Education

E-Book

Newsletters

Companies

Dividends

Traders Library

Big Movers

Stock Ideas

Stocks by Sector