Financhill
Sell
20

PL Quote, Financials, Valuation and Earnings

Last price:
$3.17
Seasonality move :
-20.34%
Day range:
$2.92 - $3.25
52-week range:
$1.67 - $6.71
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.79x
P/B ratio:
2.17x
Volume:
5.6M
Avg. volume:
4.5M
1-year change:
52.4%
Market cap:
$958.1M
Revenue:
$244.4M
EPS (TTM):
-$0.42
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $113.2M $131.2M $191.3M $220.7M $244.4M
Revenue Growth (YoY) 18.21% 15.94% 45.76% 15.39% 10.72%
 
Cost of Revenues $87.4M $83M $97.2M $107.7M $104.6M
Gross Profit $25.8M $48.2M $94M $113M $139.7M
Gross Profit Margin 22.79% 36.75% 49.15% 51.18% 57.18%
 
R&D Expenses $43.8M $66.7M $110.9M $116.3M $101M
Selling, General & Admin $69.4M $109.6M $158.8M $166.4M $154.8M
Other Inc / (Exp) -$29.2M $1.8M $6.9M $14.6M -$14.9M
Operating Expenses $113.2M $176.3M $269.7M $282.7M $255.8M
Operating Income -$87.4M -$128.1M -$175.7M -$169.7M -$116.1M
 
Net Interest Expenses $9.4M $8.8M -- -- --
EBT. Incl. Unusual Items -$126M -$135M -$161.1M -$139.7M -$120.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $2.1M $847K $815K $2.5M
Net Income to Company -$127.1M -$137.1M -$162M -$140.5M -$123.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$127.1M -$137.1M -$162M -$140.5M -$123.2M
 
Basic EPS (Cont. Ops) -$2.74 -$1.72 -$0.61 -$0.50 -$0.42
Diluted EPS (Cont. Ops) -$2.74 -$1.72 -$0.61 -$0.50 -$0.42
Weighted Average Basic Share $46.4M $79.6M $267.1M $279.6M $292.1M
Weighted Average Diluted Share $46.4M $79.6M $267.1M $279.6M $292.1M
 
EBITDA -$54.4M -$81.2M -$132.3M -$122.1M -$70.5M
EBIT -$116.6M -$126.2M -$175.7M -$169.7M -$116.1M
 
Revenue (Reported) $113.2M $131.2M $191.3M $220.7M $244.4M
Operating Income (Reported) -$87.4M -$128.1M -$175.7M -$169.7M -$116.1M
Operating Income (Adjusted) -$116.6M -$126.2M -$175.7M -$169.7M -$116.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue -- $37.1M $53M $58.9M $61.6M
Revenue Growth (YoY) -- -- 42.61% 11.09% 4.59%
 
Cost of Revenues -- $23.2M $23.9M $26.4M $23.3M
Gross Profit -- $13.9M $29.1M $32.5M $38.2M
Gross Profit Margin -- 37.46% 54.86% 55.19% 62.08%
 
R&D Expenses -- $27.2M $31.8M $28.4M $23M
Selling, General & Admin -- $44M $39.9M $38M $34.6M
Other Inc / (Exp) -- $13.5M $1.4M -$258K -$16.7M
Operating Expenses -- $71.1M $71.7M $66.4M $57.6M
Operating Income -- -$57.2M -$42.7M -$33.9M -$19.4M
 
Net Interest Expenses -- $1M -- -- --
EBT. Incl. Unusual Items -- -$44.7M -$37.9M -$30.5M -$34.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.3M -$60K -$429K $1.1M
Net Income to Company -- -$46M -$37.8M -$30.1M -$35.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$46M -$37.8M -$30.1M -$35.2M
 
Basic EPS (Cont. Ops) -- -$0.26 -$0.14 -$0.11 -$0.12
Diluted EPS (Cont. Ops) -- -$0.26 -$0.14 -$0.11 -$0.12
Weighted Average Basic Share -- $262.2M $270.2M $286.6M $296.5M
Weighted Average Diluted Share -- $262.2M $270.2M $286.6M $296.5M
 
EBITDA -- -$32.5M -$33.4M -$22.3M -$10.1M
EBIT -- -$43.7M -$42.7M -$33.9M -$19.4M
 
Revenue (Reported) -- $37.1M $53M $58.9M $61.6M
Operating Income (Reported) -- -$57.2M -$42.7M -$33.9M -$19.4M
Operating Income (Adjusted) -- -$43.7M -$42.7M -$33.9M -$19.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $113.2M $131.2M $191.3M $220.7M $244.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $83M $97.2M $107.7M $104.6M
Gross Profit -- $48.2M $94M $113M $139.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $66.7M $110.9M $116.3M $101M
Selling, General & Admin -- $109.6M $158.8M $166.4M $154.8M
Other Inc / (Exp) -- $1.8M $6.9M $14.6M -$14.9M
Operating Expenses -- $176.3M $269.7M $282.7M $255.8M
Operating Income -- -$128.1M -$175.7M -$169.7M -$116.1M
 
Net Interest Expenses -- $8.8M -- -- --
EBT. Incl. Unusual Items -- -$135M -$161.1M -$139.7M -$120.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.1M $847K $815K $2.5M
Net Income to Company -- -$137.1M -$162M -$140.5M -$123.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$137.1M -$162M -$140.5M -$123.2M
 
Basic EPS (Cont. Ops) -- -$2.19 -$0.61 -$0.51 -$0.42
Diluted EPS (Cont. Ops) -- -$2.19 -$0.61 -$0.51 -$0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$81.6M -$132.3M -$122.1M -$70.5M
EBIT -- -$126.7M -$175.7M -$169.7M -$116.1M
 
Revenue (Reported) $113.2M $131.2M $191.3M $220.7M $244.4M
Operating Income (Reported) -- -$128.1M -$175.7M -$169.7M -$116.1M
Operating Income (Adjusted) -- -$126.7M -$175.7M -$169.7M -$116.1M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $131.2M $191.3M $220.7M $244.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $83M $97.2M $107.7M $104.6M --
Gross Profit $48.2M $94M $113M $139.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.7M $110.9M $116.3M $101M --
Selling, General & Admin $109.6M $158.8M $166.4M $154.8M --
Other Inc / (Exp) $1.8M $6.9M $14.6M -$14.9M --
Operating Expenses $176.3M $269.7M $282.7M $255.8M --
Operating Income -$128.1M -$175.7M -$169.7M -$116.1M --
 
Net Interest Expenses $8.8M -- -- -- --
EBT. Incl. Unusual Items -$135M -$161.1M -$139.7M -$120.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $847K $815K $2.5M --
Net Income to Company -$137.1M -$162M -$140.5M -$123.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$137.1M -$162M -$140.5M -$123.2M --
 
Basic EPS (Cont. Ops) -$2.19 -$0.61 -$0.51 -$0.42 --
Diluted EPS (Cont. Ops) -$2.19 -$0.61 -$0.51 -$0.42 --
Weighted Average Basic Share $403.6M $1.1B $1.1B $1.2B --
Weighted Average Diluted Share $403.6M $1.1B $1.1B $1.2B --
 
EBITDA -$81.6M -$132.3M -$122.1M -$70.5M --
EBIT -$126.7M -$175.7M -$169.7M -$116.1M --
 
Revenue (Reported) $131.2M $191.3M $220.7M $244.4M --
Operating Income (Reported) -$128.1M -$175.7M -$169.7M -$116.1M --
Operating Income (Adjusted) -$126.7M -$175.7M -$169.7M -$116.1M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $71.2M $490.8M $181.9M $83.9M $118M
Short Term Investments -- -- $226.9M $215M $104M
Accounts Receivable, Net $47.1M $44.4M $39M $43.3M $55.8M
Inventory -- -- -- -- --
Prepaid Expenses $5.7M -- -- -- --
Other Current Assets -- $16.4M $27.4M $19.6M $17.7M
Total Current Assets $125.4M $551.5M $475.7M $370.2M $302.2M
 
Property Plant And Equipment $159.9M $133.3M $128.5M $135.8M $141.5M
Long-Term Investments -- -- -- -- --
Goodwill $88.4M $103.2M $112.7M $136.3M $136.3M
Other Intangibles $17.7M $25M $26.2M $47.4M $46.4M
Other Long-Term Assets $5.5M $8.5M $9.6M $12.4M $7.3M
Total Assets $399.3M $821.4M $752.7M $702M $633.8M
 
Accounts Payable $1.4M $2.9M $6.9M $2.6M $2.6M
Accrued Expenses $6.6M $17.1M $18.6M $19.7M $20M
Current Portion Of Long-Term Debt $8.2M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $4.9M $8M $9.2M
Other Current Liabilities $11.4M $16.1M $13.1M $16M $15.1M
Total Current Liabilities $108.8M $132M $122.3M $136.6M $142.1M
 
Long-Term Debt $155.6M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $291.8M $173.2M $176.6M $184M $192.5M
 
Common Stock $17K $27K $27K $28K $28K
Other Common Equity Adj $1.8M $2.1M $2.3M $1.6M -$1.1M
Common Equity $107.5M $648.2M $576.1M $518M $441.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $107.5M $648.2M $576.1M $518M $441.3M
 
Total Liabilities and Equity $399.3M $821.4M $752.7M $702M $633.8M
Cash and Short Terms $71.2M $490.8M $408.8M $298.9M $222.1M
Total Debt $163.9M -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $71.2M $490.8M $181.9M $83.9M $118M
Short Term Investments -- -- $226.9M $215M $104M
Accounts Receivable, Net $47.1M $44.4M $39M $43.3M $55.8M
Inventory -- -- -- -- --
Prepaid Expenses $5.7M -- -- -- --
Other Current Assets -- $16.4M $27.4M $19.6M $17.7M
Total Current Assets $125.4M $551.5M $475.7M $370.2M $302.2M
 
Property Plant And Equipment $159.9M $133.3M $128.5M $135.8M $141.5M
Long-Term Investments -- -- -- -- --
Goodwill $88.4M $103.2M $112.7M $136.3M $136.3M
Other Intangibles $17.7M $25M $26.2M $47.4M $46.4M
Other Long-Term Assets $5.5M $8.5M $9.6M $12.4M $7.3M
Total Assets $399.3M $821.4M $752.7M $702M $633.8M
 
Accounts Payable $1.4M $2.9M $6.9M $2.6M $2.6M
Accrued Expenses $6.6M $17.1M $18.6M $19.7M $20M
Current Portion Of Long-Term Debt $8.2M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $4.9M $8M $9.2M
Other Current Liabilities $11.4M $16.1M $13.1M $16M $15.1M
Total Current Liabilities $108.8M $132M $122.3M $136.6M $142.1M
 
Long-Term Debt $155.6M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $291.8M $173.2M $176.6M $184M $192.5M
 
Common Stock $17K $27K $27K $28K $28K
Other Common Equity Adj $1.8M $2.1M $2.3M $1.6M -$1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $107.5M $648.2M $576.1M $518M $441.3M
 
Total Liabilities and Equity $399.3M $821.4M $752.7M $702M $633.8M
Cash and Short Terms $71.2M $490.8M $408.8M $298.9M $222.1M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$127.1M -$137.1M -$162M -$140.5M -$123.2M
Depreciation & Amoritzation $62.2M $45M $43.3M $47.6M $45.6M
Stock-Based Compensation $14M $42M $75.5M $57.1M $48.5M
Change in Accounts Receivable -$19.9M $3.3M $6.3M -$2.7M -$12M
Change in Inventories -- -- -- -- --
Cash From Operations -$4M -$42.2M -$73.9M -$50.7M -$14.4M
 
Capital Expenditures $30.1M $14.9M $12.8M $42.4M $54.4M
Cash Acquisitions -- -$9.6M -$3.8M -$7.5M -$1.1M
Cash From Investing -$30.8M -$25.1M -$242.3M -$33.6M $57.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $86M -- -- -- --
Long-Term Debt Repaid -$2.6M -$67M -- -- --
Repurchase of Common Stock -- -$5.6M -$6.3M -$9M --
Other Financing Activities -- $533.2M -$6.8M -$9M -$21.5M
Cash From Financing $83.9M $489.2M $7.9M -$1.6M -$15.5M
 
Beginning Cash (CF) $27.7M $76.5M $496.8M $188.1M $102.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.1M $421.8M -$308.3M -$85.9M $28M
Ending Cash (CF) $76.5M $496.8M $188.1M $102.2M $130M
 
Levered Free Cash Flow -$34.2M -$57.1M -$86.7M -$93.1M -$68.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -- -$46M -$37.8M -$30.1M -$35.2M
Depreciation & Amoritzation -- $11.2M $9.3M $11.6M $9.3M
Stock-Based Compensation -- $29.3M $15.7M $12.5M $12M
Change in Accounts Receivable -- -$29.1M -$8.9M $1.2M -$17.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$21.2M -$14.8M -$6.8M -$6.3M
 
Capital Expenditures -- $6.2M $2M $10.1M $13M
Cash Acquisitions -- -- -$3.8M -- --
Cash From Investing -- -$16M -$4.8M -$9.6M -$13.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$5.6M $4.3M $7.1M $7.3M
Other Financing Activities -- $538.4M -$6.6M -$9M -$12.1M
Cash From Financing -- $469.7M $1.5M -$1.2M -$233K
 
Beginning Cash (CF) -- $65M $204.8M $119.7M $149.9M
Foreign Exchange Rate Adjustment -- -$743K $1.4M $82K -$275K
Additions / Reductions -- $432.5M -$18.1M -$17.6M -$19.7M
Ending Cash (CF) -- $496.8M $188.1M $102.2M $130M
 
Levered Free Cash Flow -- -$27.4M -$16.8M -$16.9M -$19.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -- -$137.1M -$162M -$140.5M -$123.2M
Depreciation & Amoritzation -- $45M $43.3M $47.6M $45.6M
Stock-Based Compensation -- $42M $75.5M $57.1M $48.5M
Change in Accounts Receivable -- $3.3M $6.3M -$2.7M -$12M
Change in Inventories -- -- -- -- --
Cash From Operations -$4M -$42.2M -$73.9M -$50.7M -$14.4M
 
Capital Expenditures -- $14.9M $12.8M $42.4M $54.4M
Cash Acquisitions -- -- -$3.8M -$7.5M -$1.1M
Cash From Investing -- -$25.1M -$242.3M -$33.6M $57.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$5.6M -- -- --
Other Financing Activities -- -- -- -- -$21.5M
Cash From Financing -- $489.2M $7.9M -$1.6M -$15.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $421.8M -$308.3M -$85.9M $28M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$57.1M -$86.7M -$93.1M -$68.8M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders -$137.1M -$162M -$140.5M -$123.2M --
Depreciation & Amoritzation $45M $43.3M $47.6M $45.6M --
Stock-Based Compensation $42M $75.5M $57.1M $48.5M --
Change in Accounts Receivable $3.3M $6.3M -$2.7M -$12M --
Change in Inventories -- -- -- -- --
Cash From Operations -$42.2M -$73.9M -$50.7M -$14.4M --
 
Capital Expenditures $14.9M $12.8M $42.4M $54.4M --
Cash Acquisitions -- -$3.8M -$7.5M -$1.1M --
Cash From Investing -$25.1M -$242.3M -$33.6M $57.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$5.6M $0 -- -- --
Other Financing Activities $533.2M -$6.8M -$9M -$21.5M --
Cash From Financing $489.2M $7.9M -$1.6M -$15.5M --
 
Beginning Cash (CF) $302.5M $1.5B $578.8M $544.5M --
Foreign Exchange Rate Adjustment -$1.6M -$402K $17K -$201K --
Additions / Reductions $421.8M -$308.3M -$85.9M $28M --
Ending Cash (CF) $722.8M $1.2B $492.9M $572.3M --
 
Levered Free Cash Flow -$57.1M -$86.7M -$93.1M -$68.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Is Fidelity High Dividend ETF a Good Investment Now?
Is Fidelity High Dividend ETF a Good Investment Now?

Fidelity’s High Dividend ETF (FDVV) is a fund that offers…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock