Financhill
Sell
30

WEN Quote, Financials, Valuation and Earnings

Last price:
$12.01
Seasonality move :
-1.77%
Day range:
$11.93 - $12.26
52-week range:
$11.70 - $20.60
Dividend yield:
8.33%
P/E ratio:
12.77x
P/S ratio:
1.10x
P/B ratio:
17.69x
Volume:
3.7M
Avg. volume:
5.3M
1-year change:
-38.24%
Market cap:
$2.3B
Revenue:
$2.2B
EPS (TTM):
$0.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $2.1B $2.2B $2.2B
Revenue Growth (YoY) 1.45% 9.41% 10.46% 4.11% 2.98%
 
Cost of Revenues $1.1B $1.4B $1.4B $1.4B $1.5B
Gross Profit $621.5M $536.7M $720.8M $776.5M $790M
Gross Profit Margin 35.85% 28.29% 34.4% 35.59% 35.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $206.9M $81.4M $255M $250M $255.2M
Other Inc / (Exp) -$19.7M $5.5M $12.2M $11.8M $7.9M
Operating Expenses $331.3M $192.5M $367.1M $384.8M $401.6M
Operating Income $290.2M $344.2M $353.7M $391.7M $388.4M
 
Net Interest Expenses $117.7M $109.2M $122.3M $124.1M $123.9M
EBT. Incl. Unusual Items $152.8M $240.6M $243.5M $279.4M $272.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35M $40.2M $66.1M $75M $78.1M
Net Income to Company $117.8M $200.4M $177.4M $204.4M $194.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.8M $200.4M $177.4M $204.4M $194.4M
 
Basic EPS (Cont. Ops) $0.53 $0.91 $0.83 $0.98 $0.95
Diluted EPS (Cont. Ops) $0.52 $0.89 $0.82 $0.97 $0.95
Weighted Average Basic Share $223.7M $209.5M $213.8M $209.5M $204.4M
Weighted Average Diluted Share $228M $224.4M $215.8M $211.5M $205.6M
 
EBITDA $403.3M $475.3M $501.6M $552M $554.2M
EBIT $270.5M $349.8M $365.8M $403.5M $396.3M
 
Revenue (Reported) $1.7B $1.9B $2.1B $2.2B $2.2B
Operating Income (Reported) $290.2M $344.2M $353.7M $391.7M $388.4M
Operating Income (Adjusted) $270.5M $349.8M $365.8M $403.5M $396.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $460.2M $488.6M $528.8M $534.8M $523.5M
Revenue Growth (YoY) 13.64% 6.18% 8.22% 1.12% -2.11%
 
Cost of Revenues $319.9M $329.8M $375.9M $380.6M $375.5M
Gross Profit $140.3M $158.8M $152.9M $154.1M $148M
Gross Profit Margin 30.48% 32.51% 28.92% 28.83% 28.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24M $56.1M $28.5M $29.2M $29.7M
Other Inc / (Exp) -$3M $7.8M -$2.6M -$970K $6.4M
Operating Expenses $54M $89.3M $63.3M $65.3M $68.1M
Operating Income $86.2M $69.5M $89.7M $88.9M $79.9M
 
Net Interest Expenses $28.8M $26.4M $31.7M $30.5M $31.5M
EBT. Incl. Unusual Items $54.5M $50.8M $55.3M $57.5M $54.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.1M $13.4M $15.5M $15.5M $15.7M
Net Income to Company $41.4M $37.4M $39.8M $42M $39.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.4M $37.4M $39.8M $42M $39.2M
 
Basic EPS (Cont. Ops) $0.19 $0.17 $0.19 $0.20 $0.20
Diluted EPS (Cont. Ops) $0.18 $0.17 $0.19 $0.20 $0.19
Weighted Average Basic Share $223.3M $215.6M $212.5M $205.4M $200.6M
Weighted Average Diluted Share $226.7M $218.2M $215M $207M $201.6M
 
EBITDA $114.8M $110.4M $122M $127.1M $127.1M
EBIT $83.3M $77.2M $87M $88M $86.4M
 
Revenue (Reported) $460.2M $488.6M $528.8M $534.8M $523.5M
Operating Income (Reported) $86.2M $69.5M $89.7M $88.9M $79.9M
Operating Income (Adjusted) $83.3M $77.2M $87M $88M $86.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8B $1.9B $2.1B $2.2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.5B $1.4B $1.4B
Gross Profit $624.1M $563M $683.9M $785.1M $790.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $179.2M $121.2M $196.4M $258.1M $262.9M
Other Inc / (Exp) -$17.7M $14.6M $5.7M $13.4M $12.3M
Operating Expenses $302.5M $233.9M $313.9M $394.3M $408.5M
Operating Income $321.6M $329.2M $370M $390.8M $382.5M
 
Net Interest Expenses $118M $106.8M $127.7M $122.9M $124.8M
EBT. Incl. Unusual Items $186M $236.9M $248M $281.6M $269.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.2M $40.5M $68.2M $75M $78.3M
Net Income to Company $144.8M $196.4M $179.8M $206.6M $191.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $144.8M $196.4M $179.8M $206.6M $191.6M
 
Basic EPS (Cont. Ops) $0.65 $0.90 $0.85 $0.99 $0.95
Diluted EPS (Cont. Ops) $0.63 $0.88 $0.84 $0.99 $0.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $437.2M $470.9M $513.2M $557.1M $554.3M
EBIT $304M $343.7M $375.6M $404.5M $394.7M
 
Revenue (Reported) $1.8B $1.9B $2.1B $2.2B $2.2B
Operating Income (Reported) $321.6M $329.2M $370M $390.8M $382.5M
Operating Income (Adjusted) $304M $343.7M $375.6M $404.5M $394.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $460.2M $488.6M $528.8M $534.8M $523.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $319.9M $329.8M $375.9M $380.6M $375.5M
Gross Profit $140.3M $158.8M $152.9M $154.1M $148M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24M $56.1M $28.5M $29.2M $29.7M
Other Inc / (Exp) -$3M $7.8M -$2.6M -$970K $6.4M
Operating Expenses $54M $89.3M $63.3M $65.3M $68.1M
Operating Income $86.2M $69.5M $89.7M $88.9M $79.9M
 
Net Interest Expenses $28.8M $26.4M $31.7M $30.5M $31.5M
EBT. Incl. Unusual Items $54.5M $50.8M $55.3M $57.5M $54.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.1M $13.4M $15.5M $15.5M $15.7M
Net Income to Company $41.4M $37.4M $39.8M $42M $39.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.4M $37.4M $39.8M $42M $39.2M
 
Basic EPS (Cont. Ops) $0.19 $0.17 $0.19 $0.20 $0.20
Diluted EPS (Cont. Ops) $0.18 $0.17 $0.19 $0.20 $0.19
Weighted Average Basic Share $223.3M $215.6M $212.5M $205.4M $200.6M
Weighted Average Diluted Share $226.7M $218.2M $215M $207M $201.6M
 
EBITDA $114.8M $110.4M $122M $127.1M $127.1M
EBIT $83.3M $77.2M $87M $88M $86.4M
 
Revenue (Reported) $460.2M $488.6M $528.8M $534.8M $523.5M
Operating Income (Reported) $86.2M $69.5M $89.7M $88.9M $79.9M
Operating Income (Adjusted) $83.3M $77.2M $87M $88M $86.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $307M $249.4M $745.9M $516M $450.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $93.7M $101.5M $98.6M $104.8M $86.8M
Inventory $4.7M $5.9M $7.1M $6.7M $6.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $89.7M $30.6M $27M $39.6M $45.6M
Total Current Assets $687.6M $592.8M $1.1B $837.7M $736.1M
 
Property Plant And Equipment $1.9B $2B $1.9B $1.8B $1.8B
Long-Term Investments $312.8M $349.6M $363.4M $348.1M $317.1M
Goodwill $751M $775.3M $773.1M $773.7M $771.5M
Other Intangibles $1.2B $1.3B $1.2B $1.2B $1.2B
Other Long-Term Assets $120.1M $139.1M $171M $178.6M $185.4M
Total Assets $5B $5.1B $5.5B $5.2B $5B
 
Accounts Payable $31.1M $41.2M $44M $27.4M $28.5M
Accrued Expenses $38.4M -- -- -- $118.2M
Current Portion Of Long-Term Debt $29M $24.3M $29.3M $29.3M $78.2M
Current Portion Of Capital Lease Obligations $57.5M $62.8M $66.4M $69.6M $72.6M
Other Current Liabilities $186M $206.7M $178M $163.2M $141.7M
Total Current Liabilities $413.3M $426.9M $388M $381.9M $397.6M
 
Long-Term Debt $2.2B $2.4B $2.8B $2.7B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.7B $5B $4.9B $4.8B
 
Common Stock $47M $47M $47M $47M $47M
Other Common Equity Adj -$49.6M -$48.2M -$64.2M -$58.4M -$74.8M
Common Equity $549.6M $436.4M $465.7M $309.8M $259.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $549.6M $436.4M $465.7M $309.8M $259.4M
 
Total Liabilities and Equity $5B $5.1B $5.5B $5.2B $5B
Cash and Short Terms $307M $249.4M $745.9M $516M $450.5M
Total Debt $2.2B $2.4B $2.9B $2.8B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $316.5M $741.2M $676.5M $498.3M $335.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $100.3M $118.2M $136.3M $125.5M $102.5M
Inventory $4.7M $5.9M $6.5M $6.1M $6.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $48.5M $32.1M $30M $39.1M $48.4M
Total Current Assets $641.5M $1.1B $1B $867.5M $644.2M
 
Property Plant And Equipment $1.9B $1.9B $1.9B $1.8B $1.8B
Long-Term Investments $313.5M $354.2M $356.8M $340.1M $312.7M
Goodwill $752M $775.5M $773.1M $773.1M $771.6M
Other Intangibles $1.2B $1.3B $1.2B $1.2B $1.2B
Other Long-Term Assets $124.4M $148.2M $179M $183.7M $187M
Total Assets $5B $5.6B $5.4B $5.2B $4.9B
 
Accounts Payable $29.3M $33.2M $45.3M $26.2M $24.9M
Accrued Expenses $140.7M $129.2M $133.8M $144.2M $138.9M
Current Portion Of Long-Term Debt $31.3M $29.3M $29.3M $29.3M $78.3M
Current Portion Of Capital Lease Obligations $58.1M $64.4M $67.5M $70.6M $73.4M
Other Current Liabilities $137.1M $151.7M $123.6M $155.2M $118M
Total Current Liabilities $396.5M $407.6M $399.5M $425.4M $433.5M
 
Long-Term Debt $2.2B $2.8B $2.8B $2.7B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5.1B $5B $4.9B $4.8B
 
Common Stock $47M $47M $47M $47M $47M
Other Common Equity Adj -$47.4M -$47.1M -$64M -- -$72.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $520.7M $454.5M $419.6M $293.7M $130.2M
 
Total Liabilities and Equity $5B $5.6B $5.4B $5.2B $4.9B
Cash and Short Terms $316.5M $741.2M $676.5M $498.3M $335.3M
Total Debt $2.2B $2.9B $2.8B $2.8B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $117.8M $200.4M $177.4M $204.4M $194.4M
Depreciation & Amoritzation $132.8M $125.5M $135.8M $148.6M $157.9M
Stock-Based Compensation $18.9M $22M $24.5M $23.7M $23M
Change in Accounts Receivable -$16.2M -$5.6M -$5.9M $430K -$5.2M
Change in Inventories -$841K -$872K -$1.2M $439K $138K
Cash From Operations $284.4M $345.8M $259.9M $345.4M $355.3M
 
Capital Expenditures $69M $78M $85.5M $85M $94.4M
Cash Acquisitions $1.2M -$68M $8.2M $2.1M $4.9M
Cash From Investing -$68.3M -$154.7M -$77.8M -$86.5M -$129.3M
 
Dividends Paid (Ex Special Dividend) -$64.9M -$94.8M -$106.8M -$209.3M -$204.4M
Special Dividend Paid
Long-Term Debt Issued $153.3M $1.1B $500M -- --
Long-Term Debt Repaid -$199.8M -$984M -$44.1M -$116.3M -$49.7M
Repurchase of Common Stock -$62.2M -$268.5M -$52M -$189.6M -$77.4M
Other Financing Activities -$7.7M -$25.4M -$13.4M -$3.9M -$4.5M
Cash From Financing -$157.9M -$242.7M $288.7M -$504.3M -$303.1M
 
Beginning Cash (CF) $358.7M $418.2M $367M $831.8M $588.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58.2M -$51.6M $470.8M -$245.4M -$77.1M
Ending Cash (CF) $418.2M $367M $831.8M $588.8M $503.6M
 
Levered Free Cash Flow $215.4M $267.8M $174.4M $260.4M $260.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $41.4M $37.4M $39.8M $42M $39.2M
Depreciation & Amoritzation $31.5M $33.2M $35.1M $39.1M $40.7M
Stock-Based Compensation $5.2M $6.3M $4.6M $5.9M $5.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $85.8M $21M $53M $100M $85.4M
 
Capital Expenditures $10.4M $12.5M $12.2M $17.4M $17.7M
Cash Acquisitions $4.9M $263K $287K $26K $55K
Cash From Investing -$5.1M -$13M -$12.1M -$20.8M -$21.5M
 
Dividends Paid (Ex Special Dividend) -$20.2M -$26.9M -$53.1M -$51.4M -$49.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $500M -- -- $15M
Long-Term Debt Repaid -$14.6M -$10.1M -$43.5M -$12.8M -$21.1M
Repurchase of Common Stock -$55.6M -- -$36.7M -$7.3M -$122.8M
Other Financing Activities -$2.3M -$11.7M -$1.8M -$2.1M -$1.3M
Cash From Financing -$91.7M $452.8M -$132.3M -$72.6M -$179.3M
 
Beginning Cash (CF) $418.2M $367M $831.8M $588.8M $503.6M
Foreign Exchange Rate Adjustment $823K $305K $129K -$2.3M $744K
Additions / Reductions -$10.9M $460.7M -$91.4M $6.5M -$115.4M
Ending Cash (CF) $408.1M $828M $740.6M $593.1M $389M
 
Levered Free Cash Flow $75.5M $8.5M $40.7M $82.6M $67.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $144.8M $196.4M $179.8M $206.6M $191.6M
Depreciation & Amoritzation $133.3M $127.2M $137.6M $152.6M $159.6M
Stock-Based Compensation $19.5M $23.2M $22.8M $25M $22.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $389.6M $280.9M $291.9M $392.4M $340.7M
 
Capital Expenditures $66.7M $80.1M $85.3M $90.1M $94.7M
Cash Acquisitions $5.9M -$72.6M $8.3M $1.9M $5M
Cash From Investing -$61.2M -$162.6M -$76.8M -$95.3M -$130M
 
Dividends Paid (Ex Special Dividend) -$58.2M -$101.6M -$133M -$207.5M -$202.5M
Special Dividend Paid
Long-Term Debt Issued -- $1.6B -- -- --
Long-Term Debt Repaid -$198.1M -$979.6M -$77.4M -$85.5M -$57.9M
Repurchase of Common Stock -$72.6M -$212.9M -$88.7M -$160.1M -$192.9M
Other Financing Activities -$6.6M -$34.8M -$3.5M -$4.2M -$3.7M
Cash From Financing -$313M $301.7M -$296.4M -$444.7M -$409.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.4M $420M -$81.3M -$147.5M -$199M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $322.9M $200.8M $206.6M $302.3M $246M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $41.4M $37.4M $39.8M $42M $39.2M
Depreciation & Amoritzation $31.5M $33.2M $35.1M $39.1M $40.7M
Stock-Based Compensation $5.2M $6.3M $4.6M $5.9M $5.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $85.8M $21M $53M $100M $85.4M
 
Capital Expenditures $10.4M $12.5M $12.2M $17.4M $17.7M
Cash Acquisitions $4.9M $263K $287K $26K $55K
Cash From Investing -$5.1M -$13M -$12.1M -$20.8M -$21.5M
 
Dividends Paid (Ex Special Dividend) -$20.2M -$26.9M -$53.1M -$51.4M -$49.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $500M -- -- $15M
Long-Term Debt Repaid -$14.6M -$10.1M -$43.5M -$12.8M -$21.1M
Repurchase of Common Stock -$55.6M -- -$36.7M -$7.3M -$122.8M
Other Financing Activities -$2.3M -$11.7M -$1.8M -$2.1M -$1.3M
Cash From Financing -$91.7M $452.8M -$132.3M -$72.6M -$179.3M
 
Beginning Cash (CF) $418.2M $367M $831.8M $588.8M $503.6M
Foreign Exchange Rate Adjustment $823K $305K $129K -$2.3M $744K
Additions / Reductions -$10.9M $460.7M -$91.4M $6.5M -$115.4M
Ending Cash (CF) $408.1M $828M $740.6M $593.1M $389M
 
Levered Free Cash Flow $75.5M $8.5M $40.7M $82.6M $67.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock