Financhill
Sell
36

PL Quote, Financials, Valuation and Earnings

Last price:
$4.05
Seasonality move :
-16.86%
Day range:
$3.67 - $4.20
52-week range:
$1.67 - $4.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.84x
P/B ratio:
2.58x
Volume:
15.1M
Avg. volume:
5.9M
1-year change:
71.91%
Market cap:
$1.2B
Revenue:
$220.7M
EPS (TTM):
-$0.41
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $95.7M $113.2M $131.2M $191.3M $220.7M
Revenue Growth (YoY) -- 18.21% 15.94% 45.76% 15.39%
 
Cost of Revenues $102.4M $87.4M $83M $97.2M $107.7M
Gross Profit -$6.7M $25.8M $48.2M $94M $113M
Gross Profit Margin -6.95% 22.79% 36.75% 49.15% 51.18%
 
R&D Expenses $37.9M $43.8M $66.7M $110.9M $116.3M
Selling, General & Admin $61.9M $69.4M $109.6M $158.8M $166.4M
Other Inc / (Exp) -$10.2M -$29.2M $1.8M $6.9M $14.6M
Operating Expenses $99.8M $113.2M $176.3M $269.7M $282.7M
Operating Income -$106.5M -$87.4M -$128.1M -$175.7M -$169.7M
 
Net Interest Expenses $6.9M $9.4M $8.8M -- --
EBT. Incl. Unusual Items -$123.6M -$126M -$135M -$161.1M -$139.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $130K $1.1M $2.1M $847K $815K
Net Income to Company -$123.7M -$127.1M -$137.1M -$162M -$140.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$123.7M -$127.1M -$137.1M -$162M -$140.5M
 
Basic EPS (Cont. Ops) -$2.67 -$2.74 -$1.72 -$0.61 -$0.50
Diluted EPS (Cont. Ops) -$2.67 -$2.74 -$1.72 -$0.61 -$0.50
Weighted Average Basic Share $46.4M $46.4M $79.6M $267.1M $279.6M
Weighted Average Diluted Share $46.4M $46.4M $79.6M $267.1M $279.6M
 
EBITDA -$39M -$54.4M -$81.2M -$117.8M -$92.1M
EBIT -$116.6M -$116.6M -$126.2M -$161.1M -$139.7M
 
Revenue (Reported) $95.7M $113.2M $131.2M $191.3M $220.7M
Operating Income (Reported) -$106.5M -$87.4M -$128.1M -$175.7M -$169.7M
Operating Income (Adjusted) -$116.6M -$116.6M -$126.2M -$161.1M -$139.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue -- $31.7M $49.7M $55.4M $61.3M
Revenue Growth (YoY) -- -- 56.8% 11.42% 10.63%
 
Cost of Revenues -- $20.8M $24.7M $29.4M $23.7M
Gross Profit -- $10.9M $25M $26M $37.5M
Gross Profit Margin -- 34.35% 50.25% 47% 61.24%
 
R&D Expenses -- $15M $27.6M $33M $25.2M
Selling, General & Admin -- $24.2M $40M $40.9M $34.9M
Other Inc / (Exp) -- -$10.2M -$18K $6.8M $138K
Operating Expenses -- $39.2M $67.6M $73.9M $60.1M
Operating Income -- -$28.3M -$42.6M -$47.9M -$22.6M
 
Net Interest Expenses -- $2.6M -- -- --
EBT. Incl. Unusual Items -- -$41.1M -$39.8M -$37.6M -$20.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $394K $439K $355K $25K
Net Income to Company -- -$41.5M -$40.2M -$38M -$20.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$41.5M -$40.2M -$38M -$20.1M
 
Basic EPS (Cont. Ops) -- -$0.88 -$0.15 -$0.13 -$0.07
Diluted EPS (Cont. Ops) -- -$0.88 -$0.15 -$0.13 -$0.07
Weighted Average Basic Share -- $47.1M $267.9M $284.2M $293.3M
Weighted Average Diluted Share -- $47.1M $267.9M $284.2M $293.3M
 
EBITDA -- -$27.2M -$31.8M -$34.2M -$12.5M
EBIT -- -$38.5M -$42.6M -$47.9M -$22.6M
 
Revenue (Reported) -- $31.7M $49.7M $55.4M $61.3M
Operating Income (Reported) -- -$28.3M -$42.6M -$47.9M -$22.6M
Operating Income (Adjusted) -- -$38.5M -$42.6M -$47.9M -$22.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue -- -- $175.4M $214.8M $241.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $96.6M $105.3M $107.7M
Gross Profit -- -- $78.9M $109.5M $134M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $106.2M $119.8M $106.5M
Selling, General & Admin -- -- $162.8M $168.3M $158.2M
Other Inc / (Exp) -- -$11.8M $19M $16.3M $1.5M
Operating Expenses -- -- $269.1M $288M $264.7M
Operating Income -- -- -$190.2M -$178.5M -$130.7M
 
Net Interest Expenses -- $7.7M -- -- --
EBT. Incl. Unusual Items -- -- -$167.9M -$147.1M -$117.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.2M $1.2M $935K
Net Income to Company -- -- -$170.1M -$148.3M -$118.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$170.1M -$148.3M -$118.1M
 
Basic EPS (Cont. Ops) -- -- -$0.73 -$0.54 -$0.41
Diluted EPS (Cont. Ops) -- -- -$0.73 -$0.54 -$0.41
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -$131.5M -$118.6M -$52.6M
EBIT -- -- -$176.6M -$164M -$100.6M
 
Revenue (Reported) -- -- $175.4M $214.8M $241.7M
Operating Income (Reported) -- -- -$190.2M -$178.5M -$130.7M
Operating Income (Adjusted) -- -- -$176.6M -$164M -$100.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue -- $94.1M $138.3M $161.8M $182.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $59.8M $73.3M $81.4M $81.3M
Gross Profit -- $34.3M $64.9M $80.5M $101.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $39.5M $79.1M $87.9M $78.1M
Selling, General & Admin -- $65.6M $118.8M $128.4M $120.2M
Other Inc / (Exp) -- -$11.8M $5.5M $14.9M $1.8M
Operating Expenses -- $105.2M $197.9M $216.3M $198.3M
Operating Income -- -$70.8M -$133M -$135.8M -$96.8M
 
Net Interest Expenses -- $7.7M -- -- --
EBT. Incl. Unusual Items -- -$90.3M -$123.2M -$109.2M -$86.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $822K $907K $1.2M $1.4M
Net Income to Company -- -$91.2M -$124.1M -$110.4M -$88M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$91.2M -$124.1M -$110.4M -$88M
 
Basic EPS (Cont. Ops) -- -$1.93 -$0.47 -$0.40 -$0.30
Diluted EPS (Cont. Ops) -- -$1.93 -$0.47 -$0.40 -$0.30
Weighted Average Basic Share -- $141.4M $798.2M $831.6M $872M
Weighted Average Diluted Share -- $141.4M $798.2M $831.6M $872M
 
EBITDA -- -$49.2M -$99M -$99.8M -$60.4M
EBIT -- -$83M -$133M -$135.8M -$96.8M
 
Revenue (Reported) -- $94.1M $138.3M $161.8M $182.8M
Operating Income (Reported) -- -$70.8M -$133M -$135.8M -$96.8M
Operating Income (Adjusted) -- -$83M -$133M -$135.8M -$96.8M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $21.7M $71.2M $490.8M $181.9M $83.9M
Short Term Investments -- -- -- $226.9M $215M
Accounts Receivable, Net $27.7M $47.1M $44.4M $39M $43.3M
Inventory -- -- -- -- --
Prepaid Expenses $7.8M $5.7M -- -- --
Other Current Assets -- -- $16.4M $27.4M $19.6M
Total Current Assets $60.3M $125.4M $551.5M $475.7M $370.2M
 
Property Plant And Equipment $186.6M $159.9M $133.3M $128.5M $135.8M
Long-Term Investments -- -- -- -- --
Goodwill $88.4M $88.4M $103.2M $112.7M $136.3M
Other Intangibles $22M $17.7M $25M $26.2M $47.4M
Other Long-Term Assets $4.9M $5.5M $8.5M $9.6M $12.4M
Total Assets $363M $399.3M $821.4M $752.7M $702M
 
Accounts Payable $2.1M $1.4M $2.9M $6.9M $2.6M
Accrued Expenses $7.7M $6.6M $17.1M $18.6M $19.7M
Current Portion Of Long-Term Debt $10.8M $8.2M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $4.9M $8M
Other Current Liabilities $3.8M $11.4M $16.1M $13.1M $16M
Total Current Liabilities $71.2M $108.8M $132M $122.3M $136.6M
 
Long-Term Debt $46.7M $155.6M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $145.4M $291.8M $173.2M $176.6M $184M
 
Common Stock $3K $17K $27K $27K $28K
Other Common Equity Adj $1.5M $1.8M $2.1M $2.3M $1.6M
Common Equity $217.6M $107.5M $648.2M $576.1M $518M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $217.6M $107.5M $648.2M $576.1M $518M
 
Total Liabilities and Equity $363M $399.3M $821.4M $752.7M $702M
Cash and Short Terms $21.7M $71.2M $490.8M $408.8M $298.9M
Total Debt $57.5M $163.9M -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents -- -- $199.1M $101.5M $139M
Short Term Investments -- -- $226.2M $213.3M $103.3M
Accounts Receivable, Net -- -- $29M $45.1M $38.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $26.3M $19.6M $14M
Total Current Assets -- -- $480.6M $387.5M $301.6M
 
Property Plant And Equipment -- -- $131.2M $136.1M $137.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $103.2M $135.7M $137.4M
Other Intangibles -- -- $23.6M $41.5M $47.5M
Other Long-Term Assets -- -- $8.6M $12.7M $6.5M
Total Assets -- -- $747.2M $713.5M $630.8M
 
Accounts Payable -- -- $2.6M $4.6M $3.6M
Accrued Expenses -- -- $13.6M $15.1M $23.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $3.5M $7.5M $9.1M
Other Current Liabilities -- -- $13.4M $17.1M $10.7M
Total Current Liabilities -- -- $109.9M $131.1M $129.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $153.1M $179.9M $166.2M
 
Common Stock -- -- $27K $28K $28K
Other Common Equity Adj -- -- $943K -$242K $1.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $594.2M $533.6M $464.6M
 
Total Liabilities and Equity -- -- $747.2M $713.5M $630.8M
Cash and Short Terms -- -- $425.3M $314.9M $242.2M
Total Debt -- -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$123.7M -$127.1M -$137.1M -$162M -$140.5M
Depreciation & Amoritzation $77.6M $62.2M $45M $43.3M $47.6M
Stock-Based Compensation $5.1M $14M $42M $75.5M $57.1M
Change in Accounts Receivable $9M -$19.9M $3.3M $6.3M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$33.7M -$4M -$42.2M -$73.9M -$50.7M
 
Capital Expenditures $24.1M $30.1M $14.9M $12.8M $42.4M
Cash Acquisitions -$2.5M -- -$9.6M -$3.8M -$7.5M
Cash From Investing -$27.2M -$30.8M -$25.1M -$242.3M -$33.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $49.6M $86M -- -- --
Long-Term Debt Repaid -$51.2M -$2.6M -$67M -- --
Repurchase of Common Stock -- -- -$5.6M -$6.3M -$9M
Other Financing Activities -- -- $533.2M -$504K -$15K
Cash From Financing $8.7M $83.9M $489.2M $7.9M -$1.6M
 
Beginning Cash (CF) $79.9M $27.7M $76.5M $496.8M $188.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52.1M $49.1M $421.8M -$308.3M -$85.9M
Ending Cash (CF) $27.7M $76.5M $496.8M $188.1M $102.2M
 
Levered Free Cash Flow -$57.8M -$34.2M -$57.1M -$86.7M -$93.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -$41.5M -$40.2M -$38M -$20.1M
Depreciation & Amoritzation -- $11.3M $10.8M $13.6M $10.1M
Stock-Based Compensation -- $4.6M $19.4M $12.6M $11.8M
Change in Accounts Receivable -- $1.6M -$3.4M -$2.3M $5.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$12.7M -$30.3M -$22.9M $4.1M
 
Capital Expenditures -- $2.8M $3M $8.6M $9.1M
Cash Acquisitions -- -- -- -$7.5M --
Cash From Investing -- -$3M -$34.3M $20.3M -$10.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$2.2M -$2.4M -$2.8M
Other Financing Activities -- -$3M -- -- -$7.8M
Cash From Financing -- -$58K $2.3M -$1.9M -$10.2M
 
Beginning Cash (CF) -- $81.2M $267.8M $124.5M $166.6M
Foreign Exchange Rate Adjustment -- -$382K -$663K -$220K $108K
Additions / Reductions -- -$15.7M -$62.3M -$4.5M -$16.8M
Ending Cash (CF) -- $65M $204.8M $119.7M $149.9M
 
Levered Free Cash Flow -- -$15.5M -$33.3M -$31.5M -$5.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -- -$170.1M -$148.3M -$118.1M
Depreciation & Amoritzation -- -- $45.2M $45.4M $48M
Stock-Based Compensation -- $12.6M $89.2M $60.3M $49M
Change in Accounts Receivable -- -- -$13.8M -$12.8M $6.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$80.3M -$58.7M -$14.9M
 
Capital Expenditures -- $8.7M $16.9M $34.4M $51.5M
Cash Acquisitions -- -- -- -$11.4M -$1.1M
Cash From Investing -- -- -$253.4M -$28.8M $61.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$9.9M -$9.1M -$9.2M
Other Financing Activities -- -- -- -- -$9.4M
Cash From Financing -- -- $476M $1.1M -$16.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $142.3M -$86.4M $30M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$97.3M -$93.1M -$66.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -$91.2M -$124.1M -$110.4M -$88M
Depreciation & Amoritzation -- $33.9M $34M $36M $36.4M
Stock-Based Compensation -- $12.6M $59.8M $44.6M $36.5M
Change in Accounts Receivable -- $32.3M $15.2M -$3.9M $5.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$21M -$59.1M -$43.9M -$8.1M
 
Capital Expenditures -- $8.7M $10.7M $32.4M $41.4M
Cash Acquisitions -- -- -- -$7.5M -$1.1M
Cash From Investing -- -$9.2M -$237.5M -$24M $71M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$4.3M -$7.1M -$7.3M
Other Financing Activities -- -$5.3M -$204K -$15K -$9.4M
Cash From Financing -- $19.5M $6.4M -$357K -$15.3M
 
Beginning Cash (CF) -- $237.5M $1.3B $459.1M $394.6M
Foreign Exchange Rate Adjustment -- -$807K -$1.8M -$65K $74K
Additions / Reductions -- -$10.7M -$290.2M -$68.3M $47.7M
Ending Cash (CF) -- $226M $963.1M $390.7M $442.3M
 
Levered Free Cash Flow -- -$29.7M -$69.9M -$76.2M -$49.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock