Financhill
Sell
35

POWW Quote, Financials, Valuation and Earnings

Last price:
$1.83
Seasonality move :
26.5%
Day range:
$1.81 - $1.85
52-week range:
$0.96 - $2.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.30x
P/B ratio:
0.91x
Volume:
91.5K
Avg. volume:
363.4K
1-year change:
87.15%
Market cap:
$214.3M
Revenue:
$49.4M
EPS (TTM):
-$0.40
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $62.5M $240.3M $191.4M $53.9M $49.4M
Revenue Growth (YoY) 322.74% 284.54% -20.32% -71.82% -8.42%
 
Cost of Revenues $51.1M $165.2M $149.4M $20.7M $20.1M
Gross Profit $11.4M $75.1M $42.1M $33.2M $29.3M
Gross Profit Margin 18.22% 31.24% 21.98% 61.64% 59.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.1M $24.3M $29.7M $31M $71.2M
Other Inc / (Exp) -$423.2K $21.8K -$13.9K -$174.5K $860.3K
Operating Expenses $15.8M $38.3M $49.6M $37.9M $54M
Operating Income -$4.4M $36.8M -$7.5M -$4.7M -$24.7M
 
Net Interest Expenses $3M $637.8K $632.1K $446.5K $82.2K
EBT. Incl. Unusual Items -$7.8M $36.5M -$8.1M -$6.3M -$58.9M
Earnings of Discontinued Ops. -- -- -- -$11.2M -$65.6M
Income Tax Expense -- $3.3M $712.2K -$948.3K $6.3M
Net Income to Company -$7.8M $33.2M -$8.8M -$21.9M -$130.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M $33.2M -$8.8M -$5.4M -$65.2M
 
Basic EPS (Cont. Ops) -$0.14 $0.27 -$0.10 -$0.17 -$1.14
Diluted EPS (Cont. Ops) -$0.14 $0.27 -$0.10 -$0.17 -$1.14
Weighted Average Basic Share $55M $112.3M $117.2M $118.2M $117.6M
Weighted Average Diluted Share $55M $114.2M $117.2M $118.2M $117.6M
 
EBITDA $73.6K $54.8M $11.8M $8.8M -$10.5M
EBIT -$4.8M $36.8M -$7.5M -$4.7M -$24.7M
 
Revenue (Reported) $62.5M $240.3M $191.4M $53.9M $49.4M
Operating Income (Reported) -$4.4M $36.8M -$7.5M -$4.7M -$24.7M
Operating Income (Adjusted) -$4.8M $36.8M -$7.5M -$4.7M -$24.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $61M $48.3M $34.4M $12M $12M
Revenue Growth (YoY) 407.81% -20.84% -28.82% -65.14% -2.42%
 
Cost of Revenues $38.5M $38.7M $29.5M $9.8M $5.1M
Gross Profit $22.5M $9.5M $4.9M $2.2M $6.9M
Gross Profit Margin 36.9% 19.77% 14.27% 18.53% 57.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6M $6.1M $8.1M $10.9M $2.9M
Other Inc / (Exp) -- $5.1K -$321.3K $202.9K --
Operating Expenses $8.3M $10.1M $13.3M $7.4M $5.7M
Operating Income $14.2M -$527.5K -$8.4M -$5.2M $1.2M
 
Net Interest Expenses $112.8K $97.3K $212.3K $45.4K $929.6K
EBT. Incl. Unusual Items $14.1M -$595.7K -$9.5M -$5.9M $1.4M
Earnings of Discontinued Ops. -- -- -- -$6.6M --
Income Tax Expense -- $207.8K -$1.9M -- --
Net Income to Company $14.1M -$803.5K -$7.7M -$12.4M $1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.1M -$803.5K -$7.7M -$5.9M $1.4M
 
Basic EPS (Cont. Ops) $0.12 -$0.01 -$0.07 -$0.11 $0.01
Diluted EPS (Cont. Ops) $0.11 -$0.01 -$0.07 -$0.11 $0.01
Weighted Average Basic Share $113.2M $116.9M $118.2M $118.7M $117.1M
Weighted Average Diluted Share $116.7M $116.9M $118.2M $118.7M $117.7M
 
EBITDA $19.1M $4M -$3.6M -$1.8M $4.7M
EBIT $14.2M -$527.5K -$8.4M -$5.2M $1.2M
 
Revenue (Reported) $61M $48.3M $34.4M $12M $12M
Operating Income (Reported) $14.2M -$527.5K -$8.4M -$5.2M $1.2M
Operating Income (Adjusted) $14.2M -$527.5K -$8.4M -$5.2M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $146.3M $243.8M $151M $100.7M $65M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.2M $183.4M $117.6M $77.8M $44.7M
Gross Profit $47.1M $60.4M $33.4M $22.9M $20.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.2M $27.4M $33M $37.1M $47.4M
Other Inc / (Exp) $784.8K $199K $159.1K -$91K --
Operating Expenses $24.2M $43M $51.6M $42.5M $53.5M
Operating Income $22.8M $17.4M -$18.2M -$19.6M -$33.2M
 
Net Interest Expenses $2.5M $577.5K $830.8K $283.9K $1.5M
EBT. Incl. Unusual Items $21.3M $17.4M -$19.5M -$21.4M -$36.5M
Earnings of Discontinued Ops. -- -- -- -$9.3M -$7.2M
Income Tax Expense -- $5.4M -$3.4M $4.2M --
Net Income to Company $21.3M $12M -$20.2M -$34.9M -$43.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.3M $12M -$16M -$25.6M -$36.5M
 
Basic EPS (Cont. Ops) $0.16 $0.08 -$0.16 -$0.32 -$0.40
Diluted EPS (Cont. Ops) $0.15 $0.08 -$0.16 -$0.32 -$0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $34M $36.1M $480.8K -$2.9M -$17.9M
EBIT $22.8M $17.4M -$18.2M -$19.6M -$33.2M
 
Revenue (Reported) $146.3M $243.8M $151M $100.7M $65M
Operating Income (Reported) $22.8M $17.4M -$18.2M -$19.6M -$33.2M
Operating Income (Adjusted) $22.8M $17.4M -$18.2M -$19.6M -$33.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $105.5M $109M $68.6M $24.3M $23.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64M $84.8M $53.1M $14.9M $10.2M
Gross Profit $41.5M $24.2M $15.6M $9.4M $13.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.3M $13.1M $16.4M $22.6M $10.3M
Other Inc / (Exp) $21.4K $198.6K $371.6K $455.1K $496.3K
Operating Expenses $17.6M $19.7M $26M $20.2M $15.7M
Operating Income $23.9M $4.5M -$10.4M -$10.8M -$2M
 
Net Interest Expenses $278.1K $217.8K $416.5K $90.9K $1.3M
EBT. Incl. Unusual Items $23.7M $4.5M -$11.1M -$11.9M -$4.5M
Earnings of Discontinued Ops. -- -- -- -$9.3M -$595.6K
Income Tax Expense -- $2.1M -$2.1M $6M --
Net Income to Company $23.7M $2.4M -$9M -$27.2M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.7M $2.4M -$9M -$17.9M -$4.5M
 
Basic EPS (Cont. Ops) $0.21 $0.01 -$0.09 -$0.24 -$0.06
Diluted EPS (Cont. Ops) $0.19 $0.01 -$0.09 -$0.24 -$0.06
Weighted Average Basic Share $219.1M $233.5M $235.9M $237.8M $234M
Weighted Average Diluted Share $225.8M $234.8M $235.9M $237.8M $234.5M
 
EBITDA $32.4M $13.6M -$818.6K -$3.9M $5.3M
EBIT $23.9M $4.5M -$10.4M -$10.8M -$2M
 
Revenue (Reported) $105.5M $109M $68.6M $24.3M $23.8M
Operating Income (Reported) $23.9M $4.5M -$10.4M -$10.8M -$2M
Operating Income (Adjusted) $23.9M $4.5M -$10.4M -$10.8M -$2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $118.3M $23.3M $39.6M $55.6M $30.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9M $44M $29.3M $10.8M $10.2M
Inventory $15.9M $59M $54.3M -- --
Prepaid Expenses $2.4M $3.4M $5.1M $1.5M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $145.6M $129.7M $128.5M $131.5M $72.1M
 
Property Plant And Equipment $23.6M $40.4M $57.2M $6.5M $7.9M
Long-Term Investments -- -- -- -- --
Goodwill -- $90.9M $90.9M $90.9M $90.9M
Other Intangibles $8.3M $142.1M $129M $111M $98.9M
Other Long-Term Assets -- -- -- $58.7M $27.4M
Total Assets $179.4M $414.2M $413.2M $408.3M $339.6M
 
Accounts Payable $4.4M $26.8M $18.1M $15.6M $18.1M
Accrued Expenses $3.1M $1.8M $2M $2.9M $35.2M
Current Portion Of Long-Term Debt $2.5M $485.7K $260.4K $273.5K --
Current Portion Of Capital Lease Obligations $663.8K $831.4K $470.7K $479.7K $519.5K
Other Current Liabilities -- -- -- $12M $6.1M
Total Current Liabilities $12.1M $35.8M $25.5M $31M $62.1M
 
Long-Term Debt $4.9M $2.3M $11.8M $1.6M $1M
Capital Leases -- -- -- -- --
Total Liabilities $19M $39.9M $39.1M $50.3M $117.6M
 
Common Stock $93.1K $116.5K $118.3K $119.2K $116.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $160.3M $374.3M $374.1M $358M $222M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $160.3M $374.3M $374.1M $358M $222M
 
Total Liabilities and Equity $179.4M $414.2M $413.2M $408.3M $339.6M
Cash and Short Terms $118.3M $23.3M $39.6M $55.6M $30.2M
Total Debt $8.5M $3M $12.3M $1.6M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $32.9M $29.5M $49.6M $33.5M $65.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $39.6M $30.4M $23M $19.7M $8.9M
Inventory $35M $68.6M $53M $51.8M --
Prepaid Expenses $3.4M $4.3M $3.9M $3.5M $3.8M
Other Current Assets -- -- -- -- --
Total Current Assets $111M $132.9M $129.5M $108.6M $78.3M
 
Property Plant And Equipment $28.6M $56.2M $56.8M $59.6M $8.2M
Long-Term Investments -- $500K -- -- --
Goodwill $90.9M $90.9M $90.9M $90.9M --
Other Intangibles $148.8M $135.3M $122.2M $109.4M --
Other Long-Term Assets -- $500K -- -- --
Total Assets $396.5M $424.4M $402.7M $368.9M $270.3M
 
Accounts Payable $20.8M $23.8M $19.6M $18.9M $15.3M
Accrued Expenses $5.5M $5M $6.3M $4.8M --
Current Portion Of Long-Term Debt $3.8M $1.6M $266K $278.7K --
Current Portion Of Capital Lease Obligations $867.1K $836.5K $371K $505.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43M $31.9M $27.6M $29.8M $22.7M
 
Long-Term Debt $2.7M $12.3M $11.6M $12M $10.5M
Capital Leases -- -- -- -- --
Total Liabilities $46.3M $46.8M $39.7M $43.4M $34.9M
 
Common Stock $113.6K $117.3K $118.5K $116.2K $117.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $350.3M $377.7M $363M $325.6M $235.4M
 
Total Liabilities and Equity $396.5M $424.4M $402.7M $368.9M $270.3M
Cash and Short Terms $32.9M $29.5M $49.6M $33.5M $65.7M
Total Debt $8.7M $13.1M $11.8M $12.2M $10.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.8M $33.2M -$8.8M -$21.9M -$130.8M
Depreciation & Amoritzation $4.9M $18.1M $18.2M $13.5M $14.1M
Stock-Based Compensation $3.4M $6M $10.1M $5.3M $4.4M
Change in Accounts Receivable -$6.1M -$20.7M $14.4M $1M -$30.4K
Change in Inventories -$11.5M -$43.1M $4.7M $8.8M --
Cash From Operations -$14.4M $2.9M $35.6M $32.6M -$10.1M
 
Capital Expenditures $7.4M $19.2M $12.5M $2.7M $3.4M
Cash Acquisitions -- $50.5M -- -- --
Cash From Investing -$7.4M -$69.7M -$12.5M -$8M -$5.5M
 
Dividends Paid (Ex Special Dividend) -- $2.5M $3M $3M $3M
Special Dividend Paid
Long-Term Debt Issued $11.6M -- $1M -- --
Long-Term Debt Repaid -$9.3M -$56.8M -$2.1M -$3.2M --
Repurchase of Common Stock -$1.5M -- $522.4K $2.2M $6.6M
Other Financing Activities -$14.1M -$3.7M -$1.3M -- --
Cash From Financing $139.3M -$28.2M -$6.7M -$8.7M -$9.8M
 
Beginning Cash (CF) $884.3K $23.3M $39.6M $55.6M $30.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $117.5M -$95.1M $16.4M $16M -$25.4M
Ending Cash (CF) $118.3M -$71.8M $56M $71.5M $4.9M
 
Levered Free Cash Flow -$21.9M -$16.4M $23M $30M -$13.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.1M -$803.5K -$7.7M -$12.4M $1.4M
Depreciation & Amoritzation $4.9M $4.5M $4.8M $3.2M $3.7M
Stock-Based Compensation $1.2M $1.2M $1.7M $1.2M --
Change in Accounts Receivable -$16.3M $9.9M -$1.8M -$382.1K -$331.8K
Change in Inventories -$7M -$4M $2.9M $2.9M --
Cash From Operations -$15.8M $12.5M $5.2M -$9.3M $3.2M
 
Capital Expenditures $3.5M $3.1M $1.3M $1.2M $700.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$3.1M -$1.3M -$1.4M -$157.8K
 
Dividends Paid (Ex Special Dividend) $337.7K $782.7K $782.6K $782.6K $757.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$14.6M -- --
Long-Term Debt Repaid -$813.5K -$969.6K -$1.1M -$827.2K --
Repurchase of Common Stock -- -- $398.8K $4.9M --
Other Financing Activities $1.9M $474K -- -- --
Cash From Financing $1.3M -$1.3M -$2.3M -$6.5M -$757.1K
 
Beginning Cash (CF) $32.9M $29.5M $49.6M $33.5M $65.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18M $8.1M $1.6M -$17.2M $2.3M
Ending Cash (CF) $14.9M $37.6M $51.1M $16.3M $68M
 
Levered Free Cash Flow -$19.3M $9.4M $3.9M -$10.6M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.3M $12M -$20.2M -$34.9M -$43.6M
Depreciation & Amoritzation $11.2M $18.6M $18.8M $16.5M $15.5M
Stock-Based Compensation $3.1M $6.5M $10.6M $5.2M $3M
Change in Accounts Receivable -$17.9M $6.1M $7.1M -$3.4M $2.8M
Change in Inventories -$27.4M -$33.6M $15.6M $1.2M --
Cash From Operations -$17.8M $27.7M $36M $4.6M -$13M
 
Capital Expenditures $60.9M -$28.1M $6.8M $7.5M $4M
Cash Acquisitions -- $50.5M -- -- --
Cash From Investing -$60.9M -$22.4M -$6.8M -$8.3M $39.3M
 
Dividends Paid (Ex Special Dividend) $337.7K $3.6M $3M $3M $3M
Special Dividend Paid
Long-Term Debt Issued -- $1M -- -- --
Long-Term Debt Repaid -$63.3M -$3.1M -$2.8M -$2.4M --
Repurchase of Common Stock $1.5M -- $2.4M $6.7M $5.1M
Other Financing Activities -$16.9M -$1.4M -- -- --
Cash From Financing $108.2M -$8.2M -$9.7M -$12.4M -$9.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.5M -$2.9M $19.6M -$16M $16.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$78.7M $55.8M $29.2M -$2.9M -$17M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.7M $2.4M -$9M -$27.2M -$5.1M
Depreciation & Amoritzation $8.4M $9M $9.6M $6.7M $7.4M
Stock-Based Compensation $2M $2.4M $2.9M $2.6M $787.8K
Change in Accounts Receivable -$14.2M $12.6M $5.3M $1.2M $699.5K
Change in Inventories -$19.1M -$9.6M $1.3M -$6.3M --
Cash From Operations -$7.1M $17.7M $18.2M -$9.9M -$4.9M
 
Capital Expenditures $5.1M $8.4M $2.6M $2M $1.6M
Cash Acquisitions -$50.7M -- -- -- --
Cash From Investing -$55.7M -$8.4M -$2.6M -$2.8M $41.9M
 
Dividends Paid (Ex Special Dividend) $337.7K $1.4M $1.4M $1.4M $1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1M -- -- --
Long-Term Debt Repaid -$55.4M -$1.7M -$2.3M -$1.5M --
Repurchase of Common Stock -- -- $1.9M $6.4M $171.2K
Other Financing Activities -$2.8M -$517K -- -- --
Cash From Financing -$22.6M -$2.6M -$5.6M -$9.3M -$1.6M
 
Beginning Cash (CF) $151.3M $50.9M $97.6M $84.3M $129M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$85.4M $6.7M $9.9M -$22.1M $35.4M
Ending Cash (CF) $65.9M $57.6M $107.5M $62.2M $164.5M
 
Levered Free Cash Flow -$12.2M $9.3M $15.5M -$11.9M -$6.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock