Financhill
Sell
37

WEN Quote, Financials, Valuation and Earnings

Last price:
$8.29
Seasonality move :
7.67%
Day range:
$8.20 - $8.31
52-week range:
$7.83 - $16.66
Dividend yield:
8.15%
P/E ratio:
8.71x
P/S ratio:
0.74x
P/B ratio:
14.33x
Volume:
5.4M
Avg. volume:
7M
1-year change:
-50.12%
Market cap:
$1.6B
Revenue:
$2.2B
EPS (TTM):
$0.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $2.1B $2.2B $2.2B
Revenue Growth (YoY) 1.45% 9.41% 10.46% 4.11% 2.98%
 
Cost of Revenues $1.2B $1.3B $1.5B $1.6B $1.6B
Gross Profit $488.7M $572.7M $584.9M $627.9M $632.1M
Gross Profit Margin 28.19% 30.19% 27.92% 28.78% 28.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $206.9M $243M $255M $250M $255.2M
Other Inc / (Exp) -$19.7M $5.5M $12.2M $11.8M $7.9M
Operating Expenses $206.9M $243M $255M $250M $255.2M
Operating Income $281.8M $329.7M $330M $377.9M $376.9M
 
Net Interest Expenses $117.7M $109.2M $122.3M $124.1M $123.9M
EBT. Incl. Unusual Items $152.8M $240.6M $243.5M $279.4M $272.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35M $40.2M $66.1M $75M $78.1M
Net Income to Company $117.8M $200.4M $177.4M $204.4M $194.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.8M $200.4M $177.4M $204.4M $194.4M
 
Basic EPS (Cont. Ops) $0.53 $0.91 $0.83 $0.98 $0.95
Diluted EPS (Cont. Ops) $0.52 $0.89 $0.82 $0.97 $0.95
Weighted Average Basic Share $223.7M $221.4M $213.8M $209.5M $204.4M
Weighted Average Diluted Share $228M $224.4M $215.8M $211.5M $205.6M
 
EBITDA $443.5M $495.9M $499.7M $526.5M $534.8M
EBIT $281.8M $329.7M $330M $377.9M $376.9M
 
Revenue (Reported) $1.7B $1.9B $2.1B $2.2B $2.2B
Operating Income (Reported) $281.8M $329.7M $330M $377.9M $376.9M
Operating Income (Adjusted) $281.8M $329.7M $330M $377.9M $376.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $470.3M $532.6M $550.6M $566.7M $549.5M
Revenue Growth (YoY) 3.98% 13.25% 3.38% 2.94% -3.04%
 
Cost of Revenues $330.8M $384M $392.2M $414.2M $404M
Gross Profit $139.4M $148.6M $158.3M $152.5M $145.5M
Gross Profit Margin 29.65% 27.9% 28.76% 26.91% 26.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.8M $62.5M $59.3M $62.8M $57.9M
Other Inc / (Exp) $3.7M $11.7M $9.6M $10.9M --
Operating Expenses $62.8M $62.5M $59.3M $62.8M $57.9M
Operating Income $76.6M $86.1M $99M $89.7M $87.6M
 
Net Interest Expenses $26M $31.9M $31M $31.3M $31.5M
EBT. Incl. Unusual Items $54.4M $69.1M $78M $69.7M $63.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2M $18.6M $19.9M $19.4M $19M
Net Income to Company $41.2M $50.5M $58M $50.2M $44.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.2M $50.5M $58M $50.2M $44.3M
 
Basic EPS (Cont. Ops) $0.19 $0.24 $0.28 $0.25 $0.23
Diluted EPS (Cont. Ops) $0.18 $0.24 $0.28 $0.25 $0.23
Weighted Average Basic Share $222.4M $212.8M $208.8M $203.3M $190.8M
Weighted Average Diluted Share $225.1M $214.6M $210.6M $204.3M $191.3M
 
EBITDA $115.9M $130.7M $148.3M $130.3M $131.2M
EBIT $76.6M $86.1M $99M $89.7M $87.6M
 
Revenue (Reported) $470.3M $532.6M $550.6M $566.7M $549.5M
Operating Income (Reported) $76.6M $86.1M $99M $89.7M $87.6M
Operating Income (Adjusted) $76.6M $86.1M $99M $89.7M $87.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2B $2.2B $2.2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.5B $1.6B $1.6B
Gross Profit $578.2M $572.9M $629.4M $611.5M $623M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $237.9M $250.9M $252.8M $253.7M $252.8M
Other Inc / (Exp) $1M $10.7M $4.1M $18.3M --
Operating Expenses $237.9M $250.9M $252.8M $253.7M $252.8M
Operating Income $340.3M $322M $376.7M $357.8M $370.3M
 
Net Interest Expenses $114M $116.6M $125.7M $123.1M $125M
EBT. Incl. Unusual Items $237.3M $236.3M $270.3M $269.2M $264.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.3M $48.1M $71.5M $75.4M $78.4M
Net Income to Company $187M $188.2M $198.8M $193.8M $186.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $187M $188.2M $198.8M $193.8M $186.1M
 
Basic EPS (Cont. Ops) $0.84 $0.88 $0.94 $0.95 $0.95
Diluted EPS (Cont. Ops) $0.83 $0.87 $0.93 $0.94 $0.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $505M $494.4M $558.1M $518.1M $532.9M
EBIT $340.3M $322M $376.7M $357.8M $370.3M
 
Revenue (Reported) $1.9B $2B $2.2B $2.2B $2.2B
Operating Income (Reported) $340.3M $322M $376.7M $357.8M $370.3M
Operating Income (Adjusted) $340.3M $322M $376.7M $357.8M $370.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.6B $1.7B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $989.5M $1.1B $1.2B $1.2B $1.2B
Gross Profit $434.3M $434.5M $479M $462.6M $453.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $178.6M $186.5M $184.3M $188M $185.6M
Other Inc / (Exp) $15.1M $21.9M $9.9M $16.4M $6.4M
Operating Expenses $178.6M $186.5M $184.3M $188M $185.6M
Operating Income $255.8M $248M $294.7M $274.6M $268M
 
Net Interest Expenses $83M $90.4M $93.8M $92.8M $94M
EBT. Incl. Unusual Items $189.6M $185.4M $212.1M $201.9M $194.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.4M $49.3M $54.6M $55.1M $55.5M
Net Income to Company $148.3M $136.1M $157.5M $146.9M $138.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $148.3M $136.1M $157.5M $146.9M $138.6M
 
Basic EPS (Cont. Ops) $0.67 $0.64 $0.75 $0.72 $0.71
Diluted EPS (Cont. Ops) $0.66 $0.63 $0.74 $0.71 $0.71
Weighted Average Basic Share $667.6M $642.1M $632M $613.6M $583.4M
Weighted Average Diluted Share $677.2M $648M $638.6M $617.4M $585.6M
 
EBITDA $377.4M $376M $434.3M $395.2M $393.3M
EBIT $255.8M $248M $294.7M $274.6M $268M
 
Revenue (Reported) $1.4B $1.6B $1.6B $1.7B $1.6B
Operating Income (Reported) $255.8M $248M $294.7M $274.6M $268M
Operating Income (Adjusted) $255.8M $248M $294.7M $274.6M $268M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $418.2M $367M $831.8M $588.8M $503.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $167.7M $173.1M $183.6M $193.2M $169.6M
Inventory $4.7M $5.9M $7.1M $6.7M $6.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $89.7M $30.6M $27M $39.6M $45.6M
Total Current Assets $687.6M $592.8M $1.1B $837.7M $736.1M
 
Property Plant And Equipment $1.9B $2B $1.9B $1.8B $1.8B
Long-Term Investments $318.9M $353.8M $367.3M $348.1M $317.1M
Goodwill $751M $775.3M $773.1M $773.7M $771.5M
Other Intangibles $1.2B $1.3B $1.2B $1.2B $1.2B
Other Long-Term Assets $120.1M $139.1M $171M $178.6M $185.4M
Total Assets $5.5B $5.6B $5.9B $5.6B $5.5B
 
Accounts Payable $154.1M $177.2M $159.3M $129.2M $111.5M
Accrued Expenses $38.4M -- -- -- $118.2M
Current Portion Of Long-Term Debt $29M $24.3M $29.3M $29.3M $78.2M
Current Portion Of Capital Lease Obligations $57.5M $62.8M $66.4M $69.6M $72.6M
Other Current Liabilities $186M $206.7M $178M $163.2M $141.7M
Total Current Liabilities $413.3M $426.9M $388M $381.9M $397.6M
 
Long-Term Debt $3.6B $3.8B $4.2B $4B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $5.1B $5.5B $5.3B $5.2B
 
Common Stock $47M $47M $47M $47M $47M
Other Common Equity Adj -$49.6M -$48.2M -$64.2M -$58.4M -$74.8M
Common Equity $549.6M $436.4M $465.7M $309.8M $259.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $549.6M $436.4M $465.7M $309.8M $259.4M
 
Total Liabilities and Equity $5.5B $5.6B $5.9B $5.6B $5.5B
Cash and Short Terms $418.2M $367M $831.8M $588.8M $503.6M
Total Debt $3.6B $3.8B $4.2B $4.1B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $715.1M $916.8M $747.9M $632.7M $450.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $98.5M $135.3M $130M $102.1M $128.5M
Inventory $4.3M $6.6M $6.8M $6.3M $6.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.8M $28.8M $33.3M $32.8M --
Total Current Assets $843.5M $1.1B $926.1M $783.2M $640.9M
 
Property Plant And Equipment $1.9B $1.9B $1.8B $1.8B $1.9B
Long-Term Investments $346.6M $356.1M $348.4M $317.5M $309.8M
Goodwill $751.8M $773M $773.2M $773.2M --
Other Intangibles $1.2B $1.3B $1.2B $1.2B --
Other Long-Term Assets $137.5M $163.6M $185M $183.7M --
Total Assets $5.2B $5.5B $5.3B $5.1B $5B
 
Accounts Payable $26.5M $34.7M $41.7M $29M $27.2M
Accrued Expenses $158.8M $130.2M $148.9M $128.7M --
Current Portion Of Long-Term Debt $32.8M $29.3M $29.3M $29.3M --
Current Portion Of Capital Lease Obligations $61.5M $65.1M $68.9M $72.5M --
Other Current Liabilities $127.7M $159.2M $116.4M $113.5M --
Total Current Liabilities $407.2M $418.4M $405.2M $373.1M $793.7M
 
Long-Term Debt $3.7B $4.2B $4.1B $4B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $5.1B $4.9B $4.8B $4.9B
 
Common Stock $47M $47M $47M $47M $47M
Other Common Equity Adj -$48.7M -$68.7M -$63.6M -$60.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $542.8M $437.4M $342.6M $259.9M $109.2M
 
Total Liabilities and Equity $5.2B $5.5B $5.3B $5.1B $5B
Cash and Short Terms $715.1M $916.8M $747.9M $632.7M $450.3M
Total Debt $3.8B $4.2B $4.1B $4B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $117.8M $200.4M $177.4M $204.4M $194.4M
Depreciation & Amoritzation $132.8M $166.1M $169.7M $148.6M $157.9M
Stock-Based Compensation $18.9M $22M $24.5M $23.7M $23M
Change in Accounts Receivable -$16.2M -$5.6M -$5.9M $430K -$5.2M
Change in Inventories -$841K -$872K -$1.2M $439K $138K
Cash From Operations $284.4M $345.8M $259.9M $345.4M $355.3M
 
Capital Expenditures $69M $78M $85.5M $85M $94.4M
Cash Acquisitions $4.9M $123.1M -- -- --
Cash From Investing -$68.3M -$154.7M -$77.8M -$86.5M -$129.3M
 
Dividends Paid (Ex Special Dividend) $64.9M $94.8M $106.8M $209.3M $204.4M
Special Dividend Paid
Long-Term Debt Issued $153.3M $1.1B $500M -- --
Long-Term Debt Repaid -$199.8M -$984M -$44.1M -$116.3M -$49.7M
Repurchase of Common Stock $62.2M $268.5M $52M $189.6M $77.4M
Other Financing Activities -$7.7M -$25.4M -$13.4M -$3.9M -$4.5M
Cash From Financing -$157.9M -$242.7M $288.7M -$504.3M -$303.1M
 
Beginning Cash (CF) $418.2M $367M $831.8M $588.8M $503.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.5M -$51.3M $464.8M -$243M -$85.2M
Ending Cash (CF) $479.1M $316.1M $1.3B $348.3M $410.3M
 
Levered Free Cash Flow $215.4M $267.8M $174.4M $260.4M $260.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $41.2M $50.5M $58M $50.2M $44.3M
Depreciation & Amoritzation $39.3M $44.6M $49.3M $40.6M $43.6M
Stock-Based Compensation $5.7M $5M $6.6M $6.8M -$934K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $117.9M $84.4M $128M $141.2M $129.3M
 
Capital Expenditures $19.3M $19.1M $25.5M $17.9M $25M
Cash Acquisitions -- -- -- -- $16.9M
Cash From Investing -$16.9M -$17.3M -$26.6M -$24.8M -$48.3M
 
Dividends Paid (Ex Special Dividend) $26.7M $26.6M $52.2M $50.8M $26.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$17.8M -$11.2M -$19.5M -$12.4M --
Repurchase of Common Stock $42M -- $55.5M $25.8M $14.3M
Other Financing Activities -$1.2M -$1.1M -$1.1M -$1.8M --
Cash From Financing -$86.4M -$38.2M -$126.9M -$88.2M -$56.9M
 
Beginning Cash (CF) $715.1M $916.8M $747.9M $632.7M $450.3M
Foreign Exchange Rate Adjustment -$2.1M -$4.7M -$1.9M $1.7M -$2.1M
Additions / Reductions $12.5M $24.2M -$27.4M $29.9M $21.9M
Ending Cash (CF) $725.5M $936.3M $718.6M $664.3M $470.2M
 
Levered Free Cash Flow $98.6M $65.3M $102.5M $123.3M $104.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $187M $188.2M $198.8M $193.8M $186.1M
Depreciation & Amoritzation $135.7M $172.4M $181.4M $129.5M $162.7M
Stock-Based Compensation $20.6M $22.8M $23.8M $25.5M $14.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $355.3M $251.7M $346.8M $362.6M $343.9M
 
Capital Expenditures $67.5M $84.6M $91.2M $81.7M $106.1M
Cash Acquisitions $4.9M $123.1M -- -- $16.9M
Cash From Investing -$12.2M -$215.8M -$87.2M -$99.8M -$161.1M
 
Dividends Paid (Ex Special Dividend) $84.7M $106M $184.5M $204.8M $154M
Special Dividend Paid
Long-Term Debt Issued $1.1B $500M -- -- --
Long-Term Debt Repaid -$983.8M -$52M -$89.4M -$75.4M --
Repurchase of Common Stock $141.2M $194.8M $142.4M $107.2M $218.1M
Other Financing Activities -$25.4M -$13.3M -$4M -$4.4M --
Cash From Financing -$100.1M $139.2M -$409.1M -$381.6M -$382.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $246.2M $168.2M -$148M -$118.3M -$202.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $287.8M $167.1M $255.6M $280.9M $237.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $148.3M $136.1M $157.5M $146.9M $138.6M
Depreciation & Amoritzation $121.7M $128M $139.7M $120.6M $125.4M
Stock-Based Compensation $16.7M $17.5M $16.8M $18.5M $9.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $276.7M $182.6M $269.5M $286.7M $275.3M
 
Capital Expenditures $43.4M $50M $55.7M $52.4M $64M
Cash Acquisitions -- -- -- -- $16.9M
Cash From Investing $15M -$46.1M -$55.5M -$68.8M -$100.6M
 
Dividends Paid (Ex Special Dividend) $69M $80.2M $157.9M $153.4M $103M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $500M -- -- $15M
Long-Term Debt Repaid -$964.8M -$32.8M -$78.2M -$37.4M -$21.1M
Repurchase of Common Stock $125.7M $52M $142.4M $60.1M $200.8M
Other Financing Activities -$25.3M -$13.2M -$3.8M -$4.4M -$1.3M
Cash From Financing -$57.5M $324.5M -$373.2M -$250.6M -$329.6M
 
Beginning Cash (CF) $1.9B $2.7B $2.4B $1.8B $1.4B
Foreign Exchange Rate Adjustment $177K -$7.2M $307K -$1.6M $3.3M
Additions / Reductions $234.4M $453.9M -$158.9M -$34.3M -$151.6M
Ending Cash (CF) $2.1B $3.2B $2.2B $1.7B $1.2B
 
Levered Free Cash Flow $233.3M $132.6M $213.8M $234.3M $211.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock