Financhill
Sell
27

PSQH Quote, Financials, Valuation and Earnings

Last price:
$1.09
Seasonality move :
5.01%
Day range:
$1.07 - $1.22
52-week range:
$0.92 - $5.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.76x
P/B ratio:
3.35x
Volume:
1.4M
Avg. volume:
672.6K
1-year change:
-71.58%
Market cap:
$49.9M
Revenue:
$23.2M
EPS (TTM):
-$1.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $475.2K $5.7M $23.2M
Revenue Growth (YoY) -- -- -- 1096.61% 308.01%
 
Cost of Revenues -- -- $1.6M $6.2M $12.4M
Gross Profit -- -- -$1.1M -$554.9K $10.8M
Gross Profit Margin -- -- -227.93% -9.76% 46.62%
 
R&D Expenses -- -- $1.4M $4.6M $4.4M
Selling, General & Admin -- $852.2K $4.6M $27.3M $62.1M
Other Inc / (Exp) -- -- $118.2K -$20.6M $327.8K
Operating Expenses -- $852.2K $6M $31.9M $64.2M
Operating Income -- -$852.2K -$7.1M -$32.5M -$53.4M
 
Net Interest Expenses -- -- -- $177.4K $2.3M
EBT. Incl. Unusual Items -- $3.7M -$7M -$53.3M -$57.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $800 $1.9K $1.2K
Net Income to Company -- $3.7M -$7M -$53.3M -$57.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $3.7M -$7M -$53.3M -$57.7M
 
Basic EPS (Cont. Ops) -- $0.17 -$0.61 -$2.43 -$1.80
Diluted EPS (Cont. Ops) -- $0.17 -$0.61 -$2.43 -$1.80
Weighted Average Basic Share -- $21.6M $11.5M $22M $32M
Weighted Average Diluted Share -- $21.6M $11.5M $22M $32M
 
EBITDA -- -$852.2K -$6.2M -$29.8M -$50.2M
EBIT -- -$852.2K -$7.1M -$32.5M -$53.4M
 
Revenue (Reported) -- -- $475.2K $5.7M $23.2M
Operating Income (Reported) -- -$852.2K -$7.1M -$32.5M -$53.4M
Operating Income (Adjusted) -- -$852.2K -$7.1M -$32.5M -$53.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $124.6K $2M $6.5M $4.4M
Revenue Growth (YoY) -- -- 1529.49% 222.03% -32.65%
 
Cost of Revenues -- $413.9K $2.2M $3.4M $3.2M
Gross Profit -- -$289.2K -$202K $3.2M $1.3M
Gross Profit Margin -- -232.1% -9.95% 48.69% 28.48%
 
R&D Expenses -- $413.7K $1.5M $973.5K $1.2M
Selling, General & Admin $331.5K $1.4M $8M $16.9M $9.7M
Other Inc / (Exp) -- $330 -$10.5M $2.3M --
Operating Expenses $331.5K $1.8M $9.5M $17.9M $11M
Operating Income -$331.5K -$2.1M -$9.7M -$14.7M -$9.7M
 
Net Interest Expenses -- -- $46.7K $756.8K $869.6K
EBT. Incl. Unusual Items $4.8M -$2.1M -$20.2M -$13.2M -$10.1M
Earnings of Discontinued Ops. -- -- -- -- -$1.9M
Income Tax Expense -- -$4.2K -$300 -$12.4K -$8.2K
Net Income to Company $4.8M -$9.3M -$38.4M -$13.1M -$12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8M -$2.1M -$20.2M -$13.1M -$10M
 
Basic EPS (Cont. Ops) $0.22 -$0.18 -$0.77 -$0.41 -$0.26
Diluted EPS (Cont. Ops) $0.22 -$0.18 -$0.77 -$0.41 -$0.26
Weighted Average Basic Share $21.6M $12M $26.3M $31.8M $46M
Weighted Average Diluted Share $21.6M $12M $26.3M $31.8M $46M
 
EBITDA -$331.5K -$1.9M -$8.9M -$13.7M -$8M
EBIT -$331.5K -$2.1M -$9.7M -$14.7M -$9.7M
 
Revenue (Reported) -- $124.6K $2M $6.5M $4.4M
Operating Income (Reported) -$331.5K -$2.1M -$9.7M -$14.7M -$9.7M
Operating Income (Adjusted) -$331.5K -$2.1M -$9.7M -$14.7M -$9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $124.6K $3.2M $18.7M $25.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $413.9K $4.9M $10.7M $16.1M
Gross Profit -- -$289.2K -$1.7M $8.1M $9.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $2.6M $4.5M $5.3M
Selling, General & Admin $415.4K $2.4M $17M $61.1M $45.6M
Other Inc / (Exp) -- $2M -$24.9M $16.2M --
Operating Expenses -- $2.8M $23.1M $65.5M $50.9M
Operating Income -- -$3.1M -$24.7M -$57.5M -$41.5M
 
Net Interest Expenses -- -- $210.6K $1.4M $3.5M
EBT. Incl. Unusual Items $3.8M $2.4M -$49.9M -$42.6M -$43.6M
Earnings of Discontinued Ops. -- -- -- -- -$1.9M
Income Tax Expense -- $9.1K $5.8K -$26.5K $2.4K
Net Income to Company -- -$4.8M -$68M -$42.6M -$45.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $2.4M -$49.9M -$42.6M -$43.6M
 
Basic EPS (Cont. Ops) -- $0.03 -$2.50 -$1.42 -$1.21
Diluted EPS (Cont. Ops) $0.17 $0.03 -$2.50 -$1.42 -$1.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$2.9M -$22.4M -$54.8M -$35.9M
EBIT -- -$3.1M -$24.7M -$57.5M -$41.5M
 
Revenue (Reported) -- $124.6K $3.2M $18.7M $25.4M
Operating Income (Reported) -- -$3.1M -$24.7M -$57.5M -$41.5M
Operating Income (Adjusted) -- -$3.1M -$24.7M -$57.5M -$41.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $124.6K $2.9M $16M $18.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $413.9K $4.3M $8.5M $12.2M
Gross Profit -- -$289.2K -$1.3M $7.4M $6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $413.7K $2M $3.1M $4M
Selling, General & Admin $415.4K $2M $15.6M $47.9M $31.5M
Other Inc / (Exp) -- $2M -$25M $8.1M $8.1M
Operating Expenses $415.4K $2.4M $21.1M $51.1M $35.5M
Operating Income -$415.4K -$2.7M -$22.4M -$43.6M -$29.4M
 
Net Interest Expenses -- -- $210.6K $1.4M $2.6M
EBT. Incl. Unusual Items $3.8M $2.4M -$47.6M -$36.9M -$22.9M
Earnings of Discontinued Ops. -- -- -- -- -$1.9M
Income Tax Expense -- $9.2K $1.5K -$26.8K -$100
Net Income to Company $3.8M -$4.8M -$65.8M -$36.9M -$24.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8M $2.4M -$47.6M -$36.9M -$22.9M
 
Basic EPS (Cont. Ops) $0.17 $0.03 -$2.35 -$1.21 -$0.55
Diluted EPS (Cont. Ops) $0.17 $0.03 -$2.35 -$1.21 -$0.55
Weighted Average Basic Share $60.2M $55.1M $60.5M $91.5M $134.3M
Weighted Average Diluted Share $60.2M $55.1M $60.5M $91.5M $134.3M
 
EBITDA -$415.4K -$2.5M -$20.4M -$41.4M -$24.8M
EBIT -$415.4K -$2.7M -$22.4M -$43.6M -$29.4M
 
Revenue (Reported) -- $124.6K $2.9M $16M $18.2M
Operating Income (Reported) -$415.4K -$2.7M -$22.4M -$43.6M -$29.4M
Operating Income (Adjusted) -$415.4K -$2.7M -$22.4M -$43.6M -$29.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $841.2K $2.3M $16.4M $40.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $204.9K $447.8K
Inventory -- -- -- $1.4M $2.7M
Prepaid Expenses -- $424.7K $179.4K -- --
Other Current Assets -- $32.2K $289.4K $3.1M $2.8M
Total Current Assets -- $1.3M $2.6M $21.2M $46.8M
 
Property Plant And Equipment -- -- $320.2K $451.4K $550.1K
Long-Term Investments -- $172.5M $99.6K -- $735.1K
Goodwill -- -- -- -- $10.9M
Other Intangibles -- $582.3K $1.3M $3.6M $15.8M
Other Long-Term Assets -- -- -- -- --
Total Assets -- $173.9M $4.3M $25.2M $74.9M
 
Accounts Payable -- -- $424.1K $1.8M $3.5M
Accrued Expenses -- $12.5K $41.5K $1.5M $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $169.3K $310.9K $122.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $478.6K $684.5K $4M $8.6M
 
Long-Term Debt -- -- $129.8K $16.5K $28.6M
Capital Leases -- -- -- -- --
Total Liabilities -- $12.6M $814.2K $14.8M $48M
 
Common Stock -- $172.5M $1.5K $2.8K $4.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $161.3M $3.5M $10.4M $26.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $161.3M $3.5M $10.4M $26.9M
 
Total Liabilities and Equity -- $173.9M $4.3M $25.2M $74.9M
Cash and Short Terms -- $841.2K $2.3M $16.4M $40.6M
Total Debt -- -- $129.8K $16.5K $28.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $921.1K $265.7K $25.3M $9.2M $16M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $67.6K $622.4K $182.6K
Inventory -- -- $1.5M $1.8M --
Prepaid Expenses $714.6K $301.6K -- $1.2M --
Other Current Assets -- -- $3.5M $4.3M --
Total Current Assets $1.6M $567.3K $30.3M $16M $30.5M
 
Property Plant And Equipment -- -- $296.6K $650.6K $955.1K
Long-Term Investments $172.5M $173.5M -- $680.4K $551.9K
Goodwill -- -- -- $10.9M --
Other Intangibles -- -- $2.5M $15.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $174.1M $174.1M $33.2M $44.2M $58.8M
 
Accounts Payable -- -- $1.7M $3.7M $2.3M
Accrued Expenses -- -- $1.1M $906.8K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $168.6K $167.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $236.5K $533.2K $3.2M $8.4M $12M
 
Long-Term Debt -- -- -- $28.6M $28.9M
Capital Leases -- -- -- -- --
Total Liabilities $12.7M $7.8M $21.7M $39.8M $43.9M
 
Common Stock $172.5M $173M $2.8K $3.3K $4.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $161.4M $166.2M $11.5M $4.4M $14.9M
 
Total Liabilities and Equity $174.1M $174.1M $33.2M $44.2M $58.8M
Cash and Short Terms $921.1K $265.7K $25.3M $9.2M $16M
Total Debt -- -- -- $28.6M $33.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $3.7M -$7M -$53.3M -$57.7M
Depreciation & Amoritzation -- -- $895K $2.7M $3.3M
Stock-Based Compensation -- -- -- $6.7M $20.7M
Change in Accounts Receivable -- -- -- -$204.9K -$557K
Change in Inventories -- -- -- -$1.4M -$1.2M
Cash From Operations -- -$973.5K -$6M -$25.8M -$34.1M
 
Capital Expenditures -- -- $1.6M $3.5M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$172.5M -$1.6M -$3.3M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $22.5M $27M
Long-Term Debt Repaid -- -- -- -- -$8.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $18.1M -$469K
Cash From Financing -- $174.3M $9.5M $43.2M $57.3M
 
Beginning Cash (CF) -- $841.2K $2.3M $16.4M $36.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $841.2K $1.9M $14.1M $20.1M
Ending Cash (CF) -- $1.7M $4.3M $30.6M $56.7M
 
Levered Free Cash Flow -- -$973.5K -$7.6M -$29.3M -$37.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.8M -$9.3M -$38.4M -$13.1M -$12M
Depreciation & Amoritzation -- -- -- $975.1K $1.8M
Stock-Based Compensation -- -- -- $5.8M $4.4M
Change in Accounts Receivable -- -- -- -$228.2K $175K
Change in Inventories -- -- -- -$223K -$177.8K
Cash From Operations -$874.7K -$3.7M -$10.3M -$10.3M -$6.1M
 
Capital Expenditures -- $1.1M $2M $1M $748.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.5M -$1.1M -$4.8M -$1M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -- -- -- -$398.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $18.1M -- --
Cash From Financing $22.4M $5.4M $37.1M $9.1M $552.2K
 
Beginning Cash (CF) $921.1K $265.7K $25.3M $5.7M $11M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$984.3K $696.1K $21.9M -$2.1M -$8.5M
Ending Cash (CF) -$63.2K $961.8K $47.2M $3.6M $2.5M
 
Levered Free Cash Flow -$874.7K -$4.7M -$12.4M -$11.4M -$6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$4.8M -$68M -$42.6M -$45.5M
Depreciation & Amoritzation -- -- -- $2.9M $5.8M
Stock-Based Compensation -- -- $2.1M $21.5M $11.8M
Change in Accounts Receivable -- -- -- -$859.4K $107.5K
Change in Inventories -- -- -- -$24.6K -$1.2M
Cash From Operations -- -$4.3M -$22.2M -$40.6M -$24.4M
 
Capital Expenditures -- $1.1M $3.7M $4.3M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1M -$16.5M -$2.4M -$9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $20M --
Long-Term Debt Repaid -- -- -- -$2.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $5.4M $66.3M $23.4M $40.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $56.2K $27.6M -$19.6M $6.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$5.4M -$25.9M -$44.9M -$28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.8M -$4.8M -$65.8M -$36.9M -$24.8M
Depreciation & Amoritzation -- -- $1.2M $2.2M $4.7M
Stock-Based Compensation -- -- -- $16.9M $8M
Change in Accounts Receivable -- -- -- -$722.2K -$57.5K
Change in Inventories -- -- -- -$61.5K -$55.7K
Cash From Operations -$913.8K -$4.2M -$20.3M -$27.1M -$17.4M
 
Capital Expenditures -- $1.1M $3.2M $2.8M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$172.5M -$1.1M -$16.1M -$949.5K -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $22.5M $20M $2.3M
Long-Term Debt Repaid -- -- -- -$2.2M -$2.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $18.1M -- --
Cash From Financing $174.3M $5.4M $62.2M $17.3M $831K
 
Beginning Cash (CF) $2.8M $1M $28.3M $22.8M $60.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $921.2K $136.1K $25.8M -$10.8M -$24.3M
Ending Cash (CF) $3.8M $1.1M $54M $12M $35.9M
 
Levered Free Cash Flow -$913.8K -$5.3M -$23.6M -$29.9M -$20.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 4.13% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is up 12.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock