Financhill
Buy
51

OSK Quote, Financials, Valuation and Earnings

Last price:
$130.74
Seasonality move :
8.13%
Day range:
$129.71 - $131.55
52-week range:
$76.82 - $144.30
Dividend yield:
1.56%
P/E ratio:
12.72x
P/S ratio:
0.82x
P/B ratio:
1.82x
Volume:
139.3K
Avg. volume:
628K
1-year change:
37.7%
Market cap:
$8.3B
Revenue:
$10.7B
EPS (TTM):
$10.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $8.3B $9.6B $10.7B
Revenue Growth (YoY) -- -- 7.04% 16.5% 11.21%
 
Cost of Revenues -- -- $7.1B $7.9B $8.6B
Gross Profit -- -- $1.2B $1.8B $2.1B
Gross Profit Margin -- -- 13.98% 18.39% 19.42%
 
R&D Expenses -- -- $113.4M $133.6M $169.1M
Selling, General & Admin -- -- $662.8M $810.4M $852.4M
Other Inc / (Exp) -- -- -$60.5M $13.8M -$47.4M
Operating Expenses -- -- $776.2M $930.5M $1B
Operating Income -- -- $381.4M $843.8M $1.1B
 
Net Interest Expenses -- -- $53.4M $68.6M $119.5M
EBT. Incl. Unusual Items -- -- $275.6M $797.6M $903M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $97.5M $190M $210M
Net Income to Company -- -- $173.9M $598M $681.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $173.9M $598M $681.4M
 
Basic EPS (Cont. Ops) -- -- $2.65 $9.15 $10.41
Diluted EPS (Cont. Ops) -- -- $2.63 $9.08 $10.35
Weighted Average Basic Share -- -- $65.7M $65.4M $65.5M
Weighted Average Diluted Share -- -- $66.1M $65.9M $65.8M
 
EBITDA -- -- $477.7M $988.7M $1.3B
EBIT -- -- $381.4M $843.8M $1.1B
 
Revenue (Reported) -- -- $8.3B $9.6B $10.7B
Operating Income (Reported) -- -- $381.4M $843.8M $1.1B
Operating Income (Adjusted) -- -- $381.4M $843.8M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.1B $2.5B $2.7B $2.7B
Revenue Growth (YoY) 15.63% -6.43% 21.45% 9.22% -1.93%
 
Cost of Revenues $1.8B $1.8B $2.1B $2.2B $2.2B
Gross Profit $275.7M $285.6M $458.1M $492.6M $456.6M
Gross Profit Margin 13.36% 13.82% 18.25% 17.97% 16.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $171.5M $166.3M $201.6M $226.4M $196.2M
Other Inc / (Exp) -$4.1M -$8.9M $2.6M $3.6M --
Operating Expenses $171.8M $166.3M $201.6M $226.4M $196.2M
Operating Income $103.9M $119.3M $256.5M $266.2M $260.4M
 
Net Interest Expenses $12.2M $13.4M $19.6M $33.6M $30.6M
EBT. Incl. Unusual Items $89.7M $99.5M $241.4M $238.1M $238.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $700K $32.2M $55.3M $56.6M $41.7M
Net Income to Company $89.7M $66.9M $183.7M $180.3M $196.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $89.7M $66.9M $183.7M $180.3M $196.2M
 
Basic EPS (Cont. Ops) $1.31 $1.02 $2.81 $2.76 $3.06
Diluted EPS (Cont. Ops) $1.30 $1.02 $2.79 $2.75 $3.04
Weighted Average Basic Share $68.4M $65.4M $65.3M $65.3M $64.1M
Weighted Average Diluted Share $69.1M $65.8M $65.9M $65.7M $64.6M
 
EBITDA $128.2M $143.4M $292.8M $318.1M $321.6M
EBIT $103.9M $119.3M $256.5M $266.2M $260.4M
 
Revenue (Reported) $2.1B $2.1B $2.5B $2.7B $2.7B
Operating Income (Reported) $103.9M $119.3M $256.5M $266.2M $260.4M
Operating Income (Adjusted) $103.9M $119.3M $256.5M $266.2M $260.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.7B $8.1B $9.4B $10.6B $10.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $7.1B $7.9B $8.7B $8.6B
Gross Profit $1.2B $1B $1.5B $1.9B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $666.5M $674.9M $745.5M $867.5M $829.7M
Other Inc / (Exp) -$2.1M -$28.5M -$24.4M -$50.9M --
Operating Expenses $668.4M $675.2M $734.5M $867.5M $829.7M
Operating Income $547.5M $331.3M $785.8M $1.1B $957.1M
 
Net Interest Expenses $48.2M $51.4M $60.5M $110.3M $119.2M
EBT. Incl. Unusual Items $497.9M $259.8M $707.9M $899.3M $859.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.2M $69.1M $174.9M $209M $188.9M
Net Income to Company $472.7M $188.5M $522.3M $679.1M $666.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $472.7M $188.5M $522.3M $679.1M $666.3M
 
Basic EPS (Cont. Ops) $6.89 $2.82 $7.99 $10.37 $10.31
Diluted EPS (Cont. Ops) $6.82 $2.80 $7.94 $10.30 $10.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $640.5M $427.3M $904.7M $1.2B $1.2B
EBIT $547.5M $331.3M $785.8M $1.1B $957.1M
 
Revenue (Reported) $7.7B $8.1B $9.4B $10.6B $10.4B
Operating Income (Reported) $547.5M $331.3M $785.8M $1.1B $957.1M
Operating Income (Adjusted) $547.5M $331.3M $785.8M $1.1B $957.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $6.1B $7.2B $8.1B $7.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $5.3B $6B $6.7B $6.4B
Gross Profit $970M $730.8M $1.2B $1.5B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $521.1M $503.4M $586.1M $643.2M $620.5M
Other Inc / (Exp) -$600K -$22.9M $13.2M -$51.5M $2.1M
Operating Expenses $522.9M $503.4M $575.1M $643.2M $620.5M
Operating Income $447.1M $227.4M $633.2M $838.4M $733.2M
 
Net Interest Expenses $36.2M $39.2M $46.3M $88M $87.7M
EBT. Incl. Unusual Items $414.9M $170.1M $602.4M $704.1M $660.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $68.4M $145.8M $164.8M $143.7M
Net Income to Company $403.2M $98.8M $447.2M $528.3M $513.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $403.2M $98.8M $447.2M $528.3M $513.2M
 
Basic EPS (Cont. Ops) $5.87 $1.51 $6.84 $8.06 $7.96
Diluted EPS (Cont. Ops) $5.81 $1.50 $6.80 $8.02 $7.92
Weighted Average Basic Share $205.7M $197.4M $196.1M $196.6M $193.5M
Weighted Average Diluted Share $208M $198.2M $197.4M $197.7M $194.4M
 
EBITDA $517.8M $299.1M $726.7M $977.7M $903.9M
EBIT $447.1M $227.4M $633.2M $838.4M $733.2M
 
Revenue (Reported) $6.2B $6.1B $7.2B $8.1B $7.7B
Operating Income (Reported) $447.1M $227.4M $633.2M $838.4M $733.2M
Operating Income (Adjusted) $447.1M $227.4M $633.2M $838.4M $733.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $805.9M $125.4M $204.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.7B $2.1B $1.9B
Inventory -- -- $1.9B $2.1B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $90.7M $93.6M $114.5M
Total Current Assets -- -- $4.5B $4.5B $4.5B
 
Property Plant And Equipment -- -- $1.1B $1.3B $1.2B
Long-Term Investments -- -- $66.5M $70.3M --
Goodwill -- -- $1B $1.4B $1.4B
Other Intangibles -- -- $457M $830.2M $777.6M
Other Long-Term Assets -- -- $17.4M $32.1M $38M
Total Assets -- -- $7.7B $9.1B $9.4B
 
Accounts Payable -- -- $1.1B $1.2B $1.1B
Accrued Expenses -- -- $119.5M $242.5M $246.2M
Current Portion Of Long-Term Debt -- -- -- -- $2.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $373.4M $442.7M $446.5M
Total Current Liabilities -- -- $2.4B $3.1B $3B
 
Long-Term Debt -- -- $788.4M $819.5M $809.3M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $4.5B $5.4B $5.3B
 
Common Stock -- -- $700K $700K $700K
Other Common Equity Adj -- -- -$92.3M -$72M -$103.2M
Common Equity -- -- $3.2B $3.7B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $3.2B $3.7B $4.2B
 
Total Liabilities and Equity -- -- $7.7B $9.1B $9.4B
Cash and Short Terms -- -- $805.9M $125.4M $204.9M
Total Debt -- -- $808M $1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $474.8M $106.1M $160.9M $211.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.6B $2.3B $2.4B $2.1B
Inventory $1.3B $1.7B $2B $2.3B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $58.2M $99.1M $80.7M $101.7M --
Total Current Assets $4.4B $4.1B $4.5B $5.1B $4.9B
 
Property Plant And Equipment $812.8M $700.9M $954.8M $1.1B $1.2B
Long-Term Investments $68.9M -- -- -- --
Goodwill $1.1B $1B $1.5B $1.4B --
Other Intangibles $466.8M $465.2M $762.4M $808.5M --
Other Long-Term Assets $14.3M $555M $323.2M $349.9M --
Total Assets $6.9B $7B $8.9B $9.9B $9.8B
 
Accounts Payable $860.4M $1B $1.1B $1.1B $962.1M
Accrued Expenses $215.1M $132M $214.2M $236.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $357M $360M $436.5M $469.8M --
Total Current Liabilities $2.2B $2.3B $3.1B $3.5B $2.5B
 
Long-Term Debt $995.2M $594.8M $597.5M $602.3M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $4.1B $5.3B $5.8B $5.3B
 
Common Stock $700K $700K $700K $700K $700K
Other Common Equity Adj -$131M -$193M -$109.9M -$72.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $2.9B $3.5B $4.1B $4.5B
 
Total Liabilities and Equity $6.9B $7B $8.9B $9.9B $9.8B
Cash and Short Terms $1.4B $474.8M $106.1M $160.9M $211.8M
Total Debt $1B $604.2M $1.1B $1.5B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $173.9M $598M $681.4M
Depreciation & Amoritzation -- -- $107.6M $159.9M $200.1M
Stock-Based Compensation -- -- $28.6M $31.9M $38.1M
Change in Accounts Receivable -- -- -$346.7M -$184.6M $200.9M
Change in Inventories -- -- -$330.8M -$116.1M -$112.4M
Cash From Operations -- -- $601.3M $599.6M $550.1M
 
Capital Expenditures -- -- $279.7M $325.3M $281M
Cash Acquisitions -- -- $19.7M $995.8M $121.3M
Cash From Investing -- -- -$300.4M -$1.3B -$388.8M
 
Dividends Paid (Ex Special Dividend) -- -- $97.3M $107.2M $120M
Special Dividend Paid
Long-Term Debt Issued -- -- $10.4M $1.6B $4.3B
Long-Term Debt Repaid -- -- -$225M -$1.5B -$4.1B
Repurchase of Common Stock -- -- $155M $22.5M $116M
Other Financing Activities -- -- -$18.1M -$16.4M -$22.9M
Cash From Financing -- -- -$485M $3.4M -$75.1M
 
Beginning Cash (CF) -- -- $805.9M $125.4M $204.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$189.8M -$680.5M $79.5M
Ending Cash (CF) -- -- $610.4M -$553M $277.7M
 
Levered Free Cash Flow -- -- $321.6M $274.3M $269.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $89.7M $66.9M $183.7M $180.3M $196.2M
Depreciation & Amoritzation $26.4M $26.9M $40.3M $51.9M $56.3M
Stock-Based Compensation $6.9M $8.8M $10.1M $9M $10.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $404.8M $161.2M $166.6M $326.1M $489M
 
Capital Expenditures $46.6M $50M $98.2M $53.9M $57M
Cash Acquisitions -$2M -- $807.9M $113M --
Cash From Investing -$68.6M -$51.7M -$895.7M -$160.3M -$37.2M
 
Dividends Paid (Ex Special Dividend) $22.5M $24.2M $26.7M $29.9M $32.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1B $916.2M --
Long-Term Debt Repaid -- -- -$503.5M -$1B --
Repurchase of Common Stock $99.5M -- -- $11M $90.6M
Other Financing Activities -$1.8M -$2.7M $2.1M -$2.6M --
Cash From Financing -$123.1M -$26.4M $480.4M -$147.1M -$431M
 
Beginning Cash (CF) $1.4B $474.8M $106.1M $160.9M $211.8M
Foreign Exchange Rate Adjustment -$3.6M -$5.7M -$700K $800K -$700K
Additions / Reductions $209.5M $77.4M -$249.4M $19.5M $20.1M
Ending Cash (CF) $1.6B $546.5M -$144M $181.2M $231.2M
 
Levered Free Cash Flow $358.2M $111.2M $68.4M $272.2M $432M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $472.7M $188.5M $522.3M $679.1M $666.3M
Depreciation & Amoritzation $104M $106.6M $132M $201.7M $219.5M
Stock-Based Compensation $27.2M $29.2M $32M $35.6M $38.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $543.1M $583M $238.9M $974.1M
 
Capital Expenditures $114.8M $206.9M $347.4M $290.8M $225.4M
Cash Acquisitions $110.6M $17.5M $996M $120.8M $1.4M
Cash From Investing -$245.6M -$259.5M -$1.3B -$404.1M -$215.5M
 
Dividends Paid (Ex Special Dividend) $90.4M $95.6M $104.5M $117M $128.2M
Special Dividend Paid
Long-Term Debt Issued -- -- $1B $4.2B --
Long-Term Debt Repaid -$5.2M -$225M -$528.7M -$3.8B --
Repurchase of Common Stock $122.1M $254.5M $22.6M $65.5M $209.7M
Other Financing Activities -$5.5M -$12.3M -$13.5M -$28.6M --
Cash From Financing -$180.4M -$574.9M $338.1M $217.8M -$712.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $792.9M -$311.4M -$368.7M $54.8M $50.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $336.2M $235.6M -$51.9M $748.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $403.2M $98.8M $447.2M $528.3M $513.2M
Depreciation & Amoritzation $77.4M $80.2M $104.6M $146.4M $165.8M
Stock-Based Compensation $20.6M $22.3M $25.7M $29.4M $29.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $853.5M $138.3M $120M -$240.7M $183.3M
 
Capital Expenditures $91.3M $160.3M $228M $193.5M $137.9M
Cash Acquisitions $110.6M $19.5M $995.8M $120.8M $900K
Cash From Investing -$222.3M -$190.9M -$1.2B -$309.6M -$136.3M
 
Dividends Paid (Ex Special Dividend) $67.9M $73.1M $80.3M $90.1M $98.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10.4M $1B $3.6B $2.8B
Long-Term Debt Repaid -- -$225M -$528.7M -$2.8B -$2.3B
Repurchase of Common Stock $114.1M $155M $22.6M $65.6M $159.3M
Other Financing Activities -$4.3M -$10.2M -$5.6M -$17.8M -$23.2M
Cash From Financing -$148.1M -$451.8M $371.3M $585.7M -$51.6M
 
Beginning Cash (CF) $3.6B $1.8B $1B $372.2M $613.8M
Foreign Exchange Rate Adjustment -$5.9M -$16.5M -- $100K $11.5M
Additions / Reductions $477.2M -$520.9M -$699.8M $35.5M $6.9M
Ending Cash (CF) $4.1B $1.3B $300.5M $407.8M $632.2M
 
Levered Free Cash Flow $762.2M -$22M -$108M -$434.2M $45.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock