Financhill
Buy
59

BLBD Quote, Financials, Valuation and Earnings

Last price:
$51.89
Seasonality move :
17.84%
Day range:
$51.00 - $52.19
52-week range:
$30.04 - $61.95
Dividend yield:
0%
P/E ratio:
13.36x
P/S ratio:
1.15x
P/B ratio:
6.44x
Volume:
245.7K
Avg. volume:
410.6K
1-year change:
33.44%
Market cap:
$1.6B
Revenue:
$1.5B
EPS (TTM):
$3.88
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $684M $800.6M $1.1B $1.3B $1.5B
Revenue Growth (YoY) -22.2% 17.05% 41.49% 18.92% 9.87%
 
Cost of Revenues $612.7M $765.2M $995.7M $1.1B $1.2B
Gross Profit $71.3M $35.4M $137.1M $254.6M $303.5M
Gross Profit Margin 10.43% 4.43% 12.1% 18.9% 20.51%
 
R&D Expenses $5.2M $6.1M $6.6M $9.4M $15.2M
Selling, General & Admin $65.6M $77.2M $87.2M $116.8M $136.3M
Other Inc / (Exp) $1.2M $2.3M -$8.8M -$6M --
Operating Expenses $64.2M $75.9M $85.4M $115.2M $136.3M
Operating Income $7.2M -$40.5M $51.7M $139.3M $167.2M
 
Net Interest Expenses $9.7M $14.7M $18M $10.6M $7.2M
EBT. Incl. Unusual Items -$2M -$53.1M $25.8M $126.9M $169.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$11.5M $9M $33.2M $43.9M
Net Income to Company -$289K -$45.8M $23.8M $105.5M $127.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$289K -$45.8M $23.8M $105.5M $127.7M
 
Basic EPS (Cont. Ops) -$0.01 -$1.48 $0.74 $3.27 $4.01
Diluted EPS (Cont. Ops) -$0.01 -$1.48 $0.74 $3.16 $3.88
Weighted Average Basic Share $27.1M $31M $32.1M $32.3M $31.9M
Weighted Average Diluted Share $27.1M $31M $32.3M $33.3M $32.9M
 
EBITDA $21.4M -$25.3M $68.8M $153.4M $182.5M
EBIT $7.2M -$40.5M $51.7M $139.3M $167.2M
 
Revenue (Reported) $684M $800.6M $1.1B $1.3B $1.5B
Operating Income (Reported) $7.2M -$40.5M $51.7M $139.3M $167.2M
Operating Income (Adjusted) $7.2M -$40.5M $51.7M $139.3M $167.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $192.2M $257.7M $303M $350.2M $409.4M
Revenue Growth (YoY) -31.7% 34.06% 17.58% 15.6% 16.89%
 
Cost of Revenues $179.4M $262.6M $253.5M $290.9M $323M
Gross Profit $12.8M -$4.9M $49.5M $59.3M $86.4M
Gross Profit Margin 6.67% -1.9% 16.34% 16.93% 21.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.5M $18.7M $20.8M $34M $36.1M
Other Inc / (Exp) $285K $661K -$1.3M $1.5M --
Operating Expenses $15.1M $18.2M $20.3M $33.7M $36.1M
Operating Income -$2.3M -$23.1M $29.2M $25.6M $50.3M
 
Net Interest Expenses $2.6M $5.2M $4.1M $2M $1.7M
EBT. Incl. Unusual Items -$4.8M -$27.6M $24.5M $26.1M $51.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M -$5.1M $8.7M $6.6M $13.7M
Net Income to Company -$2.4M -$23.1M $18.6M $24.7M $36.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$23.1M $18.6M $24.7M $36.5M
 
Basic EPS (Cont. Ops) -$0.09 -$0.72 $0.58 $0.76 $1.15
Diluted EPS (Cont. Ops) -$0.09 -$0.72 $0.58 $0.73 $1.11
Weighted Average Basic Share $27.2M $32M $32.2M $32.4M $31.7M
Weighted Average Diluted Share $27.2M $32M $32.4M $33.7M $32.8M
 
EBITDA $1.8M -$18M $33.6M $29.5M $54.3M
EBIT -$2.3M -$23.1M $29.2M $25.6M $50.3M
 
Revenue (Reported) $192.2M $257.7M $303M $350.2M $409.4M
Operating Income (Reported) -$2.3M -$23.1M $29.2M $25.6M $50.3M
Operating Income (Adjusted) -$2.3M -$23.1M $29.2M $25.6M $50.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $684M $800.6M $1.1B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $612.7M $765.2M $995.5M $1.1B $1.2B
Gross Profit $71.3M $35.4M $137.3M $254.7M $302.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.6M $77.2M $87.2M $116.8M $136.3M
Other Inc / (Exp) $1.2M $2.3M -$8.8M -$6M --
Operating Expenses $64.2M $75.9M $85.6M $115.3M $135.5M
Operating Income $7.2M -$40.5M $51.7M $139.3M $167.2M
 
Net Interest Expenses $9.7M $14.7M $18M $10.6M $7.2M
EBT. Incl. Unusual Items -$2M -$53.1M $25.8M $126.9M $169.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$11.5M $9M $33.2M $43.9M
Net Income to Company -$289K -$45.8M $23.8M $105.5M $127.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$289K -$45.8M $23.8M $105.5M $127.7M
 
Basic EPS (Cont. Ops) -$0.01 -$1.45 $0.74 $3.27 $4.01
Diluted EPS (Cont. Ops) -$0.01 -$1.45 $0.73 $3.18 $3.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21.4M -$25.3M $68.1M $154.2M $182.8M
EBIT $7.2M -$40.5M $51.7M $139.3M $167.2M
 
Revenue (Reported) $684M $800.6M $1.1B $1.3B $1.5B
Operating Income (Reported) $7.2M -$40.5M $51.7M $139.3M $167.2M
Operating Income (Adjusted) $7.2M -$40.5M $51.7M $139.3M $167.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $800.6M $1.1B $1.3B $1.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $765.2M $995.5M $1.1B $1.2B --
Gross Profit $35.4M $137.3M $254.7M $302.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77.2M $87.2M $116.8M $136.3M --
Other Inc / (Exp) $2.3M -$8.8M -$6M $2.8M --
Operating Expenses $75.9M $85.6M $115.3M $135.5M --
Operating Income -$40.5M $51.7M $139.3M $167.2M --
 
Net Interest Expenses $14.7M $18M $10.6M $7.2M --
EBT. Incl. Unusual Items -$53.1M $25.8M $126.9M $169.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11.5M $9M $33.2M $43.9M --
Net Income to Company -$45.8M $23.8M $105.5M $127.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.8M $23.8M $105.5M $127.7M --
 
Basic EPS (Cont. Ops) -$1.45 $0.74 $3.27 $4.01 --
Diluted EPS (Cont. Ops) -$1.45 $0.73 $3.18 $3.88 --
Weighted Average Basic Share $124.1M $128.3M $129.1M $127.4M --
Weighted Average Diluted Share $124.1M $129.3M $132.9M $131.7M --
 
EBITDA -$25.3M $68.1M $154.2M $182.8M --
EBIT -$40.5M $51.7M $139.3M $167.2M --
 
Revenue (Reported) $800.6M $1.1B $1.3B $1.5B --
Operating Income (Reported) -$40.5M $51.7M $139.3M $167.2M --
Operating Income (Adjusted) -$40.5M $51.7M $139.3M $167.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.7M $10.5M $79M $127.7M $229.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10M $12.5M $12.6M $59.1M $20.7M
Inventory $125.2M $143M $135.3M $127.8M $139.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.2M $8.5M $9.2M $8.8M --
Total Current Assets $156.1M $174.5M $236.1M $323.4M $411.6M
 
Property Plant And Equipment $111M $102.3M $96.1M $97.7M $108.5M
Long-Term Investments $14.8M $10.7M $17.6M $32.1M $35.2M
Goodwill $18.8M $18.8M $18.8M $18.8M --
Other Intangibles $49.4M $47.4M $45.4M $43.6M --
Other Long-Term Assets $1.5M $1.5M $1.5M $2.3M --
Total Assets $379.4M $388.2M $440.7M $547.3M $651.7M
 
Accounts Payable $72.3M $107.9M $137.1M $143.2M $151.5M
Accrued Expenses $12.3M $16.4M $32.9M $55.8M --
Current Portion Of Long-Term Debt $14.9M $19.8M $19.8M $5M --
Current Portion Of Capital Lease Obligations $1.3M $566K $583K $975K --
Other Current Liabilities $16.2M $12.9M $31.1M $21.6M --
Total Current Liabilities $124.8M $164.8M $229.6M $236M $236.8M
 
Long-Term Debt $204.6M $156.5M $115.1M $93M $89.3M
Capital Leases -- -- -- -- --
Total Liabilities $412M $386.8M $400.7M $387.7M $396.2M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$44.8M -$41.9M -$31.9M -$26.4M --
Common Equity -$32.7M $1.4M $40M $159.6M $255.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$32.7M $1.4M $40M $159.6M $255.4M
 
Total Liabilities and Equity $379.4M $388.2M $440.7M $547.3M $651.7M
Cash and Short Terms $11.7M $10.5M $79M $127.7M $229.3M
Total Debt $222M $176.9M $135.5M $98.9M $94.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.7M $10.5M $79M $127.7M $229.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10M $12.5M $12.6M $59.1M $20.7M
Inventory $125.2M $143M $135.3M $127.8M $139.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.2M $8.5M $9.2M $8.8M --
Total Current Assets $156.1M $174.5M $236.1M $323.4M $411.6M
 
Property Plant And Equipment $111M $102.3M $96.1M $97.7M $108.5M
Long-Term Investments $14.8M $10.7M $17.6M $32.1M $35.2M
Goodwill $18.8M $18.8M $18.8M $18.8M --
Other Intangibles $49.4M $47.4M $45.4M $43.6M --
Other Long-Term Assets $1.5M $1.5M $1.5M $2.3M --
Total Assets $379.4M $388.2M $440.7M $547.3M $651.7M
 
Accounts Payable $72.3M $107.9M $137.1M $143.2M $151.5M
Accrued Expenses $12.3M $16.4M $32.9M $55.8M --
Current Portion Of Long-Term Debt $14.9M $19.8M $19.8M $5M --
Current Portion Of Capital Lease Obligations $1.3M $566K $583K $975K --
Other Current Liabilities $16.2M $12.9M $31.1M $21.6M --
Total Current Liabilities $124.8M $164.8M $229.6M $236M $236.8M
 
Long-Term Debt $204.6M $156.5M $115.1M $93M $89.3M
Capital Leases -- -- -- -- --
Total Liabilities $412M $386.8M $400.7M $387.7M $396.2M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$44.8M -$41.9M -$31.9M -$26.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$32.7M $1.4M $40M $159.6M $255.4M
 
Total Liabilities and Equity $379.4M $388.2M $440.7M $547.3M $651.7M
Cash and Short Terms $11.7M $10.5M $79M $127.7M $229.3M
Total Debt $222M $176.9M $135.5M $98.9M $94.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$289K -$45.8M $23.8M $105.5M $127.7M
Depreciation & Amoritzation $13.4M $14.1M $16M $14.8M $15.6M
Stock-Based Compensation $5.9M $3.7M $4.2M $8.6M $14.8M
Change in Accounts Receivable -$2.3M -$2.6M -$40K -$46.5M $38.4M
Change in Inventories -$68.7M -$26.5M $7.7M $7.5M -$11.7M
Cash From Operations -$56.7M -$27.2M $119.9M $111.1M $176.2M
 
Capital Expenditures $12.2M $6.5M $8.5M $15.3M $22.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.3M -$6.5M -$8.5M -$15.8M -$23.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $117M $135M $45M $136.2M --
Long-Term Debt Repaid -$83.2M -$176M -$85.4M -$172.4M --
Repurchase of Common Stock -- $1.7M $376K $11.1M $49.4M
Other Financing Activities -$2.5M -$3M -$3.3M -$3.1M --
Cash From Financing $35.2M $32.4M -$42.9M -$46.6M -$50.7M
 
Beginning Cash (CF) $11.7M $10.5M $79M $127.7M $229.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32.8M -$1.2M $68.5M $48.7M $101.6M
Ending Cash (CF) -$21.1M $9.2M $147.5M $176.4M $330.9M
 
Levered Free Cash Flow -$68.9M -$33.6M $111.4M $95.8M $153.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$23.1M $18.6M $24.7M $36.5M
Depreciation & Amoritzation $3.3M $4M $3.9M $3.9M $3.9M
Stock-Based Compensation $4M $537K $1.9M $1.6M $1.9M
Change in Accounts Receivable $483K $470K -$1.1M -$25.1M $458K
Change in Inventories $8.3M $65M -$6.1M $16.7M $11.6M
Cash From Operations -$40M $29.7M $39.1M $55.4M $65.1M
 
Capital Expenditures $1.9M $1.7M $2.1M $5.1M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$1.7M -$2.1M -$5.7M -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $117M $15M -- -- --
Long-Term Debt Repaid -$74.6M -$58.9M -$5.1M -$1.4M --
Repurchase of Common Stock -- $205K $319K $10.8M $6M
Other Financing Activities -- -$283K -- -- --
Cash From Financing $42.4M -$44.1M -$8.7M -$10.4M -$4.1M
 
Beginning Cash (CF) $11.7M $10.5M $79M $127.7M $229.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $486K -$16M $28.3M $39.3M $56.2M
Ending Cash (CF) $12.2M -$5.6M $107.2M $167M $285.6M
 
Levered Free Cash Flow -$41.9M $28M $36.9M $50.2M $60.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$289K -$45.8M $23.8M $105.5M $127.7M
Depreciation & Amoritzation $13.4M $14.1M $16M $14.8M $15.6M
Stock-Based Compensation $5.9M $3.7M $4.2M $8.6M $14.8M
Change in Accounts Receivable -$2.3M -$2.6M -$40K -$46.5M $38.4M
Change in Inventories -$68.7M -$26.5M $7.7M $7.5M -$11.7M
Cash From Operations -$56.7M -$27.2M $119.9M $111.1M $176.2M
 
Capital Expenditures $12.2M $6.5M $8.5M $15.3M $22.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.3M -$6.5M -$8.5M -$15.8M -$23.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $135M $45M $136.2M --
Long-Term Debt Repaid -$83.2M -$176M -$85.4M -$172.4M --
Repurchase of Common Stock -- $1.7M $376K $11.1M $49.4M
Other Financing Activities -$2.5M -$3M -$3.3M -$3.1M --
Cash From Financing $35.2M $32.4M -$42.9M -$46.6M -$50.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32.8M -$1.2M $68.5M $48.7M $101.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$68.9M -$33.6M $111.4M $95.8M $153.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$45.8M $23.8M $105.5M $127.7M --
Depreciation & Amoritzation $14.1M $16M $14.8M $15.6M --
Stock-Based Compensation $3.7M $4.2M $8.6M $14.8M --
Change in Accounts Receivable -$2.6M -$40K -$46.5M $38.4M --
Change in Inventories -$26.5M $7.7M $7.5M -$11.7M --
Cash From Operations -$27.2M $119.9M $111.1M $176.2M --
 
Capital Expenditures $6.5M $8.5M $15.3M $22.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.5M -$8.5M -$15.8M -$23.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $135M $45M $136.2M -- --
Long-Term Debt Repaid -$176M -$85.4M -$172.4M -$4.7M --
Repurchase of Common Stock $1.7M $376K $11.1M $49.4M --
Other Financing Activities -$3M -$3.3M -$3.1M -- --
Cash From Financing $32.4M -$42.9M -$46.6M -$50.7M --
 
Beginning Cash (CF) $55.9M $152.9M $386.5M $669.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $68.5M $48.7M $101.6M --
Ending Cash (CF) $54.7M $221.4M $435.2M $770.9M --
 
Levered Free Cash Flow -$33.6M $111.4M $95.8M $153.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock