Financhill
Sell
48

ONTF Quote, Financials, Valuation and Earnings

Last price:
$5.79
Seasonality move :
-13.13%
Day range:
$5.75 - $5.85
52-week range:
$4.35 - $7.04
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.74x
P/B ratio:
1.70x
Volume:
61.2K
Avg. volume:
206.3K
1-year change:
-13.15%
Market cap:
$245.7M
Revenue:
$148.1M
EPS (TTM):
-$0.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $156.9M $203.6M $190.9M $163.7M $148.1M
Revenue Growth (YoY) 76.08% 29.74% -6.26% -14.23% -9.55%
 
Cost of Revenues $33.3M $47.4M $52.8M $44.2M $38.2M
Gross Profit $123.6M $156.2M $138M $119.5M $109.9M
Gross Profit Margin 78.76% 76.74% 72.32% 72.98% 74.23%
 
R&D Expenses $19.3M $34.8M $43.6M $38.6M $35.6M
Selling, General & Admin $82.5M $145M $153.6M $138.3M $124.5M
Other Inc / (Exp) $76K -$1.2M $600K $7.4M $5.1M
Operating Expenses $101.8M $179.8M $196M $173.6M $158M
Operating Income $21.8M -$23.6M -$57.9M -$54.1M -$48.1M
 
Net Interest Expenses $869K $464K $181K $93K $34K
EBT. Incl. Unusual Items $21.1M -$24.5M -$57.3M -$50.8M -$41.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $297K -$285K $958K $995K $633K
Net Income to Company $20.8M -$24.3M -$58.2M -$51.8M -$42.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.7M -$24.3M -$58.2M -$51.8M -$42.2M
 
Basic EPS (Cont. Ops) $0.09 -$0.52 -$1.23 -$1.16 -$1.01
Diluted EPS (Cont. Ops) $0.09 -$0.52 -$1.23 -$1.16 -$1.01
Weighted Average Basic Share $44.5M $47.7M $47.5M $44.6M $41.8M
Weighted Average Diluted Share $44.5M $47.7M $47.5M $44.6M $41.8M
 
EBITDA $24.8M -$19M -$50.5M -$48.8M -$43.3M
EBIT $21.8M -$23.6M -$57.9M -$54.1M -$48.1M
 
Revenue (Reported) $156.9M $203.6M $190.9M $163.7M $148.1M
Operating Income (Reported) $21.8M -$23.6M -$57.9M -$54.1M -$48.1M
Operating Income (Adjusted) $21.8M -$23.6M -$57.9M -$54.1M -$48.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.4M $47.6M $39.2M $36.3M $34.6M
Revenue Growth (YoY) 15.9% -3.62% -17.56% -7.39% -4.74%
 
Cost of Revenues $12.1M $13.3M $10.3M $9.3M $8.8M
Gross Profit $37.3M $34.3M $28.9M $27M $25.8M
Gross Profit Margin 75.55% 72.04% 73.78% 74.41% 74.55%
 
R&D Expenses $9.1M $11.3M $9.3M $9.1M $8M
Selling, General & Admin $37.4M $37.7M $32.7M $31.2M $25.7M
Other Inc / (Exp) -$321K -$14K $2M $1.1M --
Operating Expenses $46.6M $49M $41.7M $39.9M $33.7M
Operating Income -$9.3M -$14.8M -$12.8M -$12.9M -$7.9M
 
Net Interest Expenses $65K $42K $18K $6K $82K
EBT. Incl. Unusual Items -$9.4M -$14.3M -$11.4M -$11.2M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$32K $40K $109K $183K $16K
Net Income to Company -$9.4M -$14.4M -$11.5M -$11.4M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.4M -$14.4M -$11.5M -$11.4M -$6.4M
 
Basic EPS (Cont. Ops) -$0.20 -$0.30 -$0.26 -$0.27 -$0.15
Diluted EPS (Cont. Ops) -$0.20 -$0.30 -$0.26 -$0.27 -$0.15
Weighted Average Basic Share $47.4M $47.6M $43.8M $41.9M $42.7M
Weighted Average Diluted Share $47.4M $47.6M $43.8M $41.9M $42.7M
 
EBITDA -$8.2M -$12.9M -$12.5M -$11.7M -$6.7M
EBIT -$9.3M -$14.8M -$12.8M -$12.9M -$7.9M
 
Revenue (Reported) $49.4M $47.6M $39.2M $36.3M $34.6M
Operating Income (Reported) -$9.3M -$14.8M -$12.8M -$12.9M -$7.9M
Operating Income (Adjusted) -$9.3M -$14.8M -$12.8M -$12.9M -$7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $204.9M $196.3M $170.9M $150.7M $141.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.7M $52.3M $47.5M $39.1M $35.9M
Gross Profit $160.2M $144.1M $123.4M $111.7M $105.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.2M $42.5M $40.5M $35.7M $33.2M
Selling, General & Admin $133.3M $157.1M $141.9M $126.4M $110.9M
Other Inc / (Exp) -$346K -$1.5M $6.9M $6M --
Operating Expenses $164.5M $199.6M $178.9M $160M $142.8M
Operating Income -$4.4M -$55.6M -$55.5M -$48.4M -$37.4M
 
Net Interest Expenses $638K $207K $116K $40K $126K
EBT. Incl. Unusual Items -$5.1M -$55.6M -$52.7M -$41.6M -$31.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109K -$57K $1.3M $1.5M -$59K
Net Income to Company -$5.2M -$55.6M -$54M -$43.2M -$31.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.1M -$55.6M -$54M -$43.2M -$31.2M
 
Basic EPS (Cont. Ops) -$0.28 -$1.17 -$1.17 -$1.03 -$0.74
Diluted EPS (Cont. Ops) -$0.28 -$1.17 -$1.17 -$1.03 -$0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $40K -$49M -$49.5M -$43.4M -$32.4M
EBIT -$4.4M -$55.6M -$55.5M -$48.4M -$37.4M
 
Revenue (Reported) $204.9M $196.3M $170.9M $150.7M $141.3M
Operating Income (Reported) -$4.4M -$55.6M -$55.5M -$48.4M -$37.4M
Operating Income (Adjusted) -$4.4M -$55.6M -$55.5M -$48.4M -$37.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $151.6M $144.3M $124.4M $111.4M $104.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.6M $39.5M $34.2M $28.7M $26.5M
Gross Profit $116.9M $104.8M $90.2M $82.7M $78.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.2M $32.9M $29.5M $26.8M $24.4M
Selling, General & Admin $105.7M $117.8M $106.1M $94.3M $80.7M
Other Inc / (Exp) -$648K -$1.1M $5.3M $3.9M $1.1M
Operating Expenses $130.9M $150.7M $132.7M $119.4M $104.2M
Operating Income -$14M -$46M -$42.5M -$36.7M -$26M
 
Net Interest Expenses $402K $145K $80K $27K $119K
EBT. Incl. Unusual Items -$14.8M -$45.9M -$41.4M -$32.2M -$22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$65K $163K $535K $1.1M $397K
Net Income to Company -$14.7M -$46.1M -$41.9M -$33.3M -$22.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.7M -$46.1M -$41.9M -$33.3M -$22.4M
 
Basic EPS (Cont. Ops) -$0.33 -$0.97 -$0.91 -$0.80 -$0.53
Diluted EPS (Cont. Ops) -$0.33 -$0.97 -$0.91 -$0.80 -$0.53
Weighted Average Basic Share $140.2M $142.5M $137M $125.2M $127.3M
Weighted Average Diluted Share $140.2M $142.5M $137M $125.2M $127.3M
 
EBITDA -$10.6M -$40.6M -$38.5M -$33.1M -$22.2M
EBIT -$14M -$46M -$42.5M -$36.7M -$26M
 
Revenue (Reported) $151.6M $144.3M $124.4M $111.4M $104.7M
Operating Income (Reported) -$14M -$46M -$42.5M -$36.7M -$26M
Operating Income (Adjusted) -$14M -$46M -$42.5M -$36.7M -$26M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $61.2M $382.6M $328.1M $198.7M $182.7M
Short Term Investments $3M $217.6M $301.1M $145.5M $167.8M
Accounts Receivable, Net $48.6M $46.1M $43.8M $37.9M $28.6M
Inventory -- -- -- -- --
Prepaid Expenses $2.8M $5.6M -- -- --
Other Current Assets $138K $8.5M $6.3M $4.7M $6.2M
Total Current Assets $113.7M $437.1M $378.2M $241.4M $217.5M
 
Property Plant And Equipment $9.1M $8.8M $12.8M $8.4M $9M
Long-Term Investments $102K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $2M $1.3M $660K
Other Long-Term Assets $1.4M $1.8M $1.6M $1.1M $794K
Total Assets $156.7M $480.5M $425.5M $280.3M $251M
 
Accounts Payable $4.7M $3.1M $4.6M $1.9M $2.7M
Accrued Expenses $7.8M -- -- -- $16.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.8M $4.2M $2.9M $2.4M
Other Current Liabilities $4.7M $6.1M $6.3M $5.6M $6.8M
Total Current Liabilities $116.8M $120.1M $110.7M $96.1M $88.2M
 
Long-Term Debt $109.6M $2M $5.1M $2.5M $1M
Capital Leases -- -- -- -- --
Total Liabilities $230.4M $125.4M $117.5M $100.1M $91.5M
 
Common Stock $1K $5K $5K $4K $4K
Other Common Equity Adj $94K -$235K -$872K $435K -$111K
Common Equity -$143.7M $355.1M $308M $180.2M $159.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$73.7M $355.1M $308M $180.2M $159.4M
 
Total Liabilities and Equity $156.7M $480.5M $425.5M $280.3M $251M
Cash and Short Terms $61.2M $382.6M $328.1M $198.7M $182.7M
Total Debt $111.9M $4M $6.7M $2.6M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $399.7M $341.8M $213.7M $188.8M $175.2M
Short Term Investments $201.9M $305.5M $202.9M $177.8M --
Accounts Receivable, Net $36.8M $31.2M $25.9M $23.8M $14.8M
Inventory -- -- -- -- --
Prepaid Expenses $6.6M $6.6M -- -- --
Other Current Assets $590K $157K $6.5M $6.7M --
Total Current Assets $446.1M $381.4M $246.2M $219.3M $197.3M
 
Property Plant And Equipment $8.8M $14.1M $9.2M $6.3M $6.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $1.9M $1.4M $853K --
Other Long-Term Assets $995K $1.8M $1.3M $695K --
Total Assets $487.9M $430.3M $286M $250.9M $224.8M
 
Accounts Payable $2M $4.3M $2.7M $2.7M $3.8M
Accrued Expenses $8.6M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $4.4M $3M $2.9M --
Other Current Liabilities $8M $5.5M $6.7M $6.3M --
Total Current Liabilities $118.3M $106.8M $89M $84M $77.1M
 
Long-Term Debt $2.5M $5.9M $3.2M $440K $778K
Capital Leases -- -- -- -- --
Total Liabilities $124.2M $114.4M $93.4M $86M $80.5M
 
Common Stock $5K $5K $4K $4K $3K
Other Common Equity Adj $215K -$1.9M -$152K $863K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $363.7M $315.9M $192.5M $164.9M $144.3M
 
Total Liabilities and Equity $487.9M $430.3M $286M $250.9M $224.8M
Cash and Short Terms $399.7M $341.8M $213.7M $188.8M $175.2M
Total Debt $4.7M $7.7M $3.5M $440K $778K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $20.8M -$24.3M -$58.2M -$51.8M -$42.2M
Depreciation & Amoritzation $3M $4.6M $7.4M $5.4M $4.8M
Stock-Based Compensation $2.9M $25.7M $38.5M $45M $45.2M
Change in Accounts Receivable -$29M -$443K $482K $2.8M $7.2M
Change in Inventories -- -- -- -- --
Cash From Operations $37.5M $5.2M -$20.5M -$12.2M $4.8M
 
Capital Expenditures $1M $3.6M $3.7M $2.2M $2.2M
Cash Acquisitions -- -- $2.5M -- --
Cash From Investing $970K -$219.2M -$89M $162.3M -$19.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- $49.9M --
Special Dividend Paid
Long-Term Debt Issued $28.4M -- -- -- --
Long-Term Debt Repaid -$29.4M -$24.9M -$2.1M -$1.8M -$199K
Repurchase of Common Stock -- $7.2M $29.1M $74.6M $25.8M
Other Financing Activities -$1.9M -$7.3M -$1.8M -$403K --
Cash From Financing $804K $320.5M -$28.6M -$124.2M -$23.3M
 
Beginning Cash (CF) $58.2M $164.9M $27M $53.2M $14.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.4M $106.7M -$137.9M $26.1M -$38.3M
Ending Cash (CF) $97.8M $271.8M -$110.7M $79.5M -$23.7M
 
Levered Free Cash Flow $36.5M $1.6M -$24.2M -$14.4M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.4M -$14.4M -$11.5M -$11.4M -$6.4M
Depreciation & Amoritzation $1.1M $1.9M $308K $1.2M $1.2M
Stock-Based Compensation $7.8M $9.9M $11.6M $11.9M $7.3M
Change in Accounts Receivable $2M $8.1M $4.8M -$60K $3.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$894K -$3.5M -$2.9M $295K $2.5M
 
Capital Expenditures $706K $726K $344K $152K $371K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$155M -$40.5M $14.4M $2.4M $13.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$555K -$495K -$429K -- --
Repurchase of Common Stock -- -- $25.9M $8.3M $7M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9M $234K -$25.9M -$7.6M -$6.8M
 
Beginning Cash (CF) $197.8M $36.4M $10.8M $11M $47.2M
Foreign Exchange Rate Adjustment $46K $211K -$65K $438K $24K
Additions / Reductions -$153.9M -$43.6M -$14.4M -$4.5M $9.5M
Ending Cash (CF) $43.9M -$7M -$3.7M $7M $56.8M
 
Levered Free Cash Flow -$1.6M -$4.2M -$3.2M $143K $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.2M -$55.6M -$54M -$43.2M -$31.2M
Depreciation & Amoritzation -$3M $6.6M $6M $5M $5M
Stock-Based Compensation $19.3M $37M $42.7M $46M $32.7M
Change in Accounts Receivable $2.9M $2.8M $2.3M -$100K $7.4M
Change in Inventories -- -- -- -- --
Cash From Operations $20.4M -$17.4M -$18.9M $3M $9.5M
 
Capital Expenditures $2.8M $3.5M $2.4M $2.8M $2.9M
Cash Acquisitions -- $2.5M -- -- --
Cash From Investing -$196.4M -$115.4M $108.9M $29.2M $48.5M
 
Dividends Paid (Ex Special Dividend) -- -- $49.9M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$34.9M -$2.1M -$2M -$466K --
Repurchase of Common Stock -- $29M $66.6M $33.9M $23M
Other Financing Activities -- -$3.6M -- -- --
Cash From Financing $326M -$29.1M -$115.5M -$32.2M -$21.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $150M -$161.3M -$25.6M $219K $36.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.6M -$20.9M -$21.3M $175K $6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.7M -$46.1M -$41.9M -$33.3M -$22.4M
Depreciation & Amoritzation $3.4M $5.4M $4M $3.6M $3.8M
Stock-Based Compensation $17.8M $29.1M $33.3M $34.3M $21.8M
Change in Accounts Receivable $10.5M $13.7M $15.5M $12.7M $12.8M
Change in Inventories -- -- -- -- --
Cash From Operations $9.7M -$12.9M -$11.3M $3.8M $8.5M
 
Capital Expenditures $2.4M $2.4M $1.1M $1.7M $2.3M
Cash Acquisitions -- $2.5M -- -- --
Cash From Investing -$198.1M -$94.2M $103.6M -$29.5M $38.5M
 
Dividends Paid (Ex Special Dividend) -- -- $49.9M -- --
Special Dividend Paid -- -- $1.1M -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$24.4M -$1.6M -$1.5M -$199K --
Repurchase of Common Stock -- $21.8M $59.2M $18.6M $15.9M
Other Financing Activities -$5.5M -$1.8M -- -- --
Cash From Financing $327.8M -$21.9M -$108.7M -$16.8M -$14.9M
 
Beginning Cash (CF) $938.5M $213.8M $136.7M $44.8M $111.8M
Foreign Exchange Rate Adjustment $154K $487K $164K $241K $217K
Additions / Reductions $139.5M -$128.5M -$16.3M -$42.2M $32.3M
Ending Cash (CF) $1.1B $85.8M $120.6M $2.8M $144.3M
 
Levered Free Cash Flow $7.2M -$15.3M -$12.4M $2.1M $6.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.37% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.89% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock